SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[X]  Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
     Act of 1934


         For the quarterly period ended                  Commission file
                JUNE 30, 2003                              No. 0-13660

                     SEACOAST BANKING CORPORATION OF FLORIDA
             (Exact name of registrant as specified in its charter)

             Florida                                         59-2260678
- -------------------------------                         ------------------------
(State or other jurisdiction of                           (IRS employer
 incorporation or organization)                           identification number)

     815 Colorado Avenue, Stuart  FL                            34994
- ----------------------------------------                     ----------
(Address of principal executive offices)                     (Zip code)

        (772) 287-4000
- ----------------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
         None

Securities registered pursuant to Section 12 (g) of the Act:
         Common Stock, Par Value $.10
        -----------------------------
             (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

         YES [X]  NO [  ]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).

         YES [X]  NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock as of June 30,  2003:

                Common Stock, $.10 Par Value - 15,328,669 shares
                ------------------------------------------------




                                      INDEX

                     SEACOAST BANKING CORPORATION OF FLORIDA



Part I   FINANCIAL INFORMATION                                        PAGE #

Item 1   Financial Statements (Unaudited)

                  Condensed consolidated balance sheets -
                  June 30, 2003 and December 31, 2002                  3 - 4

                  Condensed consolidated statements of income -
                  Three months and six months ended June 30, 2003
                  and 2002                                                 5

                  Condensed consolidated statements of cash flows -
                  Six months ended June 30, 2003 and 2002              6 - 7

                  Notes to condensed consolidated financial
                  statements                                          8 - 11

Item 2   Management's Discussion and Analysis of Financial
                  Condition and Results of Operations                12 - 25

Item 3 Quantitative and Qualitative Disclosures about Market Risk         26

Item 4 Evaluation of Disclosure Controls and Procedures                   27

Part II  OTHER INFORMATION

Item 4   Submission of Matters to a Vote of Security Holders              28

Item 6 Exhibits and Reports on Form 8-K                              28 - 29

SIGNATURES                                                                30




Part I.  FINANCIAL INFORMATION
- --------------------------------------------------------------------------------
CONDENSED CONSOLIDATED BALANCE SHEETS                          (Unaudited)
Seacoast Banking Corporation of Florida and Subsidiaries

                                                       June 30,     December 31,
(Dollars in thousands, except share amounts)             2003          2002
- --------------------------------------------------------------------------------
ASSETS
    Cash and due from banks                           $   37,522    $   49,571
    Federal funds sold and interest bearing deposits         254           251
    Securities:
        Trading (at fair value)                           10,949             0
        Held for sale (at fair value)                    463,848       466,278
        Held for investment (fair values:
          $114,554 at June 30, 2003 and
          $33,168 at December 31, 2002)                  113,720        32,181
                                                     ------------ -------------
          TOTAL SECURITIES                               588,517       498,459

    Loans sold and available for sale                     13,675        13,814

    Loans                                                651,491       688,161
    Less:  Allowance for loan losses                      (6,111)       (6,826)
                                                     ------------ -------------
          NET LOANS                                      645,380       681,335

    Bank premises and equipment, net                      16,748        16,045
    Other assets                                          18,055        21,822
                                                     ------------ -------------
                                                      $1,320,151    $1,281,297
                                                     ============ =============
LIABILITIES
    Deposits                                          $1,075,252    $1,030,540
    Federal funds purchased and securities
        sold under agreements to repurchase,
        maturing within 30 days                           71,919       102,967
    Other borrowings                                      65,000        40,000
    Other liabilities                                      6,410         7,043
                                                     ------------ -------------
                                                       1,218,581     1,180,550



           See notes to condensed consolidated financial statements.



CONDENSED CONSOLIDATED BALANCE SHEETS  (continued)      (Unaudited)
Seacoast Banking Corporation of Florida and Subsidiaries


                                                       June 30,     December 31,
(Dollars in thousands, except share amounts)             2003          2002
- --------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock, par value $1.00 per share,
     authorized 4,000,000 shares, none issued
     or outstanding                                          0               0
  Common stock, par value $.10 per share,
     authorized 22,000,000 shares, issued
     17,104,316 and outstanding 15,328,669
     shares at June 30, 2003, issued 15,549,378
     and outstanding is 13,890,001 shares at
     December 31, 2002.                                  1,710           1,555
  Additional paid-in capital                            26,839          26,994
  Retained earnings                                     92,489          89,960
  Less: Treasury stock
     1,775,647 shares at June 30, 2003
     1,659,377 shares at December 31, 2002             (17,800)        (18,578)
                                                --------------------------------
                                                       103,238          99,931
  Other comprehensive income (loss)                     (1,668)            816
                                                --------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                                         101,570         100,747
                                                --------------------------------
                                                    $1,320,151      $1,281,297
                                                ================================

- --------------------------------------------------------------------------------

Note:  The balance  sheet at December 31, 2002 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.




CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                    Three Months Ended       Six Months Ended
                                       June 30,                    June 30,
                                   ---------------------------------------------
(Dollars in thousands,
 except per share data)              2003       2002         2003        2002
- --------------------------------------------------------------------------------
Interest and dividends on
 securities                        $ 3,756     $ 3,864     $ 7,830     $ 7,172
Interest and fees on loans          11,702      14,132      23,684      28,900
Interest on federal funds sold          20         138          41         423
                                   -------------------     -------------------
    TOTAL INTEREST INCOME           15,478      18,134      31,555      36,495

Interest on deposits                   864       1,280       1,767       2,626
Interest on time certificates        2,596       3,854       5,297       8,242
Interest on borrowed money             857         792       1,730       1,642
                                   -------------------     -------------------
TOTAL INTEREST EXPENSE               4,317       5,926       8,794      12,510
                                   -------------------     -------------------

    NET INTEREST INCOME             11,161      12,208      22,761      23,985
Provision for loan losses                0           0           0           0
                                   -------------------     -------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES     11,161      12,208      22,761      23,985

Noninterest income
  Securities gains (losses)            (11)        398      (1,168)        464
  Other income                       5,190       4,033      10,561       8,016
                                   -------------------     -------------------
    TOTAL NONINTEREST INCOME         5,179       4,431       9,393       8,480
    TOTAL NONINTEREST EXPENSES      10,805      10,002      21,680      19,770
                                   -------------------     -------------------
    INCOME BEFORE INCOME TAXES       5,535       6,637      10,474      12,695
Provision for income taxes           1,985       2,588       3,701       4,960
                                   -------------------     -------------------
    NET INCOME                     $ 3,550     $ 4,049     $ 6,773     $ 7,735
                                   ===================     ===================

- --------------------------------------------------------------------------------

 PER SHARE COMMON STOCK (A):
      Net income diluted            $ 0.23      $ 0.26      $ 0.43      $ 0.49
      Net income basic                0.23        0.26        0.44        0.50

      Cash dividends declared         0.10        0.09        0.20        0.18

Average shares outstanding
   - Diluted                    15,640,582  15,754,263  15,657,015  15,744,891
Average shares outstanding
   - Basic                      15,325,412  15,393,329  15,320,819  15,400,635


- --------------------------------------------------------------------------------

(A)  Reflects  stock  split  effective  August 1,  2003  where one new share was
     issued for each 10 shares owned.

