SECURITIES AND EXCHANGE COMMISSION
                              WASHINGTON, DC 20549

                                    FORM 10-Q

[x]  Quarterly report pursuant to section 13 or 15(d) of the
     Securities Exchange Act of 1934

      For the quarterly period ended                        Commission file
              MARCH 31, 1998                                  No. 0-13660

                   SEACOAST BANKING CORPORATION OF FLORIDA
            (Exact name of registrant as specified in its charter)

             Florida                                       59-2260678
             -------                                       ----------
(State or other jurisdiction of                      (IRS employer
 incorporation or organization)                      identification number)

     815 Colorado Avenue, Stuart  FL                            34994
     ---------------------------  --                            -----
(Address of principal executive offices)                    (Zip code)

        (561) 287-4000
        --------------
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
      None

Securities registered pursuant to Section 12 (g) of the Act:
      Class A Common Stock, Par Value $.10
      ------------------------------------
                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

      YES [x]      NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of March 31, 1998:

           Class A Common Stock, $.10 Par Value - 4,801,809 shares
           -------------------------------------------------------

            Class B Common Stock, $.10 Par Value - 377,273 shares
            -----------------------------------------------------




                                      INDEX

                    SEACOAST BANKING CORPORATION OF FLORIDA



Part I FINANCIAL INFORMATION
                                                                          PAGE #

Item 1 Financial Statements (Unaudited)

            Condensed consolidated balance sheets -
            March 31, 1998, December 31, 1997 and
            March 31, 1997                                               3 - 4

            Condensed consolidated statements of income -
            Three months ended March 31, 1998 and 1997                   5 - 6

            Condensed consolidated statements of cash flows -
            Three months ended March 31, 1998 and 1997                   7 - 9

            Notes to condensed consolidated financial
            statements                                                    10

Item 2 Management's Discussion and Analysis of Financial
            Condition and Results of Operations                        11 - 19


Part II OTHER INFORMATION

Item 6 Exhibits and Reports on Form 8-K                                   20

SIGNATURES                                                                21

Article 9 - Financial Data Schedule                                    22 - 23




Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS     (Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                           March 31,  December 31,  March 31,
(Dollars in thousands)                          1998          1997       1997
- ------------------------------------------------------------------------------
ASSETS
    Cash and due from banks                  $ 30,986      $ 28,336   $ 31,402
    Federal funds sold                         12,100        36,100     37,950

    Securities:
        Held for Sale (at market)             184,032       178,988    160,749
        Held for Investment (market values:
          $35,996 at Mar. 31, 1998,
          $41,873 at Dec. 31, 1997 &           
          $56,331 at Mar. 31, 1997)            35,296        41,162     55,919
                                          ------------------------------------
          TOTAL SECURITIES                    219,328       220,150    216,668



    Loans available for sale                    5,994        15,020          0

    Loans                                     642,071       613,930    583,427
    Less:  Allowance for loan losses           (5,455)       (5,363)    (5,713)
                                          ------------------------------------
          NET LOANS                           636,616       608,567    577,714

    Bank premises and equipment                18,576        18,324     17,614
    Other real estate owned                       458           536        934
    Core deposit intangibles                    1,556         1,640      1,892
    Goodwill                                    3,507         3,582      3,807
    Other assets                                9,667        10,782     10,353
                                          ------------------------------------
                                             $938,788      $943,037   $898,334
                                          ====================================

LIABILITIES & SHAREHOLDERS' EQUITY
LIABILITIES
    Deposits                                 $830,364      $806,098   $794,808

    Federal funds purchased and securities
        sold under agreements to repurchase,
        maturing within 30 days                21,473        52,112     21,064

    Other liabilities                           3,963         3,763      4,396
                                          ------------------------------------
                                              855,800       861,973    820,268




CONDENSED CONSOLIDATED BALANCE SHEETS (continued)     (Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                         March 31,     December 31,  March 31,
(Dollars in thousands)                        1998             1997       1997
- -------------------------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                                0                0          0
  Class A common stock                         480              479        475
  Class B common stock                          38               38         39
  Additional paid-in capital                27,381           27,256     26,973
  Retained earnings                         55,855           55,249     53,507
  Less: Treasury stock                        (254)          (1,289)      (815)
                                      -----------------------------------------
                                            83,500           81,733     80,179

Securities valuation allowance                (512)            (669)    (2,113)
                                      -----------------------------------------
      TOTAL SHAREHOLDERS'EQUITY             82,988           81,064     78,066
                                     -----------------------------------------
                                          $938,788         $943,037   $898,334
                                      =========================================

- -------------------------------------------------------------------------------
Note:  The  balance  sheet at  December  31,  1997 has been  derived  from the
audited   financial   statements   at  that  date.   See  notes  to  condensed
consolidated financial statements.







