SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934

         For the quarterly period ended                  Commission file
              JUNE 30, 2002                                No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
             (Exact name of registrant as specified in its charter)

             Florida                                        59-2260678
- ---------------------------------                    -----------------------
(State or other jurisdiction of                          (IRS employer
 incorporation or organization)                      identification number)

     815 Colorado Avenue, Stuart  FL                          34994
- ----------------------------------------                 ---------------
(Address of principal executive offices)                   (Zip code)

        (772) 287-4000
- -------------------------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Common Stock, Par Value $.10
                      (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         YES [X]  NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of June 30, 2002:

                Common Stock, $.10 Par Value - 13,979,703 shares














                                      INDEX

                     SEACOAST BANKING CORPORATION OF FLORIDA


Part I   FINANCIAL INFORMATION                                       PAGE #

Item 1   Financial Statements (Unaudited)

                  Condensed consolidated balance sheets -
                  June 30, 2002, December 31, 2001 and
                  June 30, 2001                                       3 - 4

                  Condensed consolidated statements of income -
                  Three months and six months ended June 30, 2002
                  and 2001                                              5

                  Condensed consolidated statements of cash flows -
                  Six months ended June 30, 2002 and 2001             6 - 7

                  Notes to condensed consolidated financial
                  statements                                          8 - 10

Item 2   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                11 - 24


Part II  OTHER INFORMATION

Item  4  Submission of Matters to a Vote of Security Holders         25 - 27

Item 6   Exhibits and Reports on Form 8-K                                 28

SIGNATURES                                                                29







Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS       (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                             June 30,   December 31,
(Dollars in thousands)                         2002        2001
- ----------------------------------------------------------------------
ASSETS
    Cash and due from banks                  $40,634      $47,104
    Federal funds sold                             0       45,010
    Securities:
        Held for sale (at fair value)        357,218      280,822
        Held for investment (fair values)
          $24,443 at June 30, 2002,
          $26,230 at December 31, 2001
          & $17,199 at June 30, 2001)         23,809       25,530
                                          ---------------------------
          TOTAL SECURITIES                   381,027      306,352

    Loans available for sale                  13,439       19,135

    Loans                                    738,001      785,027
    Less:  Allowance for loan losses          (6,902)      (7,034)
                                          ---------------------------
          NET LOANS                          731,099      777,993

    Bank premises and equipment, net          15,111       15,357
    Other assets                              14,627       15,013
                                          ---------------------------
                                          $1,195,937   $1,225,964
                                          ===========================
LIABILITIES
    Deposits                              $1,013,972   $1,015,154
    Federal funds purchased and securities
        sold under agreements to repurchase,
        maturing within 30 days               38,498       71,704

    Other borrowings                          40,000       40,000
    Other liabilities                          4,960        5,587
                                          ---------------------------
                                           1,097,430    1,132,445











CONDENSED CONSOLIDATED BALANCE SHEETS (continued)    (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                           June 30,    December 31,
(Dollars in thousands)                       2002          2001
- --------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock
    par value $1.00 per share,
    authoriaxed 4,000,000 shares,
    none issued or outstanding                     0             0
  Common stock
    par value $.10 per share,
    authorized 22,000,000 shares,
    issued 15,549,378 and outstanding
    13,979,703 shares at June 30, 2002,
    issued 15,549,378 and outstanding
    13,960,821 shares at December 31, 2001     1,554         1,554
  Additional paid-in capital                  26,888        26,888
  Retained earnings                           85,406        80,886
  Less: Treasury stock
    1,569,675 shares at June 30, 2002,
    1,588,557 shares at December 31, 2001    (17,012)      (17,239)
                                          ---------------------------
                                              96,836        92,089
Other comprehensive income                     1,671         1,430
                                          ---------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                                98,507        93,519
                                          ---------------------------
                                          $1,195,937    $1,225,964
                                          ===========================

- ---------------------------------------------------------------------

Note:  The balance  sheet at December 31, 2001 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.






CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Seacoast Banking Corporation of Florida and Subsidiaries

                                   Three Months Ended         Six Months Ended
                                        June 30,                   June 30,
                               -------------------------------------------------
(Dollars in thousands,
except per share data)            2002          2001         2002         2001
- --------------------------------------------------------------------------------
Interest and dividends on
   securities                    $3,864        $3,674       $7,172       $6,880
Interest and fees on loans       14,132        16,715       28,900       33,578
Interest on federal funds sold      138           332          423          939
                                 -----------------------------------------------
    Total Interest Income        18,134        20,721       36,495       41,397

Interest on deposits              1,280         2,183        2,626        4,532
Interest on time certificates     3,854         6,147        8,242       12,370
Interest on borrowed money          792         1,043        1,642        2,249
                                 -----------------------------------------------
    Total Interest Expense        5,926         9,373       12,510       19,151
                                 -----------------------------------------------
NET INTEREST INCOME              12,208        11,348       23,985       22,246

Provision for loan losses             0             0            0            0
                                 -----------------------------------------------
    Net Interest Income After
      Provision for Loan Losses  12,208        11,348       23,985       22,246

Noninterest income
  Securities gains                  398           422          464          567
  Other income                    4,033         3,849        8,016        7,389
                                 -----------------------------------------------
    Total Noninterest Income      4,431         4,271        8,480        7,956

    Total Noninterest Expenses   10,002         9,522       19,770       18,701
                                 -----------------------------------------------
INCOME BEFORE INCOME TAXES        6,637         6,097       12,695       11,501
Provision for income taxes        2,588         2,395        4,960        4,521
                                 -----------------------------------------------
NET INCOME                       $4,049        $3,702       $7,735       $6,980
                                 ===============================================

- --------------------------------------------------------------------------------

 PER SHARE COMMON STOCK:
      Net income basic           $ 0.29        $ 0.26       $ 0.55       $ 0.49
      Net income diluted           0.28          0.26         0.54         0.49

      Cash Dividends Declared      0.10          0.09         0.20         0.19


AVERAGE SHARES OUTSTANDING
     Basic                   13,993,935    14,131,254   14,000,577   14,159,131
     Diluted                 14,322,057    14,302,200   14,313,537   14,300,580

- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      (Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries

                                                        Six Months Ended
                                                            June 30,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                 2002           2001
- --------------------------------------------------------------------------------
Cash (used in) provided by
CASH FLOWS FROM OPERATING ACTIVITIES
  Interest received                                 $ 38,754       $ 41,818
  Fees and commissions received                        8,193          7,562
  Interest paid                                      (12,763)       (19,286)
  Cash paid to suppliers and employees               (18,786)       (16,303)
  Income taxes paid                                   (5,162)        (4,482)
                                                   -----------------------------
Net cash provided by operating activities             10,236          9,309

CASH FLOWS FROM INVESTING ACTIVITIES
  Proceeds from maturity of securities held
    for sale                                         137,227         35,319
  Proceeds from maturity of securities held
    for investment                                     1,700          2,545
  Proceeds from sale of securities held for sale      37,288        135,032
  Purchase of securities held for sale              (252,273)      (166,105)
  Purchase of securities held for investment               0         (5,902)
  Net new loans and principal repayments              52,517         10,206
  Proceeds from the sale of other real estate owned       75            236
  Additions to bank premises and equipment              (692)          (505)
  Net change in other assets                            (190)           847
                                                   -----------------------------
Net cash provided by (used in) investing
    activities                                       (24,348)        11,673

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase (decrease) in deposits                 (1,174)        14,096
  Net decrease in federal funds purchased and
    repurchase agreements                            (33,206)       (17,099)
  Exercise of stock options                              469            694
  Treasury stock acquired                               (669)        (1,083)
  Dividends paid                                      (2,788)        (2,619)
                                                   -----------------------------
Net cash used in financing activities                (37,368)        (6,011)
                                                   -----------------------------
Net increase (decrease) in cash and cash
    equivalents                                      (51,480)        14,971
Cash and cash equivalents at beginning of period      92,114         72,505
                                                   -----------------------------
Cash and cash equivalents at end of period          $ 40,634       $ 87,476
                                                   =============================

