SECURITIES AND EXCHANGE COMMISSION
                   WASHINGTON, DC 20549

                         FORM 10-Q

[X]  Quarterly report pursuant to section 13 or 15(d) of the
       Securities Exchange Act of 1934

     For the quarterly period ended  Commission file
        SEPTEMBER 30, 1998             No. 0-13660

          SEACOAST BANKING CORPORATION OF FLORIDA
  (Exact name of registrant as specified in its charter)

             Florida                       59-2260678     
             -------                       ----------     
(State or other jurisdiction of           (IRS employer
 incorporation or organization)     identification number)

 815 Colorado Avenue, Stuart  FL             34994      
 ---------------------------  --             -----      
(Address of principal executive offices)   (Zip code)

        (561) 287-4000         
        --------------         
(Registrant's telephone number,
   including area code)

Securities registered pursuant to Section 12 (b) of the Act:
     None

Securities registered pursuant to Section 12 (g) of the Act:
     Class A Common Stock, Par Value $.10
     ------------------------------------
             (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES [X]  NO [  ]

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of September 30, 1998:

   Class A Common Stock, $.10 Par Value - 4,623,339 shares
   -------------------------------------------------------

   Class B Common Stock, $.10 Par Value - 376,244 shares
   -----------------------------------------------------










                           INDEX

          SEACOAST BANKING CORPORATION OF FLORIDA



Part I FINANCIAL INFORMATION                                            PAGE #

Item 1 Financial Statements (Unaudited)

         Condensed consolidated balance sheets -
         September 30, 1998, December 31, 1997 and
         September 30, 1997                                              3 - 4

         Condensed consolidated statements of income -
         Three months and nine months ended September 30,
         1998 and 1997                                                   5 - 6

         Condensed  consolidated  statements  of cash
         flows Nine  months  ended September 30, 1998 and 1997           7 - 9

         Notes to condensed consolidated financial
         statements                                                         10

Item 2 Management's Discussion and Analysis of Financial
       Condition and Results of Operations                             11 - 21


Part II  OTHER INFORMATION

Item 6 Exhibits and Reports on Form 8-K                                     22

SIGNATURES                                                                  23

Article 9 - Financial Data Schedule                                         24











Part I.  FINANCIAL INFORMATION
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                                   Sep. 30,  Dec. 31,   Sep.30,
(Dollars in thousands)                 1998      1997      1997
- - ----------------------------------------------------------------
ASSETS
  Cash and due from banks          $ 31,113   $28,336  $ 27,354
  Federal funds sold                      0    36,100         0
  Securities:
    Held for Sale (at market)       217,829   178,988   150,360
    Held for Investment (market
        values:
      $24,159 at Sept. 30, 1998,
      $41,873 at Dec. 31, 1997 &
      $46,608 at Sept. 30, 1997)     23,547    41,162    45,744
                               ---------------------------------
          TOTAL SECURITIES          241,376   220,150   196,104


  Loans available for sale           20,996    15,020         0
  Loans                             683,381   613,930   608,539
  Less: Allowance for loan
        losses                       (5,943)   (5,363)   (5,306)
                               ---------------------------------
          NET LOANS                 677,438   608,567   603,233

  Bank premises and equipment        18,536    18,324    17,674
  Other real estate owned               280       536       796
  Core deposit intangibles            1,388     1,640     1,724
  Goodwill                            3,357     3,582     3,657
  Other assets                       10,704    10,782    12,200
                               ---------------------------------
                                 $1,005,188  $943,037  $862,742

                               =================================
LIABILITIES & SHAREHOLDERS'
EQUITY LIABILITIES
  Deposits                         $869,528  $806,098  $767,264


  Federal funds purchased and    
    securities sold under
    agreements to repurchase,
    maturing within 30 days          25,483    52,112    11,726
  Other borrowings                   24,970         0         0
  Other liabilities                   5,758     3,763     3,658
                               ---------------------------------
                                    925,739   861,973   782,648











CONDENSED CONSOLIDATED BALANCE SHEETS (continued) (Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                               Sep. 30,      Dec. 31,     Sep. 30,
(Dollars in thousands)             1998          1997        1997
- - -----------------------------------------------------------------
SHAREHOLDERS' EQUITY
  Preferred stock                     0             0           0
  Class A common stock              480           479         479
  Class B common stock               38            38          38
  Additional paid-in capital     27,440        27,256      27,114
  Retained earnings              58,357        55,249      54,975
  Less: Treasury stock           (7,165)       (1,289)     (1,637)
                           ---------------------------------------
                                 79,150        81,733      80,969
Securities valuation                
  equity (allowance)                299          (669)       (875)
                           ---------------------------------------
      TOTAL SHAREHOLDERS'
        EQUITY                   79,449        81,064      80,094
                           --------------------------------------
                             $1,005,188      $943,037    $862,742
                           ======================================

- - -----------------------------------------------------------------

Note:  The balance  sheet at December 31, 1997 has been derived from the audited
financial statements at that date. See notes to condensed consolidated financial
statements.


CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                                 Three Months
                                     Ended
                                 September 30,

- - ----------------------------------------------------
(Dollars in thousands, except     1998       1997
per share data)
- - ----------------------------------------------------
Interest and dividends on        
  securities                     $  3,509   $  3,124 
Interest and fees on loans         13,935     12,448
Interest on federal funds sold        154        234
                               ----------------------
    TOTAL INTEREST INCOME          17,598     15,806

Interest on deposits                1,897      1,653
Interest on time certificates       5,454      4,722
Interest on borrowed money            455        119
                               ----------------------
    TOTAL INTEREST EXPENSE          7,806      6,494
                               ----------------------
      NET INTEREST INCOME           9,792      9,312
Provision for loan losses             450        225
                               ----------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES     9,342      9,087

Noninterest income
  Securities gains                    115         51
  Other income                      3,428      2,681
                               ----------------------
    TOTAL NONINTEREST INCOME        3,543      2,732
    TOTAL NONINTEREST EXPENSES      9,028      8,575
                               ----------------------
      INCOME BEFORE INCOME TAXES    3,857      3,244
Provision for income taxes          1,374      1,182
                               ----------------------
      NET INCOME                  $ 2,483    $ 2,062
                               ======================

