SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[?]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934

         For the quarterly period ended                    Commission file
                  MARCH 31, 2002                            No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
             (Exact name of registrant as specified in its charter)

             Florida                                         59-2260678
- ---------------------------------                     -----------------------
(State or other jurisdiction of                            (IRS employer
 incorporation or organization)                        identification number)

     815 Colorado Avenue, Stuart  FL                           34994
- ----------------------------------------                  ---------------
(Address of principal executive offices)                     (Zip code)

        (561) 287-4000
- -------------------------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Class A Common Stock, Par Value $.10
                      (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         YES [?]  NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of March 31, 2002:

             Class A Common Stock, $.10 Par Value - 4,322,458 shares

              Class B Common Stock, $.10 Par Value - 349,500 shares





                                      INDEX

                     SEACOAST BANKING CORPORATION OF FLORIDA



Part I   FINANCIAL INFORMATION                                         PAGE #

Item 1   Financial Statements (Unaudited)

                  Condensed consolidated balance sheets -
                  March 31, 2002, December 31, 2001 and
                  March 31, 2001                                        3 - 4

                  Condensed consolidated statements of income -
                  Three months ended March 31, 2002 and 2001            5 - 6

                  Condensed consolidated statements of cash flows -
                  Three months ended March 31, 2002 and 2001            7 - 9

                  Notes to condensed consolidated financial
                  statements                                          10 - 11

Item 2   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                 12 - 23


Part II  OTHER INFORMATION

Item 6            Exhibits and Reports on Form 8-K                         24

SIGNATURES                                                                 25







Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS       (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                          March 31,    December 31,   March 31,
(Dollars in thousands)                      2002          2001          2001
- -------------------------------------------------------------------------------
ASSETS
  Cash and due from banks                 $46,992       $47,104       $28,203
  Federal funds sold                       53,417        45,010        43,490
  Securities:
     Held for sale (at market)            339,377       280,822       221,960
     Held for investment (market values:
       $24,764 at March 31, 2002,
       $26,230 at December 31, 2001
       & $18,035 at March 31, 2001)        24,186        25,530        17,723
                                       ----------------------------------------
       TOTAL SECURITIES                   363,563       306,352       239,683

  Loans available for sale                 10,095        19,135        12,207
  Loans                                   754,535       785,027       821,656
  Less:  Allowance for loan losses        (6,910)       (7,034)       (7,224)
                                       ----------------------------------------
       NET LOANS                          747,625       777,993       814,432
  Bank premises and equipment, net         15,101        15,357        16,315
  Other assets                             15,388        15,013        15,678
                                       ----------------------------------------
                                       $1,252,181    $1,225,964    $1,170,008
                                       ========================================
LIABILITIES
  Deposits                             $1,040,170    $1,015,154      $982,290
  Federal funds purchased and
    securities sold under agreements
    to repurchase, maturing within
    30 days                                70,754        71,704        52,431

  Other borrowings                         40,000        40,000        40,000

  Other liabilities                         6,655         5,587         6,841
                                       ----------------------------------------
                                        1,157,579     1,132,445     1,081,562











CONDENSED CONSOLIDATED BALANCE SHEETS (continued)    (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                  March 31,        December 31,        March 31,
(Dollars in thousands)              2002               2001              2001
- --------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                        0                   0                0
  Class A common stock                 482                 482              482
  Class B common stock                  36                  36               36
  Additional paid-in capital        27,924              27,924           27,831
  Retained earnings                 82,815              80,886           74,423
  Less: Treasury stock            (16,440)            (17,239)         (14,879)
                                -----------------------------------------------
                                    94,817              92,089           87,893
Other Comprehensive Income (loss)    (215)               1,430              553
                                -----------------------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                      94,602              93,519           88,446
                                -----------------------------------------------
                                $1,252,181          $1,225,964       $1,170,008
                                ===============================================

- -------------------------------------------------------------------------------

Note:  The balance  sheet at December 31, 2001 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.







CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                           Three Months Ended
                                                                March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)               2002         2001
- --------------------------------------------------------------------------------
Interest and dividends on securities                       $3,308       $3,206
Interest and fees on loans                                 14,768       16,863
Interest on federal funds sold                                285          607
                                                           ---------------------
    TOTAL INTEREST INCOME                                  18,361       20,676
Interest on deposits                                        1,346        2,349
Interest on time certificates                               4,388        6,223
Interest on borrowed money                                    850        1,206
                                                           ---------------------
    TOTAL INTEREST EXPENSE                                  6,584        9,778
                                                           ---------------------
      NET INTEREST INCOME                                  11,777       10,898
Provision for loan losses                                       0            0
                                                           ---------------------
    NET INTEREST INCOME AFTER PROVISION FOR
      LOAN LOSSES                                          11,777       10,898
Noninterest income
  Securities gains                                             66          145
  Other income                                              3,983        3,540
                                                           ---------------------
    TOTAL NONINTEREST INCOME                                4,049        3,685
    TOTAL NONINTEREST EXPENSES                              9,768        9,179
                                                           ---------------------
      INCOME BEFORE INCOME TAXES                            6,058        5,404
Provision for income taxes                                  2,372        2,126
                                                           ---------------------
      NET INCOME                                           $3,686       $3,278
                                                           =====================

- --------------------------------------------------------------------------------





CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                                           Three Months Ended
                                                                March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands, except per share data)               2002         2001
- --------------------------------------------------------------------------------

