EXHIBIT 99B.1 CONSOLIDATED STATEMENTS OF U S WEST, Inc. INCOME (UNAUDITED) Quarter Ended Dollars in millions, September 30, % except per share amounts 1994 1993 Change - - ---------------------------------------- -------------------------------- SALES AND OTHER REVENUES $2,765 $2,577 7.3 EXPENSES Employee-related costs 968 912 6.1 Other operating expenses 532 514 3.5 Taxes other than income taxes 109 107 1.9 Restructuring charge - 1,000 - Depreciation and amortization 509 477 6.7 Interest expense 104 101 3.0 Other income (expense) - net (29) - - -------------------------------- Income (loss) from continuing operations before income taxes and extraordinary items 514 (534) - Provision (benefit) for income taxes 196 (159) - -------------------------------- Income (loss) from continuing operations before extraordinary items 318 (375) - Discontinued operations - (20) - Extraordinary items: Discontinuance of SFAS No. 71, net of tax - (3,123) - Early extinguishment of debt, net of tax - (27) - -------------------------------- NET INCOME (LOSS) $318 ($3,545) - =============================== Note: Certain reclassifications within the financial statements have been made to conform to the current year presentation. EXHIBIT 99B.1 (CONTINUED) CONSOLIDATED STATEMENTS OF U S WEST, Inc. INCOME (UNAUDITED) Quarter Ended September 30, % 1994 1993 Change - - ---------------------------------------- -------------------------------- Earnings (loss) per common share: Continuing operations $0.70 ($0.90) - Discontinued operations - (0.05) - Extraordinary items: Discontinuance of SFAS No. 71 - (7.49) - Early extinguishment of debt - (0.06) - -------------------------------- EARNINGS (LOSS) PER COMMON SHARE $0.70 ($8.50) - ================================