MediaOne Group, Inc. Condensed Consolidated Balance Sheets- As Reported (UNAUDITED) September 30, December 31, Dollars in millions 1998 1997 - --------------------------------------------------------------------- ASSETS Current assets: Cash and cash equivalents $ 52 $ 184 Net investment in assets of USWC and Dex - 4,367 Accounts and notes receivable, and other 538 783 ------------ ------------ 590 5,334 ------------ ------------ Property and equipment - net 3,595 4,272 Investments: Time Warner Entertainment 2,447 2,486 AirTouch Communications 5,025 - International ventures 913 742 ------------ ------------ 8,385 3,228 ------------ ------------ Intangible and other assets - net 12,741 13,949 ------------ ------------ Total $ 25,311 $ 26,783 ============ ============ - --------------------------------------------------------------------- LIABILITIES AND EQUITY Current liabilities: Short-term debt $ 567 $ 735 Other current liabilities 1,159 1,453 ------------ ------------ 1,726 2,188 ------------ ------------ Long-term debt: Exchangeable Notes 1,653 - Other 2,984 8,228 ------------ ------------ 4,637 8,228 ------------ ------------ Deferred income taxes, credits and other 5,584 3,863 Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely Company-guaranteed debentures 561 1,080 Preferred stock subject to mandatory redemption (Series C and E) 100 100 Shareholders' equity: Preferred shares (Series D) 925 923 Common shares 10,455 10,876 Retained earnings (deficit) 1,021 (359) LESOP guarantee - (46) Accumulated other comprehensive income (loss) 302 (70) ------------ ------------ 12,703 11,324 ------------ ------------ Total $ 25,311 $ 26,783 ============ ============ -12-