- --------------------------------------------------------------------------------







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                          Six Months Ended
                                                              June 30,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                  2002           2001
- --------------------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities

Net Income                                            $ 7,735        $ 6,980

Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                         3,486          1,438
  Securities gains                                       (464)          (567)
  Loss (gain) on sale and write down of foreclosed
    assets                                                 (2)            17
  Gain on disposition of fixed assets                      (3)            (1)
  Change in interest receivable                            17            483
  Change in interest payable                             (253)          (135)
  Change in prepaid expenses                              302            217
  Change in accrued taxes                                   7            400
  Change in other liabilities                            (589)           477
                                                    ----------------------------
Total adjustments                                       2,501          2,329
                                                    ----------------------------
Net cash provided by operating activities             $10,236        $ 9,309
                                                    ============================

- --------------------------------------------------------------------------------
Supplemental disclosure of noncash investing
    activities:
  Transfers from loans to other real estate owned      $   73          $  99
  Change in net unrealized securities gains               394          4,654
  Transfers from securities held for investment to
     securities held for sale                               0         12,510
  Transfers from loans to securities held for sale      6,075         19,595
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.








NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the six-month period
ended June 30, 2002, are not  necessarily  indicative of the results that may be
expected for the year ending December 31, 2002. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 2001.

NOTE B - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standards  No. 130,  "Reporting
Comprehensive  Income,"  the  Company  is  required  to report a measure  of all
changes in equity,  not only  reflecting net income but certain other changes as
well. At June 30, 2002 and 2001, comprehensive income was as follows:


                                                   Three Months Ended June 30,
(Dollars in thousands)                                2002            2001
                                                --------------------------------
Net income                                          $ 4,049         $ 3,702

Net unrealized gains-securities (net of tax)          1,886             145
                                                --------------------------------
Comprehensive income                                $ 5,935         $ 3,847
                                                ================================

                                                    Six Months Ended June 30,
(Dollars in thousands)                                2002            2001
                                                --------------------------------
Net income                                          $ 7,735         $ 6,980

Net unrealized gains-securities (net of tax)            241           2,876
                                                --------------------------------
Comprehensive income                                $ 7,976         $ 9,856
                                                ================================

- --------------------------------------------------------------------------------

NOTE C - DERIVATIVE INSTRUMENTS

Derivative financial  instruments,  such as interest rate swaps, options,  caps,
floors,  futures and forward contracts have not been components of the Company's
past risk management profile. The Company monitors its sensitivity to changes in
interest  rates and may use derivative  instruments  to limit  volatility of net
interest income.  Derivative instruments had no effect on net interest income in
first or second quarter 2002 or the prior year.

With the adoption of Statement of Financial  Accounting  Standards No. 133 (SFAS
133), "Accounting for Derivative Instruments and Hedging Activities," on January
1, 2001, the Company reclassified during the first quarter of 2001 $12.5 million
of securities as available for sale which were previously  classified as held to
maturity in accordance with SFAS No. 115.


NOTE D - EARNINGS PER SHARE DATA

                                   Three Months Ended         Six Months Ended
                                         June 30                   June 30
                                -----------------------------------------------
(Dollars in thousands,               2002        2001         2002        2001
 except per share data)         -----------------------------------------------
Basic:
   Net Income                       $4,049      $3,702       $7,735      $6,980
   Average shares outstanding   13,993,935  14,131,254   14,000,577  14,159,131
Basic EPS                           $ 0.29      $ 0.26       $ 0.55      $ 0.49

Diluted:
   Net Income                       $4,049      $3,702       $7,735      $6,980
   Average shares outstanding   13,993,935  14,131,254   14,000,577  14,159,131
   Net effect of dilutive stock
     options - based on treasury
     stock methoid                 328,122     170,946      312,960     141,449
                                -----------------------------------------------
Total                           14,322,057  14,302,200   14,313,537  14,300,580
                                -----------------------------------------------
Diluted EPS                         $ 0.28      $ 0.26       $ 0.54      $ 0.49



NOTE E - ACCOUNTING STANDARDS

With the adoption of Statements  of Financial  Accounting  Standards  (SFAS) No.
142, "Goodwill and Other Intangible  Assets," on January 1, 2002, goodwill is no
longer  amortized,  but tested for impairment and the amount of loss  recognized
(if any).  The effect of the adoption of SFAS 142 did not have any effect on the
Company's  financial  position.  The  curtailment  of  amortization  of goodwill
increased  net income by $46,000 or $0.003  diluted  earnings  per share for the
three-month  period ended June 30, 2002 and $92,000 or $0.006  diluted  earnings
per share for the six-month period ending June 30, 2002.

In August 2001, the Financial  Accounting Standards Board (FASB) issued SFAS No.
144,  "Accounting  for the  Impairment or Disposal of Long-Lived  Assets," which
addresses  the  accounting  for a  segment  of a  business  accounted  for  as a
discontinued  operation.  SFAS 144 supercedes SFAS 121 issued in March 1995. The
enhanced disclosures are effective for fiscal years beginning after December 15,
2001.  The  adoption  of SFAS 144 on  January  1,  2002 on the  Company  was not
material.

In April 2002,  FASB issued SFAS No. 145,  "Rescission of FASB Statements No. 4,
44,  and 64,  Amendment  of FASB  Statement  No. 13 and  Technical  Corrections"
(Statement  145).  Statement 145 rescinds  Statement 4, which required all gains
and losses  from  extinguishment  of debt to be  aggregated  and,  if  material,
classified  as an  extraordinary  item,  net of related  income tax  effect.  In
addition,  Statement 145 amends  Statement 13 on leasing to require that certain
lease  modifications  that  have  economic  effects  similar  to  sale-leaseback
transactions be accounted for in the same manner as sale-leaseback transactions.
Provisions  of  Statement  145  related to the  rescission  of  Statement  4 are
effective for financial statements issued by Seacoast after January 1, 2003. The
provisions of the statement related to sale-leaseback transactions are effective
for any  transactions  occurring after May 15, 2002. All other provisions of the
statement  were  effective  as of the end of the  second  quarter  of 2002.  The
adoption of the  provisions of Statement  145 did not have a material  impact on
Seacoast's financial condition or results of operations nor does Seacoast expect
the future adoption of the other  provisions of Statement 145 to have a material
impact on Seacoast's financial results.






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

SECOND QUARTER 2002

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the second quarter of 2002 totaled  $4,049,000 or $0.28 per share
diluted, compared to $3,686,000 or $0.26 per share diluted recorded in the first
quarter of 2002 and was higher than the  $3,702,000  or $0.26 per share  diluted
reported  in the  second  quarter  of 2001.  Profits  realized  from  investment
securities  sold added  $244,000 or $0.019 per share  diluted to second  quarter
2002's results. In comparison,  2001's results were affected by profits realized
from investment securities of $259,000 or $0.018 per share diluted in the second
quarter.  Note that earnings per share results for the current and prior periods
reflect the retro active  application of a  three-for-one  stock split on Common
Stock effective July 15, 2002 for shareholders of record on July 1, 2002.

Return on average  assets was 1.33  percent and return on average  shareholders'
equity was 16.76  percent  for the second  quarter  of 2002,  compared  to first
quarter 2002's performance of 1.18 percent and 15.45 percent,  respectively, and
the prior  year's  second  quarter  results of 1.28  percent and 16.52  percent,
respectively.


NET INTEREST INCOME

Net interest income (on a fully taxable equivalent basis) for the second quarter
of 2002 totaled $12,260,000,  $444,000 or 3.8 percent greater than for the first
quarter of 2002 and $857,000 or 7.5 percent  higher than for the second  quarter
of 2001. For the six-month period ended June 30, 2002, net interest income (on a
tax  equivalent  basis)  increased  $1,714,000  or 7.7 percent year over year to
$24,076,000.