CONDENSED CONSOLIDATED STATEMENTS OF INCOME     (Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries
                                                         Three Months Ended
                                                              March 31,
                                                         --------------------
(Dollars in thousands, except per share data)                 1998      1997
- -----------------------------------------------------------------------------
Interest and dividends on securities                      $  3,319   $ 3,270
Interest and fees on loans                                  13,100    12,358
Interest on federal funds sold                                 290       535
                                                         --------------------
    TOTAL INTEREST INCOME                                   16,709    16,163

Interest on deposits                                         1,761     1,774
Interest on time certificates                                4,689     4,650
Interest on borrowed money                                     292       278
                                                         --------------------
    TOTAL INTEREST EXPENSE                                   6,742     6,702
                                                         --------------------
      NET INTEREST INCOME                                    9,967     9,461
Provision for loan losses                                      450       216
                                                         --------------------
    NET INTEREST INCOME AFTER PROVISION FOR
      LOAN LOSSES                                            9,517     9,245

Noninterest income
  Securities gains (losses)                                    124     (102)
  Other income                                               2,702     2,719
                                                         --------------------
    TOTAL NONINTEREST INCOME                                 2,826     2,617

    TOTAL NONINTEREST EXPENSES                               8,867     8,314
                                                         --------------------
      INCOME BEFORE INCOME TAXES                             3,476     3,548
Provision for income taxes                                   1,274     1,288
                                                         --------------------
      NET INCOME                                           $ 2,202   $ 2,260
                                                         ====================

- -----------------------------------------------------------------------------








CONDENSED CONSOLIDATED STATEMENTS OF INCOME     (Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                                       Three Months Ended
                                                            March 31,

                                                    ----------------------------
(Dollars in thousands, except per share data)            1998             1997
- -------------------------------------------------------------------------------

PER SHARE COMMON STOCK:
     Net income diluted                                 $0.42            $0.43

     Net income basic                                    0.43             0.44

     CASH DIVIDENDS DECLARED:
       Class A                                           0.22             0.20
       Class B                                           0.20             0.18

 Average shares outstanding - diluted               5,287,246        5,231,080
 Average shares outstanding - basic                 5,171,356        5,106,863
- -------------------------------------------------------------------------------
See notes to condensed consolidated financial statements.





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                                              Three Months Ended
                                                                 March 31
                                                           --------------------
(In thousands of dollars)                                     1998      1997
- -------------------------------------------------------------------------------
Increase (Decrease) in Cash and Cash Equivalents
Cash flows from operating activities
  Interest  received                                      $  17,048   $  16,458
  Fees and  commissions  received                             2,766       2,615
  Interest paid                                              (6,697)     (6,796)
  Cash paid to suppliers and employees                       (8,478)     (8,859)
  Income taxes paid                                               0        (425)
                                                           --------------------
Net cash provided by operating activities                     4,639       2,993

Cash flows from investing activities
  Proceeds from  maturity of securities held for sale        36,944       5,566
  Proceeds from maturity of securities held for investment    6,888       2,665
  Proceeds from sale of securities held for sale             19,829      15,448
  Purchase  of  securities  held  for  sale                 (61,468)    (12,145)
  Purchase  of  securities  held  for investment               (989)     (5,928)
  Net proceeds from sale of loans                               515      21,359
  Net new loans and principal repayments                    (20,130)    (28,470)
  Proceeds from the sale of other real estate owned             229         173 
  Additions to bank premises and equipment                     (767)       (873)
  Net change in other assets                                   (114)        (25)
                                                           --------------------
Net cash used in investing activities                       (19,063)     (2,230)








CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries
                                                                
                                                              Three Months Ended
                                                                   March 31
                                                          --------------------
(In thousands of dollars)                                     1998      1997
- -------------------------------------------------------------------------------
Cash flows from  financing activities
  Net increase (decrease) in deposits                       24,273     (16,685)
  Net decrease in federal funds purchased and     
    repurchase agreements                                  (30,639)    (24,024)
  Exercise of stock options                                    598          41
  Treasury stock (acquired) issued                             (26)         93  
  Dividends paid                                            (1,132)       (844)
                                                           --------------------
Net cash used in financing activities                       (6,926)    (41,419)
                                                           --------------------
Net decrease in cash and cash equivalents                  (21,350)    (40,656)
Cash and cash equivalents at beginning of year              64,436     110,008
                                                           --------------------
Cash and cash equivalents at end of period                 $43,086     $69,352 
                                                           ====================