See notes to condensed consolidated financial statements.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS      (Unaudited)
- --------------------------------------------------------------------------------
Seacoast Banking Corporation of Florida and Subsidiaries

                                                            Six Months Ended
                                                                 June 30,
- --------------------------------------------------------------------------------
(Dollars in thousands)                                        2003        2002
- --------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest received                                         $ 36,804   $ 38,754
  Fees and commissions received                               10,523      8,193
  Interest paid                                               (8,811)   (12,763)
  Cash paid to suppliers and employees                       (20,470)   (18,786)
  Income taxes paid                                           (4,250)    (5,162)
  Trading securities activity                                 49,062          0
  Change in loans sold and available for sale, net               139      5,696
  Net change in other assets                                   4,380       (190)
                                                             --------   --------
Net cash provided by operating activities                     67,377     15,742

Cash flows from investing activities
  Proceeds from maturity of securities held for sale         148,252    137,227
  Proceeds from maturity of securities held for investment    29,682      1,700
  Proceeds from sale of securities held for sale             111,593     37,288
  Purchase of securities held for sale                      (327,251)  (252,273)
  Purchase of securities held for investment                (111,198)         0
  Net new loans and principal repayments                      35,905     46,821
  Proceeds from the sale of other real estate owned               10         75
  Additions to bank premises and equipment                    (1,620)      (692)
                                                             --------   --------
Net cash used in investing activities                       (114,627)   (29,854)

Cash flows from financing activities
  Net increase (decrease) in deposits                         44,718     (1,174)
  Net decrease in federal funds purchased and
    repurchase agreements                                    (31,048)   (33,206)
  Net increase in other borrowings                            25,000          0
  Exercise of stock options                                      717        469
  Treasury stock acquired                                     (1,118)      (669)
  Dividends paid                                              (3,065)    (2,788)
                                                            --------   --------
Net cash provided by (used in) financing activities           35,204    (37,368)
                                                            --------   --------
Net decrease in cash and cash equivalents                    (12,046)   (51,480)
Cash and cash equivalents at beginning of period              49,822     92,114
                                                            --------   --------
Cash and cash equivalents at end of period                  $ 37,776   $ 40,634
                                                            ========   ========

- --------------------------------------------------------------------------------

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)

Seacoast Banking Corporation of Florida and Subsidiaries
                                                         Six Months Ended
                                                                June 30,
- --------------------------------------------------------------------------------

(Dollars in thousands)                                         2003        2002
                                                   ----------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities

Net Income                                                  $  6,773   $  7,735

Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                                5,931      3,486
  Trading securities activity                                 49,062          0
  Change in loans sold and available for sale, net               139      5,696
  Securities losses (gains)                                    1,168       (464)
  Gain on sale of loans                                         (224)         0
  Gain on sale of foreclosed assets                               (2)        (2)
  Gain on disposition of fixed assets                              8         (3)
  Change in interest receivable                                  539         17
  Change in interest payable                                     (17)      (253)
  Change in prepaid expenses                                     304        302
  Change in accrued taxes                                       (340)         7
  Change in other assets                                       4,380       (190)
  Change in other liabilities                                   (344)      (589)
                                                            ---------  ---------
Total adjustments                                             60,604      8,007
                                                            ---------  ---------
Net cash provided by operating activities                   $ 67,377   $ 15,742
                                                            =========  =========

- --------------------------------------------------------------------------------
Supplemental disclosure of noncash investing
     activities:
  Transfers from loans to other real estate owned           $     50   $     73
  Change in net unrealized securities gains                   (3,360)       394
  Transfers from securities held for sale to trading
     securities                                               60,165          0
  Transfers from loans to securities held for sale                 0      6,075
- --------------------------------------------------------------------------------
See notes to condensed consolidated financial statements






NOTES  TO  CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance  with  accounting  principles  generally  accepted in the
United States for interim  financial  information  and with the  instructions to
Form 10-Q and Rule 10-01 of Regulation S-X. Accordingly, they do not include all
of the  information  and  footnotes  required by generally  accepted  accounting
principles for complete financial statements. In the opinion of management,  all
adjustments (consisting of normal recurring accruals) considered necessary for a
fair presentation have been included. Operating results for the six-month period
ended June 30, 2003, are not  necessarily  indicative of the results that may be
expected for the year ending December 31, 2003. For further  information,  refer
to the consolidated  financial  statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended December 31, 2002.

Use of Estimates: The preparation of these financial statements required the use
of  certain  estimates  by  management  in  determining  the  Company's  assets,
liabilities,  revenues  and  expenses.  Actual  results  could differ from those
estimates.

Trading  Securities:  Securities  classified as trading are carried at estimated
fair values based on quoted market prices or third party sources. Trading income
includes  realized and unrealized gains and losses from trading positions and is
included in securities gains (losses) in the consolidated financial statements.

Loan Commitments:  The Company enters into mortgage forward delivery  contracts,
which are accounted for as free standing derivatives,  to economically hedge its
exposure to changes in interest rates in its mortgage loan origination activity.
The notional amount of the forward delivery contracts, along with the underlying
rate and terms of the contracts,  are equivalent to the unpaid  principal amount
of the mortgage loan commitments being  economically  hedged,  hence the forward
delivery  contracts   effectively  fix  the  forward  sales  price  and  thereby
substantially eliminate interest rate and price risk to the Company.

Mortgage  loan  commitments  can  include  interest  rate  locks  that have been
extended to borrowers who have applied for loan funding and meet certain defined
credit and underwriting  criteria.  The Company  classifies and accounts for the
interest  rate locks as free  standing  derivatives  with  changes in fair value
included in current earnings.  Gains (losses) on interest rate lock commitments,
which  economically  are  offset by the  mortgage  forward  delivery  contracts,
represent  the change in value from  rate-lock  inception  to the balance  sheet
date.  The gain net of income taxes from these  instruments at June 30, 2003 was
$104,000.

Hedging  Activities:  Hedging  derivatives that qualify for hedge accounting are
recognized  on the  balance  sheet at fair  value as either  derivative  product
assets  or  liabilities  with an  offset to  either  current  earnings  or other
comprehensive  income,  as  appropriate.  Hedge  ineffectiveness,   if  any,  is
calculated  and recorded in current  earnings.  The Company is exposed to credit
risk in the event of nonperformance by the counter-party that is controlled with
credit monitoring procedures.



NOTE B - COMPREHENSIVE INCOME

Under FASB  Statement  of Financial  Accounting  Standards  No. 130,  "Reporting
Comprehensive  Income,"  the  Company  is  required  to report a measure  of all
changes in equity,  not only  reflecting net income but certain other changes as
well.  At June 30, 2003 and 2002,  comprehensive  income was as  follows:

                                           Three Months Ended   Six Months Ended
                                               June 30,               June 30,

(Dollars in thousands)                       2003     2002       2003      2002
                                           -------------------------------------
Net income                                $ 3,550  $ 4,049    $ 6,773   $ 7,735
Unrealized loss on cash flow hedge
 (net of tax)                                (291)     --        (349)     --

Unrealized gains (losses) on securities
 (net of tax)                                (941)   1,656     (1,803)       11

Net reclassification adjustment for prior
 unrealized (security gains)losses            378      230       (332)      230
                                            ------------------------------------
Comprehensive income                      $ 2,696  $ 5,935    $ 4,289   $ 7,976

- --------------------------------------------------------------------------------


NOTE C - DERIVATIVE FINANCIAL INSTRUMENTS

Derivative  financial  instruments,  such as  interest  rate  swaps and  forward
contracts are valued at quoted market prices or using the  discounted  cash flow
method.  The estimated fair value and carrying  value of the Company's  interest
rate  swaps  and  financial  derivatives,   utilized  for  asset  and  liability
management purposes,  were included in the condensed  consolidated balance sheet
at June 30, 2003, as follows:

                                                 Carrying Value     Fair Value
(Dollars in thousands)                          --------------------------------
Derivative Product Assets
 Interest rate swap which does qualify
   for hedge accounting                             $1,206               $1,206
 Derivative contracts which do not
   qualify for hedge accounting                        104                  104

Derivative Product Liabilities
 Cash flow interest rate swap which
   does qualify for hedge accounting                   568                  568

The above  changes  in fair value of  derivative  financial  instruments  had no
effect on net income.  A total of $568,000 was  recorded to other  comprehensive
income, net of taxes of $219,000.


<page>

NOTE D - EARNINGS PER SHARE DATA

                                     Three Months Ended      Six Months Ended
                                          June 30                 June 30
                                 _______________________________________________
(Dollars in thousands,                2003        2002        2003       2002
except per share data)           _______________________________________________
Basic:
 Net Income                         $3,550      $4,049      $6,773      $7,735
 Average shares outstanding     15,325,412  15,393,329  15,320,819  15,400,635
Basic EPS                           $ 0.23      $ 0.26      $ 0.44      $ 0.50

Diluted:
 Net Income                         $3,550      $4,049      $6,773      $7,735
 Average shares outstanding     15,325,412  15,393,329  15,320,819  15,400,635
 Net effect of dilutive stock
  options - based on treasury
  stock method                     315,170     360,934     336,196     344,256
                                ________________________________________________
Total                           15,640,582  15,754,263  15,657,015  15,744,891

Diluted EPS                         $ 0.23      $ 0.26      $ 0.43      $ 0.49

All per share data reflect the stock split effective August 1, 2003.



