- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-K
(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended December 31, 2000 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                        ---------------------------------
                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
                        ---------------------------------

              RHODE ISLAND                                       05-0404671
     (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                          Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                     02891
(Address of principal executive offices)                         (Zip Code)

                                  401-348-1200
              (Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, $.0625 PAR VALUE PER SHARE
                                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
[X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $175,583,346 at February 27, 2001 which includes $21,840,577 held
by The Washington Trust Company under trust agreements and other instruments.

The  number of shares of the  registrant's  common  stock,  $.0625 par value per
share, outstanding as of February 27, 2001 was 12,019,617.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 20, 2001 for the Annual
Meeting of Shareholders to be held April 24, 2001 are  incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------








                                    FORM 10-K
                         WASHINGTON TRUST BANCORP, INC.
                      For the Year Ended December 31, 2000

                                TABLE OF CONTENTS


                  Description
  Part I
      Item 1      Business
      Item 2      Properties
      Item 3      Legal Proceedings
      Item 4      Submission of Matters to a Vote of Security Holders
                  Executive Officers of the Registrant

  Part II
      Item 5      Market for the Registrant's Common Stock
                   and Related Stockholder Matters
      Item 6      Selected Financial Data
      Item 7      Management's Discussion and Analysis of
                   Financial Condition and Results of Operations
      Item 7A     Quantitative and Qualitative Disclosures about Market Risk
      Item 8      Financial Statements and Supplementary Data
      Item 9      Changes in and Disagreements with Accountants on Accounting
                   and Financial Disclosures

  Part III
     Item 10      Directors and Executive Officers of the Registrant
     Item 11      Executive Compensation
     Item 12      Security Ownership of Certain Beneficial Owners and Management
     Item 13      Certain Relationships and Related Transactions

  Part IV
     Item 14      Exhibits, Financial Statement Schedules and Reports on
                   Form 8-K

  Signatures





This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's  (as hereinafter  defined) actual results could differ  materially
from those projected in the forward-looking  statements as a result, among other
factors, of changes in general national or regional economic conditions, changes
in  interest  rates,  reductions  in the  market  value of trust and  investment
management   assets  under   administration,   reductions   in  deposit   levels
necessitating increased borrowing to fund loans and investments,  changes in the
size and nature of the  Corporation's  competition,  changes in loan default and
charge-off rates, risk of an adverse action in pending litigation and changes in
the assumptions used in making such forward-looking statements.






                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the  "Corporation" or "Washington  Trust") is a
publicly-owned,  registered  bank holding  company,  organized in 1984 under the
laws of the state of Rhode Island, whose subsidiaries are permitted to engage in
banking and other financial  services and businesses.  The Corporation  conducts
its business through its wholly owned  subsidiary,  The Washington Trust Company
(the "Bank"), a Rhode Island chartered commercial bank. The deposits of the Bank
are insured by the Federal Deposit Insurance  Corporation  ("FDIC"),  subject to
regulatory limits.

The  Corporation  was  formed in 1984  under a plan of  reorganization  in which
outstanding  common shares of The  Washington  Trust Company were  exchanged for
common  shares of  Washington  Trust  Bancorp,  Inc.  At  December  31, 2000 the
Corporation had total assets of $1.218 billion, total deposits of $735.7 million
and total shareholders' equity of $89.2 million.

On  June  26,  2000,  the  Corporation  completed  its  acquisition  of  Phoenix
Investment  Management  Company,  Inc.  ("Phoenix"),  an independent  investment
advisory firm located in Providence, Rhode Island. Pursuant to the Agreement and
Plan of Merger,  dated April 24, 2000, the  acquisition was effected by means of
merger of Phoenix  with and into the Bank,  the wholly owned  subsidiary  of the
Corporation.  The acquisition of Phoenix was a tax-free reorganization accounted
for  as  a  pooling  of  interests.   Accordingly,  the  consolidated  financial
statements and other financial information of the Corporation have been restated
to reflect the  acquisition at the beginning of the earliest  period  presented.
For the year ended December 31, 1999, Phoenix's  investment  management revenues
totaled $3.4 million.

The Washington Trust Company
The Bank was  originally  chartered  in 1800 as the  Washington  Bank and is the
oldest  banking  institution  headquartered  in its  market  area.  Its  current
corporate  charter  dates  to  1902.  See  discussion  under  "Market  Area  and
Competition" for further information.

The Bank provides a broad range of financial services, including:

  Residential mortgages                 Internet banking services
  Commercial loans                      Commercial and consumer demand deposits
  Construction loans                    Savings, NOW and money market deposits
  Consumer installment loans            Certificates of deposit
  Home equity lines of credit           Retirement accounts
  Merchant credit card services         Cash management services
  Automated teller machines (ATMs)      Safe deposit boxes
  Telephone banking services            Trust and investment management services


Automated teller machines (ATMs) are located  throughout the Bank's market area.
The Bank is a member of various ATM networks.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  are  conducted  internally,  using  owned  equipment.  Application
software is primarily obtained through purchase or licensing agreements.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates,  service charges on deposit accounts,  merchant  processing fees, gains
and fees  from  mortgage  banking  activities  and other  banking-related  fees.
Noninterest  expenses  include  the  provision  for loan  losses,  salaries  and
employee benefits,  occupancy,  equipment, merchant processing, office supplies,
advertising and promotion and other administrative expenses.

The Bank's lending  activities are conducted  primarily in southern Rhode Island
and  southeastern  Connecticut.  The Bank provides a variety of  commercial  and
retail  lending  products.   The  Bank  generally  underwrites  its  residential
mortgages based upon secondary market  standards.  Loans are originated both for
sale in the secondary  market as well as for portfolio.  Most  secondary  market
loans are sold with servicing released,  however, prior to the fourth quarter of
1999, the Corporation primarily sold loans with servicing retained.

The Bank  provides  trust and  investment  management  services as trustee under
wills and trust  agreements;  as executor  or  administrator  of  estates;  as a
provider of agency,  custodial and management investment services to individuals
and institutions;  and as a trustee for employee benefit plans. In January 2000,
the Bank opened a trust and investment  management  office in Providence,  Rhode
Island.  In  June  2000,  the  Corporation   acquired  Phoenix,  an  independent
investment advisory firm located in Providence,  Rhode Island.  Phoenix operates
under  its own name as a  division  of the  Bank.  Phoenix  provides  investment
advisory services including asset allocation  analysis and equity,  fixed income
and  balanced  portfolio  management.  The total  market  value of assets  under
administration amounted to $1.7 billion as of December 31, 2000.