- - -----------------------------------------------------

                                  Nine Months
                                     Ended
                                 September 30,
- - ------------------------------------------------
(Dollars in thousands, except      1998      1997
per share data)
- - -----------------------------------------------------
Interest and dividends on        
  securities                     $  10,256   $ 9,854 
Interest and fees on loans          40,645    37,266
Interest on federal funds sold         654     1,086
                               ----------------------
    TOTAL INTEREST INCOME           51,555    48,206

Interest on deposits                 5,438     5,200
Interest on time certificates       15,396    14,167
Interest on borrowed money             929       513
                               ----------------------
    TOTAL INTEREST EXPENSE          21,763    19,880
                               ----------------------
      NET INTEREST INCOME           29,792    28,326
Provision for loan losses            1,350       613
                               ----------------------
    NET INTEREST INCOME AFTER
      PROVISION FOR LOAN LOSSES     28,442    27,713

Noninterest income
  Securities gains                     359        14
  Other income                       9,167     8,206
                               ----------------------
    TOTAL NONINTEREST INCOME         9,526     8,220
    TOTAL NONINTEREST EXPENSES      26,918    26,884
                               ----------------------
      INCOME BEFORE INCOME TAXES    11,050     9,049
Provision for income taxes           4,030     3,290
                               ----------------------
      NET INCOME                   $ 7,020   $ 5,759
                               ======================

- - -----------------------------------------------------



CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                              Three Months Ended
                                September 30,
- - --------------------------------------------------
(Dollars in thousands, except      1998       1997
per share data)
- - ---------------------------------------------------

PER SHARE COMMON STOCK:
     Net income basic            $  0.49     $ 0.40
     Net income diluted             0.48       0.39

     Cash dividends declared:
       Class A                      0.22       0.20
       Class B                      0.20       0.18
AVERAGE SHARES OUTSTANDING
     Net income basic          5,070,565  5,150,048
     Net income diluted        5,173,886  5,264,225
- - ---------------------------------------------------
See notes to condensed consolidated financial statements.



                                Nine Months
                                   Ended
                               September 30,
- - ---------------------------------------------------
(Dollars in thousands, except     1998        1997
per share data)
- - ---------------------------------------------------

PER SHARE COMMON STOCK:  
     Net income basic            $ 1.37      $ 1.12
     Net income diluted            1.34        1.10 
 

     Cash dividends declared: 
       Class A                     0.66        0.60
       Class B                     0.60        0.54
AVERAGE SHARES OUTSTANDING
     Net income basic         5,139,662   5,122,396
     Net income diluted       5,249,690   5,240,783
- - ---------------------------------------------------
See notes to condensed consolidated financial statements.



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                                         (In thousands of
                                             dollars)

- - -------------------------------------------------------------
Nine Months Ended September 30               1998       1997
- - -------------------------------------------------------------
Increase (Decrease) in Cash and Cash
Equivalents
Cash flows from operating activities
  Interest received                      $ 51,505   $ 48,561
  Fees and commissions received             8,726      8,140
  Interest paid                           (21,641)   (20,210)
  Cash paid to suppliers and employees    (23,121)   (26,512)
  Income taxes paid                        (3,227)    (3,753)
                                      -----------------------
Net cash provided by operating
  activities                               12,242      6,226

Cash flows from investing activities
  Proceeds from maturity of securities
    held for sale                          93,481     21,014
  Proceeds from maturity of securities
    held for investment                    14,664     12,849
  Proceeds from sale of securities held
    for sale                               79,925     64,035
  Purchase of securities held for sale   (206,507)   (63,614)
  Purchase of securities held for       
    investment                               (989)    (5,928)
  Proceeds from sale of loans               8,280     30,889
  Net new loans and principal repayments  (84,375)   (64,188)
  Proceeds from the sale of other real
    estate owned                              631        610
  Additions to bank premises and
    equipment                              (1,860)    (1,813)
  Net change in other assets                 (978)    (1,713)
                                      -----------------------
Net cash used in investing activities     (97,728)    (7,859)





CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (continued)
(Unaudited)
- - -----------------------------------------------------------


Seacoast Banking Corporation of Florida and Subsidiaries

                                   (In thousands of dollars)
- - ------------------------------------------------------------
Nine Months Ended September 30              1998       1997
- - ------------------------------------------------------------
Cash flows from financing activities
  Net increase (decrease) in deposits     63,425   (44,237)
  Net decrease in federal funds
    purchased and repurchase agreements  (26,629)   (33,362)
  Net increase in other borrowings        24,970          0
  Exercise of stock options                  747        727
  Treasury stock acquired                 (6,996)    (1,274)
  Dividends paid                          (3,354)    (2,875)
                                     -----------------------
Net cash provided by (used in)
financing activities                      52,163    (81,021)
                                     -----------------------
Net decrease in cash and cash
  equivalents                            (33,323)   (82,654)
Cash and cash equivalents at
 beginning of year                        64,436    110,008
                                     -----------------------
Cash and cash equivalents at end of     $ 31,113   $ 27,354
period                               =======================

- - ------------------------------------------------------------




CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(continued)(Unaudited)
- - -----------------------------------------------------------

Seacoast Banking Corporation of Florida and Subsidiaries

                                     (In thousands of dollars)
- - --------------------------------------------------------------
Nine Months Ended September 30                1998       1997
- - --------------------------------------------------------------
Reconciliation of Net Income to Cash
 Provided by Operating Activities           
Net Income                                 $ 7,020    $ 5,759
Adjustments to reconcile net income to
    net cash provided by operating
    activities                               
  Depreciation and amortization              2,337      2,031 
  Provision for loan losses                  1,350        613 
  Gain on sale of securities                  (359)       (14) 
  Gain on sale of loans                       (651)      (157)
  Loss on sale and writedown of             
    foreclosed assets                          146         81
  Loss on disposition of fixed assets           81        (69)
  Change in interest receivable               (106)       340
  Change in interest payable                   122       (330)
  Change in prepaid expenses                  (389)    (1,022)
  Change in accrued taxes                    1,135       (154)
  Change in other liabilities                1,556       (852)
- - --------------------------------------------------------------
Total adjustments                            5,222        467
                                       -----------------------
Net cash provided by operating activities  $12,242    $ 6,226
                                       =======================

- - --------------------------------------------------------------
Supplemental disclosure of noncash investing activities:
  Transfers from loans to other real
    estate owned                           $   548   $    423
  Transfers from loans to securities
    available for sale                      47,057     21,015
  Transfers from securities held for
    investment to securities held for sale   3,994          0
  Market value adjustment to securities      1,409      1,059
- - --------------------------------------------------------------

See notes to condensed consolidated financial statement.




NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
SEACOAST BANKING CORPORATION OF FLORIDA AND SUBSIDIARIES

NOTE A - BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial  information and with the  instructions to Form 10-Q and Rule 10-01 of
Regulation  S-X.  Accordingly,  they do not include all of the  information  and
footnotes  required by generally  accepted  accounting  principles  for complete
financial statements. In the opinion of management,  all adjustments (consisting
of normal recurring accruals)  considered necessary for a fair presentation have
been included.  Operating  results for the nine month period ended September 30,
1998, are not necessarily indicative of the results that may be expected for the
year  ending  December  31,  1998.  For  further   information,   refer  to  the
consolidated   financial  statements  and  footnotes  thereto  included  in  the
Company's annual report on Form 10-K for the year ended December 31, 1997.

NOTE B - COMPREHENSIVE INCOME

As of January 1, 1998,  the Company  adopted the Financial  Accounting  Standard
Board's  Statement No. 130,  "Reporting  Comprehensive  Income".  This statement
requires  the  Company  to report a measure of all  changes in equity,  not only
reflecting  net income but all other  non-owner  changes in equity as well.  The
following table presents non-owner related income for the periods indicated:

                        Three Months Ended September 30, 1998
                       ----------------------------------------
                            Income
                            Before        Taxes   Net Amount
                            Income
 (Dollars in thousands)     Taxes
- - -------------------------------------------------------------
Net unrealized gains on
  securities arising
  during 1998               $1,566      $   576      $   990

Net Income as stated
  on statements of income    3,857        1,374        2,483
                          -----------------------------------

Comprehensive income        $5,423       $1,950       $3,473
                          ===================================


                         Nine Months Ended September 30, 1998
                       ----------------------------------------
                                Income
                                Before
                                Income
(Dollars in thousands)          Taxes       Taxes  Net Amount
- - ---------------------------------------------------------------

- - ---------------------------------------------------------------
Net unrealized gains on 
  securities arising 
  during 1998                 $  1,531     $   563     $   968

Net Income as stated on
   statements of  income        11,050       4,030       7,020
                          -------------------------------------

Comprehensive income           $12,581      $4,593      $7,988
                          =====================================





Item 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
         AND RESULTS OF OPERATIONS

THIRD QUARTER 1998

The  following   discussion  and  analysis  is  designed  to  provide  a  better
understanding  of the significant  factors  related to the Company's  results of
operations and financial condition.  Such discussion and analysis should be read
in conjunction with the Company's Condensed  Consolidated  Financial  Statements
and the notes attached thereto.


EARNINGS SUMMARY

Net income for the third  quarter of 1998 totaled  $2,483,000 or $0.48 per share
diluted,  higher than the $2,335,000 or $0.44 per share diluted  recorded in the
second quarter of 1998 and higher than the $2,062,000 or $0.39 per share diluted
reported  in the third  quarter of 1997.  Earnings  were  impacted  in the third
quarter of 1998 by net  non-recurring  gains of $330,000  ($209,000 after tax or
$0.04 per share).  This includes a gain of $616,000 on the sale of the Company's
credit card  portfolio  and a charge of $286,000  taken to cancel a contract for
processing the Company's trust business.  A new trust processing  agreement will
reduce operating expenses in the future by approximately $200,000 annually.

Return on average  assets was 1.00  percent and return on average  shareholders'
equity  was 12.05  percent  for the third  quarter of 1998,  compared  to second
quarter 1998's performance of 0.98 percent and 11.15 percent,  respectively, and
the prior  year's  third  quarter  results of 0.94  percent  and 10.02  percent,
respectively.

The Company  acquired Port St. Lucie Bank Holding  Corporation  ("PSHC") and its
subsidiary,  Port St. Lucie  National Bank ("PSNB"),  on May 30, 1997.  Acquired
deposits  totaled  $116.0 million and loans totaled $93.7 million at acquisition
date. In addition,  the Company opened three denovo branches in mid-1997 and one
branch  in  1998  (in  March),   all  in  Indian  River  County,  the  Company's
northernmost market.


NET INTEREST INCOME

Net  interest  income (on a tax  equivalent  basis)  increased  $491,000  or 5.2
percent to $9,893,000  for the third quarter of 1998 compared to a year ago. For
the nine month period ending  September 30, 1998, net interest  income (on a tax
equivalent basis) grew $1,451,000 or 5.1 percent year over year to $30,059,000.

On a tax equivalent  basis the margin decreased to 4.20 percent during the third
quarter  of 1998 from 4.57  percent in the third  quarter  of 1997.  The cost of
interest-bearing  liabilities  increased  13 basis  points to 3.94  percent from
third quarter of 1997,  with rates for NOW  increasing 66 basis points while the
rate for savings deposits  decreased 10 basis points to 2.07 percent.  Rates for
money  market  deposits,  certificates  of  deposit  and short  term  borrowings
(entirely  composed  of  repurchase  agreements  and  federal  funds  purchased)
increased  and/or  decreased  nominally,  by 1 to 2 basis points,  respectively.
Leveraging  the  balance  sheet,  in the  third  quarter  the  Company  obtained
borrowings  totaling  approximately $25 million with a duration of 2.7 years for
the purchase of like  duration  collateralized  mortgage  obligations  ("CMOs"),
locking in a 110 basis point spread.  The borrowings  were obtained  through the
Federal Home Loan Bank ("FHLB") and Donaldson,  Lufkin & Jennrette  ("DLJ") at a
weighted average rate of 5.75 percent.

The yield on earning  assets for the third  quarter of 1998  decreased  21 basis
points to 7.52 percent, compared to the third quarter of 1997. A decrease in the
yield on loans of 31 basis points and the yield on  securities of 9 basis points
was  partially  offset by a changing  earning  assets mix (with a $96.7  million
growth in average loans).  The yield on loans was affected primarily by the sale
of the $7.1  million  credit card  portfolio  which had  yielded 12 percent.  In
addition,  lower  interest  rates  caused many  homeowners  to  refinance  their
existing  mortgages  to lower  rates over the past twelve  months.  The yield on
federal funds sold increased 4 basis points.