Net interest margin on a tax equivalent  basis increased 18 basis points to 4.23
percent for the second  quarter of 2002 from 4.05 percent for the first  quarter
of 2002.  Since  December  2000,  the  Federal  Reserve has been  aggressive  in
reducing  short-term interest rates. A 50 basis point reduction in December 2000
and  subsequent  reductions  totaling 400 basis points in 2001 were imposed (125
basis  points   occurring  in  the  fourth   quarter  of  2001).   The  cost  of
interest-bearing  liabilities  in the second  quarter of 2002 decreased 25 basis
points to 2.52 percent from first quarter,  with rates for NOW,  savings,  money
market  accounts,  certificates  of deposit  (CDs),  and short  term  borrowings
(entirely composed of sweep repurchase  agreements) decreasing 17, 15, 7, 43 and
4 basis points,  respectively.  The average  balance for NOW,  savings and money
market  balances  (aggregated)  increased  $14,874,000 or 3.3 percent from first
quarter 2002. Average noninterest  bearing deposits increased  $9,251,000 or 5.5
percent, and average certificates of deposit declined $14,934,000 or 3.8 percent
during the second  quarter  2002.  Growth in low-cost / no cost funding  sources
reflects  the  Company's   longstanding   strategy  of  building  core  customer
relationships   and  tailoring  its  products  and  services  to  satisfy  these
customers.  The uncertain economic environment contributed as well to additional
growth in core deposits as customers  selected  stable liquid bank products over
investments in equities.  Low cost sweep  repurchase  agreements  with customers
also  decreased by  $21,071,000  or 27.9 percent from first  quarter  2002.  The
average  balance for sweep  repurchase  agreements  typically peaks in the first
quarter,  influenced by sweep repurchase  agreement  balances  provided by local
government  agencies  which trend lower each year after first  quarter,  only to
increase  in  fourth  quarter  when  tax  collection  begins.  Local  government
agencies' sweep repurchase  agreement  balances of $28,701,000 at March 31, 2002
decreased to $563,000 at June 30, 2002.

Lower interest rates continued to generate higher loan and investment  principal
prepayments  with the  funds  reinvested  in  earning  assets  at  lower  rates.
Therefore the yield on earning  assets for the second quarter of 2002 declined 5
basis points to 6.28 percent from first quarter 2002.  Decreases in the yield on
loans of 6 basis points to 7.53 percent and the yield on  securities  of 5 basis
points to 4.15 percent were partially  offset by the yield on federal funds sold
increasing  2 basis points to 1.68  percent  during the second  quarter of 2002.
Average  earning assets for the second  quarter of 2002 decreased  $7,140,000 or
0.6 percent  when  compared  to 2002's  first  quarter.  Average  loan  balances
declined  $27,641,000  or  3.5  percent  to  $754,021,000,   average  investment
securities  increased  $57,000,000 or 17.9 percent to $374,862,000,  and average
federal funds sold decreased  $36,499,000 to  $32,979,000.  The decline in loans
was principally in residential real estate credits,  reflecting the low interest
rate  environment   that  provided   customers  the  opportunity  to  refinance.
Consistent  with our strategy to generate more fee income,  and reduce  intended
rate risks, these loans were sold servicing released.  Activity in the Company's
securities portfolio was significant, with maturities and sales of securities of
$70.1 million and $15.7 million,  respectively,  and purchases  totaling  $101.1
million  transacted during the second quarter.  Securities  activity reflects an
effort to manage excess  funding and maintain a stable net interest  margin both
now and in the future.

For the second  quarter of 2001, the net interest  margin was 4.12 percent.  The
yield on average  earning  assets was 7.51 percent and rate on  interest-bearing
liabilities was 4.13 percent.

Year over year the mix of earning assets and interest  bearing  liabilities  has
changed.  Loans  (the  highest  yielding  component  of  earning  assets)  as  a
percentage of average  earning assets totaled 64.9 percent in the second quarter
of 2002 compared to 75.2 percent a year ago,  while  securities  increased  from
22.1 percent to 32.3 percent and federal funds sold  increased  from 2.7 percent
to 2.8 percent.  While total loans did not  increase as a percentage  of earning
assets, the Company  successfully  changed the mix of loans, with commercial and
consumer  volumes  increasing as a percentage of total loans and lower  yielding
residential  loan balances  declining.  Average CDs (a higher cost  component of
interest-bearing  liabilities) as a percentage of  interest-bearing  liabilities
decreased to 40.2  percent,  compared to 46.9  percent in the second  quarter of
2001, reflecting diminished funding requirements.  Approximately $107 million in
CDs matured during the second quarter of 2002.  Approximately $97 million in CDs
will  mature in the  third  quarter  of 2002,  providing  opportunity  for these
volumes to re-price  to lower rates  (assuming  the  Federal  Reserve  maintains
short-term  interest  rates at existing  levels).  Lower cost  interest  bearing
deposits (NOW,  savings and money market balances)  increased to 49.8 percent of
interest  bearing  liabilities,  versus  43.1  percent  a  year  ago,  favorably
affecting  deposit mix.  Borrowings  (including  federal funds purchased,  sweep
repurchase  agreements  with  customers of the Company's  subsidiary,  and other
borrowings)  remained the same at 10.0 percent of interest  bearing  liabilities
for the second quarter of 2002 and 2001.


PROVISION FOR LOAN LOSSES

No  provisioning  was recorded in the first or second quarter of 2002 nor in any
quarter in 2001,  reflecting  the  Company's  exceptional  credit  quality,  low
nonperforming  assets, and slower loan growth. Net charge-offs  totaled $132,000
for the first six  months of 2002,  compared  to net  charge-offs  of $33,000 in
2001.  Net  charge-offs  annualized  as a percent of average  loans were at 0.03
percent for the first six months of 2002,  compared to 0.01 percent for the same
period in 2001 and 0.02  percent  for the total year in 2001.  These  ratios are
better than the banking industry as a whole.

The Company's  loan  portfolio  mix has been  changing.  The Company  intends to
continue to vary its loan portfolio mix by emphasizing  higher yield  commercial
and  consumer  credits  while  reducing  its  exposure to 1-4 family lower yield
residential  loans.  These changes may result in loan loss provisions should the
increased exposure result in greater inherent losses in the loan portfolio.

Management  determines  the provision  for loan losses  charged to operations by
constantly analyzing and monitoring  delinquencies,  nonperforming loans and the
level of outstanding  balances for each loan category,  as well as the amount of
net charge-offs,  and by estimating losses inherent in its portfolio.  While the
Company's  policies and  procedures  used to estimate the monthly  provision for
loan losses charged to operations are considered  adequate by management and are
reviewed  from time to time by the  Office of the  Comptroller  of the  Currency
(OCC),  there exist factors  beyond the control of the Company,  such as general
economic  conditions  both  locally  and  nationally,  which  make  management's
judgment  as to  the  adequacy  of the  provision  necessarily  approximate  and
imprecise. (See "Nonperforming Assets" and "Allowance for Loan Losses")


NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$4,033,000 for the second  quarter of 2002,  $184,000 or 4.8 percent higher than
for the same  period last year.  Noninterest  income was  favorably  impacted by
growth in fee-based businesses. Noninterest income accounted for 24.8 percent of
operating revenues in the second quarter, compared to 25.3 percent a year ago.