The following is a summary of recurring  sources of income,  which  excludes net
gains on sales of  securities  and the 1999 net gain on sale of the credit  card
portfolio,  as a percentage of total income (net interest  income plus recurring
noninterest income) during the past five years:

                                       2000     1999     1998     1997     1996
     ---------------------------------------------------------------------------
     Net interest income                67%      67%      67%      69%      72%
     Trust and investment management    19       17       17       18       16
     Other noninterest income           14       16       16       13       12
     ---------------------------------------------------------------------------
     Total income                      100%     100%     100%     100%     100%
     ---------------------------------------------------------------------------

Market Area and Competition
The Bank's market area includes  Washington  County and a portion of Kent County
in  southern  Rhode  Island,  as well  as a  portion  of New  London  County  in
southeastern  Connecticut.  The Bank operates  thirteen banking offices in these
Rhode Island and Connecticut counties.  The locations of the banking offices are
as follows:

Westerly, RI (3 locations)        Charlestown, RI            Wakefield, RI
Narragansett, RI (2 locations)    Richmond, RI               North Kingstown, RI
New Shoreham (Block Island), RI   Mystic, CT (3 locations)

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities in those Rhode Island communities.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing  terms  and  other  customer  conveniences.  The Bank had 38% of total
deposits  reported by all financial  institutions  for  communities in which the
Bank operates  banking offices as of June 30, 2000. The closest  competitor held
25%, and the second  closest  competitor  held 13% of total deposits in the same
communities.  The Corporation believes that being the largest commercial banking
institution   headquartered  within  the  market  area  provides  a  competitive
advantage over other financial institutions. The Bank has a marketing department
that is  responsible  for the review of existing  products  and services and the
development of new products and services.

Employees
As of December 31, 2000 the  Corporation  had 370  employees,  of which 332 were
full-time and 38 were part-time.

Supervision and Regulation
General - The  business  in which the  Corporation  and the Bank are  engaged is
subject to extensive  supervision,  regulation,  and examination by various bank
regulatory  authorities and other agencies of federal and state government.  The
supervisory  and regulatory  activities of these  authorities are often intended
primarily  for the  protection  of  customers or are aimed at carrying out broad
public policy goals that may not be directly  related to the financial  services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's  shareholders.  To  the  extent  that  the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Proposals to
change  regulations  and laws that affect the banking  industry  are  frequently
raised at the federal and state level.  The potential  impact on the Corporation
of any future  revisions to the  supervisory or regulatory  structure  cannot be
determined.

The  Corporation  and the Bank  are  required  by  various  authorities  to file
extensive  periodic  reports of financial and other  information  and such other
reports  that the  regulatory  and  supervisory  authorities  may  require.  The
Corporation  is also  subject to the  reporting  and other  requirements  of the
Securities Exchange Act of 1934, as amended.

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). As a bank holding company,  the
activities  of the  Corporation  are  regulated by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board").  The BHC Act requires that
the  Corporation  obtain prior approval of the Federal  Reserve Board to acquire
control over a bank.  Provided that the Corporation does not become a "financial
holding company" under the  Gramm-Leach-Bliley Act (as discussed below), the BHC
Act also  requires  that the  Corporation  obtain prior  approval of the Federal
Reserve Board to acquire certain  nonbank  entities and restricts the activities
of the  Corporation  to those  closely  related  to  banking.  Federal  law also
regulates  transactions between the Corporation and the Bank, including loans or
extensions of credit.

The Bank is subject to the  supervision  of, and  examination  by, the FDIC, the
State of  Rhode  Island  and the  State of  Connecticut,  in which  the Bank has
established  branches.  The Bank is also  subject  to various  Rhode  Island and
Connecticut business and banking regulations.

Federal Deposit Insurance  Corporation  Improvement Act of 1991 (FDICIA) - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized".  A depository institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  2000,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 15 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
(BIF). The FDIC adopted a risk-related  premium system for the assessment period
beginning January 1, 1993. Under this new system, each institution's  assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of  the  risk  the   institution   poses  to  the  BIF.   Banks   deemed  to  be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates, while undercapitalized  banks, which present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks,  including those that generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) - The Interstate Act permits adequately  capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks.
In addition,  among other things,  the Interstate Act permits banks to establish
new branches on an interstate  basis  provided that such action is  specifically
authorized by the law of the host state. Both Rhode Island and Connecticut,  the
two states in which the Corporation  conducts banking  operations,  have adopted
legislation  to "opt in" to  interstate  merger and  branching  provisions  that
effectively eliminated state law barriers.

Gramm-Leach-Bliley  Act - The Gramm-Leach-Bliley Act established a comprehensive
framework to permit  affiliations among commercial banks,  insurance  companies,
securities  firms,  and  other  financial  service  providers  by  revising  and
expanding the BHC Act framework to permit a holding company system,  such as the
Corporation,  to engage in a full range of  financial  activities  through a new
entity known as a financial holding company.  "Financial  activities" is broadly
defined to include not only banking,  insurance, and securities activities,  but
also merchant banking and additional  activities that the Federal Reserve Board,
in consultation  with the Secretary of the Treasury,  determines to be financial
in nature,  incidental to such financial activities, or complementary activities
that do not pose a  substantial  risk to the safety and  soundness of depository
institutions or the financial system generally.  In sum, the  Gramm-Leach-Bliley
Act permits  bank  holding  companies  that qualify and elect to be treated as a
financial  holding  company  to  engage  in a  significantly  broader  range  of
financial  activities than the activities  previously permitted for bank holding
companies.

Generally, the Gramm-Leach-Bliley Act and its implementing regulations:

   o repeal historical  restrictions on, and eliminate many federal and
     state law barriers to, affiliations among banks, securities firms,
     insurance companies, and other financial service providers;

   o permit investment in non-financial enterprises, subject to significant
     operational, holding period and other restrictions;

   o provide a uniform framework for the functional regulation of the activities
     of banks, savings institutions, and their holding companies;

   o broaden the activities that may be conducted by national banks (and
     derivatively state banks), banking subsidiaries of bank holding companies,
     and their financial subsidiaries;

   o require all financial institutions to provide notice of their privacy
     policies at specified times to their retail customers and consumers of
     their financial products or services, and permit retail customers and
     consumers, under certain circumstances, to prohibit financial institutions
     from sharing certain nonpublic personal information  pertaining to them by
     opting out of such sharing;

   o establish guidelines for safeguarding the security, confidentiality and
     integrity of customer information;

   o adopt a number of provisions related to the capitalization, membership,
     corporate governance, and other measures designed to modernize the Federal
     Home Loan Bank ("FHLB") system;

   o modify the laws governing the implementation of the Community Reinvestment
     Act of 1977 ("CRA"); and

   o address a variety of other legal and regulatory issues affecting both
     day-to-day operations and long-term activities of financial institutions.

In order to elect to become a  financial  holding  company and engage in the new
activities,  a bank holding company, such as the Corporation,  must meet certain
tests and file an election form with the Federal Reserve Board,  which generally
is acted on within  thirty days.  To qualify,  all of a bank  holding  company's
subsidiary  banks must be  well-capitalized  and  well-managed,  as  measured by
regulatory guidelines.  In addition, to engage in the new activities each of the
bank holding  company's banks must have been rated  "satisfactory"  or better in
its most recent federal CRA evaluation. Furthermore, a bank holding company that
elects  to be  treated  as a  financial  holding  company  may face  significant
consequences  if its banks fail to maintain the required  capital and management
ratings,  including  entering into an agreement  with the Federal  Reserve Board
which imposes  limitations on its operations and may even require  divestitures.
Such  possible  ramifications  may limit the  ability  of a bank  subsidiary  to
significantly  expand or acquire  less than  well-capitalized  and  well-managed
institutions.  At this time, the  Corporation has no immediate plans to become a
financial holding company.