- -------------------------------------------------------------------------------







CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)(Unaudited)
- --------------------------------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries


                                                              Three Months Ended
                                                                   March 31
                                                          --------------------
(In thousands of dollars)                                     1998      1997

- -------------------------------------------------------------------------------
Reconciliation of Net Income to Cash Provided by
  Operating Activities
Net Income                                                  $2,202    $2,260
Adjustments to reconcile net income to net cash
  provided by operating activities
  Depreciation and amortization                                719       689
  Provision for loan losses                                    450       216
  Loss (gain) on sale of securities                           (124)      102 
  Loss (gain) on sale of loans                                  12      (122)
  Loss on sale and writedown of foreclosed
    assets                                                      26         7
  Loss on  disposition of fixed assets                           9         0
  Change in interest  receivable                               348       265
  Change in  interest payable                                   45       (94)
  Change in prepaid expenses                                  (472)     (786)
  Change in accrued taxes                                    1,384       974
  Change in  other liabilities                                  40      (518)
                                                           --------------------
Total adjustments                                           2,437        733
                                                           --------------------
Net cash provided by operating activities                  $4,639     $2,993 
                                                           ====================

- -------------------------------------------------------------------------------
Supplemental disclosure of noncash investing
 activities:
 Transfers from loans to other real estate owned          $   177     $   39
 Market value adjustment to securities held for sale          205       (770)
 Transfers from loans to securities held for sale          19,988          0
- -------------------------------------------------------------------------------
See notes to condensed consolidated financial statement.





NOTES TO CONDENSED  CONSOLIDATED  FINANCIAL  STATEMENTS  (UNAUDITED)  SEACOAST
BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been  included.  Operating  results for the three month  period  ended March 31,
1998, are not necessarily indicative of the results that may be expected for the
year ended December 31, 1998. For further information, refer to the consolidated
financial  statements  and footnotes  thereto  included in the Company's  annual
report on Form 10-K for the year ended December 31, 1997.

NOTE B - COMPREHENSIVE INCOME

As of January 1, 1998,  the Company  adopted the Financial  Accounting  Standard
Board's  Statement No. 130,  "Reporting  Comprehensive  Income".  This statement
requires  the  Company  to report a measure of all  changes in equity,  not only
reflecting  net income but all other  non-owner  changes in equity as well.  The
following  table presents  non-owner  related income for the three months ending
March 31, 1998:

                                   Income
                                   Before                                Net
(Dollars in thousands)              Taxes             Taxes             Amount
- -------------------------------------------------------------------------------
Net unrealized gains (losses)
  on securities arising during
  1998                              $ 246           $   89              $157
Less:  Reclassification of net
  gains included in net income          0                0                 0
                              -------------------------------------------------
      Total                           246               89               157

Income as stated on
 income statement                   3,476            1,274             2,202
                             --------------------------------------------------
Comprehensive income               $3,722           $1,363            $2,359
                             ==================================================






Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS


FIRST QUARTER 1998

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the first  quarter of 1998 totaled  $2,202,000 or $0.42 per share
diluted,  higher than the $1,673,000 or $0.32 per share diluted  recorded in the
fourth quarter of 1997 and slightly lower than the $2,260,000 or $0.43 per share
diluted  reported in the first  quarter of 1997.  Earnings  were impacted in the
first quarter of 1998 by investment  securities gains of $124,000 ($79,000 after
taxes),  while losses of $102,000 were recorded in the first quarter a year ago.
Securities  sold  during the first  quarter of 1997 were  replaced  with  higher
earning assets,  justifying the losses recorded.  Earnings in the fourth quarter
of 1997 were lower, in part, because a special charge for a planned  replacement
of the Company's  mainframe hardware and software of $1,079,000  ($682,000 after
tax) was recognized.

Return on average  assets was 0.96  percent and return on average  shareholders'
equity  was 10.73  percent  for the first  quarter of 1998,  compared  to fourth
quarter 1997's performance of 0.73 percent and 8.10 percent,  respectively,  and
the prior  year's  first  quarter  results of 1.02  percent  and 11.48  percent,
respectively.