PER SHARE COMMON STOCK:
     Net income diluted
                                                          $ 0.77       $ 0.69
Net income basic
                                                            0.79         0.69


CASH DIVIDENDS DECLARED:
       Class A                                              0.30         0.28
       Class B                                              0.27        0.254

Average shares outstanding - Diluted                   4,768,307    4,766,314

Average shares outstanding - Basic                     4,669,097    4,729,106
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                                          Three Months Ended
                                                              March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                    2002           2001
- --------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                    $ 19,142       $ 20,683
  Fees and commissions received                           4,073          3,602
  Interest paid                                         (6,801)        (9,816)
  Cash paid to suppliers and employees                 (10,025)        (8,832)
  Income taxes paid                                         (2)          (138)

                                                       -------------------------
Net cash provided by operating activities                 6,387          5,499
Cash flows from investing activities
  Proceeds from maturity of securities held for
    sale                                                 67,463          8,197
  Proceeds from maturity of securities held for
    investment                                            1,334          1,610
  Proceeds from sale of securities held for sale         21,571         65,927
  Purchase of securities held for sale                (151,155)      (100,233)
  Purchase of securities held for investment                  0        (5,902)
  Net new loans and principal repayments                 39,334         12,692
  Proceeds from the sale of other real estate owned           0            212
  Additions to bank premises and equipment                (214)          (196)
  Net change in other assets                                457            590
                                                      --------------------------
Net cash used in investing activities                  (21,210)       (17,103)








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                         Three Months Ended
                                                             March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                   2002           2001
- --------------------------------------------------------------------------------
Cash flows from financing activities
  Net increase in deposits                              25,026         25,208
  Net decrease in federal funds purchased and
    repurchase agreements                                (950)       (12,589)
  Exercise of stock options                                413            580
  Treasury stock issued (acquired)                          19        (1,098)
  Dividends paid                                       (1,390)        (1,309)
                                                      --------------------------
Net cash provided by in financing activities            23,118         10,792
                                                      --------------------------
Net increase (decrease) in cash and cash equivalents     8,295          (812)
Cash and cash equivalents at beginning of period        92,114         72,505
                                                      --------------------------
Cash and cash equivalents at end of period            $100,409       $ 71,693
                                                      ==========================

- --------------------------------------------------------------------------------







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                          Three Months Ended
                                                               March 31,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                    2002           2001
- --------------------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                             $ 3,686        $ 3,278
Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                          1,587            645
  Securities gains                                        (66)          (145)
  Loss on sale and write down of foreclosed
    assets                                                   1             15
  Gain on disposition of fixed assets                      (5)            (1)
  Change in interest receivable                          (178)             77
  Change in interest payable                             (217)           (38)
  Change in prepaid expenses                                11           (15)
  Change in accrued taxes                                2,454          2,096
  Change in other liabilities                            (886)          (413)
- --------------------------------------------------------------------------------
Total adjustments                                        2,701          2,221
                                                       -------------------------
Net cash provided by operating activities              $ 6,387        $ 5,499
                                                       =========================

- --------------------------------------------------------------------------------
Supplemental disclosure of noncash investing activities:
  Transfers from loans to other real estate owned        $  74          $  27
  Market value adjustment to securities                (2,683)          4,397
  Transfers from securities held for investment to
     securities held for sale                                0         12,510
  Transfers from loans to securities held for sale       6,075         10,091
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.








NOTES  TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair  presentation  have been included.  Operating  results for the  three-month
period ended March 31, 2002, are not necessarily  indicative of the results that
may be expected for the year ending December 31, 2002. For further  information,
refer to the consolidated financial statements and footnotes thereto included in
the Company's annual report on Form 10-K for the year ended December 31, 2001.

NOTE B - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standards  No. 130,  "Reporting
Comprehensive  Income,"  the  Company  is  required  to report a measure  of all
changes in equity,  not only  reflecting net income but certain other changes as
well. At March 31, 2002 and 2001, comprehensive income was as follows:

                                                      Three Months Ended
                                                           March 31,
   (Dollars in thousands)                          2002                 2001
                                                --------------------------------

    Net Income                                    $3,686               $3,278

    Unrealized gains (losses) on securities      (1,645)                2,731
                                                 -------               ------
    Comprehensive Income                          $2,041               $6,009

- --------------------------------------------------------------------------------

NOTE C - DERIVATIVE INSTRUMENTS

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk management profile. The Company monitors its sensitivity to changes in
interest  rates and may use derivative  instruments  to limit  volatility of net
interest income.  Derivative instruments had no effect on net interest income in
first quarter 2002 or the prior year.

With the adoption of Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001, the Company reclassified during the first quarter of 2001 $12.5 million
of securities as available for sale which were previously  classified as held to
maturity in accordance with SFAS No. 115.

NOTE D - ACCOUNTING STANDARDS

With the adoption of Statements  of Financial  Accounting  Standards  (SFAS) No.
142, "Goodwill and Other Intangible  Assets," on January 1, 2002, goodwill is no
longer  amortized,  but tested for impairment and the amount of loss  recognized
(if any).  The effect of the adoption of SFAS 142 did not have any effect on the
Company's  financial  position.  The  curtailment  of  amortization  of goodwill
increased  net  income by $46,000 or $0.01  diluted  earnings  per share for the
period three months ended March 31, 2002.