Dividend  Restrictions - The  Corporation's  revenues  consist of cash dividends
paid to it by the Bank.  Such payments are restricted  pursuant to various state
and  federal  regulatory  limitations.  Reference  is  made  to  Note  15 to the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding the net unrealized gain (loss) on securities  available for sale. Tier
2 capital  consists of a portion of the  allowance  for loan losses  (limited to
1.25% of total risk-weighted assets). As of December 31, 2000, the Corporation's
net  risk-weighted  assets amounted to $663.7 million,  its Tier 1 capital ratio
was 12.70% and its total risk-based capital ratio was 14.35%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for bank holding companies
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings. Other bank holding companies are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given bank holding company. The Corporation's
Tier 1 leverage  ratio was 7.08% as of December  31, 2000.  The Federal  Reserve
Board has not advised the  Corporation  of any specific  minimum Tier 1 leverage
capital ratio applicable to it.

Risk Factors:
In addition to the other  information  contained or incorporated by reference in
this Annual  Report on Form 10-K,  you should  consider  the  following  factors
relating to the business of the Corporation.

Interest Rate Volatility May Reduce Our Profitability
Significant  changes in market  interest  rates may  adversely  affect  both our
profitability and our financial condition.  Our profitability depends in part on
the difference  between rates earned on loans and  investments and rates paid on
deposits and other interest-bearing liabilities. Since market interest rates may
change by differing  magnitudes and at different times,  significant  changes in
interest rates over an extended period of time could reduce overall net interest
income.  (See Item 7A,  Quantitative  and Qualitative  Disclosures  about Market
Risk, for additional discussion on interest rate risk.)

Changes in the Market  Value of Trust and  Investment  Management  Assets  under
Administration May Reduce Our Profitability
Trust and  investment  management  fees  provide  an  important  source of total
revenues.  These fees are  primarily  dependent on the market value of trust and
investment  management  assets  under  administration.  These  assets  primarily
consist of marketable securities. Reductions in the market value of these assets
could reduce the level of fees that we earn.

Our Allowance for Loan Losses May Not Be Adequate to Cover Actual Loan Losses
We make various  assumptions and judgments about the  collectibility of our loan
portfolio  and provide an allowance  for  potential  losses based on a number of
factors.  If our assumptions are wrong, our allowance for loan losses may not be
sufficient  to cover our  losses,  which  would  have an  adverse  effect on our
operating  results,  and may also  cause us to  increase  the  allowance  in the
future.  Further,  our net income  would  decrease  if we had to add  additional
amounts to our allowance for loan losses. In addition to general real estate and
economic factors,  the following factors could affect our ability to collect our
loans and require us to increase the allowance in the future:

   o Regional  credit  concentration  - We are  exposed  to real  estate and
     economic factors in Rhode Island and southeastern  Connecticut  because
     virtually all of our loan portfolio is concentrated  among borrowers in
     these  markets.  Further,  because a  substantial  portion  of our loan
     portfolio  is  secured  by real  estate in this  area,  including  most
     consumer loans and those commercial  loans not specifically  classified
     as commercial mortgages, the value of our collateral is also subject to
     regional real estate market conditions.

   o Industry  concentration  - A portion of our loan portfolio  consists of
     loans to the  hospitality and tourism  industry.  Loans to companies in
     this  industry may have a somewhat  higher risk of loss than some other
     industries  because these  businesses are seasonal,  with a substantial
     portion of commerce concentrated in the summer season. Accordingly, the
     ability of borrowers to meet their repayment terms is more dependent on
     economic,  climate and other  conditions and may be subject to a higher
     degree of volatility from year to year.

We May Not Be Able to Compete Effectively Against Larger Financial  Institutions
in Our Increasingly Competitive Industry.

The financial services industry in our market has  experienced  both significant
concentration  and  deregulation.   This  means  that  we  compete  with  larger
financial institutions, both from banks and  from other  financial institutions,
for loans and deposits as well as other sources of funding in the communities we
serve,  and we will likely face  even  greater  competition in the future  as  a
result of recent  federal  legislative  changes.  Many  of  our competitors have
significantly  greater  resources and lending  limits than we have.  As a result
of those greater resources,  the large financial  institutions that  we  compete
with may be able to provide a broader range of services to their  customers  and
may be able to afford  newer and more  sophisticated  technology.  Our long-term
success  depends on the  ability of the Bank to compete  successfully with other
financial institutions in their service areas.

In addition, as we strive to compete with other financial  institutions,  we may
expand into new areas,  and there is no assurance  that we will be successful in
these efforts. An example of our expansion is the Phoenix acquisition.  Although
we believe that the business and  management of Phoenix  represent a significant
expansion  of our  business  in the  investment  management  area,  there  is no
assurance that our expansion into this area will be successful.

Limited Trading Activity in Our Common Stock Could Cause the Price of Our Shares
to Decline
While our common stock is listed and traded on the Nasdaq National Market, there
has only been limited  trading  activity in our common stock.  The average daily
trading volume of our common stock over the  twelve-month  period ended December
31, 2000 was  approximately  8,903 shares.  Accordingly,  sales of a significant
number of shares of common  stock may  adversely  affect the market price of our
common stock.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with  the  terms  of  SFAS  114.  Other  individual  commercial  and
commercial  mortgage loans are evaluated using an internal rating system and the
application of loss allocation  factors.  The loan rating system and the related
loss  allocation  factors  take  into  consideration  the  borrower's  financial
condition,  the  borrower's  performance  with  respect  to loan  terms  and the
adequacy of  collateral.  Portfolios  of more  homogenous  populations  of loans
including residential mortgages and consumer loans are analyzed as groups taking
into  account  delinquency  ratios  and  other  indicators,   the  Corporation's
historical  loss  experience  and  comparison  to  industry  standards  of  loss
allocation  factors  for each type of credit  product.  Finally,  an  additional
unallocated  allowance  is  maintained  based on a  judgmental  process  whereby
management   considers   qualitative  and  quantitative   assessments  of  other
environmental  factors. For example,  most of the loan portfolio is concentrated
among  borrowers in southern  Rhode Island and  southeastern  Connecticut  and a
substantial  portion of the portfolio is  collateralized  by real estate in this
area,  including most consumer loans and those commercial loans not specifically
classified as commercial  mortgages.  A portion of the commercial and commercial
mortgage loans are to borrowers in the hospitality and tourism industry and this
concentration has been increasing in recent years. Economic conditions which may
affect the ability of borrowers to meet debt service requirements are considered
including interest rates and energy costs.  Results of regulatory  examinations,
historical loss ranges,  portfolio composition including a trend toward somewhat
larger  credit  relationships,  and  other  changes  in the  portfolio  are also
considered.  The allowance for loan losses is management's  best estimate of the
probable  loan losses  incurred as of the balance  sheet date.  The allowance is
increased  by  provisions  charged  to  earnings  and by  recoveries  of amounts
previously charged off, and is reduced by charge-offs on loans.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation  and the  Bank,  to be read in  conjunction  with  the  Notes to the
Consolidated Financial Statements.