Average  earning assets for the third quarter of 1998 are  $118,467,000  or 14.5
percent  higher when  compared to the prior year's third  quarter.  Average loan
balances  grew  $96,685,000  or 16.3  percent  to  $689,293,000,  while  average
investment  securities increased $27,620,000 or 13.4 percent to $233,852,000 and
average federal funds sold decreased  $5,838,000 or 34.7 percent to $10,991,000.
The growth in loans and an increase in lower cost interest  bearing  liabilities
mitigated the decline in the margin.  Loans (the highest  yielding  component of
earning  assets) as a percentage  of average  earning  assets  increased to 73.8
percent  in the third  quarter  of 1998,  compared  to 72.7  percent a year ago.
Average  certificates of deposit (the highest cost component of interest-bearing
liabilities) as a percentage of interest-bearing  liabilities decreased slightly
to 52.1 percent,  compared to 52.7 percent in the third  quarter of 1997.  Lower
cost core deposits which earn interest (NOW,  savings and money market deposits)
grew $32,887,000 or 10.7 percent to $341,027,000. Favorably affecting the mix of
deposits as well was an increase in average  noninterest-bearing demand deposits
of $8,818,000 or 8.3 percent to $115,438,000.

For the first nine months of 1998,  the net  interest  margin was 4.45  percent,
compared to 4.60 percent for the same period in 1997.


PROVISION FOR LOAN LOSSES

A provision of $450,000 was recorded in the third quarter of this year, equal to
first quarter and second  quarter and $225,000  higher than the provision in the
third quarter of 1997. Net charge-offs for the first nine months  decreased from
$964,000 last year to $771,000 in 1998. Net charge-offs  annualized as a percent
of  average  loans  totaled  0.15  percent  for the first  nine  months of 1998,
compared  to 0.22  percent for the same  period in 1997.  These  ratios are much
better than the banking  industry as a whole which  averaged net  charge-offs of
approximately  0.60  percent  for  all of  1997.  The  sale of the  credit  card
portfolio during the third quarter reduced the Company's exposure to losses from
consumer bankruptcies and should result in lower net charge-offs in the future.

Management  determines  the  provision  for  loan  losses  which is  charged  to
operations by constantly analyzing and monitoring  delinquencies,  nonperforming
loans and the level of outstanding  balances for each loan category,  as well as
the  amount  of  net  charge-offs,  and by  estimating  losses  inherent  in its
portfolio.  While the  Company's  policies and  procedures  used to estimate the
monthly provision for loan losses charged to operations are considered  adequate
by  management  and  are  reviewed  from  time  to  time  by the  Office  of the
Comptroller of the Currency  ("OCC"),  there exist factors beyond the control of
the Company,  such as general  economic  conditions both locally and nationally,
which make management's judgment as to the adequacy of the provision necessarily
approximate and imprecise.


NONINTEREST INCOME

Noninterest  income,  excluding gains from securities sales,  totaled $3,428,000
for the third  quarter,  an increase of $747,000 or 27.9  percent  from the same
period last year.  Included  in  noninterest  income for the third  quarter is a
non-recurring gain of $616,000 for the sale of the Company's $7.1 million credit
card portfolio. Without this gain, noninterest income increased 4.9 percent year
over year.

Service charges on deposit  accounts  totaled  $1,162,000 and were $14,000 lower
year over year,  while other service  charges and fees rose $75,000 to $464,000.
Other income increased $742,000 to $857,000,  including the $616,000 gain on the
sale of the credit card portfolio.  Higher check printing  charges and servicing
fees collected from the Federal Home Loan Mortgage Corporation (FHLMC), a result
of securitizing fixed rate residential mortgages, contributed to the increase in
other  income as well.  Income  from  brokerage  services  decreased  $18,000 to
$422,000  and trust  income  declined  $38,000  to  $523,000.  The  decrease  in
brokerage  income reflects  consumer  uncertainty as to the health of the global
economy and resultant volatility in financial markets.  Trust fees declined as a
result of fewer estate accounts being managed.

Noninterest  income,  excluding gains from securities sales,  totaled $9,167,000
for the nine month period ending  September 30, 1998, an increase of $961,000 or
11.7 percent from the same period last year. As in the quarterly comparison, the
most significant  event was the $616,000  non-recurring  gain on the sale of the
credit card portfolio.  A $232,000 increase in fees from brokerage  services was
followed by increases of $178,000 and $97,000 in other service  charges and fees
and service charges on deposits, respectively.   Trust fees were lower year over
year $117,000.

The  relatively  low rates for  residential  loan  products  during the  quarter
resulted in higher  activity and balances for fixed rate products.  The Company,
to manage  interest rate risk,  securitized  some of the 30-year  production and
sold $13.3  million in the third  quarter of 1998,  $13.9  million in the second
quarter of 1998 and $14.8 million in the first quarter. The securities were then
sold and the sales generated additional income of $296,000.


NONINTEREST EXPENSES

When compared to 1997,  noninterest  expenses for the third quarter increased by
$453,000 or 5.3 percent to $9,028,000.  Included in noninterest  expenses in the
third quarter of 1998 is a one-time  charge of $286,000 to cancel a contract for
processing  the  Company's  trust  business.  Without this  charge,  noninterest
expenses increased $167,000 or 1.9 percent year over year.

Salaries  and wages  increased  $167,000 or 5.1 percent  and  employee  benefits
decreased $11,000 or 1.5 percent from the third quarter of 1997. Of the increase
in  salaries,  $35,000  is  directly  related to the  opening  of the  Company's
Sebastian West office in Indian River County in March 1998.  Occupancy  expenses
and furniture and equipment expenses, on an aggregate basis,  increased $141,000
or 10.8  percent  versus  third  quarter  results  last year.  Included  in this
increase are costs related to the  Sebastian  West office  totaling  $17,000 and
write-offs of obsolete computer hardware totaling $32,000.

The premium for Federal Deposit Insurance Corporation ("FDIC") insurance totaled
$34,000,  little  changed  from  last  year  and  reflecting  that  the rate the
Company's  subsidiary  bank is being  assessed  has been and is the lowest rate,
based on FDIC guidelines.

Costs   associated  with  foreclosed  and  repossessed   asset   management  and
disposition  increased  $73,000 or 165.9 percent,  but totaled only $117,000,  a
reflection of low  nonperforming  asset balances (see  "Nonperforming  Assets").
Legal and  professional  costs  increased  $23,000 or 9.1  percent  to  $276,000
compared to a year ago.