In August 2001, the Financial Accounting Standards Board (FASB) issued SFAS 144,
"Accounting  for  the  Impairment  or  Disposal  of  Long-Lived  Assets,"  which
addresses  the  accounting  for a  segment  of a  business  accounted  for  as a
discontinued  operation.  SFAS 144 supercedes SFAS 121 issued in March 1995. The
enhanced disclosures are effective for fiscal years beginning after December 15,
2001.  The  adoption  of SFAS 144 on  January  1,  2002 on the  Company  was not
material.






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

FIRST QUARTER 2002


The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.

EARNINGS SUMMARY

Net income for the first  quarter of 2002 totaled  $3,686,000 or $0.77 per share
diluted,  slightly lower than the $3,767,000 or $0.79 per share diluted recorded
in the fourth  quarter of 2001 and higher than the $3,278,000 or $0.69 per share
diluted reported in the first quarter of 2001.

Return on average  assets was 1.18  percent and return on average  shareholders'
equity  was 15.45  percent  for the first  quarter of 2002,  compared  to fourth
quarter 2001's performance of 1.25 percent and 16.16 percent,  respectively, and
the prior  year's  first  quarter  results of 1.17  percent  and 15.06  percent,
respectively.

NET INTEREST INCOME

Net  interest  income (on a fully  taxable  equivalent  basis) for 2002  totaled
$11,816,000, $31,000 or 0.3 percent less than for the fourth quarter of 2001 and
$857,000 or 7.8 percent higher than for the first quarter of 2001.

Net interest  margin on a tax  equivalent  basis declined 9 basis points to 4.05
percent for the first  quarter of 2002 from 4.14 percent for the fourth  quarter
of 2001.  Since  December  2000,  the  Federal  Reserve has been  aggressive  in
reducing  short-term interest rates. A 50 basis point reduction in December 2000
and  subsequent  reductions  totaling 400 basis points in 2001 were imposed (125
basis points  occurring  in the fourth  quarter).  The cost of  interest-bearing
liabilities  in the first  quarter  of 2002  decreased  45 basis  points to 2.77
percent from fourth quarter, with rates for NOW, savings, money market accounts,
certificates of deposit (CDs), and short term borrowings  (entirely  composed of
sweep  repurchase  agreements)  decreasing  28, 25, 25, 50 and 21 basis  points,
respectively.  The average  balance for NOW,  savings and money market  balances
(aggregated)  increased  $31,277,000  or 7.4  percent  from  fourth  quarter and
noninterest  bearing  deposits  increased  $6,097,000  or  3.8  percent,   while
certificates  of  deposit  declined  $14,389,000  or  3.5  percent.   Growth  in
low-cost/no cost funding sources reflects the Company's longstanding strategy of
building core customer  relationships and tailoring its products and services to
satisfy customer needs. The uncertain economic  environment  contributed as well
to additional  growth in core deposits as customers  selected stable liquid bank
products.  With slowing loan demand  consistent  with economic  conditions,  the
decline in CDs was the result of pricing consistent with funding needs. Low cost
sweep  repurchase  agreements with customers also  increased,  by $15,881,000 or
26.6 percent from fourth quarter 2001. The average balance for sweep  repurchase
agreements typically peaks in the first quarter each year.

Lower  interest  rates  continued to generate  higher  prepayments  of loans and
investments. These funds and the funds from deposit increases had to be invested
in earning  assets at lower  rates.  The yield on  earning  assets for the first
quarter of 2002  declined 47 basis points to 6.79  percent  from fourth  quarter
2001.  A portion  of their  decline  is  attributed  to higher  amortization  of
investment  securities  purchased  premiums which totaled  $960,000 in the first
quarter 2002 as a result of increased prepayment of principal.  Decreases in the
yield on loans of 21 basis points to 7.64 percent, the yield on securities of 92
basis points to 4.79  percent,  and the yield on federal funds sold of 149 basis
points to 2.04 percent were recorded  during the first quarter of 2002.  Average
earning  assets  for the first  quarter  of 2002  increased  $34,066,000  or 3.0
percent when  compared to prior year's  fourth  quarter.  Average loan  balances
declined  $37,974,000  or  4.6  percent  to  $781,662,000,   average  investment
securities  increased  $23,563,000 or 8.0 percent to  $317,862,000,  and average
federal  funds  sold  increased  $48,477,000  to  $69,478,000.  In  addition  to
prepayment  activity,  loan growth during the first quarter of 2002 was impacted
by a $6.1 million  securitization of 30 year 1-4 family  residential  mortgages.
The  decline  in loans was  principally  in  residential  real  estate  credits,
reflecting  the low  interest  rate  environment  that  provided  customers  the
opportunity  to  refinance.  Consistent  with its strategy to generate  more fee
income,  and  reduce  intended  rate  risks,  these  loans  were sold  servicing
released.  Activity in the Company's  securities  portfolio was  significant  as
well,  with  maturities  and  sales of  securities  of $68.8  million  and $21.6
million,   respectively,  and  purchases  totaling  $151.2  million  transacted.
Securities activity reflects an effort to invest funds for better performance as
well as the likely potential for an increasing  interest rate environment in the
future.

For the first quarter of 2001,  the net interest  margin was 4.10  percent.  The
yield on average  earning  assets was 7.76 percent and rate on  interest-bearing
liabilities was 4.42 percent.

