34 LNB Bancorp, Inc. Exhibit to Form 10 - Q (For the six months ended June 30, 1996) S - K Reference Number (13) Second Quarter Report to Shareholders of LNB Bancorp, Inc. (dated June 30, 1996) EDGAR Version Description: Two sided pamphlet: Backside cover containing the list of Director's of LNB Bancorp, Inc. Officers of LNB Bancorp, Inc. and Directors Emeritus of Lorain National Bank and outside green cover with beige lettering stating LNB Bancorp, Inc., Quarterly Report, June 30, 1996 along with logo. Inside contains: Message to Our Shareholders, unaudited EDGAR Version Consolidated Balance Sheets for period ending June 30, 1996 and June 30, 1995 and unaudited Consolidated Statements of Income for the Six Months Ended June 30, 1996 and June 30, 1995. 35 Message to Our Shareholders It's a pleasure, once again, to report on the progress of LNB Bancorp, Inc., and its subsidiary, The Lorain National Bank, after the first six months of 1996. We are pleased to announce that earnings have increased 22.6 percent for the first half of the year, compared to the same period one year ago. Consolidated net income for the first six months of 1996 reached $2,777,000, up from $2,265,000 for the comparative period in 1995. Our performance continues to strengthen, as indicated by our steadily increasing annualized return on average assets, which reached 1.33 percent at mid-year. Year-to-date cash dividends declared to shareholders has increased 16.7 percent over the comparative period in 1995. Total shareholders' equity also increased $3.3 million during the 12 months ended June 30, 1996 and total shareholders' equity, as a percentage of total assets, reached 10.0 percent. Total assets rose 2.7 percent to $424,488,000 as of June 30, 1996. Net loans increased to $281,660,000 at June 30, 1996. This represents an increase of $11.8 million or 4.4 percent over the net loans at June 30, 1995. During the second quarter, we acknowledged the retirement of Don A. Sanborn after 25 years as a director of Lorain National Bank and 13 years as a director of LNB Bancorp, Inc. He joins James H. Riddell, who retired last fall, as Director Emeritus of Lorain National Bank. Also during the second quarter, we welcomed Robert M. Campana to our board. Mr. Campana is Managing Director of P.C. Campana, Inc. of Lorain. In June, we moved our Lorain Plaza customer base into our new Oberlin Avenue banking facility and celebrated our opening with a grand prize drawing and gifts for new accounts. The relocation provides our west-side Lorain customers with an attractive lobby, multi-lane drive-in and automated teller banking, all in one convenient location. We thank you for your loyalty and continued support and look forward to addressing you after the completion of another year of successful operations. Sincerely, /s/ Stanley G. Pijor /s/ J. F. Kidd ------------------------ ----------------- Stanley G. Pijor James F. Kidd Chairman of the Board President and Chief Executive Officer 36 Consolidated Balance Sheets June 30 -------------------------- 1996 1995 ------------ ------------ ASSETS: Cash and Due From Banks $ 24,131,000 $ 20,695,000 Federal Funds Sold and other Interest Bearing Instruments 705,000 -0- Securities Available for Sale 14,424,000 10,841,000 Investment Securities 86,624,000 94,497,000 Loans 285,655,000 273,739,000 Reserve for Possible Loan Losses (3,995,000) (3,915,000) - ------------------------------------------------------------------------------ NET LOANS 281,660,000 269,824,000 - ------------------------------------------------------------------------------ Premises and Equipment (net) 10,871,000 10,925,000 Other Assets 6,073,000 6,394,000 - ------------------------------------------------------------------------------ TOTAL ASSETS $424,488,000 $413,176,000 - ------------------------------------------------------------------------------ LIABILITIES AND STOCKHOLDERS' EQUITY: Non-Interest Bearing Deposits $ 61,554,000 $ 59,688,000 Interest Bearing Deposits 296,013,000 290,470,000 - ------------------------------------------------------------------------------ TOTAL DEPOSITS 357,567,000 350,158,000 Securities Sold under Repurchase Agreements 21,514,000 21,296,000 Other Liabilities 2,998,000 2,659,000 - ------------------------------------------------------------------------------ TOTAL LIABILITIES 382,079,000 374,113,000 - ------------------------------------------------------------------------------ Common stock 4,126,000 4,014,000 Additional capital 20,077,000 17,697,000 Retained Earnings 18,247,000 17,331,000 Net Unrealized Security Gains(Losses) (41,000) 21,000 - ------------------------------------------------------------------------------ TOTAL SHAREHOLDERS' EQUITY 42,409,000 39,063,000 - ------------------------------------------------------------------------------ TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY $424,488,000 $413,176,000 - ------------------------------------------------------------------------------ (LOGO) LNB Bancorp, Inc. and its subsidiary Lorain National Bank 37 Consolidated Statements on Income Six Months Ended June 30 ------------------------ 1996 1995 ------------------------ INTEREST INCOME: Interest and Fees on Loans $12,646,000 $12,116,000 Interest and Dividends on Securities: 3,163,000 2,897,000 Interest on Federal Funds Sold 115,000 122,000 - ----------------------------------------------------------------------------- TOTAL INTEREST INCOME 15,924,000 15,135,000 - ----------------------------------------------------------------------------- INTEREST EXPENSE: Interest Deposits 5,198,000 5,083,000 Interest on Securities Sold under Repurchase Agreements 450,000 625,000 - ----------------------------------------------------------------------------- TOTAL INTEREST EXPENSE 5,648,000 5,708,000 - ----------------------------------------------------------------------------- NET INTEREST INCOME 10,276,000 9,427,000 Provision for Loan Losses 300,000 200,000 - ----------------------------------------------------------------------------- NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES 9,976,000 9,227,000 - ----------------------------------------------------------------------------- OTHER INCOME: Trust Department Income 536,000 477,000 Fees and Service Charges 1,861,000 1,598,000 Gains From Sales of Loans and Securities -0- -0- Other Operating Income 51,000 8,000 - ----------------------------------------------------------------------------- TOTAL OTHER INCOME 2,448,000 2,083,000 - ----------------------------------------------------------------------------- OTHER EXPENSES: Salaries and Employee Benefits 4,010,000 3,764,000 Net Occupancy Expense of Premises 639,000 604,000 Furniture and Equipment Expenses 1,078,000 1,001,000 FDIC Deposit Insurance Premium 1,000 368,000 Ohio Franchise Tax 290,000 248,000 Other Operating Expenses 2,283,000 2,005,000 - ----------------------------------------------------------------------------- TOTAL OTHER EXPENSES 8,301,000 7,990,000 - ----------------------------------------------------------------------------- INCOME BEFORE FEDERAL INCOME TAXES 4,123,000 3,320,000 Federal Income Taxes 1,346,000 1,055,000 - ----------------------------------------------------------------------------- NET INCOME $2,777,000 $2,265,000 - ----------------------------------------------------------------------------- PER SHARE DATA: NET INCOME $ .67 $ .55 - ----------------------------------------------------------------------------- DIVIDENDS DECLARED $ .28 $ .24 ============================================================================= The per share data has been adjusted to reflect the 2% stock dividend in 1996 and the 5-for-4 stock split in 1995. Net income per share is based on weighted average common and common equivalent shares outstanding. 38 Backside Cover: 3 Column format Directors and Officers of LNB Bancorp, Inc. Directors James L. Bardoner Jeffrey F. Riddell Retired, Former President President Dorn Industries, Inc. Consumers Builders Supply Co. Vice President and Daniel P. Batista Chief Executive Officer, Attorney/Partner Consumeracq, Inc. Cook & Batista Co., L.P.A. Thomas P. Ryan Robert M. Campana Executive Vice President Managing Director and Secretary/Treasurer P.C. Campana, Inc. LNB Bancorp, Inc. Executive Vice President Wellsley O. Gray and Secretary Sales Consultant Lorain National Bank Smith Dairy Company T.L. Smith, M.D. James F. Kidd Retired Physician President and Chief Executive Officer Eugene M. Sofranko LNB Bancorp, Inc. and President and Lorain National Bank Chief Executive Officer Lorain Glass Company, Inc. David M. Koethe Chairman of the Board Paul T. Stack The Lorain Printing Company Manufacturer's Representative Coley's Inc. and Benjamin G. Norton A-1 Welding and Fabricating, Inc. Employee and Community Relations Manager Leo Weingarten RELTEC Corporation Retired Lorain Products Stanley G. Pijor Chairman of the Board LNB Bancorp, Inc. and Lorain National Bank Directors Emeritus of Lorain National Bank James H. Riddell Don A. Sanborn Chairman of the Board Retired Consumers Builders Supply Co. President, Consumeracq, Inc. 38 Backside Cover: 3 Column format (Continued) Officers James F. Kidd President and Chief Executive Officer Thomas P. Ryan Executive Vice President and Secretary/Treasurer Willard H. DoBrunz Senior Vice President Gregory D. Friedman Senior Vice President Chief Operating Officer and Chief Financial Officer Michael D. Ireland Senior Vice President Emme N. Mason Senior Vice President James H Weber Senior Vice President Mitchell J. Fallis Vice President and Chief Accounting Officer Frontside cover description: Green background, beige lettering. (Logo) LNB Bancorp, Inc. and its subsidiary Lorain National Bank (bottom middle of outside cover) Quarterly Report (middle right side of frontside cover) LNB BANCORP, INC. (middle right side of frontside cover) June 30, 1996 (bottom right side of frontside cover)