The Company  acquired Port St. Lucie National Bank Holding Corp.  (PSHC) and its
subsidiary,  Port  St.  Lucie  National  Bank  (PSNB),  on  May  30,  1997.  The
transaction  was  accounted  for as a pooling  of  interests  and all prior year
amounts  have been  restated  assuming the  companies  had been  combined  since
inception.  PSHC shareholders  received 900,000 shares of the Company for all of
their issued and  outstanding  common  stock,  warrants  and  options.  Acquired
deposits  totaled  $116.0 million and loans totaled $93.7 million at acquisition
date. In addition,  the Company opened three denovo branches in mid-1997 and one
branch  in  1998  (in  March),   all  in  Indian  River  County,  the  Company's
northernmost market.


NET INTEREST INCOME

Earnings for the first quarter of 1998 benefited from a net interest margin that
improved  slightly.  On a tax  equivalent  basis the  margin  increased  to 4.67
percent during the first quarter of 1998 from 4.60 percent in the fourth quarter
of 1997. The cost of interest-bearing  liabilities  decreased three basis points
to 3.77 percent from fourth quarter,  with rates for savings and certificates of
deposit  decreasing 15 and 3 basis points,  respectively.  Rates for NOW,  money
market  accounts  and short term  borrowings  (entirely  composed of  repurchase
agreements)  increased  25, 7 and 5 basis  points,  respectively.  In part,  the
increase in the rate for NOW  accounts  is directly  related to the success of a
product called Money Manager,  whereby banking customers have the opportunity to
link their transaction  account (and earn a higher rate, 5.00 percent presently)
to their brokerage account in the Company's subsidiary,  FNB Brokerage Services,
Inc..  Enhancing  the margin as well,  the yield on earning  assets  increased 6
basis points to 7.81 percent  during the first quarter of 1998,  compared to the
fourth  quarter.  An  increase  in the  yield on loans of 4 basis  points  and a
changing  earning assets mix (with a $15.4 million growth in average loans) more
than offset a decline of 3 basis  points in the yield on federal  funds sold.  A
yield of 6.23  percent  on  securities  was  unchanged  compared  to the  fourth
quarter.

For the first quarter a year ago, the net interest margin was 4.59 percent.  The
yield on average  earning  assets was 7.81 percent  (identical to this year) and
rate on interest-bearing liabilities was 3.84 percent.

Average  earning  assets for the first  quarter of 1998 are  $26,358,000  or 3.1
percent  higher when  compared to the prior year's first  quarter.  Average loan
balances  grew  $47,663,000  or  8.2  percent  to  $631,005,000,  while  average
investment  securities  declined  $1,684,000 or 0.8 percent to $218,091,000  and
average federal funds sold decreased $19,621,000 or 47.9 percent to $21,371,000.

The mix of earning assets and interest  bearing  liabilities has had a favorable
impact on the margin.  Loans (the highest yielding  component of earning assets)
as a percentage of average earning assets increased to 72.5 percent in the first
quarter of 1998,  compared to 69.1 percent a year ago.  Average  certificates of
deposit (the  highest  cost  component  of  interest-bearing  liabilities)  as a
percentage of interest-bearing  liabilities  decreased slightly to 50.2 percent,
compared to 50.3 percent in the first quarter of 1997.  Lower cost core deposits
which earn interest (NOW,  savings and money market deposits) grew $9,397,000 or
2.9 percent to $332,495,000. Favorably affecting the mix of deposits as well was
an increase in average  noninterest-bearing demand deposits of $8,369,000 or 7.9
percent to $114,487,000.

If loan  demand  continues  at its  current  pace  as a  result  of the  economy
remaining  firm,  and local  competition  allows rates paid for core deposits to
remain low, the net interest margin results should remain stable during 1998.


PROVISION FOR LOAN LOSSES

A provision of $450,000 was recorded in the first quarter of this year, $234,000
higher than  provisioning  in the first quarter of 1997. Net charge-offs for the
first  quarter  increased  from  $160,000  last year to  $358,000  in 1998.  Net
charge-offs  annualized  as a percent of average  loans totaled 0.23 percent for
the first  quarter of 1998,  compared to 0.11  percent  for the same  quarter in
1997.  These  ratios are much better than the banking  industry as a whole which
averaged net charge-offs of approximately 0.60% for all of 1997.

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of  net  charge-offs,  and by  estimating  losses  inherent  in its
portfolio.  While the  Company's  policies and  procedures  used to estimate the
monthly provision for loan losses charged to operations are considered  adequate
by  management  and  are  reviewed  from  time  to  time  by the  Office  of the
Comptroller of the Currency (OCC), there exist factors beyond the control of the
Company, such as general economic conditions both locally and nationally,  which
make  management's  judgment  as to the  adequacy of the  provision  necessarily
approximate and imprecise.