Year over year the mix of earning assets and interest  bearing  liabilities  has
changed.  Loans  (the  highest  yielding  component  of  earning  assets)  as  a
percentage of average  earning  assets totaled 66.9 percent in the first quarter
of 2002 compared to 77.1 percent a year ago,  while  securities  increased  from
18.8 percent to 27.2 percent and federal funds sold  increased  from 4.1 percent
to 5.9 percent.  While total loans did not  increase as a percentage  of earning
assets, the Company  successfully  changed the mix of loans, with commercial and
consumer  volumes  increasing as a percentage of total loans and lower  yielding
residential  loan balances  declining.  Average CDs (a higher cost  component of
interest-bearing  liabilities) as a percentage of  interest-bearing  liabilities
decreased  to 40.8  percent,  compared to 47.0  percent in the first  quarter of
2001, reflecting diminished funding requirements.  Approximately $117 million in
CDs matured  during the first quarter of 2002.  Roughly $107 million in CDs will
mature in the second quarter of 2002,  providing  further  opportunity for these
volumes to re-price  to lower rates  (assuming  the  Federal  Reserve  maintains
short-term  interest  rates at existing  levels).  Lower cost  interest  bearing
deposits (NOW,  savings and money market balances)  increased to 47.2 percent of
interest  bearing  liabilities,  versus  42.7  percent  a  year  ago,  favorably
affecting  deposit mix.  Borrowings  (including  federal funds purchased,  sweep
repurchase  agreements  with  customers of the Company's  subsidiary,  and other
borrowings)  increased to 12.0 percent of interest  bearing  liabilities  in the
first  quarter from 10.3 percent a year ago,  reflecting an increase in balances
maintained by customers utilizing sweep arrangements.


PROVISION FOR LOAN LOSSES

No provisioning  was recorded in the first quarter of 2002 nor in any quarter in
2001,  reflecting the Company's  exceptional  credit quality,  low nonperforming
assets, and slower loan growth.  Net charge-offs  totaled $124,000 for the first
quarter of 2002 compared to net  recoveries of $6,000 in 2001.  Net  charge-offs
(recoveries)  annualized  as a percent of average loans were at 0.06 percent for
the first quarter of 2002, compared to zero percent for the same quarter in 2001
and 0.02  percent for the total year in 2001.  These ratios are much better than
the banking industry as a whole.

The Company's  loan  portfolio  mix has been  changing.  The Company  intends to
continue to vary its loan portfolio mix by emphasizing  higher yield  commercial
and  consumer  credits  while  reducing  its  exposure to 1-4 family lower yield
residential  loans.  These changes may result in increased loan loss  provisions
should the  increased  exposure  result in greater  inherent  losses in the loan
portfolio.

Management  determines  the provision  for loan losses  charged to operations by
constantly analyzing and monitoring  delinquencies,  nonperforming loans and the
level of outstanding  balances for each loan category,  as well as the amount of
net charge-offs,  and by estimating losses inherent in its portfolio.  While the
Company's  policies and  procedures  used to estimate the monthly  provision for
loan losses charged to operations are considered  adequate by management and are
reviewed  from time to time by the  Office of the  Comptroller  of the  Currency
(OCC),  there exist factors  beyond the control of the Company,  such as general
economic  conditions  both  locally  and  nationally,  which  make  management's
judgment  as to  the  adequacy  of the  provision  necessarily  approximate  and
imprecise. ( See "Nonperforming Assets" and "Allowance for Loan Losses")

NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$3,983,000  for the first quarter of 2002,  $443,000 or 12.5 percent higher than
for the same  period last year.  Noninterest  income was  favorably  impacted by
growth in fee-based businesses. Noninterest income accounted for 25.3 percent of
net revenue in the first quarter, compared to 24.5 percent a year ago.

Market  turmoil  began in late 2000 and  carried  through  into  2001  affecting
brokerage  activities,  with consumers  shifting from the purchase of investment
products to more conservative  deposit  products.  In the first quarter of 2002,
activity  rebounded  somewhat  and  brokerage  commissions  and  fees  increased
$143,000 or 35.8 percent to $543,000. Trust income was lower, however, declining
$106,000 or 15.1 percent to $597,000. The Company expects to expand its customer
relationships  through sales of investment  management  and brokerage  products,
including insurance.

The Company is among the leaders in the production of residential mortgage loans
in its market. In order to improve profitability and better manage interest rate
risks, the Company produces loans for third party permanent investors.  In 2002,
mortgage banking fees totaled $776,000,  an increase of $327,000 or 72.8 percent
more than a year ago for the first  quarter.  The Company  expects to derive fee
income growth in 2002 by  increasing  its market  penetration  and from expanded
sources of fees collected from this business.

Greater  usage of check  cards  during the first  quarter  2002 by core  deposit
customers  and an increased  cardholder  base  increased  interchange  income to
$223,000,  an increase  of $57,000 or 34.3  percent  from the prior year.  Other
deposit based electronic funds transfer income increased $31,000 or 44.3 percent
to  $101,000.  Service  charges  on  deposits  were  level  year  over  year  at
$1,217,000.  Greater analysis fees collected from commercial customers, a result
of reduced  earnings  credits in the current  interest  rate  environment,  were
offset by lower overdraft fees.

The Company's marine financing division (Seacoast Marine Finance) produced $13.8
million in luxury yacht loans,  up $5.3 million year over year. A total of $11.7
million of production  was sold and  generated  $167,000 in fees, an increase of
$33,000 or 24.6 percent over the prior year's  first  quarter.  Seacoast  Marine
Finance is headquartered in Ft. Lauderdale,  Florida with lending  professionals
in Florida,  Texas and  California.  The emphasis is on marine loans of $200,000
and greater.