Market  turmoil  began in late 2000 and  carried  through  into  2001  affecting
brokerage  revenues  with  consumers  shifting  from the purchase of  investment
products to more conservative  deposit products.  Revenues rebounded somewhat in
the  first  quarter  of 2002  with  brokerage  commissions  and fees  increasing
$143,000 or 35.8 percent year over year, while second quarter 2002's performance
was increased  $14,000 or 2.5 percent to $570,000  versus a year earlier.  Trust
income was lower for the second quarter 2002,  declining $76,000 or 12.3 percent
to $542,000  compared to last year for the same  period.  Although  the troubled
financial  markets are not expected to improve in the near term,  the  Company's
previously  announced formation of Seacoast Asset Management,  LLC, a registered
investment  advisor  headed  by Nola  Maddox  Falcone,  CFA,  to work  with  our
Financial  Services Group, may lead to further  noninterest income growth in the
latter part of 2002.  The Company  expects to expand its customer  relationships
through  sales  of  investment  management  and  brokerage  products,  including
insurance.

The Company is among the leaders in the production of residential mortgage loans
in its market.  Beginning in late 2001,  the Company began  producing  loans for
third party permanent  investors to generate additional fee income and to better
manage interest rate risks. In 2002,  mortgage banking revenue totaled $620,000,
an  increase of $99,000 or 19.0  percent  compared  to the year  earlier  second
quarter.  The Company  expects to derive further revenue growth in the future by
increasing  its market  penetration  and expanding the sources of fees collected
from this business.

Greater  usage of check cards  during the second  quarter  2002 by core  deposit
customers  and an increased  cardholder  base  increased  interchange  income to
$252,000,  an increase  of $70,000 or 38.5  percent  from the prior year.  Other
deposit based electronic funds transfer income increased $25,000 or 38.5 percent
to $90,000.  Service  charges on deposits  increased  slightly year over year to
$1,270,000.

The Company's marine financing division (Seacoast Marine Finance) produced $16.1
million in luxury yacht loans in the second quarter compared to $13.8 million in
the first  quarter  of 2002.  A total of $12.5  million  was sold in the  second
quarter 2002 compared to $11.7 million in the first quarter.  In addition to the
fees earned from the loan  sales,  the  division  collected  one time  incentive
income of $31,000 in June 2002.  Seacoast Marine Finance is headquartered in Ft.
Lauderdale, Florida with lending professionals in Florida, Texas and California.
The emphasis is on marine loans of $200,000 and greater.

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$8,016,000  for the  six-month  period  ending  June 30,  2002,  an  increase of
$627,000 or 8.5 percent  from the same  period  last year.  As in the  quarterly
comparison,  the more significant increases were in mortgage banking, check card
interchange  income,  marine  finance fees and brokerage  commissions  and fees,
increasing   year  over  year   $426,000,   $127,000,   $114,000  and  $157,000,
respectively.  Year-to-date  trust income decreased $182,000 year over year, hit
by financial market turmoil.

Proceeds from the sale of  securities  totaled  $398,000 and $66,000  during the
second  and first  quarter  of 2002,  respectively,  compared  to  $422,000  and
$145,000 in each of the same quarters in 2001.  Sales in 2002 were transacted to
realize  appreciation on securities  that management  believed had reached their
maximum potential total return.  Sales of investments in 2001 were transacted to
restructure the portfolio for the new declining interest rate environment.


NONINTEREST EXPENSES

When compared to 2001,  noninterest expenses for the second quarter increased by
$480,000  or 5.0  percent  to  $10,002,000.  The  Company's  overhead  ratio has
decreased over the last several years. The 61.4 percent efficiency ratio for the
second  quarter of 2002 was a 100 basis point  improvement  from 62.4  percent a
year ago.

Salaries and wages increased  $178,000 or 4.8 percent to $3,855,000  compared to
the prior year quarter.  Base salaries  increased  $276,000 or 8.8 percent,  but
were offset by declines of $39,000 in temporary services, $23,000 in incentives,
and an increase in deferred loan origination  costs of $27,000.  The increase in
base salaries included $20,000 for the addition of the Ft. Pierce WalMart branch
in mid-2001,  $15,000 for  additional  support  staff in mortgage  banking,  and
$28,000 for an additional commercial lender. Employee benefits increased $61,000
or 6.1  percent to  $1,063,000  from the second  quarter of 2001.  Higher  group
health  insurance  costs  were the  primary  cause for the  increase  in benefit
expenditures for 2002.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
decreased  $74,000 to  $1,330,000,  versus  second  quarter  results  last year.
Depreciation for furniture and equipment was $69,000 lower.

Outsourced  data processing  costs totaled  $1,185,000 for the second quarter of
2002,  an  increase of $111,000  or 10.3  percent  from a year ago.  The Company
utilizes third parties for its core data processing system and merchant services
processing.   Costs   associated  with  each  increased   $62,000  and  $37,000,
respectively.  Outsourced  data  processing  costs are  directly  related to the
number of  transactions  processed,  which can be  expected  to  increase as the
Company's  business  volumes  grow and new products  such as bill pay,  internet
banking, etc. become more popular.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  totaled only  $18,000,  a  reflection  of low  nonperforming  asset
balances (see  "Nonperforming  Assets") in the second  quarter  2002.  Legal and
professional  costs increased $157,000 or 52.7 percent to $455,000 when compared
to  2001's  second  quarter,  a result of  various  regulatory  and  shareholder
communications  regarding the  simplification of the Company's capital structure
and a number of other  changes to its  Articles  of  Incorporation  approved  by
shareholders (see "Part II. Other Information,  Item 4, Submission of Matters to
a Vote of Security Holders").

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
increased  by $42,000 or 8.9  percent to $514,000  when  compared to a year ago.

Amortization of goodwill and other intangibles  declined $75,000 or 54.3 percent
to  $63,000  year  over  year,  entirely  due to a change in  accounting.  Under
Statement of Financial  Accounting Standards (SFAS) No. 142, "Goodwill and Other
Intangible Assets," goodwill is no longer amortized as of January 1, 2002.

Noninterest  expenses  for the  six-month  period  ending  June  30,  2002  were
$1,069,000 or 5.7 percent higher,  totaling $19,770,000.  Changes year over year
were as follows:  1) salaries and wages  increased  $536,000 or 7.6 percent,  2)
employee  benefits grew $181,000 or 9.4 percent,  3) occupancy and furniture and
equipment  expenses  declined $87,000 or 4.9 percent,  on an aggregate basis, 4)
outsourced data processing  costs increased  $294,000 or 12.2 percent,  5) legal
and professional fees grew $173,000 or 28.5 percent,  6) marketing expenses were
$37,000  or 3.7  percent  higher,  and 7)  amortization  of  goodwill  and other
intangibles declined $150,000 or 54.3 percent.


INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 39.1 percent for the
first six months of this year, compared to 39.3 percent in 2001.


FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first six months of 2002 was 7.80  percent,  compared to 7.74 percent
during the first six months of 2001. The Company  manages the size of its equity
through a program of share  repurchases  of its  outstanding  Common  stock.  In
treasury  stock  at  June  30,  2002,   there  were  1,569,675  shares  totaling
$17,012,000, compared to 1,412,916 shares or $14,740,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial  institutions  is 10%. At June 30, 2002,  the
Company's ratio was 13.46 percent.


LOAN PORTFOLIO

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $738,001,000  at June 30, 2002,  $89,187,000  or 10.8 percent less than at
June 30, 2001, and $47,026,000 or 6.0 percent less than at December 31, 2001.

As part of its ongoing  balance  sheet and interest  rate risk  management,  the
Company  securitized  $6.1  million  of  its  residential  loans  and  sold  the
investment  security in the first quarter of 2002. This transaction and the sale
of current  one to four  family  loan  production  resulted  in a decline in the
Company's residential loan portfolio. During the first six months of 2002, $61.9
million in fixed rate  residential  mortgage  loans were sold  compared to $37.1
million  during the first six  months a year ago.  The  Company  also sold $24.2
million in marine loans  (generated  by Seacoast  Marine  Finance),  compared to
$27.2  million in the first six  months of 2001.  Over the past  twelve  months,
$121.9 million in fixed rate residential loans and $44.2 million in marine loans
have been sold. The loan sales are without recourse.

