EXHIBIT 99A.2 SELECTED COMBINED GROUP DATA U S WEST COMMUNICATIONS GROUP (UNAUDITED) Dollars in Quarter Ended Year Ended millions, except December 31, % December 31, % per share amounts 1995 1994 Change 1995 1994 Change - ---------------------------- ------- ------ ------- ------- ------ EBITDA (#1) $1,059 $1,011 4.7 $4,220 $4,026 4.8 EBITDA margin 43.4% 43.5% - 44.5% 43.9% - Capital expenditures $816 $721 13.2 $2,739 $2,477 10.6 Return on equity (#2) 34.2% 40.6% - 35.6% 39.0% - Debt-to-capital ratio: Communications Grp 66.0% 65.8% - 66.0% 65.8% - Telephone operations only 63.1% 60.9% - 63.1% 60.9% - Employees: Communications Grp 50,825 51,402 (1.1) 50,825 51,402 (1.1) Telephone operations only 47,934 47,493 0.9 47,934 47,493 0.9 Common shares outstanding (#3) 473.6 469.3 0.9 473.6 469.3 0.9 Pro forma dividends per share $0.535 $0.535 - $2.14 $2.14 - Access lines (thousands) (#4): Business 4,299 4,079 5.4 4,299 4,079 5.4 Consumer 10,548 10,257 2.8 10,548 10,257 2.8 Total access lines 14,847 14,336 3.6 14,847 14,336 3.6 Billed access minutes of use (millions): Interstate 12,300 11,331 8.6 47,801 43,768 9.2 Intrastate 2,516 2,225 13.1 9,504 8,507 11.7 Total minutes of use 14,816 13,556 9.3 57,305 52,275 9.6 <FN> <F1> # 1: Earnings before interest, taxes, depreciation, amortization, and other (EBITDA). EBITDA also excludes gain on asset sales. <F2> # 2: Based on income before extraordinary item. <F3> # 3: Effective November 1, 1995, each share of U S WEST, Inc. common stock was converted into one share each of U S WEST Communi- cations Group common stock and U S WEST Media Group common stock. The common shares outstanding at December 31, 1994 are presented on a pro forma basis and assumed to be equal to the common shares outstanding for U S WEST, Inc. <F4> # 4: Access line growth excluding rural exchange sales was 4.2%. </FN>