Proceeds  from the sale of  securities  totaled  $66,000  in 2002,  compared  to
$145,000 in 2001.  Sales in the first quarter of 2002 were transacted to realize
appreciation on securities  that  management  believed had reached their maximum
potential  total return.  Sales of investments in early 2001 were  transacted to
restructure the portfolio for the new declining interest rate environment.

NONINTEREST EXPENSES

When compared to 2001,  noninterest  expenses for the first quarter increased by
$589,000  or 6.4  percent  to  $9,768,000.  The  Company's  overhead  ratio  has
decreased over the last several years. The 62.6 percent efficiency ratio for the
first  quarter of 2002 was a slight  improvement  from 63.3  percent a year ago.
While salaries, wages and benefits increased $478,000 or 11.0 percent, all other
overhead expenses increased by $111,000 or 2.3 percent year over year.

More  specifically,  salaries  and wages  increased  $358,000 or 10.5 percent to
$3,760,000  compared  to the prior year  quarter.  Commissions  on revenue  from
brokerage  activities and mortgage  banking were $43,000 and $30,000 higher year
over year,  respectively.  Base salaries increased $274,000 or 9.0 percent.  The
increase in base  salaries  included  $27,000 for the addition of the Ft. Pierce
WalMart  branch in mid-2001,  $30,000 for  additional  support staff in mortgage
banking,  and $41,000 for sales personnel in Trust.  Employee benefits increased
$120,000 or 12.9 percent to $1,048,000  from the first  quarter of 2001.  Higher
group  health  insurance  and  incentive  costs were the  primary  cause for the
increase in benefit expenditures for 2002.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
decreased  $13,000  to  $1,364,000,  versus  first  quarter  results  last year.
Depreciation  for  furniture and equipment was $40,000 lower and was the primary
cause.

Outsourced  data  processing  costs totaled  $1,246,000 for the first quarter of
2002,  an  increase of $153,000  or 14.0  percent  from a year ago.  The Company
utilizes third parties for its core data processing system and merchant services
processing.   Costs   associated  with  each  increased   $62,000  and  $65,000,
respectively.  Outsourced  data  processing  costs are  directly  related to the
number of  transactions  processed,  which can be  expected  to  increase as the
Company's  business  volumes  grow and new products  such as bill pay,  internet
banking, etc. become more popular.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  totaled only  $16,000,  a  reflection  of low  nonperforming  asset
balances  (see  "Nonperforming  Assets") in the first  quarter  2002.  Legal and
professional costs increased $16,000 or 5.2 percent to $325,000 when compared to
March 31, 2001.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
decreased by $5,000 to $513,000 when compared to a year ago.

Amortization of goodwill and other intangibles  declined $75,000 or 54.3 percent
to  $63,000  year  over  year,  entirely  due to a change in  accounting.  Under
Statement of Financial  Accounting Standards (SFAS) No. 142, "Goodwill and Other
Intangible Assets," goodwill is no longer amortized as of January 1, 2002.

INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 39.2 percent for the
first quarter of this year, compared to 39.3 percent in 2001.

FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first  quarter of 2002 was 7.67  percent,  compared  to 7.76  percent
during the first  quarter of 2001.  The  Company  manages the size of its equity
through a program of share  repurchases of its outstanding Class A Common stock.
In  treasury  stock at March  31,  2002,  there  were  511,168  shares  totaling
$16,440,000, compared to 475,676 shares or $14,879,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial  institutions  is 10%. At March 31, 2002, the
Company's ratio was 12.86 percent.

LOAN PORTFOLIO

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $754,535,000  at March 31, 2002,  $67,121,000  or 8.2 percent less than at
March 31, 2001, and $30,492,000 or 3.9 percent less than at December 31, 2001.

As part of its ongoing  balance  sheet and interest  rate risk  management,  the
Company  securitized  $6.1  million  of  its  residential  loans  and  sold  the
investment  security  in the first  quarter of 2002.  This  transaction  and the
continuation  of the Company's  mortgage  banking model of selling  current loan
production  resulted in a decline in the Company's  residential  loan portfolio.
During the first  quarter  of 2002,  $37.0  million  in fixed  rate  residential
mortgage  loans were sold,  compared to $14.4 million during the first quarter a
year ago. The Company  also sold $11.7  million in marine  loans  (generated  by
Seacoast Marine Finance), compared to $6.9 million in the first quarter of 2001.
Over the past twelve months,  $119.8 million in fixed rate residential loans and
$52.1  million  in marine  loans  have been  sold.  The loan  sales are  without
recourse.