At June 30, 2002,  the Company's  mortgage loan balances  secured by residential
properties  amounted to  $315,218,000  or 42.7  percent of total  loans  (versus
$433,145,000  or 52.4 percent a year ago).  The next largest  concentration  was
loans secured by commercial  real estate.  The Company's  commercial real estate
lending   strategy   stresses   quality  loan  growth  from  local   businesses,
professionals,  experienced  developers  and  investors.  At June 30, 2002,  the
Company had funded  commercial  real estate loans  totaling  $256,634,000.  This
amount and unfunded commitments for commercial real estate were comprised of the
following types of loans:

(In millions)                             Funded        Unfunded       Total
- --------------------------------------------------------------------------------
Office buildings                         $  37.8        $    --      $  37.8
Retail trade                                32.9             --         32.9
Land development                            37.1           36.2         73.3
Industrial                                  26.7            1.7         28.4
Healthcare                                  23.2           10.2         33.4
Churches and educational facilities         13.9            0.2         14.1
Recreation                                  10.5            2.7         13.2
Multifamily                                 10.9            8.8         19.7
Mobile home parks                            5.4             --          5.4
Land                                         5.7            1.2          6.9
Lodging                                      3.5             --          3.5
Restaurant                                   3.0             --          3.0
Miscellaneous                               46.0            2.5         48.5
- --------------------------------------------------------------------------------

Total                                     $256.6          $63.5       $320.1

The Company  was also a creditor  for  consumer  loans to  individual  customers
(including installment loans, loans for automobiles,  boats, and other personal,
family and household purposes) totaling  $99,558,000 (versus $105,168,000 a year
ago). Also increasing,  commercial and industrial  loans totaled  $35,918,000 at
June 30, 2002, compared to $34,983,000 a year ago. Commercial lending activities
are directed  principally  towards  businesses whose demand for funds are within
the Company's lending limits,  such as small to medium sized professional firms,
retail and wholesale outlets,  and light industrial and manufacturing  concerns.
Residential lot loans (for private and investor  purposes) totaled  $13,274,000,
residential   construction  loans  totaled  $5,372,000  and  home  equity  lines
outstanding totaled $11,679,000 at June 30, 2002.

The Treasure Coast is a residential  community with commercial activity centered
in retail and  service  businesses  serving  the local  residents  and  seasonal
visitors.  Therefore,  real estate mortgage lending is an important component of
the Company's  lending  activities.  Exposure to market interest rate volatility
with respect to mortgage loans is managed by attempting to match  maturities and
re-pricing opportunities for assets against liabilities,  when possible. At June
30, 2002,  approximately $116 million or 37 percent of the Company's residential
mortgage loan balances were adjustable, compared to $183 million or 42 percent a
year ago.

Of the approximate $81 million of new residential  loans originated in 2002, $15
million  were  adjustable  and $66  million  were fixed rate.  Loans  secured by
residential  properties having fixed rates totaled approximately $200 million at
June 30, 2002,  of which 15- and 30-year  mortgages  totaled  approximately  $88
million  and $70  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans, most with maturities of 10 years or less.

The Company's historical charge-off rates for residential real estate loans have
been minimal,  with $14,000 in net  recoveries  for the first six months of 2002
compared to $12,000 in net  recoveries  for all of 2001.  The Company  considers
residential mortgages less susceptible to adverse effects from a downturn in the
real estate market.

Fixed  rate and  adjustable  rate  loans  secured  by  commercial  real  estate,
excluding  construction  loans,  totaled  approximately  $98  million  and  $102
million,  respectively,  at June 30,  2002,  compared  to $126  million  and $90
million, respectively, a year ago.

At June 30, 2002, the Company had  commitments to make loans  (excluding  unused
home equity lines of credit) of  $103,666,000,  compared to  $84,382,000 at June
30, 2002.


ALLOWANCE FOR LOAN LOSSES

The allowance  for loan losses  totaled  $6,902,000  at June 30, 2002,  $283,000
lower than one year earlier and $132,000 lower than at December 31, 2001. During
the first half of 2002,  net  charge-offs  of $120,000 on  commercial  loans and
$48,000 on consumer  loans were  partially  offset by recoveries on  residential
real estate loans,  commercial  real estate loans,  and credit cards of $14,000,
$8,000, and $14,000,  respectively.  A year ago, net charge-offs of $33,000 were
recorded during the first six months.

Although the allowance  balance declined  $283,000 over the last 12 months,  the
ratio of the  allowance  for loan  losses to net loans  outstanding  increased 7
basis points to 0.94  percent at June 30,  2002.  This ratio was 0.87 percent at
June 30, 2001 and 0.90  percent at December  31, 2001.  The  allowance  for loan
losses as a percentage  of  nonaccrual  loans and loans 90 days or more past due
was 366.2  percent at June 30, 2002,  compared to 326.3 percent at the same date
in 2001.

The model  utilized to analyze the  adequacy  of the  allowance  for loan losses
takes into account such factors as credit quality, loan concentrations  internal
controls, audit results, staff turnover, local market economics and loan growth.
The resulting  allowance is reflective of the  subsidiary  bank's  favorable and
consistent  delinquency  trends,  historical loss performance,  and a decline in
loan balances. The allowance for loan losses represents management's estimate of
an  amount  adequate  in  relation  to the risk of losses  inherent  in the loan
portfolio.  The  size  of the  allowance  also  reflects  the  large  amount  of
residential real estate loans held by the Company whose  historical  charge-offs
and  delinquencies  have been favorable and the growth in commercial real estate
loans over the last few years.

Concentration  of  credit  risk,   discussed  under  "Loan  Portfolio"  of  this
discussion and analysis, also impacts the level of the allowance. Concentrations
typically  involve  loans to one  borrower,  an  affiliated  group of borrowers,
borrowers  engaged  in or  dependent  upon  the  same  industry,  or a group  of
borrowers  whose  loans  are  predicated  on the same  type of  collateral.  The
Company's significant  concentration of credit is a collateral  concentration of
loans secured by real estate.  At June 30, 2002, the Company had $602 million in
loans  secured by real estate,  representing  81.6 percent of total loans,  down
from 83.0  percent at June 30, 2001.  In  addition,  the Company is subject to a
geographic  concentration of credit because it operates in southeastern Florida.
Although not material enough to constitute a significant concentration of credit
risk, the Company has meaningful  credit exposure to real estate  developers and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment of current  trends and expected  future  financial  performance,  are
carefully  analyzed in order to determine an adequate  allowance level.  Problem
loan  activity for this  exposure  needs to be  evaluated  over the long term to
include all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
that cannot be quantified precisely or attributed to particular loans or classes
of loans.  Because  these  risks  include  the state of the  economy  as well as
conditions  affecting  individual   borrowers,   management's  judgment  of  the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

At year-end 2001, the Company's  allowance for loan losses equated to 12.2 times
average charge-offs for the last three years. In contrast, the allowance equated
to  approximately  two  times  charge-offs  in the  early  1990's  when  Florida
experienced  a real estate  economic  decline.  In assessing the adequacy of the
allowance,  management  relies  predominantly  on its ongoing review of the loan
portfolio,  which is  undertaken  both to ascertain  whether  there are probable
losses  that must be charged off and to assess the risk  characteristics  of the
portfolio in aggregate.  This review considers the judgments of management,  and
also those of bank regulatory agencies that review the loan portfolio as part of
their regular examination process.


NONPERFORMING ASSETS

At June  30,  2002,  the  Company's  ratio  of  nonperforming  assets  to  loans
outstanding plus other real estate owned ("OREO") was 0.27 percent,  compared to
0.26 percent one year earlier.

