MediaOne Group, Inc. Condensed Consolidated Balance Sheets- As Reported (UNAUDITED) December 31, December 31, Dollars in millions 1998 1997 - ---------------------------------------------------------------------------- ASSETS Current assets: Cash and cash equivalents $ 415 $ 184 Accounts and notes receivable, and other 785 783 Net investment in assets of USWC and Dex - 4,367 ------------------------------ 1,200 5,334 ------------------------------ Property and equipment - net 4,069 4,272 Investments: Time Warner Entertainment 2,442 2,486 AirTouch Communications 5,919 - International ventures 1,344 742 ------------------------------ 9,705 3,228 ------------------------------ Intangible and other assets - net 13,218 13,949 ------------------------------ Total $ 28,192 $ 26,783 ============================== - --------------------------------------------------------------------------- LIABILITIES AND EQUITY Current liabilities: Short-term debt $ 569 $ 735 Other current liabilities 1,045 1,453 ------------------------------ 1,614 2,188 ------------------------------ Long-term debt: Exchangeable Notes (PIES) 1,702 - Other 3,151 8,228 ------------------------------ 4,853 8,228 ------------------------------ Deferred income taxes, credits and other 6,676 3,863 Minority interest in Centaur Funding 1,099 - Company-obligated mandatorily redeemable preferred securities of subsidiary trust holding solely Company-guaranteed debentures 1,061 1,080 Preferred stock subject to mandatory redemption (Series C and E) 100 100 Shareholders' equity: Preferred shares (Series D) 927 923 Common shares 10,324 10,876 Retained earnings (deficit) 669 (359) LESOP guarantee - (46) Accumulated other comprehensive income (loss) 869 (70) ------------------------------ 12,789 11,324 ------------------------------ Total $ 28,192 $ 26,783 ============================== - --------------------------------------------------------------------------- -11-