NOTE E - ACCOUNTING STANDARDS

On January 17, 2003, the Financial  Accounting  Standards  Board ("FASB") issued
FASB  Interpretation No. 46 ("FIN No. 46"),  "Consolidation of Variable Interest
Entities",  which addresses  consolidation  by business  enterprises of variable
interest entities.  FIN No. 46 clarifies the application of Accounting  Research
Bulletin No. 51 ("ARB No. 51"), "Consolidated Financial Statements",  to certain
entities  in  which  equity  investors  do not  have  the  characteristics  of a
controlling  financial interest or do not have sufficient equity at risk for the
entity to finance  its  activities  without  additional  subordinated  financial
support from other parties.  FIN No. 46 applies immediately to variable interest
entities  created after January 31, 2003, and to variable  interest  entities in
which an enterprise obtains an interest after that date. It applies in the first
fiscal  year or interim  period  beginning  after  June 15,  2003,  to  variable
interest  entities  in which an  enterprise  hold a  variable  interest  that it
acquired before  February 1, 2003. The Company does not expect the  requirements
of FIN No. 46 to have a material impact on its financial condition or results of
operations.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities".  SFAS  No.  149  amends  and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including  derivative  instruments  embedded  in other  contracts  (collectively
referred  to as  derivatives)  and for  hedging  activities  under SFAS No. 133,
"Accounting for Derivative Instruments and Hedging Activities".  SFAS No. 149 is
effective for contracts  entered into or modified  after June 30, 2003,  and for
hedging  relationships  designated  after June 30,  2003.  The  adoption of this



statement is not expected to have a material  impact on the Company's  financial
position, results of operations or cash flows.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with Characteristics of both Liabilities and Equity". This statement
establishes standards for how an issuer classifies and measures in its statement
of financial position certain financial instruments with characteristics of both
liabilities and equity. In accordance with the standard,  a financial instrument
that  embodies an  obligation  for the issuer is required to be  classified as a
liability  (or an asset in some  circumstances).  SFAS No. 150 is effective  for
financial instruments entered into or modified after May 31, 2003, and otherwise
is effective at the beginning of the first interim period  beginning  after June
15,  2003.  The  adoption of this  statement  is not expected to have a material
impact on the Company's financial position, results of operations or cash flows.



Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS

SECOND QUARTER 2003

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.

EARNINGS SUMMARY

Net income for the second quarter of 2003 totaled  $3,550,000 or $0.23 per share
diluted, compared to $3,223,000 or $0.21 per share diluted recorded in the first
quarter of 2003 and was lower  than the  $4,049,000  or $0.26 per share  diluted
reported  in the  second  quarter  of 2002.  Profits  realized  from  investment
securities sold, net of income taxes,  added $244,000 or $0.02 per share diluted
to second quarter 2002's  results.  Note that earnings per share results for the
current and prior periods reflect the retroactive  application of stock split on
Common Stock effective  August 15, 2003 for  shareholders of record on August 1,
2003. As a result of the stock split,  one additional share of common stock will
be distributed for every ten shares held.  Fractional shares from the split will
be paid in cash.

Return on average  assets was 1.09  percent and return on average  shareholders'
equity was 14.08  percent  for the second  quarter  of 2003,  compared  to first
quarter 2003's performance of 1.02 percent and 13.07 percent,  respectively, and
the prior  year's  second  quarter  results of 1.33  percent and 16.76  percent,
respectively.

NET INTEREST INCOME

Net interest income (on a fully taxable equivalent basis) for the second quarter
of 2003  totaled  $11,198,000,  $441,000 or 3.8 percent  less than for the first
quarter of 2003 and  $1,062,000 or 8.7 percent lower than for the second quarter
of 2002.

Net interest  margin on a tax equivalent  basis declined 26 basis points to 3.63
percent for the second  quarter of 2003 after  declining 13 basis points to 3.89
percent in the first quarter of 2003 from fourth  quarter 2002.  Since  December
2000, the Federal  Reserve has been aggressive in reducing  short-term  interest
rates.  A 50 basis  point  reduction  occurred  in  December  2000,  followed by
subsequent  reductions  totaling 400 basis points in 2001,  and reductions of 50
basis points in November 2002 and 25 basis points in May 2003.

During the second half of 2002, the yield curve flattened over 100 basis points.
More  recently,  during the first quarter of 2003 and into the second quarter of
2003,  the yield curve  flattened  again and resulted in  accelerated  principal
repayments of loans and  investment  securities  collateralized  by  residential
properties.  Loan payments  totaled $66 million for the quarter and $130 million
for the first six months.  In  addition,  activity in the  Company's  securities
portfolio  was  significant  during  the  second  quarter,  with  maturities  of
securities  of $110.6  million  (versus  $116.4  million in the first quarter of
2003) and purchases  totaling $253.8 million (versus $184.7 million in the first
quarter of 2003).



These higher principal repayments of loans and investments combined with deposit
growth was  invested  in  earning  assets at lower  rates.  The yield on earning
assets for the second  quarter of 2003  declined 36 basis points to 5.03 percent
from first  quarter  2003.  Decreases in the yield on loans of 5 basis points to
7.00 percent,  the yield on  securities of 46 basis points to 2.71 percent,  and
the yield on federal  funds sold of 8 basis points to 1.19 percent were recorded
during the second quarter of 2003. Average earning assets for the second quarter
of 2003  increased  $23,912,000  or 2.0 percent when  compared to first  quarter
2003's  average.  Average loan balances  declined  $18,282,000 or 2.6 percent to
$671,740,000,  while average federal funds sold increased slightly to $6,769,000
and  average  investment  securities  increased  $42,148,000  or 8.2  percent to
$558,122,000.  The decline in loans was  principally in residential  real estate
credits,  reflecting  the  low  interest  rate  environment  that  has  provided
customers the  opportunity to refinance.  While  residential  loan  originations
totaled  over $68  million  and $150  million  for the  quarter  and six months,
respectively,  the majority of  residential  mortgage  loans were sold servicing
released to manage interest rate risk and to generate fee income.

The cost of interest-bearing liabilities in the second quarter of 2003 decreased
10 basis  points to 1.73 percent from first  quarter  2003,  with rates for NOW,
savings,  money market accounts, and certificates of deposit (CDs) decreasing 8,
7, 7, and 16 basis points, respectively. The average aggregated balance for NOW,
savings and money market balances increased  $19,125,000 or 4.0 percent from the
first quarter of 2003 and noninterest  bearing deposits increased  $9,838,000 or
5.3  percent,  while  certificates  of deposit grew  $2,870,000  or 0.8 percent.
Growth in low-cost/no cost funding sources  reflects the Company's  longstanding
strategy of building core customer  relationships and tailoring its products and
services to satisfy customer needs.

Year over year the mix of earning assets and interest  bearing  liabilities  has
changed. Long term fixed rate residential and commercial loans have declined $91
million over the last twelve months.  Loans (the highest  yielding  component of
earning  assets) as a percentage of average  earning assets totaled 54.3 percent
in the  second  quarter  of 2003  compared  to 64.9  percent a year  ago,  while
securities  increased  from 32.3 percent to 45.1 percent and federal  funds sold
decreased from 2.8 percent to 0.6 percent. While total loans did not increase as
a percentage  of earning  assets,  the Company  successfully  changed the mix of
loans, with commercial and consumer volumes  increasing as a percentage of total
loans and lower yielding  residential  loan balances  declining.  Average CDs (a
higher cost  component  of  interest-bearing  liabilities)  as a  percentage  of
interest-bearing liabilities decreased to 37.4 percent, compared to 40.2 percent
in the second quarter of 2002,  reflecting  diminished funding  requirements and
allowing  for lower  rates to be paid on CDs.  Approximately  $77 million in CDs
matured during the second quarter of 2003. An additional $87 million in CDs will
mature in the third quarter of 2003,  providing  further  opportunity  for these
volumes to re-price  to lower rates  (assuming  the  Federal  Reserve  maintains
short-term  interest  rates at existing  levels).  Lower cost  interest  bearing
deposits (NOW,  savings and money market balances)  increased to 49.9 percent of
interest  bearing  liabilities,  versus  49.8  percent  a  year  ago,  favorably
affecting  deposit mix.  Borrowings  (including  federal funds purchased,  sweep
repurchase  agreements  with  customers of the Company's  subsidiary,  and other
borrowings)  increased to 12.7 percent of interest  bearing  liabilities  in the
second  quarter from 10.0 percent a year ago,  reflecting an increase in average
balances  maintained by customers  utilizing sweep arrangements and the new FHLB
borrowing.

