SELECTED PROPORTIONATE MediaOne Group, Inc. (1)
FINANCIAL DATA
(UNAUDITED)
Quarter Ended Six Months Ended Normalized
June 30, June 30, % Change(5)
Dollars in millions 1998 1997 1998 1997 Qtr Ytd
- ------------------------------------------------------------- ------
Proportionate Revenues -
Continuing Operations
Cable & broadband
Domestic $ 1,335 $ 1,281 $ 2,696 $ 2,496 6.5 9.0
International 78 118 150 226 25.8 25.0
Int'l wireless 263 180 509 324 46.1 57.1
Corporate 5 2 10 7 - 42.9
Other 21 48 32 77 (16.0) -
--------------------------------
Current oper. 1,702 1,629 3,397 3,130 11.8 14.9
Domestic wireless 19 343 354 652 - -
--------------------------------
Total $ 1,721 $ 1,972 $ 3,751 $ 3,782 11.8 14.9
================================
Proportionate Operating
Cash Flow - Continuing
Operations (4)
Cable & broadband
Domestic $ 445 $ 402 $ 873 $ 792 11.3 10.3
International - 11 3 20 - -
Int'l wireless 51 7 65 (3) - -
Corporate (20) (18) (30) (22) 11.1 36.4
Other 3 - - (9) - -
--------------------------------
Current oper. 479 402 911 778 24.1 20.8
Domestic wireless 6 111 114 212 - -
--------------------------------
Total $ 485 $ 513 $ 1,025 $ 990 24.1 20.8
================================
The actual percent change for revenues from current operations of
4.5% and 8.5% for the quarter and six months ended June 30, 1998
include the one time effects of acquisitions and dispositions.
The actual percent change for operating cash flow from current
operations of 19.2% and 17.1% for the quarter and six months ended
June 30, 1998 include the one time effects of acquisitions and
dispositions.
See footnotes on page ___.