I.   DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY;
      INTEREST RATES AND INTEREST DIFFERENTIAL

A.   Average   balance   sheets  are  presented   under  the  caption   "Average
     Balances/Net  Interest Margin (Fully Taxable  Equivalent Basis)" of Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations. Nonaccrual loans are included in average loan balances. Average
     balances are based upon daily averages.

B.   An analysis of net interest  earnings,  including interest earned and paid,
     average  yields and costs,  and net yield on  interest-earning  assets,  is
     presented under the caption  "Average  Balances/Net  Interest Margin (Fully
     Taxable Equivalent Basis)" of Item 7, Management's  Discussion and Analysis
     of Financial Condition and Results of Operations.

     Interest  income is reported  on the fully  taxable-equivalent  basis.  Tax
     exempt  income is converted to a fully taxable  equivalent  basis using the
     statutory federal income tax rate. For dividends on corporate  stocks,  the
     70% federal dividends received deduction is also used in the calculation of
     tax  equivalency.  Interest on nonaccrual loans is included in the analysis
     of net interest  earnings to the extent that such interest  income has been
     recognized  in  the  Consolidated   Statements  of  Income.   See  Guide  3
     Statistical Disclosures - Item III.C.1.

C.   An analysis of rate/volume  changes in interest income and interest expense
     is presented under the caption "Volume/Rate  Analysis - Interest Income and
     Expense  (Fully  Taxable   Equivalent   Basis)"  of  Item  7,  Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations.
     The net change  attributable  to both  volume  and rate has been  allocated
     proportionately.




II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A.   The carrying amounts of securities as of the dates indicated are presented
      in the following tables:

     (Dollars in thousands)

     December 31,                                   2000       1999       1998
     ---------------------------------------------------------------------------
     Securities Available for Sale:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $87,084    $86,310   $118,348
     Mortgage-backed securities                   240,856    189,086    145,806
     Corporate bonds                               38,565     33,684     27,503
     Corporate stocks                              20,106     21,351     28,184
     ---------------------------------------------------------------------------
     Total securities available for sale         $386,611   $330,431   $319,841
     ---------------------------------------------------------------------------


     (Dollars in thousands)

     December 31,                                   2000       1999       1998
     ---------------------------------------------------------------------------
     Securities Held to Maturity:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $35,135    $28,231    $21,987
     Mortgage-backed securities                    66,715     62,209     46,088
     States and political subdivisions             23,065     25,932     27,572
     ---------------------------------------------------------------------------
     Total securities held to maturity           $124,915   $116,372    $95,647
     ---------------------------------------------------------------------------






B.   Maturities of debt securities as of December 31,  2000 are presented in the
     following tables.  Mortgage-backed  securities are  included based on their
     weighted average maturities, adjusted for anticipated  prepayments.  Yields
     on tax exempt obligations are not computed on a tax equivalent basis.



     (Dollars in thousands)                 Due in      After 1 Year  After 5 Years
                                            1 Year      but Within 5  but Within 10      After
     Securities Available for Sale         or Less         Years          Years         10 Years        Totals
     ------------------------------------------------------------------------------------------------------------
                                                                                         
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                       $19,414         $33,608        $26,270         $6,871        $86,163
       Weighted average yield                 6.48%           6.70%          6.89%          6.97%          6.73%

     Mortgage-backed securities:
       Amortized cost                        38,914         111,942         47,152         42,428        240,436
       Weighted average yield                 7.11%           7.12%          7.17%          7.24%          7.15%

     Corporate bonds:
       Amortized cost                           801          18,805          1,063         18,417         39,086
       Weighted average yield                 6.53%           6.95%          9.08%          7.77%          7.39%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $59,129        $164,355        $74,485        $67,716       $365,685
       Weighted average yield                 6.89%           7.01%          7.10%          7.36%          7.07%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $59,199        $165,409        $75,057        $66,840       $366,505
     ------------------------------------------------------------------------------------------------------------


     (Dollars in thousands)                 Due in      After 1 Year  After 5 Years
                                            1 Year      but Within 5  but Within 10      After
     Securities Held to Maturity           or Less         Years          Years         10 Years        Totals
     -----------------------------------------------------------------------------------------------------------
                                                                                         
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                        $8,673         $21,702         $4,760            $ -        $35,135
       Weighted average yield                 7.08%           6.67%          6.37%              -          6.73%

     Mortgage-backed securities:
       Amortized cost                        11,388          31,055         17,256          7,016         66,715
       Weighted average yield                 6.68%           6.67%          6.67%          6.81%          6.69%

     States and political
     subdivisions:
       Amortized cost                         3,405          11,412          8,248              -         23,065
       Weighted average yield                 4.37%           4.29%          4.24%              -          4.28%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                       $23,466         $64,169        $30,264         $7,016       $124,915
       Weighted average yield                 6.50%           6.25%          5.96%          6.81%          6.26%
     ------------------------------------------------------------------------------------------------------------
       Fair value                           $23,553         $64,460        $30,316         $7,039       $125,368
     ------------------------------------------------------------------------------------------------------------


C.       Not applicable.






III. LOAN PORTFOLIO

A.   The following table sets forth the composition of the Corporation's loan
     portfolio for each of the past five years:



     (Dollars in thousands)

     December 31,                              2000           1999           1998           1997           1996
     -------------------------------------------------------------------------------------------------------------
                                                                                          
     Commercial:
         Mortgages                           $121,817       $113,719        $87,132        $76,483        $77,482
         Construction and development           2,809          2,902          2,855          5,508          5,314
         Other                                115,202        115,739        113,372        129,258        110,491
     -------------------------------------------------------------------------------------------------------------
     Total commercial                         239,828        232,360        203,359        211,249        193,287

     Residential real estate:
         Mortgages                            236,595        212,719        191,101        188,729        177,450
         Homeowner construction                14,344         12,995         15,052          8,414          6,977
     -------------------------------------------------------------------------------------------------------------
     Total residential real estate            250,939        225,714        206,153        197,143        184,427
     -------------------------------------------------------------------------------------------------------------
     Consumer                                 106,388         90,951         87,458         81,394         68,198
     -------------------------------------------------------------------------------------------------------------
     Total loans                             $597,155       $549,025       $496,970       $489,786       $445,912
     -------------------------------------------------------------------------------------------------------------


B.   An analysis of the maturity and interest  rate  sensitivity  of Real Estate
     Construction and Other Commercial loans as of December 31, 2000 follows:



     (Dollars in thousands)
                                                        One Year       One to Five     After Five
     Matures in:                                        or Less           Years           Years          Totals
     -------------------------------------------------------------------------------------------------------------
                                                                                             
     Construction and development (1)                     $2,199          $5,498          $9,456          $17,153
     Commercial - other                                   42,456          46,355          26,391          115,202
     -------------------------------------------------------------------------------------------------------------
                                                         $44,655         $51,853         $35,847         $132,355
     -------------------------------------------------------------------------------------------------------------

<FN>
    (1)  Includes  homeowner   construction  and  commercial   construction  and
         development.  Maturities of homeowner  construction  loans are included
         based  on  their  contractual  conventional  mortgage  repayment  terms
         following the completion of construction.
</FN>


Sensitivity  to changes in interest  rates for all such loans due after one year
is as follows:

     (Dollars in thousands)                          Floating or
                                   Predetermined     Adjustable
                                       Rates            Rates           Totals
     ---------------------------------------------------------------------------
     Principal due after one year       $51,025         $36,675         $87,700
     ---------------------------------------------------------------------------

C.   Risk Elements
     Reference  is made  to the  caption  "Asset  Quality"  included  in Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations.  Included therein is a discussion of the  Corporation's  credit
     review  and  accounting  practices,  as well  as  information  relevant  to
     nonperforming assets at December 31, 2000.