All of this  activity was managed in an effort to minimize  net interest  margin
compression  while  maintaining a neutral to slightly  negative  one-year static
gap.



PROVISION FOR LOAN LOSSES

No  provision  was  recorded  in the first or second  quarter of 2003 nor in any
quarter in 2002 and 2001,  reflecting the Company's  exceptional credit quality,
low  nonperforming  assets,  and slower loan  growth.  Net  charge-offs  totaled
$715,000  for the first six months of 2003  compared  to  $132,000  for the same
period in 2002. While net charge-offs totaled $435,000 for the second quarter of
2003  (principally due to the complete  write-off of a single  commercial credit
for $439,000),  management is not aware of any factors that would  significantly
impact the Company's credit quality. Net charge-offs  annualized as a percent of
average loans were at 0.21 percent for the first six months of 2003, compared to
0.03  percent for the same  period in 2002 and the total year in 2002.  Over the
last twelve months the ratio was 0.11 percent.

The Company's loan  portfolio mix has been changing as the Company  continues to
improve its loan  portfolio  mix by  emphasizing  higher  yield  commercial  and
consumer credits.  Recently these changes have also resulted in negative overall
loan growth due to rapid  prepayments  experienced  in residential  loans.  This
factor, together with favorable credit loss experience, has made it unneccessary
to provide  additions to the allowance for loan losses.  Restoration  of overall
loan  growth as well as  continued  changes  in the mix of loans  may  result in
increased  loan loss  provisions in future  periods.  In addition,  a decline in
economic  activity  could impact loss  experience  resulting in additions to the
allowance for loan losses.  Management believes that its credit granting process
follows a  comprehensive  and  disciplined  process that mitigates this risk and
lowers the likelihood of significant  increases in charge-offs and nonperforming
loans during economic slowdowns.

Management  determines  the provision  for loan losses  charged to operations by
constantly analyzing and monitoring  delinquencies,  nonperforming loans and the
level of outstanding  balances for each loan category,  as well as the amount of
net charge-offs,  and by estimating losses inherent in its portfolio.  While the
Company's policies and procedures used to estimate the provision for loan losses
charged to operations  are  considered  adequate by management  and are reviewed
from time to time by the Office of the Comptroller of the Currency (OCC),  there
exist  factors  beyond the  control  of the  Company,  such as general  economic
conditions both locally and nationally,  which make management's  judgment as to
the adequacy of the  provision  necessarily  approximate  and  imprecise.  ( See
"Nonperforming Assets" and "Allowance for Loan Losses")

NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$5,190,000  for the second  quarter of 2003,  $1,157,000 or 28.6 percent  higher
than for the same period last year. Noninterest income was favorably impacted by
growth in fee-based businesses. Noninterest income accounted for 31.7 percent of
net revenue in the second quarter, compared to 24.8 percent a year ago.

The financial market turmoil,  which began in late 2000 and carried through into
2001, affected brokerage activities with consumers avoiding the riskier equities
markets for more  conservative  deposit  products.  Revenues  from the Company's
financial  services  businesses  rebounded  somewhat in 2002, and for the second
quarter of 2003 brokerage  commissions and fees increased $16,000 or 2.8 percent
to $586,000,  year over year. Trust income was lower,  declining  $15,000 or 2.8
percent to $527,000 for the second quarter of 2003. The Company  believes it can



be successful in its efforts to expand its customer  relationships through sales
of investment  management  and brokerage  products,  including  insurance.  When
financial  markets  improve,   revenue  from  these  products  will  expand  and
contribute to future earnings results.

The Company is among the leaders in the production of residential mortgage loans
in its market. In 2003,  mortgage banking fees totaled $1,223,000 for the second
quarter,  an increase of $603,000 or 97.3  percent  more than a year ago for the
second  quarter.  Further  growth in these  revenues will be dependent  upon the
Company's success in achieving  additional market penetration,  market expansion
and expanding sources of fees collected from this business.  Recent increases in
interest rates may begin to negatively impact these revenues due to a decline in
overall mortgage  activity in the Company's markets and a shifting of production
into portolio based mortgage products.

Greater  usage of check cards  during the second  quarter  2003 by core  deposit
customers  and an increased  cardholder  base  increased  interchange  income to
$320,000,  an increase of $68,000 or 27.0 percent from the prior year.  VISA and
Mastercard  have agreed in principle  to a reduction  in check card  interchange
rates effective  August 1, 2003, which most likely will result in lower fees and
income for all financial institutions.  The Company estimates that the impact on
current  monthly  fee income  from the change in rates  would  reduce  income by
approximately  $20,000 per month.  Other deposit based electronic funds transfer
income  increased  $15,000  or 16.7  percent  to  $105,000.  Service  charges on
deposits  were  lower  year  over  year at  $1,202,000.  Greater  analysis  fees
collected from commercial customers, a result of reduced earnings credits in the
current  interest  rate  environment,  were more than offset by lower  overdraft
fees.

Marine finance fees from the sale of marine loans totaled $859,000,  an increase
of $520,000  from second  quarter a year ago.  The  Company's  marine  financing
division  (Seacoast Marine Finance)  produced $47.1 million in boat loans during
the  second  quarter of 2003,  up $31.1  million  year over  year.  Of the $47.1
million produced,  a total of $45.5 million was sold. Seacoast Marine Finance is
headquartered in Ft. Lauderdale,  Florida with lending  professionals in Florida
and California.  The Company  continues to look for  opportunities to expand its
market  penetration  of its marine  finance  business and  recently  added seven
employees  to its  production  team in  California  to fully  serve the  western
markets, including Washington and Oregon.

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$10,561,000  for the  six-month  period  ended June 30,  2003,  an  increase  of
$2,545,000  or 31.7 percent from the same period last year.  As in the quarterly
comparison,  the more significant increases were in mortgage banking, check card
interchange  income,  and  marine  finance  fees,   increasing  year  over  year
$1,465,000, $134,000 and $1,160,000, respectively.  Year-to-date service charges
on deposits and trust income decreased $68,000 and $88,000, respectively.

Losses from the sale of securities  totaled  $1,157,000  and $11,000  during the
first and second  quarters of 2003,  respectively,  compared to gains of $66,000
and $398,000 in 2002.  Sales of  investments  in early 2003 were  transacted  to
restructure  the portfolio.  Sales in the second quarter of 2002 were transacted
to realize appreciation on securities that management believed had reached their
maximum potential total return.



NONINTEREST EXPENSES

When  compared  to 2002,  noninterest  expenses  for the second  quarter of 2003
increased  by $803,000 or 8.0 percent to  $10,805,000.  The  Company's  overhead
ratio has  decreased  over the last  several  years.  However,  the 65.9 percent
efficiency ratio for the second quarter of 2003 was higher than the 61.4 percent
ratio recorded a year ago.

Salaries and wages increased  $418,000 or 10.8 percent to $4,273,000  during the
second  quarter of 2003  compared  to the prior  year  quarter.  Commissions  on
revenue  from  mortgage  banking  were  $125,000  higher year over year and base
salaries  increased  $346,000 or 10.1  percent.  The  increase in base  salaries
included  $82,000 for branch  personnel in two new offices  opened in Palm Beach
County in January of this year,  $39,000 for commercial lending personnel at the
loan production  office opened in Jupiter,  Florida in August 2002,  $32,000 for
the Port St. Lucie,  Florida  WalMart office opened in October 2002, and $79,000
for  personnel in California in the marine  finance  division  added in November
2002.  Employee benefits  increased  $149,000 or 14.0 percent to $1,212,000 from
the second quarter of 2002.  Group health insurance costs were the primary cause
for the increase in 2003, up $148,000 year over year.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
increased  $73,000 or 5.5 percent to $1,403,000,  versus second quarter  results
last year.  Costs related to new  locations,  specifically  the new branches and
loan  production  office in Palm Beach County,  an office in California  and the
Port St. Lucie WalMart,  added $131,000 to occupancy  expenses and furniture and
equipment expenses in 2003 versus a year ago.

Outsourced  data processing  costs totaled  $1,315,000 for the second quarter of
2003,  an  increase of $130,000  or 11.0  percent  from a year ago.  The Company
utilizes third parties for its core data processing system and merchant services
processing.  Outsourced data processing costs are directly related to the number
of transactions  processed and increase as the Company's  business  volumes grow
and new products such as bill pay, internet banking, etc. become more popular.