At June 30, 2002,  there were $11,000 in accruing loans past due 90 days or more
and OREO of  $119,000  was  outstanding.  In 2001 on the same  date,  there were
$273,000  in  accruing  loans  past  due 90 days or more and  OREO  balances  of
$192,000 were outstanding.

Nonaccrual loans totaled  $1,874,000 at June 30, 2002,  compared to a balance of
$1,929,000 at June 30, 2001.  Nonaccrual loans outstanding at June 30, 2002 that
were performing with respect to payments totaled $365,000.  The performing loans
were placed on nonaccrual  status  because the Company has  determined  that the
collection of principal or interest in  accordance  with the terms of such loans
is uncertain.  Of the amount  reported in nonaccrual  loans at June 30, 2002, 96
percent  is  secured  with  real  estate,  the  remainder  by other  collateral.
Management  does not expect  significant  losses for which an allowance for loan
losses has not been provided  associated with the ultimate  realization of these
assets.

Nonperforming assets are subject to changes in the economy,  both nationally and
locally,  changes in monetary  and fiscal  policies,  and changes in  conditions
affecting various borrowers from the Company's subsidiary bank. No assurance can
be given  that  nonperforming  assets  will not in fact  increase  or  otherwise
change.


SECURITIES

At June  30,  2002,  the  Company  had  $354,484,000  or 93.7  percent  of total
securities available for sale and securities held to maturity were carried at an
amortized cost of $23,809,000, representing 6.3 percent of total securities. The
Company's securities portfolio increased  $170,377,000 or 81.9 percent from June
30, 2001 and $74,282,000 or 24.4 percent from December 31, 2001.  Maturities and
sales of  securities  of $138.9  million and $37.3  million,  respectively,  and
purchases totaling $252.3 million were transacted during the first six months of
2002.  Securities  activity  reflects  an  effort to  invest  funds  for  better
performance as well as for the likely  potential of an increasing  interest rate
environment in the future. Sales in the first six months of 2002 were transacted
to realize appreciation on securities that management believed had reached their
maximum potential total return.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal monthly that can be reinvested.  At June 30, 2002, the duration of the
portfolio was 1.5 years.

Unrealized net securities gains of $3,368,000 at June 30, 2002,  compared to net
gains of  $1,566,000 at June 30, 2001 and  $3,041,000 at December 31, 2001.  The
Federal  Reserve  did not alter  interest  rates  during the first six months of
2002.

Company management  considers the overall quality of the securities portfolio to
be high. No securities are held which are not traded in liquid markets.


DEPOSITS / BORROWINGS

Total deposits  increased  $42,787,000 or 4.4 percent to  $1,013,972,000 at June
30,  2002,  compared to one year  earlier.  Certificates  of deposits  decreased
$48,463,000 or 11.3 percent to $378,762,000  over the past twelve months,  lower
cost  interest  bearing  deposits  (NOW,  savings  and money  markets  deposits)
increased  $69,771,000 or 17.9 percent to $459,251,000,  and noninterest bearing
demand deposits  increased  $21,479,000 or 13.9 percent to  $175,959,000.  Lower
interest  rates,  an  uncertain  economic  environment,  and  recent  turmoil in
financial  markets have aided growth in deposits as customers seek the stability
of bank products.  The Company's success in marketing desirable products in this
environment,  such as its  Investor  NOW and Money  Manager  product  offerings,
enhanced growth in lower cost interest bearing deposits.

Repurchase   agreement  balances   decreased   $9,423,000  or  19.7  percent  to
$38,498,000 at June 30, 2002. Repurchase agreements are offered by the Company's
subsidiary bank to select customers who wish to sweep excess balances on a daily
basis for investment purposes.  The number of sweep repurchase accounts declined
from 120 a year ago to 101 at June 30, 2002,  with some customers  closing sweep
repurchase relationships due to the low interest rate environment and diminished
benefit of  utilizing a sweep  repurchase  agreement,  and  choosing to maintain
balances in traditional deposit products.

At June 30, 2002,  other borrowings were the same year over year at $40,000,000,
entirely comprised of funding from the Federal Home Loan Bank (FHLB).


INTEREST RATE SENSITIVITY

Fluctuations  in rates may  result in changes  in the fair  market  value of the
Company's financial  instruments,  cash flows and net interest income. This risk
is managed using simulation  modeling to measure interest rate risk and evaluate
strategies.  The  objective is to optimize  the  Company's  financial  position,
liquidity, and net interest income while limiting their volatility.

Senior management  regularly reviews the overall interest rate risk position and
implements  strategies to manage the risk.  The Company has  determined  that an
acceptable  level of  interest  rate risk  would be for net  interest  income to
fluctuate no more than 6 percent given an immediate change in interest rates (up
or down) of 200 basis points.  The Company's  most recent ALCO model  simulation
indicated net interest income would increase 0.8 percent if interest rates would
immediately  rise 200 basis points.  It has been the Company's  experience  that
non-maturity   core  deposit  balances  are  stable  and  subjected  to  limited
re-pricing  when interest rates increase or decrease within a range of 200 basis
points.

On June 30, 2002,  the Company had a negative gap position  based on contractual
and  prepayment  assumptions  for  the  next  twelve  months,  with  a  negative
cumulative interest rate sensitivity gap as a percentage of total earning assets
of 8.5 percent.

The  computations  of  interest  rate risk do not  necessarily  include  certain
actions  management  may undertake to manage this risk in response to changes in
interest rates.  Derivative financial instruments,  such as interest rate swaps,
options,  caps, floors, futures and forward contracts can and may be utilized as
components  of the  Company's  risk  management  profile.  The Company  does not
presently  use interest rate  protection  products in managing its interest rate
sensitivity.


CRITICAL ACCOUNTING ESTIMATES

Management  after  consultation  with its  independent  auditors  and the  audit
committee believes that the most critical accounting  estimates which may affect
the  Company's  financial  status and involve the most complex,  subjective  and
ambiguous assessments are as follows:

     The allowance and provision for loan losses,  securities available
     for sale valuation and accounting,  the value of goodwill, and the
     fair market value of mortgage  servicing  rights at  acquisition
     and any  impairment of that value.

Disclosures intended to facilitate a reader's  understanding of the possible and
likely events or  uncertainties  known to management which could have a material
impact on the reported financial  information of the Company related to the most
critical accounting estimates are as follows:

Allowance and Provision for Loan Losses

The  information  contained on pages 12 and 16-19 related to the  "Provision for
Loan Losses",  "Loan Portfolio",  "Allowance for Loan Losses" and "Nonperforming
Assets" is intended to describe the known trends, events and uncertainties which
could materially impact the company's accounting estimates.

Securities Available for Sale

The fair value of the  Available  for Sale  portfolio at June 30, 2002  exceeded
historical amortized cost,  producing  unrealized gains of $3,368,000.  The fair
value of each security was obtained from independent pricing sources utilized by
many financial institutions. However, actual values can only be determined in an
arms-length  transaction between a willing buyer and seller which can, and often
do,  vary from  these  reported  values.  Furthermore,  significant  changes  in
recorded values due to changes in actual and perceived  economic  conditions can
occur rapidly, eliminating reported gains and producing unrealized losses.

The credit  quality of the  Company's  security  holdings is such that  negative
changes in the fair values,  as a result of  unforeseen  deteriorating  economic
conditions,  should only be  temporary.  Further,  management  believes that the
Company's  other sources of liquidity,  as well as the cash flow from  principal
and interest  payments  from the  securities  portfolios,  reduces the risk that
losses  would be realized as a result of needed  liquidity  from the  securities
portfolio.

Value of Goodwill

Beginning January,  1, 2002, the Company's goodwill will no longer be amortized,
but tested for  impairment.  The amount of  goodwill  at June 30,  2002  totaled
approximately  $2.5 million and was acquired in 1995 as a result of the purchase
of a community  bank within the  Company's  dominant  market.  The Company has a
commercial bank deposit market share of approximately 35 percent in this market,
which had a population increase of over 25 percent during the past ten years.