At March 31, 2002, the Company's  mortgage loan balances  secured by residential
properties  amounted to  $330,730,000  or 43.8  percent of total  loans  (versus
$447,389,000  or 54.4 percent a year ago).  The next largest  concentration  was
loans secured by commercial  real estate.  The Company's  commercial real estate
lending   strategy   stresses   quality  loan  growth  from  local   businesses,
professionals,  experienced developers and investors,  with high net worths that
serve as secondary  sources for  repayment.  At March 31, 2002,  the Company had
funded  commercial  real estate  loans  totaling  $251,267,000.  This amount and
unfunded  commitments for commercial real estate were comprised of the following
types of loans:

(In millions)                             Funded    Unfunded       Total
- --------------------------------------------------------------------------------
Office buildings                         $  38.6     $    --     $  38.6
Retail trade                                34.4         0.3        34.7
Land development                            34.8        27.0        61.8
Industrial                                  27.3         1.7        29.0
Healthcare                                  21.9        11.9        33.8
Churches and educational facilities         14.1          --        14.1
Recreation                                  10.3          --        10.3
Multifamily                                  8.2        11.2        19.4
Mobile home parks                            5.5          --         5.5
Land                                         5.1         6.0        11.1
Lodging                                      3.0          --         3.0
Restaurant                                   3.1          --         3.1
Miscellaneous                               45.0         2.6        47.6
                                          ------       -----      ------
Total                                     $251.3       $60.7      $312.0

The Company  was also a creditor  for  consumer  loans to  individual  customers
(including installment loans, loans for automobiles,  boats, and other personal,
family and household  purposes) totaling  $99,946,000 (versus $93,723,000 a year
ago). Also increasing,  commercial and industrial  loans totaled  $38,779,000 at
March  31,  2002,  compared  to  $36,913,000  a  year  ago.  Commercial  lending
activities are directed  principally  towards  businesses whose demand for funds
are  within  the  Company's  lending  limits,  such as  small  to  medium  sized
professional  firms,  retail and wholesale  outlets,  and light  industrial  and
manufacturing  concerns.   Residential  lot  loans  (for  private  and  investor
purposes) totaled $13,524,000, residential construction loans totaled $8,251,000
and home equity lines outstanding totaled $11,569,000 at March 31, 2002.

The Treasure Coast is a residential  community with commercial activity centered
in retail and  service  businesses  serving  the local  residents  and  seasonal
visitors. Therefore, real estate mortgage lending is an important segment of the
Company's lending  activities.  Exposure to market interest rate volatility with
respect to  mortgage  loans is managed by  attempting  to match  maturities  and
re-pricing opportunities for assets against liabilities, when possible. At March
31, 2002,  approximately $123 million or 37 percent of the Company's residential
mortgage loan balances were adjustable, compared to $191 million or 43 percent a
year ago.

Of the approximate $47 million of new residential  loans  originated in 2002, $8
million  were  adjustable  and $39  million  were fixed rate.  Loans  secured by
residential  properties having fixed rates totaled approximately $208 million at
March 31, 2002, of which 15- and 30-year  mortgages  totaled  approximately  $91
million  and $74  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans, most with maturities of 10 years or less.

The Company's historical charge-off rates for residential real estate loans have
been  minimal,  with  $11,000 in net  recoveries  for the first  quarter of 2002
compared to $12,000 in net  recoveries  for all of 2001.  The Company  considers
residential mortgages less susceptible to adverse effects from a downturn in the
real estate  market,  especially  given the area's large  percentage  of retired
persons.

Fixed  rate and  adjustable  rate  loans  secured  by  commercial  real  estate,
excluding  construction  loans,  totaled  approximately  $105  million  and  $93
million,  respectively,  at March 31,  2002,  compared  to $116  million and $84
million, respectively, a year ago.

At March 31, 2002, the Company had commitments to make loans  (excluding  unused
home equity lines of credit) of  $100,732,000,  compared to $75,511,000 at March
31, 2001.

ALLOWANCE FOR LOAN LOSSES

The allowance  for loan losses  totaled  $6,910,000 at March 31, 2002,  $314,000
lower than one year earlier and $124,000 lower than at December 31, 2001. During
the first quarter of 2002, net  charge-offs of $123,000 on commercial  loans and
$21,000 on consumer  loans were  partially  offset by recoveries on  residential
real estate loans,  commercial  real estate loans,  and credit cards of $11,000,
$2,000,  and $7,000,  respectively.  A year ago, net  recoveries  of $6,000 were
recorded during the first quarter.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.92
percent at March 31,  2002.  This ratio was 0.88  percent at March 31,  2001 and
0.90 percent at December 31, 2001. The allowance for loan losses as a percentage
of  nonaccrual  loans and loans 90 days or more  past due was 447.0  percent  at
March 31, 2002, compared to 341.9 percent at the same date in 2001.

The model  utilized to analyze the  adequacy  of the  allowance  for loan losses
takes into account  such factors as credit  quality,  internal  controls,  audit
results,  staff turnover,  local market economics and loan growth. The resulting
allowance is also reflective of the subsidiary  bank's  favorable and consistent
delinquency  trends and historical loss performance.  These performance  results
are attributed to  conservative,  long-standing  and  consistently  applied loan
credit  policies  and to a  knowledgeable,  experienced  and stable  staff.  The
allowance for loan losses represents management's estimate of an amount adequate
in relation to the risk of future  losses  inherent in the loan  portfolio.  The
size of the allowance  also  reflects the large amount of permanent  residential
loans held by the Company whose historical  charge-offs and  delinquencies  have
been superior by any comparison.