Legal and professional  costs decreased $85,000 or 18.7 percent to $370,000 when
compared to second quarter 2002. Additional legal costs in 2002 were a result of
various regulatory and shareholder  communications  regarding the simplification
of the  Company's  capital  structure and a number of changes to its Articles of
Incorporation approved by shareholders in 2002.

Other  expenses  increased  $114,000 or 7.4 percent to  $1,651,000.  The primary
increase was in  subcontractor  fees paid to marine  finance  solicitors,  which
increased by $142,000 from a year ago,  principally due to the addition of sales
staff in California.

Noninterest  expenses  for the  six-month  period  ending  June  30,  2003  were
$1,910,000 or 9.7 percent higher,  totaling $21,680,000.  Changes year over year
were as follows:  1) salaries and wages increased  $817,000 or 10.7 percent,  2)
employee benefits grew $317,000 or 15.0 percent,  3) occupancy and furniture and
equipment  expenses  rose  $202,000 or 7.5 percent,  on an aggregate  basis,  4)
outsourced data processing costs increased $170,000 or 7.0 percent, 5) legal and
professional  fees  declined  slightly,  by $2,000,  6) marketing  expenses were
$41,000 or 4.0 percent higher,  7)  amortization of intangibles  remained level,
and 8) other expenses increased $365,000 or 12.2 percent.



INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 35.3 percent for the
first six months of this year,  compared to 39.1  percent in 2002.  Beginning in
January 2003 the Company formed a subsidiary and transferred certain real estate
assets to a real estate  investment  trust  (REIT).  As a result,  the Company's
state income tax liability was reduced.


FINANCIAL CONDITION

CAPITAL RESOURCES

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first six months of 2003 was 7.77  percent,  compared to 7.81 percent
during the first six months of 2002. The Company  manages the size of its equity
through a program of share  repurchases  of its  outstanding  Common  stock.  In
treasury  stock  at  June  30,  2003,   there  were  1,775,647  shares  totaling
$17,800,000, compared to 1,569,675 shares or $17,012,000 a year ago.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
for  "well-capitalized"  financial  institutions  is 10%. At June 30, 2003,  the
Company's ratio was 14.09 percent.

LOAN PORTFOLIO

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $651,491,000  at June 30, 2003,  $86,510,000  or 11.7 percent less than at
June 30, 2002,  and  $36,670,000  or 5.3 percent less than at December 31, 2002.
Higher  prepayments of  residential  mortgage loans has resulted in a decline in
the loan portfolio.

At June 30, 2003,  the Company's  mortgage loan balances  secured by residential
properties  amounted to  $224,981,000  or 34.5  percent of total  loans  (versus
$315,218,000 or 42.7 percent a year ago).

During the first six months of 2003,  $119.6  million in fixed rate  residential
mortgage loans were sold,  compared to $61.9 million during the first six months
a year ago. The Company also sold $90.0  million in marine loans  (generated  by
Seacoast Marine  Finance),  compared to $24.2 million in the first six months of
2002.  Over the past twelve  months,  $195.2  million in fixed rate  residential
loans and  $146.9  million in marine  loans  have been sold.  The loan sales are
without recourse.

The Company's  loan  portfolio  secured by commercial  real estate has increased
3.5% over the last twelve months.  The Company's  commercial real estate lending
strategy  stresses  quality  loan growth from local  businesses,  professionals,
experienced  developers and investors.  At June 30, 2003, the Company had funded
commercial  real estate  loans  totaling  $265,666,000  or 40.8 percent of total
loans (versus  $256,634,000  or 34.8 percent a year ago).  The Company's top ten
commercial real estate loans aggregated to $86 million at June 30, 2003. At June
30, 2003, funded and unfunded  commitments for commercial real estate loans were
comprised of the following types of loans:



(In millions)                            Funded   Unfunded   Total
________________________________________________________________________________
Office buildings                       $   36.3  $   0.8  $   37.1
Retail trade                               35.9      0.8      36.7
Land development                           44.1     34.7      78.8
Industrial                                 25.5      4.2      29.7
Healthcare                                 25.4      2.9      28.3
Churches and educational facilities        11.1      4.9      16.0
Recreation                                 12.2      0.5      12.7
Multifamily                                 8.7      4.4      13.1
Mobile home parks                           3.1       --       3.1
Land                                        7.8      2.5      10.3
Lodging                                     3.4       --       3.4
Restaurant                                  2.9      0.1       3.0
Miscellaneous                              49.3      6.8      56.1
                                      _________________________________

Total                                  $  265.7  $  62.6  $  328.3
________________________________________________________________________________
Also increasing, commercial and industrial loans totaled $43,034,000 at June 30,
2003,  compared to  $35,918,000 a year ago.  Commercial  lending  activities are
directed  principally  towards  businesses whose demand for funds are within the
Company's  lending  limits,  such as small to medium sized  professional  firms,
retail and wholesale outlets,  and light industrial and manufacturing  concerns.
Residential lot loans (for private and investor  purposes) totaled  $13,692,000,
residential  construction  loans  totaled  $14,198,000  and  home  equity  lines
outstanding totaled $9,826,000 at June 30, 2003.

The Company  was also a creditor  for  consumer  loans to  individual  customers
(including installment loans, loans for automobiles,  boats, and other personal,
family and household  purposes) totaling  $79,295,000 (versus $99,558,000 a year
ago).

The Treasure Coast is a residential  community with commercial activity centered
in retail and  service  businesses  serving  the local  residents  and  seasonal
visitors.  Real estate mortgage lending is an important segment of the Company's
lending activities.  Exposure to market interest rate volatility with respect to
mortgage  loans is managed by  attempting  to match  maturities  and  re-pricing
opportunities for assets against liabilities and through loan sales. At June 30,
2003,  approximately  $96  million or 42 percent  of the  Company's  residential
mortgage loan balances were adjustable, compared to $116 million or 37 percent a
year ago.

Approximately  $153.0 million of new  residential  loans were  originated in the
first six  months  of 2003 and  $119.6  million  were  sold.  Loans  secured  by
residential  properties having fixed rates totaled approximately $129 million at
June 30, 2003,  of which 15- and 30-year  mortgages  totaled  approximately  $51
million  and $35  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement  loans,  most with maturities of 10 years or less.
In comparison, 15- and 30-year fixed rate residential mortgages at June 30, 2002
totaled approximately $88 million and $70 million, respectively.

The Company's historical charge-off rates for residential real estate loans have
been  minimal,  with $1,000 in net  recoveries  for the first six months of 2003
compared to $22,000 in net  recoveries  for all of 2002.  The Company  considers



residential mortgages less susceptible to adverse effects from a downturn in the
real estate market.

Fixed  rate and  adjustable  rate  loans  secured  by  commercial  real  estate,
excluding  construction  loans,  totaled  approximately  $79  million  and  $131
million,  respectively,  at June 30,  2003,  compared  to $98  million  and $102
million, respectively, a year ago.

At June 30, 2003, the Company had  commitments to make loans  (excluding  unused
home equity lines of credit) of  $146,299,000,  compared to $103,666,000 at June
30, 2002.

ALLOWANCE FOR LOAN LOSSES

The allowance  for loan losses  totaled  $6,111,000  at June 30, 2003,  $791,000
lower than one year earlier and $715,000 lower than at December 31, 2002. During
the first half of 2003,  net  charge-offs  of $604,000 on  commercial  loans and
$149,000 on consumer  loans were  partially  offset by recoveries on residential
real estate loans,  commercial  real estate  loans,  and credit cards of $1,000,
$20,000,  and $17,000,  respectively.  Commercial  loan  charge-offs  during the
second  quarter  included a write off of one commercial  credit for $439,000.  A
year ago, net charge-offs of $132,000 were recorded during the first six months.

Management  is not aware of any factors that would  significantly  impact credit
quality.  Although the allowance  balance declined $791,000 over the last twelve
months,  the ratio of the  allowance  for loan  losses to net loans  outstanding
remained  level at 0.94 percent for June 30, 2003 and 2002,  respectively.  This
ratio was 0.99 percent at December 31, 2002.  The allowance for loan losses as a
percentage  of  nonaccrual  loans  and  loans 90 days or more past due was 191.7
percent at June 30, 2003, compared to 366.2 percent at the same date in 2002.