1.   Nonaccrual, Past Due and Restructured Loans
     a)   Nonaccrual loans as of the dates indicated were as follows:

     (Dollars in thousands)

     December 31,         2000        1999        1998        1997        1996
     ---------------------------------------------------------------------------
                         $3,434      $3,798      $5,846      $7,644      $8,197
     ---------------------------------------------------------------------------


     Loans,  with the  exception of certain  well-secured  residential  mortgage
     loans,  are  placed  on  nonaccrual  status  and  interest  recognition  is
     suspended  when such  loans are 90 days or more  overdue  with  respect  to
     principal  and/or  interest.  Well-secured  residential  mortgage loans are
     permitted to remain on accrual  status  provided  that full  collection  of
     principal  and  interest  is assured.  Loans are also placed on  nonaccrual
     status when, in the opinion of management, full collection of principal and
     interest is doubtful.  Interest  previously  accrued,  but not collected on
     such loans is reversed  against  current  period  income.  Cash receipts on
     nonaccrual  loans are  recorded  as interest  income or as a  reduction  of
     principal if full  collection  of the loan is doubtful or if  impairment of
     the collateral is identified. Loans are removed from nonaccrual status when
     they have been current as to  principal  and interest for a period of time,
     the borrower had  demonstrated  an ability to comply with repayment  terms,
     and when, in  management's  opinion,  the loans are  considered to be fully
     collectible.

     For the year ended December 31, 2000, the gross interest  income that would
     have been  recognized  if loans on  nonaccrual  status had been  current in
     accordance  with their  original  terms was  approximately  $411  thousand.
     Interest recognized on these loans amounted to approximately $250 thousand.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 2000.

     b)   Loans  contractually  past  due 90 days or more and still accruing for
          the dates indicated were as follows:

     (Dollars in thousands)

     December 31,        2000        1999        1998        1997         1996
     ---------------------------------------------------------------------------
                         $393        $120        $235        $651        $1,517
     ---------------------------------------------------------------------------

     c)   Restructured accruing loans for the dates indicated were as follows:

     (Dollars in thousands)

     December 31,        2000        1999        1998        1997         1996
     ---------------------------------------------------------------------------
                         $ -         $446        $ -         $ -          $ -
     ---------------------------------------------------------------------------

     Restructured  accruing loans include those for which  concessions,  such as
     reduction of interest  rates other than normal market rate  adjustments  or
     deferral of  principal  or interest  payments,  have been  granted due to a
     borrower's financial  condition.  Interest on restructured loans is accrued
     at the reduced rate.

2.   Potential Problem Loans
     Potential  problem loans consist of certain accruing  commercial loans that
     were less than 90 days past due at December 31, 2000,  but were  identified
     by  management  of the Bank as  potential  problem  loans.  Such  loans are
     characterized  by  weaknesses  in the  financial  condition of borrowers or
     collateral deficiencies. Based on historical experience, the credit quality
     of some of these loans may improve as a result of collection efforts, while
     the credit quality of other loans may deteriorate, resulting in some amount
     of losses. These loans are not included in the analysis of nonaccrual, past
     due and restructured  loans in Section III.C.1 above. At December 31, 2000,
     potential  problem  loans  amounted to  approximately  $209  thousand.  The
     Corporation's loan policy provides  guidelines for the review of such loans
     in order to facilitate collection.

     Depending on future events,  these potential  problem loans, and others not
     currently identified, could be classified as nonperforming in the future.

3.   Foreign Outstandings:  None

4.   Loan  Concentrations:  The  Corporation has no concentration  of loans that
     exceed 10% of its total loans except as  disclosed  by  types  of  loan  in
     Section III.A.

D.   Other Interest-Bearing Assets:     None

IV.  SUMMARY OF LOAN LOSS EXPERIENCE

A.   The  allowance  for loan losses is  management's  best estimate of probable
     credit  losses in the loan  portfolio  that have  been  incurred  as of the
     balance  sheet date.  The level of the  allowance is based on  management's
     ongoing  review of the growth and  composition of the loan  portfolio,  net
     charge-off experience,  current and expected economic conditions, and other
     pertinent  factors.  Loans (or portions thereof) deemed to be uncollectible
     are charged  against the  allowance and  recoveries  of amounts  previously
     charged  off are  added  to the  allowance.  Loss  experience  on  loans is
     presented in the following table for the years indicated:



     (Dollars in thousands)

     December 31,                               2000          1999           1998           1997           1996
     ------------------------------------------------------------------------------------------------------------
                                                                                           
     Balance at beginning of year            $12,349        $10,966         $9,335         $9,009         $8,322
     Charge-offs
        Commercial:
          Mortgages                               61            170              -            248            330
          Construction and development             -            119              -              -             15
          Other                                  144            304            322            740            415
        Residential:
          Mortgages                               65              -             14            174            166
          Homeowner construction                   -             23              -              -              -
        Consumer                                 413            351            317            360            395
     ------------------------------------------------------------------------------------------------------------
          Total charge-offs                      683            967            653          1,522          1,321
     ------------------------------------------------------------------------------------------------------------
     Recoveries
       Commercial:
          Mortgages                               53             44             51            110             33
          Construction and development             -              -              -              7              -
          Other                                  157            202            270            233            628
        Residential:
          Mortgages                               46            135              9             13             13
          Homeowner construction                   -              1              -              -              -
       Consumer                                   63            128             75             61            116
     ------------------------------------------------------------------------------------------------------------
          Total recoveries                       319            510            405            424            790
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs                             364            457            248          1,098            531
     Additions charged to earnings             1,150          1,840          1,879          1,424          1,218
     ------------------------------------------------------------------------------------------------------------
     Balance at end of year                  $13,135        $12,349        $10,966         $9,335         $9,009
     ------------------------------------------------------------------------------------------------------------
     Net charge-offs to average loans           .06%           .09%           .05%           .23%           .13%
     ------------------------------------------------------------------------------------------------------------


B. The following table presents the allocation of the allowance for loan losses:



     (Dollars in thousands)

     December 31,                               2000          1999            1998           1997           1996
     -------------------------------------------------------------------------------------------------------------
                                                                                           
     Commercial:
        Mortgages                              $2,316         $1,920         $1,604         $1,368        $1,410
        % of these loans to all loans           20.4%          20.7%          17.5%          15.6%         17.4%

        Construction and development               55             56             45             72            61
        % of these loans to all loans             .5%            .5%            .6%           1.1%          1.2%