The  assessment  as to the  continued  value for  goodwill  involves  judgments,
assumptions and estimates regarding the future.

The  population  is forecast by the Bureau of Economic and Business  Research at
the University of Florida to continue to grow at a 20 percent plus rate over the
next ten years.  Our highly  visible local market  orientation,  combined with a
wide range of products and services and favorable demographics,  has resulted in
increasing  profitability  in  all of  the  Company's  markets.  There  is  data
available  indicating  that both the products and customers  serviced have grown
since the acquisition,  which is attributable to the increased profitability and
supports the goodwill value at June 30, 2002.

Mortgage Servicing Rights

A large portion of the Company's loan  production  involves loans for 1-4 family
residential properties. As part of its efforts to manage interest rate risk, the
Company   securitizes   pools  of  loans  and  creates  U.S.   Agency-guaranteed
mortgage-backed  securities.  As part of the  agreement  with  the  agency,  the
Company is paid a servicing  fee to manage the loan and collect the monthly loan
payments. In accordance with FAS No. 140, the Company records an asset (mortgage
servicing rights) at the fair value of those rights. At June 30, 2002, the total
fair  value  of those  rights  was  $930,000.  The  fair  value of the  mortgage
servicing  rights is based on  judgments,  assumptions  and  estimates as to the
period the fee will be collected,  current and future interest  rates,  and loan
foreclosures.  These judgments,  assumptions and estimates are initially made at
the time of securitization and reviewed at least quarterly.  Impairment, if any,
is  recognized  through  a  valuation  allowance  and  charged  against  current
earnings.


LIQUIDITY MANAGEMENT

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At June  30,  2002,  the  Company  had  available  lines  of  credit  of
$137,500,000.  The Company also had  $279,817,000  of United States Treasury and
Government  agency  securities  and mortgage  backed  securities not pledged and
available for use under repurchase  agreements.  At June 30, 2001, the amount of
securities available and not pledged was $130,269,000.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $40,634,000  at June 30,  2002 as  compared  to
$87,476,000  at June 30,  2001.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.


IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

This discussion and analysis contains  "forward-looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934.

Forward-looking  statements,  including  statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
involve known and unknown risks,  uncertainties and other factors,  which may be
beyond our  control,  and which may cause the  actual  results,  performance  or
achievements  of Seacoast  Banking  Corporation  of Florida  ("Seacoast"  or the
"Company")  to be  materially  different  from future  results,  performance  or
achievements expressed or implied by such forward-looking statements. You should
not expect us to update any forward-looking statements.

You can identify these forward-looking  statements through our use of words such
as  "may",  "will",  "anticipate",   "assume",  "should",  "indicate",  "would",
"believe",   "contemplate",   "expect",  "estimate",   "continue",  "point  to",
"project",  "may",  "intend",  or other  similar  words and  expressions  of the
future. These forward-looking statements may not be realized due to a variety of
factors,   including,   without  limitation:  the  effects  of  future  economic
conditions;  governmental  monetary and fiscal policies,  as well as legislative
and regulatory changes;  the risks of changes in interest rates on the level and
composition  of  deposits,  loan  demand,  and the  values  of loan  collateral,
securities, and interest sensitive assets and liabilities;  interest rate risks;
the  effects of  competition  from other  commercial  banks,  thrifts,  mortgage
banking firms, consumer finance companies,  credit unions,  securities brokerage
firms,  insurance  companies,  money  market  and other  mutual  funds and other
financial  institutions  operating in the Company's  market area and  elsewhere,
including  institutions operating regionally,  nationally,  and internationally,
together  with such  competitors  offering  bank  products and services by mail,
telephone,  computer and the Internet; the failure of assumptions underlying the
establishment of reserves for possible loan losses, and the risks of mergers and
acquisitions,  including,  without  limitation,  the  related  costs,  including
integrating operations as part of these transactions, and the failure to achieve
the  expected   gains,   revenue  growth  and/or   expense   savings  from  such
transactions.

All written or oral forward-looking  statements  attributable to the Company are
expressly  qualified  in their  entirety by this  Cautionary  Notice  including,
without  limitation,  those risks and uncertainties,  described in the Company's
annual report on Form 10-K for the year ended  December 31, 2001 under  "Special
Cautionary  Notice Regarding Forward Looking  Statements",  and otherwise in the
Company's  Securities and Exchange  Commission  (SEC) reports and filings.  Such
reports are available upon request from Seacoast, or from the SEC, including the
SEC's website at http://www.sec.gov.





Part II  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

(a)      The 2002 Annual Meeting of Shareholders was held on April 18, 2002.
(b)      All directors reported to the Commission in the 2002 Proxy statement
         were elected in entirety.
(c)      The following matters were voted upon at the meeting:

     (1)  Proposal  1 - The  election  of 11  directors  to  serve  until  their
          successors  have been elected and  qualified.  Out of 7,151,288  votes
          represented  at the meeting,  the number of votes cast for and against
          (or  withheld)  their  election  were  6,942,719  (88.8%) and 208,569,
          respectively. All directors were elected.

     (2)  Proposal  2 - The  approval  of an  amendment  to  Article  III of the
          Company's  Articles of  Incorporation  clarifying,  without limited or
          expanding,  the Company's objects and purposes. Out of 7,151,288 votes
          represented at the meeting, 6,463,494 votes (82.6%) were cast in favor
          and 75,096 votes were cast against the  amendment.  The  amendment was
          approved.

     (3)  Proposal  3 - The  approval  of an  amendment  to  Article  IV of  the
          Company's Articles to eliminate the Class B Common Stock and cause its
          conversion  to  Common  Stock.  Out of the  3,311,380  Class  B  votes
          represented at the meeting, 3,180,520 votes (90.9%) were cast in favor
          and  32,220  votes  were  cast  against.  Out of all  7,151,288  votes
          represented at the meeting, 6,419,684 votes (82.1%) were cast in favor
          and 112,554 votes were cast against. The amendment was approved.

     (4)  Proposal  4 - The  approval  of an  amendment  to  Article  IV of  the
          Company's  Articles  to  rename  the Class A Common  Stock as  "Common
          Stock" and to  increase  the  authorized  shares of Common  Stock from
          10,000,000 to 22,000,000  shares to accommodate  the conversion of all
          shares of Class B Common  Stock and to  provide  additional  shares of
          Common  Stock that the Board has no  commitment  to issue.  Out of the
          3,839,908  Class A votes  represented at the meeting,  3,576,679 votes
          (82.8%) were cast in favor and 240,463 votes were cast against. Out of
          all  7,151,288  votes  represented  at the  meeting,  6,827,639  votes
          (87.3%) were cast in favor and 288,283  votes were cast  against.  The
          amendment was approved.

     (5)  Proposal  5 - The  approval  of an  amendment  to  Article  IV of  the
          Company's  Articles to increase  the  authorized  shares of  Preferred
          Stock from 1,000,000 to 4,000,000, no shares of which are outstanding,
          and which the Board has no commitment to issue. Out of 7,151,288 votes
          represented at the meeting, 5,767,705 votes (73.8%) were cast in favor
          and 766,705 votes were cast against. The amendment was approved.

     (6)  Proposal 6 - The approval of amendments  to the Company's  Articles to
          (i) divide the Board of  Directors  into three  classes,  (ii) provide
          that any  vacancies on the Board of Directors  shall be filled by vote
          of 66  2/3%  of  the  directors  then  in  office  and a  majority  of
          continuing  directors,  or, if no directors remain, by vote of 66 2/3%
          of the  votes  entitled  to be  cast  and a  majority  of  independent
          shareholders,  (iii)  provide that  directors  may be removed only for
          cause and only upon the affirmative vote of 66 2/3% of shares entitled
          to vote and a majority of independent shareholders,  and (iv) increase
          the shareholder vote required to amend the foregoing  provisions.  Out
          of  7,151,288  shares  represented  at the  meeting,  5,745,698  votes
          (73.5%)  were  cast in  favor  and  794,892  were  cast  against.  The
          amendments were approved.