The model  utilized to analyze the  adequacy  of the  allowance  for loan losses
takes into account such factors as credit quality, loan concentrations, internal
controls, audit results, staff turnover, local market economics and loan growth.
The resulting  allowance is also reflective of the subsidiary  bank's  favorable
and consistent delinquency trends, historical loss performance,  and the decline
in loans outstanding over the last twelve months. The size of the allowance also
reflects  the large  amount  of  residential  loans  held by the  Company  whose
historical  charge-offs and delinquencies  have been favorable and the growth in
commercial real estate loans over the last few years.

These  performance  results are attributed to  conservative,  long-standing  and
consistently  applied loan credit policies and to a  knowledgeable,  experienced
and stable staff. The allowance for loan losses represents management's estimate
of an amount  adequate in relation to the risk of future losses  inherent in the
loan portfolio.

Concentration of credit risk may affect the level of the allowance and typically
involve loans to one  borrower,  an  affiliated  group of  borrowers,  borrowers
engaged in or dependent  upon the same industry,  or a group of borrowers  whose
loans are predicated on the same type of collateral.  The Company's  significant
concentration  of credit is a collateral  concentration of loans secured by real
estate.  At June 30, 2003, the Company had $528 million in loans secured by real
estate,  representing  81.1  percent of total  loans,  down  slightly  from 81.6
percent at June 30, 2002.  In  addition,  the Company is subject to a geographic



concentration  of credit because it operates in southeastern  Florida.  Although
not material  enough to constitute a significant  concentration  of credit risk,
the Company  has  meaningful  credit  exposure  to real  estate  developers  and
investors.  Levels  of  exposure  to  this  industry  group,  together  with  an
assessment of current  trends and expected  future  financial  performance,  are
carefully  analyzed in order to determine an adequate  allowance level.  Problem
loan  activity for this  exposure  needs to be  evaluated  over the long term to
include all economic cycles when determining an adequate allowance level.

While it is the  Company's  policy to charge off in the current  period loans in
which a loss is considered probable, there are additional risks of future losses
that cannot be quantified precisely or attributed to particular loans or classes
of loans.  Because  these  risks  include  the state of the  economy  as well as
conditions  affecting  individual   borrowers,   management's  judgment  of  the
allowance  is  necessarily  approximate  and  imprecise.  It is also  subject to
regulatory  examinations and determinations as to adequacy,  which may take into
account such factors as the methodology used to calculate the allowance for loan
losses and the size of the allowance for loan losses in comparison to a group of
peer companies identified by the regulatory agencies.

NONPERFORMING ASSETS

At June  30,  2003,  the  Company's  ratio  of  nonperforming  assets  to  loans
outstanding plus other real estate owned ("OREO") was 0.50 percent,  compared to
0.27 percent one year earlier.

At June 30, 2003, there were no accruing loans past due 90 days or more and OREO
totaled $50,000.  In 2002 on the same date, there were $11,000 in accruing loans
past due 90 days or more and OREO balances of $192,000 were outstanding.

Nonaccrual loans totaled  $3,188,000 at June 30, 2003,  compared to a balance of
$1,874,000  at June 30,  2002.  The primary  cause for the increase was a single
commercial  real  estate  loan  totaling  approximately  $2.0  million  added to
nonaccrual loans during the second quarter. Nonaccrual loans outstanding at June
30, 2003 that were performing with respect to payments totaled  $1,088,000.  The
performing  loans were  placed on  nonaccrual  status  because  the  Company has
determined  that the collection of principal or interest in accordance  with the
terms of such loans is uncertain.  Of the amount reported in nonaccrual loans at
June 30,  2003,  100 percent is secured with real  estate.  Management  does not
expect  significant  losses for which an allowance  for loan losses has not been
provided associated with the ultimate realization of these assets.

Nonperforming assets are subject to changes in the economy,  both nationally and
locally,  changes in monetary  and fiscal  policies,  and changes in  conditions
affecting various borrowers from the Company's subsidiary bank. No assurance can
be given  that  nonperforming  assets  will not in fact  increase  or  otherwise
change.

SECURITIES

At June 30, 2003, the Company had $10,949,000 or 1.9 percent of total securities
designated  as  trading,  $463,848,000  or  78.8  percent  of  total  securities
available for sale and securities  held to maturity were carried at an amortized
cost of  $113,720,000,  representing  19.3  percent  of  total  securities.  The
Company's securities portfolio increased  $207,490,000 or 54.5 percent from June
30, 2002 and $90,058,000 or 18.1 percent from December 31, 2002.  Maturities and



sales of  securities of $227.0  million and $111.6  million,  respectively,  and
purchases totaling $438.4 million were transacted during the first six months of
2003.  Securities  activity  reflects  an effort to  restructure  the  Company's
investment  portfolio  for  better  performance  in the  current  interest  rate
environment.  The  restructuring  was necessary due to increased  prepayments of
collateralized  mortgage  obligations,  which  resulted  in  unacceptable  asset
sensitivity,  accelerated  premium  amortization  and a  decline  in  investment
portfolio yield.

Management  controls  the  Company's  interest  rate risk by  maintaining  a low
average  duration for the  securities  portfolio and with  securities  returning
principal monthly that can be reinvested.  At June 30, 2003, the duration of the
portfolio  was 0.84 years.  The average  duration  of the  investment  portfolio
increases to a range of 1 to 3 years should  interest  rates  increase 50 to 150
basis points.

Unrealized net securities losses of $2,026,000 at June 30, 2003, compared to net
gains of  $3,368,000  at June 30, 2002 and  $2,320,000  at December  31, 2002. A
shifting  yield curve  affected  the market  value of the  securities  portfolio
during the first six months of 2003.

Company management  considers the overall quality of the securities portfolio to
be high. No securities are held which are not traded in liquid markets.

DEPOSITS AND BORROWINGS

Total deposits  increased  $61,280,000 or 6.0 percent to  $1,075,252,000 at June
30,  2003,  compared to one year  earlier.  Certificates  of deposits  decreased
$6,039,000 or 1.6 percent to  $372,723,000  over the past twelve  months,  lower
cost  interest  bearing  deposits  (NOW,  savings  and money  markets  deposits)
increased  $38,679,000 or 8.4 percent to $497,930,000,  and noninterest  bearing
demand  deposits  increased  $28,640,000  or 16.3 percent to  $204,599,000.  The
Company's  success in  marketing  desirable  products  in this  environment,  in
particular its tiered money market and Money Manager product offerings, enhanced
growth in lower cost interest bearing deposits.

Repurchase   agreement  balances  increased  over  the  past  twelve  months  by
$9,421,000  or  24.5  percent  to  $47,919,000  at  June  30,  2003.  Repurchase
agreements are offered by the Company's  subsidiary bank to select customers who
wish to sweep excess  balances on a daily basis for investment  purposes.  While
the number of sweep  repurchase  accounts  declined from 101 a year ago to 98 at
June 30, 2003, with some customers closing sweep repurchase relationships due to
the low interest rate  environment  and diminished  benefit of utilizing a sweep
repurchase  agreement,  and choosing to maintain balances in traditional deposit
products,   remaining   repurchase  agreement  customers  have  increased  their
balances.

During the first quarter of 2003, a $25 million  adjustable  rate borrowing tied
to LIBOR with a three-year term (maturing on January 30, 2006) was acquired.  As
a result,  at June 30, 2003,  other  borrowings were $25,000,000 or 62.5 percent
higher than a year ago.  Totaling  $65,000,000,  these  borrowings  are entirely
comprised of funding from the Federal Home Loan Bank (FHLB).

INTEREST RATE SENSITIVITY

Fluctuations  in rates may  result in changes  in the fair  market  value of the
Company's financial  instruments,  cash flows and net interest income. This risk



is managed  using  simulation  modeling to  calculate  a most likely  impact for
interest rate risk utilizing estimated loan and deposit growth. The objective is
to optimize the Company's financial position, liquidity, and net interest income
while limiting their volatility.

Senior management  regularly reviews the overall interest rate risk position and
evaluates  strategies  to manage the risk.  The Company has  determined  that an
acceptable  level of  interest  rate risk  would be for net  interest  income to
fluctuate no more than 6 percent given a parallel  change in interest  rates (up
or down) of 200 basis points. The Company's ALCO model simulations  indicate net
interest  income would decrease 2.0 percent if interest rates gradually rise 200
basis  points  over the next  twelve  months.  While  management  places a lower
probability on significant  rate declines after the 50 basis point  reduction in
November  2002 and 25 basis point  reduction in May 2003,  the model  simulation
indicates net interest  income would decrease zero (0.0) percent and 2.3 percent
over the next twelve months given a gradual decline in interest rates of 100 and
200  basis  points,  respectively.  It has been the  Company's  experience  that
non-maturity   core  deposit  balances  are  stable  and  subjected  to  limited
re-pricing  when interest rates increase or decrease within a range of 200 basis
points.