Concentration  of  credit  risk,   discussed  under  "Loan  Portfolio"  of  this
discussion and analysis,  may affect the level of the allowance.  Concentrations
typically  involve  loans to one  borrower,  an  affiliated  group of borrowers,
borrowers  engaged  in or  dependent  upon  the  same  industry,  or a group  of
borrowers  whose  loans  are  predicated  on the same  type of  collateral.  The
Company's significant  concentration of credit is a collateral  concentration of
loans secured by real estate. At March 31, 2002, the Company had $615 million in
loans  secured by real estate,  representing  81.6 percent of total loans,  down
from 84.1  percent at March 31, 2001.  In addition,  the Company is subject to a
geographic  concentration of credit because it operates in southeastern Florida.
Although not material enough to constitute a significant concentration of credit
risk, the Company has meaningful  credit exposure to real estate  developers and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment of current  trends and expected  future  financial  performance,  are
carefully  analyzed in order to determine an adequate  allowance level.  Problem
loan  activity for this  exposure  needs to be  evaluated  over the long term to
include all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
that cannot be quantified precisely or attributed to particular loans or classes
of loans.  Because  these  risks  include  the state of the  economy  as well as
conditions  affecting  individual   borrowers,   management's  judgment  of  the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

At December 31, 2001,  the Company's  allowance for loan losses  equated to 12.2
times average  charge-offs for the last three years. In contrast,  the allowance
equated to approximately  two times charge-offs in the early 1990's when Florida
experienced  a real estate  economic  decline.  In assessing the adequacy of the
allowance,  management  relies  predominantly  on its ongoing review of the loan
portfolio,  which is  undertaken  both to ascertain  whether  there are probable
losses  that must be charged off and to assess the risk  characteristics  of the
portfolio in aggregate.  This review considers the judgments of management,  and
also those of bank regulatory agencies that review the loan portfolio as part of
their regular examination process.

NONPERFORMING ASSETS

At March  31,  2002,  the  Company's  ratio  of  nonperforming  assets  to loans
outstanding plus other real estate owned ("OREO") was 0.22 percent,  compared to
0.27 percent one year earlier.

At March 31, 2002, there were $69,000 in accruing loans past due 90 days or more
and OREO of  $192,000  was  outstanding.  In 2001 on the same  date,  there were
$5,000 in accruing  loans past due 90 days or more and OREO balances of $146,000
were outstanding.

Nonaccrual loans totaled $1,478,000 at March 31, 2002,  compared to a balance of
$2,108,000 at March 31, 2001.  Nonaccrual  loans  outstanding  at March 31, 2002
that were performing with respect to payments totaled  $383,000.  The performing
loans were placed on nonaccrual  status because the Company has determined  that
the  collection  of principal or interest in  accordance  with the terms of such
loans is  uncertain.  Of the amount  reported in  nonaccrual  loans at March 31,
2002, 96 percent is secured with real estate, the remainder by other collateral.
Management  does not expect  significant  losses for which an allowance for loan
losses has not been provided  associated with the ultimate  realization of these
assets.

Nonperforming assets are subject to changes in the economy,  both nationally and
locally,  changes in monetary  and fiscal  policies,  and changes in  conditions
affecting various borrowers from the Company's subsidiary bank. No assurance can
be given  that  nonperforming  assets  will not in fact  increase  or  otherwise
change.

SECURITIES

At March 31,  2002,  the  Company  had  $339,719,000  or 93.4  percent  of total
securities available for sale and securities held to maturity were carried at an
amortized cost of $24,186,000, representing 6.6 percent of total securities. The
Company's securities portfolio increased $125,112,000 or 52.4 percent from March
31, 2001 and $59,894,000 or 19.7 percent from December 31, 2001.  Maturities and
sales of  securities  of $68.8  million  and $21.6  million,  respectively,  and
purchases  totaling $151.2 million were  transacted  during the first quarter of
2002.  Securities  activity  reflects  an  effort to  invest  funds  for  better
performance as well as for the likely  potential of an increasing  interest rate
environment in the future. Sales in the first quarter of 2002 were transacted to
realize  appreciation on securities  that management  believed had reached their
maximum potential total return.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal monthly that can be reinvested. At March 31, 2002, the duration of the
portfolio was 1.7 years.

Unrealized net securities  gains of $236,000 at March 31, 2002,  compared to net
gains of $1,202,000 at March 31, 2001 and  $3,041,000 at December 31, 2001.  The
Federal  Reserve did not alter  interest  rates during the first quarter of 2002
and  indications  are that further  declines in interest rates are not likely to
occur.  A shifting  yield  curve  affected  the market  value of the  securities
portfolio during the quarter.

Company management  considers the overall quality of the securities portfolio to
be high. No securities are held which are not traded in liquid markets.

DEPOSITS / BORROWINGS

Total deposits  increased  $57,880,000 or 5.9 percent to $1,040,170,000 at March
31,  2002,  compared to one year  earlier.  Certificates  of deposits  decreased
$42,665,000 or 9.9 percent to  $387,282,000  over the past twelve months,  lower
cost  interest  bearing  deposits  (NOW,  savings  and money  markets  deposits)
increased  $84,032,000 or 21.5 percent to $474,107,000,  and noninterest bearing
demand deposits  increased  $16,513,000 or 10.2 percent to  $178,781,000.  Lower
interest  rates,  an  uncertain  economic  environment,  and  recent  turmoil in
financial  markets have aided growth in deposits as customers seek the stability
of bank products.  The Company's success in marketing desirable products in this
environment,  such as its  Investor  NOW and Money  Manager  product  offerings,
enhanced growth in lower cost interest bearing deposits.

Repurchase   agreement  balances  increased   $18,323,000  or  34.9  percent  to
$70,754,000  at  March  31,  2002.  Repurchase  agreements  are  offered  by the
Company's  subsidiary bank to select customers who wish to sweep excess balances
on a daily basis for investment  purposes.  While the number of sweep repurchase
accounts  remained  unchanged  from a year ago, the  incremental  dollar  amount
invested by customers under sweep repurchase agreements increased.