Compared to third quarter in 1997, marketing expenses, including sales promotion
costs, ad agency production and printing costs, newspaper and radio advertising,
and other public relations costs associated with the Company's efforts to market
products and services, decreased by $93,000 or 16.7 percent to $465,000.

The other  expense  category  increased  $152,000  or 7.0  percent  in the third
quarter of 1998 year over year.  Without the  one-time  non-recurring  charge of
$286,000 for  processing  of the  Company's  trust  business,  the other expense
category decreased $134,000 or 6.1 percent.

Noninterest   expenses  (excluding  one-time  merger  related  charges  for  the
acquisition  of PSHC of  $1,542,000  incurred)  for the nine month period ending
September  30,  1998  were   $1,576,000  or  6.2  percent   higher  and  totaled
$26,918,000. Increases/decreases year over year were as follows: 1) salaries and
wages grew  $557,000 or 5.6 percent,  2) employee  benefits rose $205,000 or 9.1
percent, 3) occupancy and furniture and equipment expenses increased $357,000 or
9.2 percent,  on an aggregate  basis,  4) costs  associated  with foreclosed and
repossessed asset management and dispositions increased $122,000 to $268,000, 5)
legal and professional fees grew $47,000 or 6.9 percent,  6) marketing  expenses
were $135,000 or 8.4 percent lower, and 7) the other expense category  increased
$424,000  or  6.9  percent   ($138,000  or  2.2  percent  without  the  one-time
non-recurring charge for processing the Company's trust business).


INCOME TAXES

Income  taxes as a percentage  of income  before taxes were 36.5 percent for the
first nine months of this year,  compared to 36.4 percent in 1997.  Lower levels
of tax-exempt interest income have contributed to a higher effective tax rate.


FINANCIAL CONDITION

CAPITAL RESOURCES

Earnings  retained by the Company  during the first nine months of 1998 and over
the prior twelve  months have  provided  the Company with a continued  source of
additional capital.

The  Company's  ratio of average  shareholders'  equity to average  total assets
during the first nine months of 1998 was 8.66 percent,  compared to 9.10 percent
during the first nine months of 1997. The risk-based  capital  minimum ratio for
total capital to risk-weighted  assets is 8 percent.  At September 30, 1998, the
Company's ratio was 12.69 percent. In comparison, this ratio was 15.22 percent a
year ago. In part,  these ratios have declined as a result of the Company buying
back outstanding  shares of its Class A Common stock.  The repurchased  Treasury
stock at cost totaled  $7,165,000 at September 30, 1998 compared to $1,637,000 a
year ago.


LOAN PORTFOLIO

All of the Company's loan activity is with customers  located within its defined
market area known as the Treasure Coast of Florida.  This area is located on the
southeastern  coast of  Florida  above Palm Beach  County and  extends  north to
Brevard County.

Total loans (net of unearned income and excluding the allowance for loan losses)
were  $683,381,000 at September 30, 1998,  $74,482,000 or 12.3 percent more than
at September 30, 1997, and $69,451,000 or 11.3 percent more than at December 31,
1997. In addition,  during the first nine months of 1998, $47.1 million in fixed
rate residential mortgage loans were securitized and placed in the available for
sale securities portfolio (see "Securities") and $0.5 million were sold for cash
to the FHLMC.  Over the last  twelve  months,  $54.6  million in such loans were
securitized or sold.

At  September  30,  1998,  the  Company's  mortgage  loan  balances  secured  by
residential  properties amounted to $375,438,000 or 54.9 percent of total loans.
The next largest concentration was loans secured by commercial real estate which
totaled  $172,611,000  or 25.3  percent.  The  Company  was also a creditor  for
consumer loans to individual  customers  (primarily  secured by motor  vehicles)
totaling  $69,800,000,  commercial  loans of  $32,830,000,  home equity lines of
credit of $12,677,000, and construction loans of $19,396,000.

In the third  quarter this year,  the Company sold its $7.1 million  credit card
portfolio  for a gain of  $616,000.  We believe  that our  customers  will still
receive  excellent  service and product offerings through a new partnership that
has been created with a major  credit card  issuer.  The sale of this  portfolio
will  reduce  the  Company's  exposure  to  losses  from  consumer  bankruptcies
impacting the credit card industry.

The majority of all loans and  commitments for  one-to-four  family  residential
properties and commercial real estate are generally secured with first mortgages
on  property  with the  amount  loaned  at  inception  to the fair  value of the
property not to exceed 80 percent.  A majority of residential  real estate loans
are made upon terms and  conditions  that would  make such  loans  eligible  for
resale under Federal National Mortgage Association ("FNMA") or FHLMC guidelines.

Real  estate  mortgage  lending  (particularly  residential  properties)  is  an
important  segment  of the  Company's  lending  activities.  Exposure  to market
interest rate volatility with respect to mortgage loans is managed by attempting
to match maturities and re-pricing opportunities for assets against liabilities,
when possible.  At September 30, 1998,  approximately $164 million or 44 percent
of the Company's residential mortgage loan balances were adjustable.

Of the $164 million,  $161 million were adjustable rate 15- or 30- year mortgage
loans  ("ARMs") that reprice based upon the one year  constant  maturity  United
States  Treasury  Index  plus a margin.  These 15- and  30-year  ARMs  generally
consist of three types: 1) those repricing  annually by up to one percent with a
four percent cap over the life of the loan, of which  balances of  approximately
$15 million were  outstanding  at September  30, 1998, 2) those limited to a two
percent per annum  increase and a six percent cap over the life of the loan,  of
which  approximately  $48 million in balances existed at September 30, 1998, and
3) those that have a fixed rate for a period of three,  five or seven years,  at
the end of which they are limited to a two percent per annum increase and a four
percent cap over the life of the loan, of which  approximately  $98 million were
outstanding at September 30, 1998.

Loans secured by residential  mortgages having fixed rates totaled approximately
$211 million at September 30, 1998, of which 15- and 30-year  mortgages  totaled
$109 million and $87 million,  respectively.  Remaining fixed rate balances were
comprised of home improvement loans with maturities less than 15 years.

The Company's historical charge-off rates for residential real estate loans have
been minimal,  with $31,000 in net charge-offs for the first nine months of 1998
compared to $27,000 for all of 1997.