     (7)  Proposal 8 - The approval of an amendment  to the  Company's  Articles
          permitting   the  Board  of  Directors,   when   evaluating   business
          combinations, to consider other constituencies and factors in addition
          to the adequacy and form of  consideration  offered.  Out of 7,151,288
          votes represented at the meeting, 5,865,279 votes (75.0%) were cast in
          favor and 673,144 votes were cast against. The amendment was approved.

     (8)  Proposal 9 - The  approval of  amendments  to the  Company's  Articles
          providing that (i) the Bylaws may be amended upon the affirmative vote
          of 66 2/3% of the Board of Directors and a majority of the  continuing
          directors,  or upon  the  affirmative  vote  of 66  2/3% of the  votes
          entitled  to be cast by  shareholders  and a majority  of  independent
          shareholders, and (ii) the Board of Directors may set the exact number
          of directors  upon the  affirmative  vote of 66 2/3% of the directors,
          together with a majority of the continuing directors. Out of 7,151,288
          votes represented at the meeting, 5,748,432 votes (73.5%) were cast in
          favor and 798,188 were cast against. The amendments were approved.

     (9)  Proposal 10 - The approval of an amendment to the  Company's  Articles
          eliminating  shareholder  action by written consent.  Out of 7,151,288
          votes represented at the meeting, 5,792,257 votes (74.1%) were cast in
          favor and 749,419 votes were cast against. The amendment was approved.

     (10) Proposal 11 - The approval of an amendment to the  Company's  Articles
          increasing  the minimum  shareholder  vote necessary to call a special
          meeting of shareholders  from 10% to 20% of all the shares entitled to
          vote. Out of 7,151,288  votes  represented  at the meeting,  5,814,664
          votes  (74.4%) were cast in favor and 735,966 votes were cast against.
          The amendment was approved.

     (11) Proposal 12 - The approval of  amendments  to the  Company's  Articles
          requiring  shareholders  seeking  to  submit  proposals  to a vote  of
          shareholders  or to nominate  directors  to first  comply with certain
          advance  notice and  disclosure  procedures.  Out of  7,151,288  votes
          represented at the meeting, 6,765,558 votes (86.5%) were cast in favor
          and 365,401 votes were cast against. The amendments were approved.

     (12) Proposal 13 - The approval of an amendment to the  Company's  Articles
          providing  that the Articles may be amended only upon the  affirmative
          vote of 66 2/3% of the votes  entitled to be cast,  and that  amending
          certain  provisions  also  requires  approval  of a  majority  of  the
          independent  shareholders.  Out of 7,151,288 votes  represented at the
          meeting,  5,765,366 votes (73.7%) were cast in favor and 779,197 votes
          were cast against. The amendment was approved.

     (13) Proposal 7 - The approval of an amendment  to the  Company's  Articles
          revising the current  provisions for supermajority  approvals required
          for certain business  combinations so that a business  combination may
          be  accomplished  without prior  approval of the Board of Directors by
          vote of 66 2/3% of the  shares  entitled  to vote  and a  majority  of
          independent  shareholders,  or, if 66 2/3% of Board of Directors and a
          majority  of  the   continuing   directors  has  approved  a  business
          combination,  the  business  combination  may be  accomplished  by the
          affirmative  vote of a majority of shares entitled to vote. Out of the
          3,839,908  Class A votes  represented at the meeting,  2,562,729 votes
          (59.3%)  were cast in favor and  725,362  votes cast  against.  Out of
          7,151,288  votes  represented at the meeting,  5,758,669 votes (73.6%)
          were cast in favor and 725,362 were cast against.  Voting requirements
          for approval of the amendment were not met.

               The following resolution was proposed and adopted. "Resolved that
          the  Company's   Board  of  Directors  and  its  proper  officers  are
          authorized  and  directed  to  include  the   definitions   and  other
          provisions  contained in Section 7.01 and its various  subsections and
          to maintain the  substantive  provisions  of Article XI of the current
          Articles of Incorporation with respect to Business Combinations and to
          otherwise  make  such  changes  to the form of  Amended  and  Restated
          Articles of Incorporation as they deem appropriate and consistent with
          the  other  resolutions  authorized  by the  Board  of  Directors  and
          shareholders."

               It was further  proposed that the meeting be adjourned to May 17,
          2002 solely to provide  shareholders  additional  time to vote on this
          amendment;  as a result the  following  resolution  was  proposed  and
          adopted.   "Resolved,   that   Seacoast's   2002  Annual   Meeting  of
          Shareholders  would be adjourned and reconvene on May 17, 2002 at 3:00
          PM local time at Seacoast's  principal offices at 815 Colorado Avenue,
          Stuart,  Florida,  solely to provide  shareholders  additional time to
          vote on Proposal 7."

(d)  Reconvened  2002  Annual  Meeting  of  Shareholders  on May 17,  2002.  The
     following matters were reported:

     (1)  The Chairman presented for consideration and vote, the proposal before
          the  shareholders:  Proposal  7 -  To  approve  an  amendment  to  the
          Company's  Articles revising the current  provisions for supermajority
          approvals  required  for  certain  business  combinations  so  that  a
          business combination may be accomplished without prior approval of the
          Board of Directors  by vote of 66 2/3% of the shares  entitled to vote
          and a majority of independent shareholders, or, if 66 2/3% of Board of
          Directors  and a majority of the  continuing  directors has approved a
          business combination,  the business combination may be accomplished by
          the affirmative vote of a majority of shares entitled to vote.

               The tabulated results were presented.  Out of the 3,839,908 Class
          A votes represented at the meeting,  2,704,000 votes (62.6%) were cast
          in favor and  685,390  votes cast  against.  Out of  7,168,548  shares
          represented at the meeting, 6,003,240 votes (76.8%) were cast in favor
          and 702,190 votes cast against.  The voting  requirements for approval
          of Proposal 7 were not met. The proposal was not approved.


Item 6.   Exhibits and Reports on Form 8-K

          Form 8-K filed on May 24, 2002
          On  May  21,  2002,  the  Board  of  Directors  of  Seacoast   Banking
          Corporation of Florida,  upon  recommendation  of the Company's  Audit
          Committee,  approved the  replacement of Arthur  Andersen,  LLP as its
          independent public  accountants and appointed  PricewaterhouseCoopers,
          LLP as its new independent accountants.

          Form 8-K filed on June 18, 2002
          On  June  12,  2002,   Seacoast   Banking   Corporation  of  Florida's
          subsidiary,  First  National  Bank and Trust  Company of the  Treasure
          Coast,  and Nola Maddox  Falcone,  CFA,  announced  the  formation  of
          Seacoast Asset Management, LLC, a registered investment advisor. First
          National  Bank and Trust  Company of the  Treasure  Coast  contributed
          capital  representing  55 percent  ownership  interest and Nola Maddox
          Falcone  contributed  capital  representing  a 45 percent  interest in
          Seacoast Asset  Management,  LLC. Ms. Falcone is a 30-year Wall Street
          veteran  having  served  as  Co-CEO  of  Evergreen  Asset   Management
          Corporation,  investment manager of the Evergreen Funds, a mutual fund
          complex that was purchased by First Union Corporation in 1994.







Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                                      SEACOAST BANKING CORPORATION OF FLORIDA





August 14, 2002                       /s/ Dennis S. Hudson, III
- ---------------                       ----------------------------------
                                            DENNIS S. HUDSON, III
                                            President &
                                            Chief Executive Officer


August 14, 2002                       /s/ William R. Hahl
- ---------------                       ---------------------------------
                                            WILLIAM R. HAHL
                                            Executive Vice President &
                                            Chief Financial Officer