EXHIBIT 99B5 SELECTED PROPORTIONATE DATA (UNAUDITED) (1)<F1> U S WEST MEDIA GROUP Cable and Telecommunications Wireless Domestic Dollars in millions (2)<F2> Int'l Domestic Int'l - --------------------------------------------------------------------- QTR Ended September 30, 1996 Revenues $753 $57 $286 $111 EBITDA 176 (16) 106 1 Net income (loss) (18) (51) 46 (28) Subscribers/advertisers (thousands) 3,023 647 1,664 419 QTR Ended September 30, 1995 Revenues $649 $32 $221 $75 EBITDA 156 (10) 76 - Net income (loss) (11) (23) 24 (16) Subscribers/advertisers (thousands) 2,790 599 1,162 271 Nine Months Ended September 30, 1996 Revenues $2,168 $157 $787 $298 EBITDA 516 (36) 253 1 Net income (loss) (26) (157) 88 (70) Nine Months Ended September 30, 1995 Revenues $1,890 $82 $580 $200 EBITDA 431 (34) 188 (25) Net income (loss) (39) (36) 56 (76) <FN> <F1> (1) Proportionate data reflects the Media Group's relative ownership interest in revenues and EBITDA for both its consolidated and equity method entities. Proportionate data is not required by GAAP or intended to replace the Combined Financial Statements prepared in accordance with GAAP. <F2> (2) Includes the Media Group's 25.51 percent pro-rata priority and residual equity interests in reported TWE results. </FN> 10 SELECTED PROPORTIONATE DATA (UNAUDITED) (1)<F1> U S WEST MEDIA GROUP Directory & Corp Information Services & Dollars in millions Domestic Int'l Other Total - --------------------------------------------------------------------- QTR Ended September 30, 1996 Revenues $276 $54 $3 $1,540 EBITDA 108 5 (5) 375 Net income (loss) 59 3 7 18 Subscribers/advertisers (thousands) 482 264 - 6,499 QTR Ended September 30, 1995 Revenues $264 $28 $11 $1,280 EBITDA 108 (3) 10 337 Net income (loss) 65 (6) (4) 29 Subscribers/advertisers (thousands) 473 254 - 5,549 Nine Months Ended September 30, 1996 Revenues $826 $131 $9 $4,376 EBITDA 349 5 (30) 1,058 Net income (loss) 193 (9) (9) 10 Nine Months Ended September 30, 1995 Revenues $784 $72 $27 $3,635 EBITDA 318 (7) 14 885 Net income (loss) 186 (11) (11) 69 <FN> <F1> (1) Proportionate data reflects the Media Group's relative ownership interest in revenues and EBITDA for both its consolidated and equity method entities. Proportionate data is not required by GAAP or intended to replace the Combined Financial Statements prepared in accordance with GAAP. </FN> 11