At September  30, 1998,  the Company had  commitments  to make loans  (excluding
unused  home  equity  lines of credit and  credit  card  lines) of  $54,987,000,
compared to $29,658,000  at September 30, 1997.  The Company  attempts to reduce
its  exposure  to the risk of the  local  real  estate  market by  limiting  the
aggregate size of its commercial real estate  portfolio,  currently 25.3 percent
of total loans,  and by making  commercial  real estate loans primarily on owner
occupied  properties.  The  remainder  of the  real  estate  loan  portfolio  is
residential  mortgages to individuals,  and home equity loans, which the Company
considers less susceptible to adverse effects from a downturn in the real estate
market, especially given the area's large percentage of retired persons.


ALLOWANCE FOR LOAN LOSSES

Net losses on credit cards and installment  loans totaled $190,000 and $471,000,
respectively,  for the first  nine  months of 1998,  compared  to net  losses of
$361,000 and $186,000,  respectively,  in 1997.  Current and  historical  credit
losses  arising  from real  estate  lending  transactions  continue  to  compare
favorably  with the Company's peer group.  Net losses  arising from  residential
real estate of $31,000 were recorded in the first nine months,  versus $35,000 a
year ago. Net  charge-offs  recorded for commercial real estate loans of $74,000
in the  first  nine  months  of 1998  compared  with  the  prior  year  when net
charge-offs of $27,000 were reported.  Net charge-offs  for commercial  loans of
$5,000 in the first nine months of 1998 compared to $355,000 in  charge-offs  in
1997.

The ratio of the  allowance  for loan losses to net loans  outstanding  was 0.87
percent at September 30, 1998, the same as September 30, 1997. The allowance for
loan losses as a percentage of  nonaccrual  loans and loans 90 days or more past
due was 228 percent at September  30, 1998,  compared to 207 percent at the same
date in 1997.

As a result of the sale of the credit card portfolio (see "Loan Portfolio"), the
Company has eliminated its exposure to future credit card losses.


NONPERFORMING ASSETS

At September 30, 1998,  the  Company's  ratio of  nonperforming  assets to loans
outstanding plus other real estate owned ("OREO") was 0.36 percent,  compared to
0.53 percent one year earlier.

At September 30, 1998,  accruing  loans past due 90 days or more of $427,000 and
OREO of $280,000 were  outstanding.  A single  commercial  real estate  property
comprises the balance in OREO. In 1997 on the same date, loans totaling $112,000
were past due 90 days or more and OREO balances of $796,000 were outstanding.

Nonaccrual loans totaled $2,175,000 at September 30, 1998, compared to a balance
of  $2,450,000 at September 30, 1997.  Over 50 percent of the  nonaccrual  loans
outstanding at September 30, 1998 were performing with respect to payments.  The
performing  loans were  placed on  nonaccrual  status  because  the  Company has
determined  that the collection of principal or interest in accordance  with the
terms of such loans is uncertain.  Of the amount reported in nonaccrual loans at
September  30,  1998,  86  percent  is secured  with real  estate,  4 percent is
guaranteed by the Small Business  Administration ("SBA"), the remainder by other
collateral. Management does not expect significant losses for which an allowance
for loan losses has not been provided  associated with the ultimate  realization
of these assets.


SECURITIES

Debt  securities that the Company has the intent and ability to hold to maturity
are carried at amortized cost. All other  securities are carried at market value
and are available for sale. At September 30, 1998, the Company had  $217,829,000
or 90.2 percent of total  securities  available for sale and securities  held to
maturity  were carried at an amortized  cost of  $23,547,000,  representing  9.8
percent of total securities.

The Company's  securities  portfolio  increased  $45,272,000  from September 30,
1997.  The  securities  portfolio  as a  percentage  of earning  assets was 25.5
percent at  September  30,  1998,  compared to 24.4  percent one year ago.  This
increase is  directly  related to changes to the  portfolio  mix which have been
transacted or pending.

During the third  quarter of 1998,  proceeds of $26.4  million  from  securities
sales  and  maturing  funds of $28.4  million  were  derived.  Securities  sales
included the  divestiture of securitized  30-year fixed rate  residential  loans
totaling  $13.3  million,  which  resulted in the  recognition of gains totaling
$91,000.  Additions  to the  securities  portfolio  totaled  $69.5  million  and
consisted of: 1) $13.3 million in FHLMC  mortgage  backed  securities  resulting
from the  securitization  of 30-year fixed rate residential  mortgage loans from
the Company's portfolio,  2) $25.7 million in private issue CMOs with a yield of
6.80 percent and duration of 2.7 years,  offset by borrowings  obtained from the
FHLB and DLJ, 3) $5.0  million  for a longer  duration  (4 years)  Federal  Farm
Credit Bureau agency bond,  and 4) $25.5 million for five  different  CMOs,  all
with durations ranging from 0.5 years to 1.2 years and having a weighted average
yield of 6.12 percent (higher than federal funds sold). All 30-year  residential
loan securitizations created during the third quarter were sold.

During the second  quarter of 1998,  proceeds of $33.6  million from  securities
sales  and  maturing  funds of $35.9  million  were  derived.  Securities  sales
included the  divestiture of securitized  30-year fixed rate  residential  loans
totaling  $13.9 million and  securitized  15-year fixed rate  residential  loans
totaling $6.6  million,  which  resulted in the  recognition  of gains  totaling
$177,000.  Additions  to the  securities  portfolio  totaled  $75.4  million and
included:  1) $13.9 million in FHLMC mortgage backed  securities  resulting from
the  securitization  of 30-year fixed rate  residential  mortgage loans from the
Company's loan portfolio,  2) $3.4 million for additional  stock as required for
membership  with the FHLB, 3) $4.0 million in callable  short-term  U.S.  Agency
Notes with a yield of 5.90 percent  (higher than federal  funds sold),  4) $20.3
million in adjustable rate CMOs with an average  duration less than 2 years, and
5) $33.3 million in fixed rate CMOs with an average  duration of 3.2 years.  All
30-year residential loan securitizations  created during the second quarter were
sold.