NONINTEREST INCOME

Noninterest  income,  excluding gains and losses from securities sales,  totaled
$2,702,000  for the first quarter,  little changed from  $2,719,000 for the same
period last year.

The  largest  increase in  noninterest  income  occurred in fees from  brokerage
services,  which  increased  $93,000 or 18.2 percent to $605,000,  a result of a
favorable economic  environment and a growing customer base. Trust fees declined
in the first quarter of 1998 by $72,000 to $492,000,  with fewer estate accounts
being managed in 1998 compared to 1997. Service charges on deposit accounts grew
$18,000  year over year to  $966,000  and other  service  charges  and fees rose
$39,000  to  $451,000.  Other  income  declined  $95,000 to  $188,000,  due to a
decrease in income from the sale of residential  mortgages,  a result of ceasing
to offer mortgage  products to customers  outside the Company's  primary markets
and  adjacent  communities.  The Company  intends to continue to  emphasize  its
brokerage and trust services to both existing and new customers, as expectations
are that these financial products will remain in demand.

The  relatively  low rate for  residential  loan  products  during  the  quarter
resulted in higher  activity and balances for fixed rate products.  The Company,
to manage interest rate risk, securitized some of the excess production and sold
$14.8 million in the first quarter.  These sales generated  additional income of
$102,000,  which is  included  in the  investment  securities  gain of  $124,000
recorded in the first quarter.


NONINTEREST EXPENSES

When compared to 1997,  noninterest  expenses for the first quarter increased by
$553,000 or 6.7 percent to $8,867,000.  The Company's  overhead ratio  increased
slightly,  from 67.7 percent a year ago to 69.6 percent in the first  quarter of
1998.  This is reflective  of the  additional  four de novo branches  which were
added (see "Earnings Summary").

Salaries and wages increased  $185,000 or 5.5 percent and employee benefits grew
$111,000 or 14.7 percent from the first quarter of 1997.  Additional  employment
costs from the addition of the four denovo  branches  totaled  $110,000.  Higher
group health  insurance costs and profit sharing accruals for 1998 accounted for
$108,000 of the increase in employee benefits.

Occupancy expenses and furniture and equipment expenses,  on an aggregate basis,
increased $95,000 or 7.4 percent versus first quarter results last year. Of this
increase,  lease payments for space occupied by the Company and depreciation for
premises,  furniture and equipment  have risen $65,000,  on an aggregate  basis.
Costs related to the denovo branches totaled $113,000.

The premium for Federal Deposit Insurance Corporation ("FDIC") insurance totaled
$33,000,  little  changed  from  last  year  and  reflecting  that  the rate the
Company's  subsidiary  bank is being  assessed  has been and is the lowest rate,
based on FDIC guidelines.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  increased  $39,000 or 177.3  percent  on an  aggregate  basis,  but
totaled only $61,000,  a reflection  of low  nonperforming  asset  balances (see
"Nonperforming  Assets"). Legal and professional costs increased $24,000 or 13.0
percent to $209,000.

Marketing  expenses,  including sales promotion costs, ad agency  production and
printing  costs,  newspaper and radio  advertising,  and other public  relations
costs  associated  with the Company's  efforts to market  products and services,
increased slightly, by $15,000 or 3.0% to $521,000.

The other expense category  increased  $158,000 or 8.1 percent in 1998 year over
year. The largest increases:  1) $48,000 in credit card and merchant  processing
expenses,  due  principally  to higher fees  charged to the  Company  through an
outsourcing  arrangement,  2) $32,000 in stationery,  printing and supplies, due
primarily  to the impact of the four denovo  offices and  increases in costs for
paper supplies in general,  and 3) $25,000 for telephone costs, of which $20,000
is directly  related to data lines and telephone  activity  associated  with the
Company's four denovo offices.


INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 36.7 percent for the
first  quarter of this year,  compared to 36.3 percent in 1997.  The increase in
rate reflects a higher rate of provisioning  for state income taxes, a result of
lower state intangible taxes paid to the State of Florida that can be taken as a
credit. In addition, lower levels of tax-exempt interest income have contributed
to a higher effective tax rate.


FINANCIAL CONDITION

CAPITAL RESOURCES

Earnings  retained by the Company  during the first quarter of 1998 and over the
prior twelve months have provided the Company with continued  improvement in its
capital ratios. The Company's ratio of average  shareholders'  equity to average
total assets during the first quarter of 1998 was 8.98 percent, compared to 8.87
percent during the first quarter of 1997.

The risk-based  capital minimum ratio for total capital to risk-weighted  assets
is 8 percent. At March 31, 1998, the Company's ratio was 14.87 percent.


