22 EXHIBIT 99B.5 SELECTED PROPORTIONATE DATA (UNAUDITED) (1) U S WEST MEDIA GROUP 				 Cable and 			 Telecommunications Wireless Dollars in millions Domestic (2) Int'l Domestic Int'l - - ------------------------ ------------ -------- ---------- ------- QTR Ended March 31, 1996 Revenues $691 $61 $240 $88 EBITDA 165 (9) 69 1 Net income (loss) (3) (37) 17 (24) Subscribers/advertisers (thousands) 2,929 625 1,437 334 QTR Ended March 31, 1995 Revenues $576 $24 $167 $60 EBITDA 124 (11) 51 (12) Net income (loss) (18) (11) 15 (28) Subscribers/advertisers (thousands) 2,422 231 885 205 <FN> <F1> (1) Proportionate data reflects the Media Group's relative ownership interest in revenues and EBITDA for both its consolidated and equity method entities. Proportionate data is not required by GAAP or intended to replace the Combined Financial Statements prepared in accordance with GAAP. <F2> (2) Includes the Media Group's 25.51 percent pro-rata priority and residual equity interests in reported TWE results. </FN> 23 EXHIBIT 99B.5 (continued) SELECTED PROPORTIONATE DATA (UNAUDITED) (1) U S WEST MEDIA GROUP 				 Directory & Corp 			 Information Services & Dollars in millions Domestic Int'l Other Total - - ----------------------- ---------- --------- -------- ------- QTR Ended March 31, 1996 Revenues $271 $32 $3 $1,386 EBITDA 117 (4) (9) 330 Net income (loss) 66 (7) (9) 3 Subscribers/advertisers (thousands) 482 282 - 6,089 QTR Ended March 31, 1995 Revenues $258 $14 $8 $1,107 EBITDA 109 (4) 6 263 Net income (loss) 62 (4) (1) 15 Subscribers/advertisers (thousands) 470 150 - 4,363 <FN> <F1> (1) Proportionate data reflects the Media Group's relative ownership interest in revenues and EBITDA for both its consolidated and equity method entities. Proportionate data is not required by GAAP or intended to replace the Combined Financial Statements prepared in accordance with GAAP. </FN>