EXHIBIT 12 (continued) 		 U S WEST Financial Services, Inc. 		 RATIO OF EARNINGS TO FIXED CHARGES 			 (Dollars in Thousands) 						 Quarter Ended 						6/30/95 6/30/94 					 --------- --------- Income before income taxes $4,567 $973 Interest expense 7,419 10,049 Interest factor on rentals (1/3) 14 37 					 --------- --------- Earnings $12,000 $11,059 		 Interest expense 7,419 10,049 Interest factor on rentals (1/3) 14 37 					 --------- -------- Fixed charges $7,433 $10,086 		 Ratio of earnings to fixed charges 1.61 1.10 					 --------- -------- 		 		 						 Year-to-Date 						6/30/95 6/30/94 					 --------- --------- 		 Income before income taxes $5,380 $2,100 Interest expense 16,569 22,773 Interest factor on rentals (1/3) 31 77 					 --------- -------- Earnings $21,980 $24,950 			 Interest expense 16,569 22,773 Interest factor on rentals (1/3) 31 77 					 --------- -------- Fixed charges $16,600 $22,850 			 Ratio of earnings to fixed charges 1.32 1.09 					 --------- --------