LOAN PORTFOLIO

All of the Company's loan activity is with customers  located within its defined
market area known as the Treasure Coast of Florida.  This area is located on the
southeastern  coast of  Florida  above Palm Beach  County and  extends  north to
Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $642,071,000  at March 31, 1998,  $58,644,000 or 10.1 percent more than at
March 31, 1997,  and  $28,141,000 or 4.6 percent more than at December 31, 1997.
During the first  quarter  of 1998,  $19.9  million  in fixed  rate  residential
mortgage loans were  securitized and placed in the available for sale securities
portfolio (see  "Securities") and $0.5 million were sold for cash to the Federal
Home Loan Mortgage  Corporation  ("FHLMC").  Over the past twelve months,  $52.8
million in such loans were securitized or sold.

At March 31, 1998, the Company's  mortgage loan balances  secured by residential
properties  amounted to  $358,571,000  or 55.8 percent of total loans.  The next
largest  concentration was loans secured by commercial real estate which totaled
$151,568,000 or 23.6 percent. The Company was also a creditor for consumer loans
to  individual   customers   (primarily  secured  by  motor  vehicles)  totaling
$63,807,000,  commercial  loans of  $29,199,000,  home equity lines of credit of
$12,817,000, and unsecured credit cards of $8,458,000.

The  majority  of loans  and  commitments  for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage Association ("FNMA") or FHLMC guidelines.

Real  estate  mortgage  lending  (particularly  residential  properties)  is  an
important  segment  of the  Company's  lending  activities.  Exposure  to market
interest rate volatility with respect to mortgage loans is managed by attempting
to match maturities and re-pricing opportunities for assets against liabilities,
when possible.  At March 31, 1998,  approximately  $177 million or 49 percent of
the Company's residential mortgage loan balances were adjustable.

Of the $177 million,  $174 million were adjustable rate 15- or 30-year  mortgage
loans  ("ARMs") that reprice based upon the one year  constant  maturity  United
States  Treasury  Index  plus a margin.  These 15- and  30-year  ARMs  generally
consist of three types: 1) those repricing  annually by up to one percent with a
four percent cap over the life of the loan, of which  balances of  approximately
$20  million  were  outstanding  at March 31,  1998,  2) those  limited to a two
percent per annum  increase and a six percent cap over the life of the loan,  of
which  approximately  $60 million in balances  existed at March 31, 1998, and 3)
those that have a fixed rate for a period of three,  five or seven years, at the
end of which they are  limited to a two percent  per annum  increase  and a four
percent cap over the life of the loan, of which  approximately  $94 million were
outstanding at March 31, 1998.

Loans secured by residential  mortgages having fixed rates totaled approximately
$180 million at March 31, 1998, of which 15- and 30-year  mortgages  totaled $84
million  and $62  million,  respectively.  Remaining  fixed rate  balances  were
comprised of home improvement loans with maturities less than 15 years.

The Company's historical charge-off rates for residential real estate loans have
been  minimal,  with $56,000 in net  charge-offs  for the first  quarter of 1998
compared to $27,000 for all of 1997.

At March 31, 1998, the Company had commitments to make loans  (excluding  unused
home equity lines of credit and credit card lines) of  $38,109,000,  compared to
$31,074,000  at March 31, 1997.  The Company  attempts to reduce its exposure to
the risk of the local real estate market by limiting the  aggregate  size of its
commercial real estate portfolio,  currently 23.6 percent of total loans, and by
making commercial real estate loans primarily on owner occupied properties.  The
remainder  of the  real  estate  loan  portfolio  is  residential  mortgages  to
individuals, and home equity loans, which the Company considers less susceptible
to adverse effects from a downturn in the real estate market,  especially  given
the area's large percentage of retired persons.




ALLOWANCE FOR LOAN LOSSES

Net losses on credit cards and  installment  loans totaled $90,000 and $130,000,
respectively,  for the first  three  months of 1998,  compared  to net losses of
$132,000 and  $25,000,  respectively,  in 1997.  Current and  historical  credit
losses  arising  from real  estate  lending  transactions  continue  to  compare
favorably  with the Company's peer group.  Net losses  arising from  residential
real estate of $56,000 were  recorded in the first  quarter,  versus zero a year
ago. Net charge-offs recorded for commercial real estate loans of $79,000 in the
first  quarter  of 1998  compared  with the prior  year when net  recoveries  of
$16,000 were reported.  Net  charge-offs  for commercial  loans of $4,000 in the
first quarter of 1998 compared to $19,000 in charge-offs in 1997.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.85
percent at March 31, 1998.  This ratio was 0.98  percent at March 31, 1997.  The
allowance for loan losses as a percentage of nonaccrual  loans and loans 90 days
or more past due was 228.1 percent at March 31, 1998,  compared to 232.3 percent
at the same date in 1997.