        Other                                   2,250          1,979          2,142          2,461         2,452
        % of these loans to all loans           19.3%          21.1%          22.8%          26.4%         24.8%

     Residential:
        Mortgages                               1,286          1,165          1,108          1,127         1,273
        % of these loans to all loans           39.6%          38.7%          38.5%          38.6%         39.8%

        Homeowner construction                     78             71             87             50            50
        % of these loans to all loans            2.4%           2.4%           3.0%           1.7%          1.5%

     Consumer                                   1,295          1,155          1,189          1,117         1,173
     % of these loans to all loans              17.8%          16.6%          17.6%          16.6%         15.3%

     Unallocated                                5,855          6,003          4,791          3,140         2,590
     -------------------------------------------------------------------------------------------------------------
     Balance at end of year                   $13,135        $12,349        $10,966         $9,335        $9,009
                                               100.0%         100.0%         100.0%         100.0%         100.0%
     -------------------------------------------------------------------------------------------------------------



V.   DEPOSITS

A.   Average deposit balances outstanding and the average rates paid thereon are
     presented in the following table:



      (Dollars in thousands)               2000                       1999                       1998
      -----------------------------------------------------------------------------------------------------------
                                  Average       Average       Average       Average       Average      Average
                                   Amount      Rate Paid      Amount       Rate Paid      Amount      Rate Paid
      -----------------------------------------------------------------------------------------------------------
                                                                                       
      Demand deposits              $106,741         -          $97,716          -          $83,100         -
      Savings deposits:
         Regular                    129,208       2.18%        128,218       2.19%         112,914       2.39%
         NOW                         79,782        .73%         75,167        .93%          67,617        .94%
         Money market                31,590       3.11%         25,547       2.11%          23,969       2.12%
      -----------------------------------------------------------------------------------------------------------
         Total savings              240,580       1.82%        228,932       1.77%         204,500       1.87%

      Time deposits                 351,961       5.64%        318,281       4.99%         309,094       5.42%
      -----------------------------------------------------------------------------------------------------------
         Total deposits            $699,282       3.46%       $644,929       3.09%        $596,694       3.45%
      -----------------------------------------------------------------------------------------------------------



B.   Not Applicable

C.   Not Applicable

D.   The maturity schedule of time deposits in amounts of  $100 thousand or more
     at December 31, 2000 was as follows:



     (Dollars in thousands)                                Over 3          Over 6
                                           3 months        through         through         Over 12
     Time remaining until maturity         or less        6 months        12 months        months          Totals
     --------------------------------------------------------------------------------------------------------------
                                                                                           
                                            $78,567          $7,943         $11,657        $24,690        $122,857
     --------------------------------------------------------------------------------------------------------------


E.   Not Applicable

VI.  RETURN ON EQUITY AND ASSETS



                                                                           2000           1999            1998
     ------------------------------------------------------------------------------------------------------------
                                                                                                 
     Return on average assets                                               1.14%           1.19%          1.31%
     Return on average assets - operating basis (1)                         1.20%           1.21%          1.24%
     Return on average shareholders' equity                                16.14%          15.73%         16.09%
     Return on average shareholders' equity - operating basis (1)          16.98%          16.04%         15.21%
     Dividend payout ratio  (2)                                            41.74%          41.51%         42.11%
     Average equity to average total assets                                 7.05%           7.55%          8.17%

<FN>
    (1)  Excludes second quarter 2000 and third quarter 1999 acquisition related
         expenses of $1.1 million and $1.3 million,  respectively,  after income
         taxes.  Excludes  third  quarter  1999 net gain on sale of credit  card
         portfolio of $285  thousand,  after income  taxes.  Also includes a pro
         forma  income tax  provision  on  pre-acquisition  earnings of Phoenix,
         which operated as a sub-S corporation prior to the acquisition. The pro
         forma income tax provision  amounted to $413 thousand and $767 thousand
         for the years ended December 31, 2000 and 1999, respectively.

    (2)  Represents the ratio of historical per share dividends  declared by the
         Corporation  to diluted  earnings  per share,  on an  operating  basis,
         restated  for the  pooling  effect  of the  Corporation,  Pier Bank and
         Phoenix.
</FN>


VII. SHORT-TERM BORROWINGS

     Not Applicable






ITEM 2.  PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:



                                                                                                     Own/Lease
Location                                                   Description                            Expiration Date
- -------------------------------------------------------------------------------------------------------------------
                                                                                            
23 Broad Street, Westerly, RI                              Corporate headquarters                       Own
1200 Main Street, Wyoming (Richmond), RI                   Branch office                                Own
126 Franklin Street, Westerly, RI                          Branch office                                Own
Ocean Avenue, New Shoreham (Block Island), RI              Branch office                          Lease / 2001 (1)
4137 Old Post Road, Charlestown, RI                        Branch office                                Own
20 Point Judith Road, Narragansett, RI                     Branch office                                Own
7625 Post Road, North Kingstown, RI                        Branch office                                Own
730 Kingstown Road, Wakefield, RI                          Branch office                          Lease / 2005 (1)
885 Boston Neck Road, Narragansett, RI                     Branch office                                Own
Olde Mistick Village, 27 Coogan Boulevard, Mystic, CT      Branch office                          Lease / 2003
McQuades Marketplace, Main Street, Westerly, RI            Supermarket branch                     Lease / 2002 (1)
McQuades Marketplace, 10 Clara Drive, Mystic, CT           Supermarket branch                     Lease / 2002 (1)
A & P Super Market, Route 1, Mystic, CT                    Supermarket branch                     Lease / 2002 (1)
66 South Main Street, Providence, RI                       Trust and investment services office   Lease / 2004 (1)
5 Ledward Avenue, Westerly, RI                             Operations facility                    Lease / 2001 (1)
2 Crosswinds Drive, Westerly, RI                           Operations facility                          Own

<FN>
(1) Lease may be extended by the Corporation beyond the indicated expiration
    date.
</FN>



ITEM 3.  LEGAL PROCEEDINGS

On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's  former  president,  treasurer  and fifty  percent  shareholder,  which
allegedly  occurred  between 1986 and 1995. The suit alleges that the Bank erred
in permitting  this  individual,  while an officer of Maxson,  to transfer funds
from Maxson's account at the Bank for his personal  benefit.  The claims against
the Bank are based upon theories of breach of fiduciary duty, negligence, breach
of contract,  unjust  enrichment,  conversion,  failure to act in a commercially
reasonable manner, and constructive fraud.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has asserted  meritorious  affirmative defenses in
this litigation.  Additionally,  the Bank has filed counterclaims against Maxson
and its  shareholders  as well as  claims  against  the  former  Maxson  officer
allegedly responsible for the embezzlement. The Bank is vigorously asserting its
defenses  and  affirmative  claims.  The  discovery  phase  of the case has been
completed,  though the  parties  are  attempting  to resolve  several  discovery
disputes.  The Bank has also filed several motions,  all of which seek dismissal
of one or more of the  plaintiffs'  claims  and/or  exclusion of portions of the
plaintiffs'  evidence.  The court began hearing argument on the motions on March
8, 2001, and has expressed a desire to hear further argument. There is currently
no scheduled trial date. During  discovery,  the plaintiffs have offered various
theories  and amounts of alleged  damages,  ranging  from $5.0  million to $12.7
million, plus interest thereon. The plaintiffs have also filed a motion to amend
the complaint to add a claim for punitive damages. The court has deferred ruling
on whether to permit this amendment.  Because of the numerous uncertainties that
surround the litigation, management and legal counsel are unable to estimate the
amount of loss, if any, that the Bank may incur with respect to this litigation.
Consequently, no loss provision has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the fiscal year ended December 31, 2000.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of all  executive  officers of the  Corporation  and the
Bank with  their  titles,  ages,  and  length of  service,  followed  by certain
biographical information.