On June 30, 2003,  the Company had a negative gap position  based on contractual
and  prepayment  assumptions  for  the  next  twelve  months,  with  a  negative
cumulative interest rate sensitivity gap as a percentage of total earning assets
of 4.4 percent compared to 14.8 percent at year-end 2002.

The  computations  of  interest  rate risk do not  necessarily  include  certain
actions  management  may undertake to manage this risk in response to changes in
interest rates.  Derivative financial instruments,  such as interest rate swaps,
options,  caps, floors, futures and forward contracts are utilized as components
of the Company's risk management profile.

CRITICAL ACCOUNTING ESTIMATES

Management after  consultation  with the audit committee  believes that the most
critical  accounting  estimates which may affect the Company's  financial status
and  involve the most  complex,  subjective  and  ambiguous  assessments  are as
follows:

     The  allowance  and  provision  for loan  losses,  securities  trading  and
     available for sale valuation and accounting, the value of goodwill, and the
     fair  market  value of mortgage  servicing  rights at  acquisition  and any
     impairment of that value.

Disclosures intended to facilitate a reader's  understanding of the possible and
likely events or  uncertainties  known to management  that could have a material
impact on the reported financial  information of the Company related to the most
critical accounting estimates are as follows:

Allowance and Provision for Loan Losses

The information  contained on pages 14 and 17 - 20 related to the "Provision for
Loan Losses",  "Loan Portfolio",  "Allowance for Loan Losses" and "Nonperforming
Assets" is intended to describe the known trends, events and uncertainties which
could materially impact the company's accounting estimates.



Securities Trading and Available for Sale

The fair value of trading securities at June 30, 2003 was $10,949,000.  The fair
value  of the  available  for sale  portfolio  at June  30,  2003 was less  than
historical  amortized cost,  producing net unrealized losses of $2,026,000.  The
fair value of each  security  was  obtained  from  independent  pricing  sources
utilized by many  financial  institutions.  However,  actual  values can only be
determined in an arms-length transaction between a willing buyer and seller that
can, and often do, vary from these  reported  values.  Furthermore,  significant
changes in  recorded  values due to  changes  in actual and  perceived  economic
conditions  can  occur  rapidly,  producing  greater  unrealized  losses  in the
available for sale portfolio and realized losses for the trading portfolio.

The credit  quality of the  Company's  security  holdings is such that  negative
changes in the fair values,  as a result of  unforeseen  deteriorating  economic
conditions,  should only be  temporary.  Further,  management  believes that the
Company's  other sources of liquidity,  as well as the cash flow from  principal
and interest  payments  from the  securities  portfolios,  reduces the risk that
losses  would be realized as a result of needed  liquidity  from the  securities
portfolio.

Value of Goodwill

Beginning January,  1, 2002, the Company's goodwill is no longer amortized,  but
tested  for  impairment.  The  amount  of  goodwill  at June  30,  2003  totaled
approximately  $2.5 million and was acquired in 1995 as a result of the purchase
of a community  bank within the Company's  market.  The Company has a commercial
bank deposit market share of approximately 35 percent in this market,  which had
a population increase of over 25 percent during the past ten years.

The  assessment  as to the  continued  value for  goodwill  involves  judgments,
assumptions and estimates regarding the future.

The  population  is forecast by the Bureau of Economic and Business  Research at
the University of Florida to continue to grow at a 20 percent plus rate over the
next ten years.  Our highly  visible local market  orientation,  combined with a
wide range of products and services and favorable demographics,  has resulted in
increasing  profitability  in  all of  the  Company's  markets.  There  is  data
available  indicating  that both the products and customers  serviced have grown
since the acquisition,  which is attributable to the increased profitability and
supports the goodwill value at June 30, 2003.

Mortgage Servicing Rights

A large portion of the Company's loan  production  involves loans for 1-4 family
residential properties. As part of its efforts to manage interest rate risk, the
Company   securitizes   pools  of  loans  and  creates  U.S.   Agency-guaranteed
mortgage-backed  securities.  As part of the  agreement  with  the  agency,  the
Company is paid a servicing  fee to manage the loan and collect the monthly loan
payments. In accordance with FAS No. 140, the Company records an asset (mortgage
servicing rights) at the fair value of those rights. At June 30, 2003, the total
estimated  fair  value of  those  rights  was  $413,000.  The fair  value of the
mortgage servicing rights is based on judgments, assumptions and estimates as to
the period the fee will be collected,  current and future  interest  rates,  and
loan foreclosures. These judgments, assumptions and estimates are initially made



at the time of securitization  and reviewed at least quarterly.  Impairment,  if
any, is recognized  through a valuation  allowance and charged  against  current
earnings.

LIQUIDITY MANAGEMENT

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal  funds and Federal  Home Loan Bank (FHLB) lines of credit and is able to
provide short term financing of its activities by selling, under an agreement to
repurchase,  United States Treasury and Government agency securities not pledged
to secure  public  deposits or trust funds.  At June 30,  2003,  the Company had
available lines of credit of $66,600,000. The Company had $390,705,000 of United
States Treasury and Government  agency securities and mortgage backed securities
not pledged and available for use under repurchase agreements. At June 30, 2002,
the amount of securities available and not pledged was $279,817,000.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal funds sold and interest bearing deposits),  totaled  $37,776,000 at June
30, 2003 as compared to $40,634,000 at June 30, 2002. Cash and cash  equivalents
vary with seasonal deposit movements and are generally higher in the winter than
in the summer,  and vary with the level of principal  repayments  and investment
activity occurring in the Company's securities portfolio and loan portfolio. The
Company believes its liquidity to be strong and stable.

EFFECTS OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage originations and re-financings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.




SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

This discussion and analysis contains  "forward-looking  statements"  within the
meaning of Section  27A of the  Securities  Act of 1933 and  Section  21E of the
Securities Exchange Act of 1934.

Forward-looking  statements,  including  statements with respect to our beliefs,
plans, objectives, goals, expectations, anticipations, estimates and intentions,
involve known and unknown risks,  uncertainties and other factors,  which may be
beyond our  control,  and which may cause the  actual  results,  performance  or
achievements  of Seacoast  Banking  Corporation  of Florida  ("Seacoast"  or the
"Company")  to be  materially  different  from future  results,  performance  or
achievements expressed or implied by such forward-looking statements. You should
not expect us to update any forward-looking statements.

You can identify these forward-looking  statements through our use of words such
as  "may",  "will",  "anticipate",   "assume",  "should",  "indicate",  "would",
"believe",   "contemplate",   "expect",  "estimate",   "continue",  "point  to",
"project",  "may",  "intend",  or other  similar  words and  expressions  of the
future. These forward-looking statements may not be realized due to a variety of
factors,   including,   without  limitation:  the  effects  of  future  economic
conditions;  governmental  monetary and fiscal policies,  as well as legislative
and regulatory changes;  the risks of changes in interest rates on the level and
composition  of  deposits,  loan  demand,  and the  values  of loan  collateral,
securities, and interest sensitive assets and liabilities;  interest rate risks;
the  effects of  competition  from other  commercial  banks,  thrifts,  mortgage
banking firms, consumer finance companies,  credit unions,  securities brokerage
firms,  insurance  companies,  money  market  and other  mutual  funds and other
financial  institutions  operating in the Company's  market area and  elsewhere,
including  institutions operating regionally,  nationally,  and internationally,
together  with such  competitors  offering  bank  products and services by mail,
telephone,  computer and the Internet; the failure of assumptions underlying the
establishment of reserves for possible loan losses, and the risks of mergers and
acquisitions,  including,  without  limitation,  the  related  costs,  including
integrating operations as part of these transactions, and the failure to achieve
the  expected   gains,   revenue  growth  and/or   expense   savings  from  such
transactions.

All written or oral forward-looking  statements  attributable to the Company are
expressly  qualified  in their  entirety by this  Cautionary  Notice  including,
without  limitation,  those risks and uncertainties,  described in the Company's
annual report on Form 10-K for the year ended  December 31, 2002 under  "Special
Cautionary  Notice Regarding Forward Looking  Statements",  and otherwise in the
Company's  Securities and Exchange  Commission  (SEC) reports and filings.  Such
reports are available upon request from Seacoast, or from the SEC, including the
SEC's website at http://www.sec.gov.



