8 EXHIBIT 99A.1 COMBINED STATEMENTS OF OPERATIONS U S WEST COMMUNICATIONS GROUP (UNAUDITED) 					 Quarter Ended 					 March 31, % In millions 1996 1995 Change - - ------------------------------------------------ ---------- --------- OPERATING REVENUES Local service $1,145 $1,050 9.0 Interstate access service 622 589 5.6 Intrastate access service 190 188 1.1 Long-distance network services 290 299 (3.0) Other services 218 192 13.5 					 ---------- ---------- Total operating revenues 2,465 2,318 6.3 					 ---------- ---------- OPERATING EXPENSES Employee-related expenses 867 813 6.6 Other operating expenses 388 349 11.2 Taxes other than income taxes 97 106 (8.5) Depreciation and amortization 517 499 3.6 					 ---------- ---------- Total operating expenses 1,869 1,767 5.8 					 ---------- ---------- Income from operations 596 551 8.2 Interest expense 111 101 9.9 Gain on sales of rural telephone exchanges - 63 - Other expense - net 16 13 23.1 					 ---------- ---------- Income before income taxes and cumulative effect of change in accounting principle 469 500 (6.2) Provision for income taxes 175 185 (5.4) 					 ---------- ---------- Income before cumulative effect of change in accounting principle 294 315 (6.7) Cumulative effect of change in accounting principle - net of tax 34 - - 					 ---------- ---------- NET INCOME $328 $315 4.1 					 ========== ========== 				 9 EXHIBIT 99A.1 (continued) COMBINED STATEMENTS OF OPERATIONS U S WEST COMMUNICATIONS GROUP (UNAUDITED) 					 Quarter Ended In millions, except March 31, % per share amounts 1996 1995 Change - - ------------------------------------------------ ---------- --------- Average common shares outstanding (#1) 475.1 468.6 1.4 					 ========== ========== Earnings per common share: (#1)<F1> Income before cumulative effect of change in accounting principle $0.62 $0.67 (7.5) Cumulative effect of change in accounting principle 0.07 - - 					 ---------- ---------- Earnings per common share $0.69 $0.67 3.0 					 ========== ========== Normalized income: Reported net income $328 $315 4.1 Adjustments to normalize net income: Cumulative effect of accounting change - net of tax (34) - - Current year impact of accounting change - net of tax (5) - - Rural exchange sales - (39) - 					 ---------- ---------- Normalized income $289 $276 4.7 					 ========== ========== Normalized earnings per common share: Reported net income $0.69 $0.67 3.0 Adjustments to normalize net income: Cumulative effect of accounting change - net of tax (0.07) - - Current year impact of accounting change - net of tax (0.01) - - Rural exchange sales - (0.08) - 					 ---------- ---------- Normalized earnings per common share $0.61 $0.59 3.4 					 ========== ========== <FN> <F1> #1: Effective November 1, 1995, each share of U S WEST, Inc. common stock was converted into one share each of U S WEST Communications Group common stock and U S WEST Media Group common stock. Earnings per common share for 1995 have been presented on a pro forma basis to reflect the two classes of stock as if they were outstanding since January 1, 1995. For periods prior to the recapitalization, the average common shares outstanding are assumed to be equal to the average common shares outstanding for U S WEST, Inc. </FN>