SELECTED FINANCIAL DATA MediaOne Group, Inc. (1) (UNAUDITED) Quarter Ended Six Months Ended Normalized June 30, June 30, % Change(5) Dollars in millions 1998 1997 1998 1997 Qtr Ytd - ------------------------------------------------------------- ------ Consolidated Revenues - Continuing Operations Cable & broadband Domestic $ 607 $ 585 $ 1,226 $ 1,137 9.0 9.9 International 6 4 11 8 50.0 37.5 Corporate 7 6 14 13 16.7 7.7 Other 1 23 1 45 - - -------------------------------- Current oper. 621 618 1,252 1,203 9.5 10.2 Domestic wireless 20 363 361 698 - - -------------------------------- Total $ 641 $ 981 $ 1,613 $ 1,901 9.5 10.2 ================================ Consolidated Operating Cash Flow - Continuing Operations (4) Cable & broadband Domestic $ 239 $ 238 $ 479 $ 463 1.7 3.7 International 1 (1) 1 (3) - - Int'l wireless (2) (6) (4) (8) (66.7) (50.0) Corporate (40) (31) (65) (44) 29.0 47.7 Other (3) (3) (6) (10) (40.0) (25.0) -------------------------------- Current oper. 195 197 405 398 1.0 1.3 Domestic wireless 10 145 148 282 - - -------------------------------- Total $ 205 $ 342 $ 553 $ 680 1.0 1.3 ================================ The actual percent change for revenues from current operations of 0.5% and 4.1% for the quarter and six months ended June 30, 1998 include the one time effects of acquisitions and dispositions. The actual percent change for operating cash flow from current operations of (1.0)% and 1.8% for the quarter and six months ended June 30, 1998 include the one time effects of acquisitions and dispositions. See footnotes on page ___.