MediaOne Group, Inc.
Consolidated Revenues and Operating Cash Flow Highlights- As Reported
(Unaudited) Three Nine
Months Ended Months Ended
September 30, September 30,
Dollars in millions 1998 1997 Percent 1998 1997 Percent
- ---------------------------------------------------------------------
Consolidated Revenues
MediaOne $ 614 $ 584 5.1% $ 1,840 $ 1,721 6.9%
International 6 6 - 17 14 21.4
Corporate & other(1) 6 11 (45.5) 21 69 (69.6)
------- ------- ------- -------
Current Operations 626 601 4.2% 1,878 1,804 4.1%
Domestic wireless - 373 N/M 361 1,071 N/M
------- ------- ------- -------
Total $ 626 $ 974 N/M $ 2,239 $ 2,875 N/M
======= ======= ======= =======
Consolidated Operating
Cash Flow (2)
MediaOne $ 227 $ 228 (0.4)% $ 706 $ 691 2.2%
International (1) (1) - (4) (12) 66.7
Corporate & other(1) (33) (58) 43.1 (104) (112) 7.1
------- ------- ------- -------
Current Operations 193 169 14.2% 598 567 5.5%
Domestic wireless - 153 N/M 148 435 N/M
------- ------- ------- -------
Total $ 193 $ 322 N/M $ 746 $ 1,002 N/M
======= ======= ======= =======
- ---------------------------------------------------------------------
(1) 1997 includes results from two international directories
businesses (Thomson and Polska) which have been sold.
(2) Operating cash flow represents earnings before interest, taxes,
depreciation and amortization.
N/M-Not meaningful due to the sale of the domestic wireless
businesses.
- ---------------------------------------------------------------------
-11-