During the first  quarter of 1998,  proceeds of $19.8  million  from  securities
sales  and  maturing  funds of $43.8  million  were  derived.  Securities  sales
included the  divestiture of securitized  30-year fixed rate  residential  loans
totaling  $14.8  million,  which  resulted in the  recognition of gains totaling
$102,000.  Additions  to the  securities  portfolio  totaled  $62.4  million and
consisted of: 1) $1.0 million for a municipal security for Ft. Pierce,  Florida,
a Community  Reinvestment  Act  ("CRA")  investment,  2) $19.9  million in FHLMC
mortgage backed securities  resulting from the securitization of 15- and 30-year
fixed rate  residential  mortgage  loans from the Company's loan  portfolio,  3)
$10.0 million in U.S.  Treasury  securities  with a two-year term, of which $5.0
million  was sold during the quarter  for a $15,000  gain,  4) $15.5  million in
callable  short-term  U.S. Agency Notes with yields ranging from 5.85 percent to
6.30 percent  (higher than federal  funds sold),  all called during the quarter,
and 5) $16.0  million in short-term  FNMA  collateralized  mortgage  obligations
("CMOs") with an average  duration of 2.5 years.  All 30-year  residential  loan
securitizations created during the first quarter were sold as well.

Company management  considers the overall quality of the securities portfolio to
be high.  The  securities  portfolio had an unrealized net gain of $1,134,000 at
September  30, 1998,  compared to a net loss of $158,000 at September  30, 1997.
Rates have  remained  low and a shifting  U.S.  Treasury  yield  curve  caused a
decrease in unrealized depreciation. No securities are held which are not traded
in liquid  markets or that meet the Federal  Financial  Institution  Examination
Council ("FFIEC") definition of a high risk investment.


DEPOSITS

Total  deposits  increased  $102,264,000  or 13.3  percent  to  $869,528,000  at
September 30, 1998, compared to one year earlier.

Certificates  of deposit  grew at a faster  rate than other  types of  deposits.
Certificates  of deposit  increased  $56,952,000 or 16.1 percent to $411,467,000
over the past twelve months while lower cost  interest  bearing  deposits  (NOW,
savings and money markets  deposits)  increased  $44,878,000  or 15.0 percent to
$343,592,000.  Noninterest  bearing demand  deposits  increased  $434,000 or 0.4
percent to $114,469,000.


INTEREST RATE SENSITIVITY

Interest rate  movements and  deregulation  of interest rates have made managing
the Company's interest rate sensitivity  increasingly  important.  The Company's
Asset/Liability  Management  Committee  ("ALCO") is responsible for managing the
Company's  exposure to changes in market interest rates. The committee  attempts
to maintain  stable net  interest  margins by  generally  matching the volume of
assets and  liabilities  maturing,  or subject to  re-pricing,  and by adjusting
rates to market conditions and changing interest rates.

Interest rate exposure is managed by monitoring the relationship between earning
assets and interest bearing  liabilities,  focusing  primarily on those that are
rate sensitive. Rate sensitive assets and liabilities are those that re-price at
market interest rates within a relatively short period, defined here as one year
or less.  The  difference  between  rate  sensitive  assets  and rate  sensitive
liabilities  represents  the Company's  interest  sensitivity  gap, which may be
either  positive  (assets exceed  liabilities) or negative  (liabilities  exceed
assets).

Based on the Company's most recent ALCO modeling, the Company had a negative gap
position based on contractual maturities and prepayment assumptions for the next
twelve months,  with a negative  cumulative  interest rate  sensitivity gap as a
percentage  of  total  earning  assets  of 23.9  percent.  This  means  that the
Company's assets re-price more slowly than its deposits. In a declining interest
rate environment,  the cost of the Company's  deposits and other liabilities may
be expected to fall faster  than the  interest  received on its earning  assets,
thus increasing the net interest spread.  If interest rates generally  increase,
the  negative  gap means that the  interest  received  on earning  assets may be
expected  to  increase  more  slowly  than the  interest  paid on the  Company's
liabilities, therefore decreasing the net interest spread.

It has been the Company's  experience that deposit  balances for NOW and savings
accounts are stable and  subjected to limited  re-pricing  when  interest  rates
increase or decrease within a range of 200 basis points. The Company's ALCO uses
model  simulation  to manage and  measure its  interest  rate  sensitivity.  The
Company has determined  that an acceptable  level of interest rate risk would be
for net interest  income to fluctuate no more than 15 percent given an immediate
change in interest  rates (up or down) of 200 basis points.  The Company's  most
recent ALCO model  simulation  indicated net interest  income would decline 10.8
percent if interest rates would immediately rise 200 basis points.

The Company does not  presently  use interest  rate  protection  products in the
management of interest rate risk.


LIQUIDITY MANAGEMENT

The  objective  of  liquidity  management  is  to  ensure  the  availability  of
sufficient  cash flows to meet all  financial  commitments  and to capitalize on
opportunities for business expansion.

Contractual  maturities  for assets and  liabilities  are reviewed to adequately
maintain  current  and  expected  future  liquidity  requirements.   Sources  of
liquidity,  both  anticipated  and  unanticipated,   are  maintained  through  a
portfolio of high quality marketable assets, such as residential mortgage loans,
securities  available for sale and federal funds sold. The Company has access to
federal funds lines of credit and is able to provide short term financing of its
activities by selling, under an agreement to repurchase,  United States Treasury
and Government  agency securities not pledged to secure public deposits or trust
funds.  At  September  30, 1998,  the Company had federal  funds lines of credit
available  and  unused of  $48,000,000  and had  $95,305,000  of  United  States
Treasury and Government  agency  securities and mortgage  backed  securities not
pledged and available for use under repurchase agreements.

Liquidity,  as  measured  in the form of cash and  cash  equivalents  (including
federal funds sold),  totaled  $31,113,000  at September 30, 1998 as compared to
$27,354,000 at September 30, 1997. Cash and cash  equivalents vary with seasonal
deposit movements and are generally higher in the winter than in the summer, and
vary with the level of principal repayments and investment activity occurring in
the Company's securities portfolio and loan portfolio.

As is typical of financial  institutions,  cash flows from investing  activities
(primarily in loans and  securities)  and from financial  activities  (primarily
through deposit  generation and short term borrowings)  exceeded cash flows from
operations.   In  1998,  the  cash  flow  from  operations  of  $12,242,000  was
$6,016,000  higher  than  during  the same  period  of 1997.  Cash  flows  from
investing  and  financing  activities  reflect the  increase in loan and deposit
balances experienced.