                                                                                                            Years of
  Name                       Title                                                                   Age    Service
  --------------------------------------------------------------------------------------------------------------------
                                                                                                         
  John C. Warren             Chairman and Chief Executive Officer of the Corporation and the Bank     55        5

  John F. Treanor            President and Chief Operating Officer of the Corporation and the Bank    53        2

  David V. Devault, CPA      Executive Vice President, Treasurer and Chief Financial Officer
                             of the Corporation and the Bank                                          46       14

  Harvey C. Perry II         Senior Vice President and Secretary of the Corporation and the Bank      51       26

  Stephen M. Bessette        Senior Vice President - Retail Lending of the Bank                       53        4

  Vernon F. Bliven           Senior Vice President - Human Resources of the Bank                      51       28

  Elizabeth B. Eckel         Senior Vice President - Marketing of the Bank                            40        9

  William D. Gibson          Senior Vice President - Credit Administration of the Bank                54        2

  Joseph E. LaPlume          Senior Vice President and Regional Manager of the Bank                   55        1

  Barbara J. Perino, CPA     Senior Vice President - Operations and Technology of the Bank            39       12

  B. Michael Rauh, Jr.       Senior Vice President - Retail Banking of the Bank                       41        9

  James M. Vesey             Senior Vice President and Chief Credit Officer of the Bank               52        2


John C. Warren  joined the Bank and the  Corporation  in 1996 as  President  and
Chief Operating  Officer.  In 1997, he was elected President and Chief Executive
Officer.  In 1999, he was elected  Chairman and Chief  Executive  Officer of the
Corporation and the Bank.

John F. Treanor  joined the Bank and the  Corporation in April 1999 as President
and Chief  Operating  Officer.  He served as  Executive  Vice  President,  Chief
Operating  Officer,  Chief Financial Officer and Treasurer of SIS Bancorp,  Inc.
from 1994 to 1999.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President and Chief  Financial  Officer of the Corporation and the Bank in 1987.
He was  elected  Senior  Vice  President  and  Chief  Financial  Officer  of the
Corporation and the Bank in 1990. In 1997, he was also elected  Treasurer of the
Corporation  and the Bank. In 1998,  he was elected  Executive  Vice  President,
Treasurer and Chief Financial Officer of the Corporation and the Bank.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the  Corporation  and the Bank in
1984, and Senior Vice President and Secretary of the Corporation and the Bank in
1990.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995.

Vernon  F.  Bliven  joined  the  Bank in 1972  and was  elected  Assistant  Vice
President  in 1980,  Vice  President  in 1986 and Senior Vice  President - Human
Resources in 1993.

Elizabeth B. Eckel joined the Bank in 1991 as Director of Advertising and Public
Relations.  In 1995, she was named Vice President - Marketing.  She was promoted
to Senior Vice President - Marketing in 2000.

William  D.  Gibson  joined the Bank in March 1999 as Senior  Vice  President  -
Credit  Administration.  Prior to  joining  the Bank,  he served as Senior  Vice
President  of Credit  Review  and  Senior  Vice  President  of  Credit  and Loan
Administration of Citizens Bank since October 1977.

Joseph E. LaPlume  joined the Bank in August 1999 as Senior Vice  President  and
Regional  Manager.  Prior to joining the Bank he served as  President  and Chief
Executive Officer of Pier Bank since November 1993.

Barbara J. Perino joined the Bank in 1988 as Financial  Accounting Officer.  She
was named  Controller  in 1989 and Vice  President - Controller in 1992. In 1998
she was promoted to Senior Vice President - Operations and Technology.

B. Michael Rauh, Jr.  joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.

James M. Vesey  joined the Bank in 1998 as Senior Vice  President  -  Commercial
Lending.  In 2000, he was named Senior Vice President and Chief Credit  Officer.
Prior to joining  the Bank he held the  position of Senior  Vice  President  and
Director of Business Banking at Citizens Bank since December 1995.






                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Corporation's  common stock has traded on the Nasdaq  National Market since
May 1996.  Previously,  the  Corporation's  stock traded on the Nasdaq Small-Cap
Market  since June  1992,  and had been  listed on the  Nasdaq  Over-The-Counter
Market system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 2000 and 1999 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter.

    2000 Quarters                       1           2           3           4
    ----------------------------------------------------------------------------
    Stock prices:
        High                           17.50      $15.94     $15.63      $14.63
        Low                            13.88       14.50      14.50       13.38

    Cash dividend declared per share    $.12        $.12       $.12        $.12

    1999 Quarters                       1           2           3           4
    ----------------------------------------------------------------------------
    Stock prices:
        High                          $21.88      $20.38     $18.00      $19.00
        Low                            16.50       15.75      14.75       15.25

    Cash dividend declared per share    $.11        $.11       $.11        $.11

The  Corporation  will continue to review future common stock dividends based on
profitability,  financial  resources and economic  conditions.  The  Corporation
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Corporation's  primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank. A discussion of the  restrictions on the
advance of funds or payment of dividends to the  Corporation is included in Note
15 to the Consolidated Financial Statements.

At  February  27, 2001 there were 2,081  holders of record of the  Corporation's
common stock.





ITEM 6.  SELECTED FINANCIAL DATA



  FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
  SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                           (Dollars in thousands)

  At or for the years ended December 31,         2000          1999           1998           1997          1996
  ---------------------------------------------------------------------------------------------------------------
                                                                                          
  Financial Results:
  Interest income                               $85,099       $73,002       $67,226         $61,402      $48,613
  Interest expense                               47,231        37,394        34,658          31,159       20,941
  ---------------------------------------------------------------------------------------------------------------
  Net interest income                            37,868        35,608        32,568          30,243       27,672
  Provision for loan losses                       1,150         1,840         1,879           1,424        1,218
  ---------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                    36,718        33,768        30,689          28,819       26,454
  Noninterest income                             19,712        18,826        16,517          14,525       11,127
  ---------------------------------------------------------------------------------------------------------------
  Net interest and noninterest income            56,430        52,594        47,206          43,344       37,581
  Noninterest expense                            37,548        35,329        30,793          27,988       23,671
  ---------------------------------------------------------------------------------------------------------------
  Income before income taxes                     18,882        17,265        16,413          15,356       13,910
  Income tax expense                              5,673         4,754         4,235           3,884        4,457
  ---------------------------------------------------------------------------------------------------------------
  Net income                                    $13,209       $12,511       $12,178         $11,472       $9,453
  ---------------------------------------------------------------------------------------------------------------