Item 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See Management's discussion and analysis "Interest Rate Sensitivity".

Market risk refers to potential  losses arising from changes in interest  rates,
and other relevant market rates or prices.

Interest rate risk,  defined as the exposure of net interest income and Economic
Value of Equity (EVE) to adverse  movements  in interest  rates,  is  Seacoast's
primary  market risk,  and mainly arises from the structure of the balance sheet
(non-trading  activities).  Seacoast  is  also  exposed  to  market  risk in its
investing activities.  The Asset and Liability Management Committee (ALCO) meets
regularly  and is  responsible  for  reviewing  the  interest  rate  sensitivity
position of the Company and establishing  policies to monitor and limit exposure
to  interest  rate risk.  The  policies  established  by ALCO are  reviewed  and
approved by the Company's Board of Directors.  The primary goal of interest rate
risk  management  is to control  exposure to interest  rate risk,  within policy
limits  approved by the Board.  These limits  reflect  Seacoast's  tolerance for
interest rate risk over short-term and long-term horizons.

Seacoast also performs valuation  analysis,  which is used for discerning levels
of risk present in the balance sheet that might not be taken into account in the
net interest income simulation analysis.  Whereas net interest income simulation
highlights  exposures over a relatively short time horizon,  valuation  analysis
incorporates  all cash flows over the  estimated  remaining  life of all balance
sheet  positions.  The  valuation of the balance  sheet,  at a point in time, is
defined as the discounted present value of asset cash flows minus the discounted
value of  liability  cash flows,  the net of which is  referred  to as EVE.  The
sensitivity of EVE to changes in the level of interest rates is a measure of the
longer-term  re-pricing  risk and options risk embedded in the balance sheet. In
contrast to the net interest  income  simulation,  which assumes  interest rates
will change over a period of time, EVE uses instantaneous  changes in rates. EVE
values only the  current  balance  sheet,  and does not  incorporate  the growth
assumptions that are used in the net interest income  simulation  model. As with
the net  interest  income  simulation  model,  assumptions  about the timing and
variability  of  balance  sheet  cash flows are  critical  in the EVE  analysis.
Particularly  important are the assumptions driving prepayments and the expected
changes in balances and pricing of the indeterminate  deposit portfolios.  Based
on our most recent modeling,  an instantaneous 100 basis point increase in rates
is  estimated  to increase  the EVE 6.0 percent  versus the EVE in a stable rate
environment.  An instantaneous 100 basis point decrease in rates is estimated to
decrease the EVE 12.7 percent versus the EVE in a stable rate environment.

While  an  instantaneous  and  severe  shift in  interest  rates is used in this
analysis to provide an estimate of exposure under an extremely adverse scenario,
a gradual shift in interest  rates would have a much more modest  impact.  Since
EVE measures the discounted present value of cash flows over the estimated lives
of instruments, the change in EVE does not directly correlate to the degree that
earnings  would be impacted over a shorter time horizon,  i.e.,  the next fiscal
year.  Further,  EVE does not take into account  factors such as future  balance
sheet growth, changes in product mix, changes in yield curve relationships,  and
changing  product  spreads that could  mitigate the adverse impact of changes in
interest rates.




Item 4.  EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES

The  management  of the Company  including  Mr.  Dennis S. Hudson,  III as Chief
Executive  Officer  and Mr.  William  R. Hahl as Chief  Financial  Officer  have
evaluated  the  Company's  disclosure  controls  and  procedures.   Under  rules
promulgated by the SEC,  disclosure controls and procedures are defined as those
"controls  or other  procedures  of an issuer  that are  designed to ensure that
information  required  to be  disclosed  by the issuer in the  reports  filed or
submitted by it under the Exchange Act is recorded,  processed,  summarized  and
reported,  within  the time  periods  specified  in the  Commission's  rules and
forms."

The Company's chief executive officer and chief financial officer have evaluated
the Company's  disclosure  controls and procedures (as defined in Rule 13a-14(c)
and Rule  15d-14(c)  under the Exchange  Act) as of June 30, 2003 and  concluded
that those disclosure controls and procedures are effective.

There  have been no  changes  in the  Company's  internal  controls  or in other
factors  known to the Company that could  significantly  affect  these  controls
subsequent  to their  evaluation,  nor any  corrective  actions  with  regard to
significant deficiencies and material weaknesses.

While the Company believes that its existing  disclosure controls and procedures
have been  effective to  accomplish  these  objectives,  the Company  intends to
continue to examine, refine and formalize its disclosure controls and procedures
and to monitor ongoing developments in this area.




Part II  OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders

(a)  The 2003 Annual Meeting of Shareholders was held on May 1, 2003.

(b)  Four Class I directors and two Class III reported to the  Commission in the
     2003 Proxy statement were elected.

(c)  The following matters were voted upon at the meeting:

     (1)  Proposal 1 - The election of four (4) Class I directors to serve until
          the  2006  Annual  Meeting  of  Shareholders  and  two (2)  Class  III
          directors to serve until the 2005 Annual Meeting of Shareholders  have
          been elected and qualified. Out of 13,274,827 votes represented at the
          meeting,  the number of votes cast for and against (or withheld) their
          election were 12,972,100 (97.7%) and 302,727, respectively. All of the
          directors were elected.

     (2)  Proposal  2 - The  approval  of an  amendment  to  Article  VII of the
          Company's  Articles of Incorporation  clarifying the intent that, upon
          the approval of (i) 66-2/3% of the Whole Board of Directors,  and (ii)
          a majority of the Continuing Directors, the vote of only a majority of
          Voting Shares would be needed to approve business combinations. Out of
          the 13,949,905  votes entitled to be cast 9,690,106 votes (69.5%) were
          cast in favor of the  amendment  and  2,250,820  were cast against the
          amendment. The amendment was approved.

     (3)  Proposal  3 - The  granting  of  discretionary  authority  to  vote to
          adjourn  the  Meeting  for up to 120 days if there are not  sufficient
          shares  voted at the  Meeting,  in  person  or by  proxy,  to  approve
          Proposal 2. Out of  13,274,827  votes  represented  at the meeting the
          number of votes cast in favor and against  Proposal 3 were  11,542,912
          (87.0%) and 1,493,539. The proposal was approved.


Item 6.  Exhibits and Reports on Form 8-K

     Exhibit 99.1  Certification  of the Chief  Executive  Officer  Pursuant  to
          Section 302 of the Sarbanes-Oxley Act of 2002.

     Exhibit 99.2  Certification  of the Chief  Financial  Officer  Pursuant  to
          Section 302 of the Sarbanes-Oxley Act of 2002.

     Exhibit 99.3  Certification  of the Chief Executive  Officer Pursuant to 18
          U.S.C.   Section  1350,   Adopted  Pursuant  to  Section  906  of  the
          Sarbanes-Oxley Act of 2002.

     Exhibit 99.4  Certification  of the Chief Financial  Officer Pursuant to 18
          U.S.C.   Section  1350,   Adopted  Pursuant  to  Section  906  of  the
          Sarbanes-Oxley Act of 2002.



Form 8-K filed on April 16, 2003

On April 16, 2003, the Registrant  announced its financial results for the first
quarter  ended March 31,  2003.  A copy of the press  release is attached to the
Form 8-K. On April 16, 2003, the Registrant held an investor  conference call to
discuss financial results.

Form 8-K  filed on May 1, 2003

On May 1, 2003, the Registrant's shareholders elected all nominees for its board
of  directors.  Shareholders  also  approved an  amendment  to the  Registrant's
Articles of  Incorporation  that will allow the  Company to enter into  business
combinations  approved by the board of directors without a supermajority vote as
previously  required.  Business  combinations  will now require a vote of only a
simple  majority of the  outstanding  shares  entitled  to vote if the  business
combination  is approved by 66-2/3% of the board of directors  and a majority of
continuing directors.



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                    SEACOAST BANKING CORPORATION OF FLORIDA





August 13, 2003                       /s/ Dennis S. Hudson, III
                                            DENNIS S. HUDSON, III
                                            President &
                                            Chief Executive Officer


August 13, 2003                       /s/ William R. Hahl
                                            WILLIAM R. HAHL
                                            Executive Vice President &
                                            Chief Financial Officer