NONPERFORMING ASSETS

At March  31,  1998,  the  Company's  ratio  of  nonperforming  assets  to loans
outstanding plus other real estate owned ("OREO") was 0.38 percent,  compared to
0.57 percent one year earlier.

At March 31, 1998,  accruing loans past due 90 days or more of $396,000 and OREO
of $458,000 were  outstanding.  In 1997 on the same date, loans totaling $42,000
were past due 90 days or more and OREO balances of $934,000 were outstanding.

Nonaccrual loans totaled $1,995,000 at March 31, 1998,  compared to a balance of
$2,417,000 at March 31, 1997. All of the nonaccrual  loans  outstanding at March
31, 1998 were  performing  with respect to payments,  with the  exception of ten
loans  aggregating to $781,000.  The performing  loans were placed on nonaccrual
status  because the Company has  determined  that the collection of principal or
interest in accordance with the terms of such loans is uncertain.  Of the amount
reported in nonaccrual  loans at March 31, 1998, 77 percent is secured with real
estate, 10 percent is guaranteed by the Small Business  Administration  ("SBA"),
the remainder by other collateral. Management does not expect significant losses
for which an allowance for loan losses has not been provided associated with the
ultimate realization of these assets.


SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At March 31, 1998, the Company had  $184,032,000  or
83.9  percent of total  securities  available  for sale and  securities  held to
maturity were carried at an amortized  cost of  $35,296,000,  representing  16.1
percent of total securities.

The Company's securities portfolio decreased $2,660,000 from March 31, 1997. The
securities portfolio as a percentage of earning assets was 24.9 percent at March
31,  1998,  compared  to 25.9  percent  one year ago.  This  decline is directly
related to growth in the loan  portfolio  and changes to the portfolio mix which
have been transacted or pending.

During the first  quarter of 1998,  proceeds of $19.8  million  from  securities
sales  and  maturing  funds of $43.8  million  were  derived.  Securities  sales
included the  divestiture of securitized  30-year fixed rate  residential  loans
totaling  $14.8  million,  which  resulted in the  recognition of gains totaling
$102,000.  Additions  to the  securities  portfolio  totaled  $62.4  million and
consisted of: 1) $1.0 million for a municipal security for Ft. Pierce,  Florida,
a Community  Reinvestment  Act  ("CRA")  investment,  2) $19.9  million in FHLMC
mortgage backed securities  resulting from the securitization of 15- and 30-year
fixed rate  residential  mortgage  loans from the Company's loan  portfolio,  3)
$10.0 million in U.S.  Treasury  securities  with a two-year term, of which $5.0
million  was sold during the quarter  for a $15,000  gain,  4) $15.5  million in
callable  short-term  U.S. Agency Notes with yields ranging from 5.85 percent to
6.30 percent  (higher than federal  funds sold),  all called during the quarter,
and 5) $16.0 million in short-term FNMA collateralized mortgage obligations with
an average duration of 2.5 years. All 30-year  residential loan  securitizations
created during the quarter were sold.

Company management  considers the overall quality of the securities portfolio to
be high. The securities portfolio had an unrealized net gain of $19,000 at March
31, 1998,  compared to a net loss of $2,480,000 or 1.1 percent of amortized cost
at March 31, 1997.  Rates have remained low and a shifting U.S.  Treasury  yield
curve caused a decrease in unrealized depreciation. No securities are held which
are not traded in liquid markets or that meet the Federal Financial  Institution
Examination Council ("FFIEC") definition of a high risk investment.


DEPOSITS

Total deposits increased $35,556,000 or 4.5 percent to $830,364,000 at March 31,
1998,  compared to one year  earlier.  Certificates  of deposits grew at a lower
rate than other types of deposits. Certificates of deposit increased $12,397,000
or 3.4  percent to  $375,186,000  over the past twelve  months  while lower cost
interest bearing deposits (NOW,  savings and money markets  deposits)  increased
$15,841,000 or 4.9 percent to $337,736,000.  Noninterest bearing demand deposits
increased $7,318,000 or 6.6 percent to $117,442,000.