At March 31, 2002, other borrowings were the same year over year at $40,000,000,
entirely comprised of funding from the Federal Home Loan Bank (FHLB).

INTEREST RATE SENSITIVITY

Fluctuations  in rates may  result in changes  in the fair  market  value of the
Company's financial  instruments,  cash flows and net interest income. This risk
is managed using simulation  modeling to measure interest rate risk and evaluate
strategies.  The  objective is to optimize  the  Company's  financial  position,
liquidity, and net interest income while limiting their volatility.

Senior management  regularly reviews the overall interest rate risk position and
implements  strategies to manage the risk.  The Company has  determined  that an
acceptable  level of  interest  rate risk  would be for net  interest  income to
fluctuate no more than 6 percent given an immediate change in interest rates (up
or down) of 200 basis points.  The Company's  most recent ALCO model  simulation
indicated net interest income would increase 0.1 percent if interest rates would
immediately  rise 200 basis points.  It has been the Company's  experience  that
non-maturity   core  deposit  balances  are  stable  and  subjected  to  limited
re-pricing  when interest rates increase or decrease within a range of 200 basis
points.

On March 31, 2002,  the Company had a negative gap position based on contractual
and  prepayment  assumptions  for  the  next  twelve  months,  with  a  negative
cumulative interest rate sensitivity gap as a percentage of total earning assets
of 14.3 percent.

The  computations  of  interest  rate risk do not  necessarily  include  certain
actions  management  may undertake to manage this risk in response to changes in
interest rates.  Derivative financial instruments,  such as interest rate swaps,
options,  caps, floors, futures and forward contracts can and may be utilized as
components  of the  Company's  risk  management  profile.  The Company  does not
presently  use interest rate  protection  products in managing its interest rate
sensitivity.

LIQUIDITY MANAGEMENT

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At March  31,  2002,  the  Company  had  available  lines of  credit  of
$140,500,000.  The Company also had  $244,486,000  of United States Treasury and
Government  agency  securities  and mortgage  backed  securities not pledged and
available for use under repurchase agreements.  At March 31, 2001, the amount of
securities available and not pledged was $128,200,000.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $100,409,000  at March 31,  2002 as compared to
$71,693,000  at March 31, 2001.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.

IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

This discussion and analysis contains  "forward-looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934.

Forward-looking  statements,  including  statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
involve known and unknown risks,  uncertainties and other factors,  which may be
beyond our  control,  and which may cause the  actual  results,  performance  or
achievements  of Seacoast  Banking  Corporation  of Florida  ("Seacoast"  or the
"Company")  to be  materially  different  from future  results,  performance  or
achievements expressed or implied by such forward-looking statements. You should
not expect us to update any forward-looking statements.

You can identify these forward-looking  statements through our use of words such
as  "may",  "will",  "anticipate",   "assume",  "should",  "indicate",  "would",
"believe",   "contemplate",   "expect",  "estimate",   "continue",  "point  to",
"project",  "may",  "intend",  or other  similar  words and  expressions  of the
future. These forward-looking statements may not be realized due to a variety of
factors,   including,   without  limitation:  the  effects  of  future  economic
conditions;  governmental  monetary and fiscal policies,  as well as legislative
and regulatory changes;  the risks of changes in interest rates on the level and
composition  of  deposits,  loan  demand,  and the  values  of loan  collateral,
securities, and interest sensitive assets and liabilities;  interest rate risks;
the  effects of  competition  from other  commercial  banks,  thrifts,  mortgage
banking firms, consumer finance companies,  credit unions,  securities brokerage
firms,  insurance  companies,  money  market  and other  mutual  funds and other
financial  institutions  operating in the Company's  market area and  elsewhere,
including  institutions operating regionally,  nationally,  and internationally,
together  with such  competitors  offering  bank  products and services by mail,
telephone,  computer and the Internet; the failure of assumptions underlying the
establishment of reserves for possible loan losses, and the risks of mergers and
acquisitions,  including,  without  limitation,  the  related  costs,  including
integrating operations as part of these transactions, and the failure to achieve
the  expected   gains,   revenue  growth  and/or   expense   savings  from  such
transactions.

All written or oral forward-looking  statements  attributable to the Company are
expressly  qualified  in their  entirety by this  Cautionary  Notice  including,
without  limitation,  those risks and uncertainties,  described in the Company's
annual report on Form 10-K for the year ended  December 31, 2001 under  "Special
Cautionary  Notice Regarding Forward Looking  Statements",  and otherwise in the
Company's  Securities and Exchange  Commission  (SEC) reports and filings.  Such
reports are available upon request from Seacoast, or from the SEC, including the
SEC's website at http://www.sec.gov.





Part II  OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed for the  three-month  period  ended  March 31,
2002.







Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                  SEACOAST BANKING CORPORATION OF FLORIDA





May 14, 2002                      /s/ Dennis S. Hudson, III
- ------------                      ----------------------------------
                                  DENNIS S. HUDSON, III
                                  President &
                                  Chief Executive Officer


May 14, 2002                      /s/ William R. Hahl
- ------------                      ---------------------------------
                                  WILLIAM R. HAHL
                                  Executive Vice President &
                                  Chief Financial Officer