IMPACT OF INFLATION AND CHANGING PRICES

The financial  statements and related  financial data presented herein have been
prepared in accordance  with generally  accepted  accounting  principles,  which
require the measurement of financial  position and operating results in terms of
historical dollars, without considering changes in the relative purchasing power
of money, over time, due to inflation.

Unlike most industrial companies, virtually all of the assets and liabilities of
a financial institution are monetary in nature. As a result, interest rates have
a more  significant  impact on a financial  institution's  performance  than the
general level of inflation.  However,  inflation affects financial institutions'
increased  cost of  goods  and  services  purchased,  the cost of  salaries  and
benefits,  occupancy expense, and similar items. Inflation and related increases
in interest rates  generally  decrease the market value of investments and loans
held and may adversely affect liquidity,  earnings,  and  shareholders'  equity.
Mortgage  originations and refinancings tend to slow as interest rates increase,
and likely will  reduce the  Company's  earnings  from such  activities  and the
income from the sale of residential mortgage loans in the secondary market.


THE YEAR 2000 ISSUE

The Company has been  evaluating its information  technology  (IT) systems,  and
currently  does not believe  that it has an exposure to the Year 2000 issue that
will have a  material  adverse  impact or cost.  The  Company's  evaluation  and
assessment  has  included  the  identification  of all  significant  IT  systems
utilized by the Company in its businesses. These systems have been reviewed, and
where  appropriate,  vendors and other third parties  contacted for  information
regarding  the status of their plans and progress  towards  addressing  the Year
2000 problem.  To date,  based upon the  information  obtained,  management  has
concluded that all significant vendors and other counter parties, who could have
a material adverse effect on the Company if the Year 2000 issue was not properly
addressed,  have  completed  modifications  to their  systems  or have  plans to
complete by year-end 1998.  Some of the Company's  in-house  technology  systems
have  already  been  determined  by  testing to be Year 2000 ready and all other
significant in-house technology systems have been scheduled for testing.

In addition, the Company converted to a new outsourced core processing system in
the third  quarter  of 1998.  The costs  related  to this  conversion  have been
expensed as incurred and are not expected to have a material  adverse  impact on
the results of operations. Testing of the new third party core processing system
for Year 2000 compliance by a select user group is to be performed  during early
1999.

The Company  recently began  communicating  with some customers and has plans to
communicate  with others in the future.  To date,  management  is unaware of any
single  customer or group of customers  that will have, or are likely to have, a
significant  adverse  impact  should  they not be able to address  the Year 2000
problem.  However,  no  assurance  can be given  that such  consequences  to the
Company will not be material.

Management expects its plans for dealing with the Year 2000 issue will result in
timely and  adequate  modification  of its IT  systems.  However,  the  ultimate
potential  impact of the Year 2000 issue will depend not only on the  corrective
measures  the  Company  undertakes,  but also on the way in which  the Year 2000
issue is addressed by governmental agencies,  businesses, and other entities who
provide  data to, or receive  data from,  the  Company  and its third party core
processor, or whose financial condition or operating ability is important to the
Company  and its third  party  core  processing  vendor as  borrowers,  vendors,
customers or investment  opportunities.  Over the next one and a quarter  years,
the Company intends to monitor the plans and progress of significant known third
parties to address the Year 2000 issue and to  evaluate,  and where  appropriate
disclose, the identified impacts.

To  date,  the  Company  has not  identified  a  worse  case  scenario,  that is
reasonably  likely,  that would call for the  development of contingency  plans.
Management  intends to monitor  progress of  significant  vendors and others for
circumstances that would change this current assessment.


NEW ACCOUNTING PRONOUNCEMENTS

The FASB has issued  Statements of Financial  Accounting  Standards  Number 133,
Accounting for Derivative  Instruments and for Hedging  Activities ("SFAS 133"),
and Number 131,  Disclosures  about Segments of an Enterprise  ("SAFS 131"). The
Company is required to adopt these statements in the future. Management does not
believe that the adoption of SFAS 133 and 131 will have a significant  impact on
the Company's financial statements or related disclosures.

SPECIAL CAUTIONARY NOTICE REGARDING FORWARD LOOKING STATEMENTS

Certain of the matters discussed under the caption "Management's  Discussion and
Analysis" and elsewhere in this Quarterly Report may constitute  forward-looking
statements  for  purposes of the  Securities  Act of 1933,  as amended,  and the
Securities  Exchange Act of 1934, as amended,  and as such may involve known and
unknown  risks,  uncertainties  and other  factors  which  may cause the  actual
results,  performance or achievements of Seacoast Banking Corporation of Florida
to be materially  different from future  results,  performance  or  achievements
expressed or implied by such  forward-looking  statements.  The Company's actual
results  may  differ   materially   from  the  results   anticipated   in  these
forward-looking  statements  due to a variety  of  factors,  including,  without
limitation: the effect of future economic conditions;  governmental monetary and
fiscal  policies,  as well as legislative  and regulatory  changes;  the risk of
changes in interest rates on the level and composition of deposits, loan demand,
and the values of loan  collateral,  securities,  and interest  rate risks;  the
effects of competition from other commercial  banks,  thrifts,  mortgage banking
firms,  consumer finance companies,  credit unions,  securities brokerage firms,
insurance  companies,  money market and other  mutual funds and other  financial
institutions  operating  locally,  regionally,  nationally and  internationally,
together with such  competitors  offering banking products and services by mail,
telephone and computer and the Internet;  the possible  effects of the Year 2000
problem on the  Company,  including  such  problems  at the  Company's  vendors,
counter-  parties and customers;  and the failure of assumptions  underlying the
establishment  of  reserves  for  possible  loan  losses.  All  written  or oral
forward-looking  statements  attributable to the Company are expressly qualified
in their entirety by these Cautionary Statements.








Part II OTHER INFORMATION

Item 6.   Exhibits and Reports on Form 8-K

No reports on Form 8-K were filed for the three month period ended September 30,
1998.






Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.




                       SEACOAST BANKING CORPORATION OF FLORIDA





November 13, 1998           /s/ Dennis S. Hudson, III         
- - -----------------           ----------------------------------
                            DENNIS S. HUDSON, III
                            President & Chief Executive Officer


November 13, 1998          /s/ William R. Hahl              
- - -----------------          ---------------------------------
                           WILLIAM R. HAHL
                           Executive Vice President & Chief Financial Officer