INTEREST RATE SENSITIVITY

Interest rate  movements and  deregulation  of interest rates have made managing
the Company's interest rate sensitivity  increasingly  important.  The Company's
Asset/Liability  Management  Committee  ("ALCO") is responsible for managing the
Company's  exposure to changes in market interest rates. The committee  attempts
to maintain  stable net  interest  margins by  generally  matching the volume of
assets and  liabilities  maturing,  or subject to  re-pricing,  and by adjusting
rates to market conditions and changing interest rates.

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent ALCO modeling, the Company had a negative gap
position based on contractual maturities and prepayment assumptions for the next
twelve months,  with a negative  cumulative  interest rate  sensitivity gap as a
percentage  of  total  earning  assets  of 28.1  percent.  This  means  that the
Company's assets re-price more slowly than its deposits. In a declining interest
rate environment,  the cost of the Company's  deposits and other liabilities may
be expected to fall faster  than the  interest  received on its earning  assets,
thus increasing the net interest spread.  If interest rates generally  increase,
the  negative  gap means that the  interest  received  on earning  assets may be
expected  to  increase  more  slowly  than the  interest  paid on the  Company's
liabilities, therefore decreasing the net interest spread.

It has been the Company's  experience that deposit  balances for NOW and savings
accounts are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points. The Company's ALCO uses
model  simulation  to manage and  measure its  interest  rate  sensitivity.  The
Company has determined  that an acceptable  level of interest rate risk would be
for net interest  income to fluctuate no more than 30 percent given an immediate
change in interest  rates (up or down) of 200 basis points.  The Company's  most
recent ALCO model  simulation  indicated  net interest  income would decline 7.5
percent if interest rates would immediately rise 200 basis points.

The Company does not presently use interest rate protection products in managing
its interest rate sensitivity.


LIQUIDITY MANAGEMENT

The  objective  of  liquidity  management  is  to  ensure  the  availability  of
sufficient  cash flows to meet all  financial  commitments  and to capitalize on
opportunities for business expansion.

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At March  31,  1998,  the  Company  had  federal  funds  lines of credit
available  and  unused of  $48,000,000  and had  $126,523,000  of United  States
Treasury and Government  agency  securities and mortgage  backed  securities not
pledged and available for use under repurchase agreements.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal  funds  sold),  totaled  $43,086,000  at March 31,  1998 as  compared to
$69,352,000  at March 31, 1997.  Cash and cash  equivalents  vary with  seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.

As is typical of financial  institutions,  cash flows from investing  activities
(primarily in loans and  securities)  and from financial  activities  (primarily
through deposit  generation and short term borrowings)  exceeded cash flows from
operations.  In 1998, the cash flow from operations of $4,639,000 was $1,646,000
higher  than  during the same  period of 1997.  Cash flows  from  investing  and
financing   activities  reflect  the  increase  in  loan  and  deposit  balances
experienced.


IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.


SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption "Management's  Discussion and
Analysis" and elsewhere in this Quarterly Report may constitute  forward-looking
statements  for  purposes of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and as such may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of Seacoast banking Corporation of Florida
to be materially  different from future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  The Company's actual
results  may  differ   materially   from  the  results   anticipated   in  these
forward-looking  statements  due to a variety  of  factors,  including,  without
limitation: the effects of future economic conditions; governmental monetary and
fiscal  policies,  as well as legislative and regulatory  changes,  the risks of
changes in interest rates on the level and composition of deposits, loan demand,
and the values of loan  collateral,  securities,  and interest  rate risks;  the
effects of competition from other commercial  banks,  thrifts,  mortgage banking
firms,  consumer finance companies,  credit unions,  securities brokerage firms,
insurance  companies,  money market and other  mutual funds and other  financial
institutions  operating in the Company's  market area and  elsewhere,  including
institutions  operating  locally,  regionally,  nationally and  internationally,
together with such  competitors  offering banking products and services by mail,
telephone,  and computer,  and on the Internet; the possible effects of the Year
2000 problem on the Company,  including such problems at the Company's  vendors,
counterparties  and  customers;  and the failure of  assumptions  underlying the
establishment  of  reserves  for  possible  loan  losses.  All  written  or oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by these Cautionary Statements.




Part II     OTHER INFORMATION

Item 6.      Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed for the three  month  period  ended  March 31,
1998.









Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                              SEACOAST BANKING CORPORATION OF FLORIDA





May 14, 1998                               /s/ Dennis S. Hudson, III
- ------------                               -------------------------
                                           DENNIS S. HUDSON, III
                                           Executive Vice President &
                                           Chief Operating Officer


May 14, 1998                               /s/ William R. Hahl
- ------------                               -------------------
                                           WILLIAM R. HAHL
                                           Senior Vice President &
                                           Chief Financial Officer