  Per share information ($): (1)
  Earnings per share:
    Basic                                          1.10          1.05          1.04             .99          .83
    Basic - operating basis  (2)                   1.16          1.07           .98             .92          .80
    Diluted                                        1.09          1.03          1.01             .96          .81
    Diluted - operating basis  (2)                 1.15          1.06           .95             .89          .78
  Cash dividends declared  (3)                      .48           .44           .40             .35          .31
  Book value                                       7.43          6.55          6.66            6.20         5.54
  Market value - closing stock price              14.00         17.75         21.50           23.33        13.78

  Performance Ratios (%):
  Return on average assets                         1.14          1.19          1.31            1.40         1.53
  Return on average assets - operating basis (2)   1.20          1.21          1.24            1.30         1.48
  Return on average shareholders' equity          16.14         15.73         16.09           16.85        15.80
  Return on average shareholders' equity -
    operating basis  (2)                          16.98         16.04         15.21           15.64        15.27
  Dividend payout ratio  (4)                      41.74         41.51         42.11           39.33        39.74

  Asset Quality Ratios (%):
  Nonperforming loans to total loans                .58           .69          1.18            1.56         1.84
  Nonperforming assets to total assets              .28           .35           .61             .99         1.33
  Allowance for loan losses to nonaccrual loans  382.50        325.15        187.59          122.12       109.91
  Allowance for loan losses to total loans         2.20          2.25          2.21            1.91         2.02
  Net charge-offs to average loans                  .06           .09           .05             .23          .13

  Capital Ratios (%):
  Total equity to total assets                     7.32          7.07          7.87            8.37         8.68
  Tier 1 leverage capital ratio                    7.08          7.22          7.37            7.61         8.78
  Total risk-based capital ratio                  14.35         14.38         14.87           14.37        14.98

<FN>
  (1)  Adjusted to reflect  the  3-for-2 stock splits paid on August 3, 1998 and
       November 19, 1997.
  (2)  Excludes second quarter 2000 and third quarter 1999  acquisition  related
       expenses of $1.1 million  and  $1.3 million,  respectively,  after income
       taxes.  Excludes  third  quarter  1999  net  gain  on sale of credit card
       portfolio of $285 thousand,  after income  taxes.  Also  includes  a  pro
       forma  income  tax  provision on pre-acquisition   earnings  of  Phoenix,
       which operated as a  sub-S corporation prior to the acquisition.  The pro
       forma income tax  provision  amounted to $413 thousand  and $767 thousand
       for   the  twelve-month   periods  ended  December  31,  2000  and  1999,
       respectively.
  (3)  Represents historical per share dividends declared by the Corporation.
  (4)  Represents  the ratio of historical per share  dividends  declared by the
       Corporation  to  diluted  earnings  per  share,  on an  operating  basis,
       restated  for the  pooling  effect  of the  Corporation,  Pier  Bank  and
       Phoenix.
</FN>








  SELECTED BALANCE SHEET DATA:                                                            (Dollars in thousands)

  December 31,                                     2000         1999           1998          1997            1996
  -----------------------------------------------------------------------------------------------------------------
                                                                                           
  Financial Condition:
  Cash and cash equivalents                      $43,860       $44,520        $34,654       $31,547        $23,184
  Total securities                               511,526       446,803        415,488       293,949        229,970
  FHLB stock                                      19,558        17,627         16,583        16,444         11,683
  Net loans                                      584,020       536,676        486,004       480,451        436,903
  Other                                           59,103        59,979         42,421        39,027         30,808
  -----------------------------------------------------------------------------------------------------------------
  Total assets                                $1,218,067    $1,105,605       $995,150      $861,418       $732,548
  -----------------------------------------------------------------------------------------------------------------

  Deposits                                      $735,684      $660,753       $627,763      $572,803       $509,797
  FHLB advances                                  377,362       352,548        264,106       187,001        138,493
  Other borrowings                                 3,227         4,209         15,033        20,337         14,000
  Other liabilities                               12,608         9,928          9,897         9,218          6,694
  Shareholders' equity                            89,186        78,167         78,351        72,059         63,564
  -----------------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity  $1,218,067    $1,105,605       $995,150      $861,418       $732,548
  -----------------------------------------------------------------------------------------------------------------


  Asset Quality:
  Nonaccrual loans                                $3,434        $3,798         $5,846        $7,644         $8,197
  Other real estate owned, net                         9            49            243           888          1,574
  -----------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                      $3,443        $3,847         $6,089        $8,532         $9,771
  -----------------------------------------------------------------------------------------------------------------










SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)

2000                                             Q1 (1)         Q2            Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
Interest income:
  Interest and fees on loans                    $11,650       $12,132       $12,669       $12,972       $49,423
  Income from securities                          7,407         7,898         8,322         8,441        32,068
  Dividends on corporate stock and
   FHLB stock                                       671           670           715           715         2,771
  Interest on federal funds sold
   and other short-term investments                 160           218           252           207           837
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          19,888        20,918        21,958        22,335        85,099
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  996           998         1,087         1,302         4,383
  Time deposits                                   4,448         4,778         5,187         5,428        19,841
  FHLB advances                                   5,251         5,772         5,886         5,977        22,886
  Other                                              25            41            30            25           121
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                         10,720        11,589        12,190        12,732        47,231
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               9,168         9,329         9,768         9,603        37,868
Provision for loan losses                           350           350           250           200         1,150
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                8,818         8,979         9,518         9,403        36,718
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                 2,514         2,805         2,657         2,568        10,544
  Service charges on deposit accounts               796           806           842           853         3,297
  Merchant processing fees                          272           536           906           430         2,144
  Income from bank-owned life insurance             242           259           271           275         1,047
  Mortgage banking activities                       121           134           139           191           585
  Net gains on sales of securities                  384           374             -             2           760
  Other income                                      432           240           594            69         1,335
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        4,761         5,154         5,409         4,388        19,712
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  4,956         5,050         4,885         4,859        19,750
  Net occupancy                                     636           630           617           718         2,601
  Equipment                                         800           937         1,082           773         3,592
  Legal, audit and professional fees                478           405           434           566         1,883
  Merchant processing costs                         225           421           712           349         1,707
  Advertising and promotion                         357           348           278           213         1,196
  Office supplies                                   173           185           140           143           641
  Acquisition related expenses                        -         1,035             -             -         1,035
  Other                                           1,284         1,422         1,450           987         5,143
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       8,909        10,433         9,598         8,608        37,548
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        4,670         3,700         5,329         5,183        18,882
Income tax expense                                1,238         1,308         1,585         1,542         5,673
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $3,432        $2,392        $3,744        $3,641       $13,209
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.29          $.20          $.31          $.30         $1.10
Diluted earnings per share                         $.28          $.20          $.31          $.30         $1.09
Cash dividends declared per share (2)              $.12          $.12          $.12          $.12          $.48

<FN>
(1)  Amounts  have  been  restated  as a  result  of  the  second  quarter  2000
     acquisition  of Phoenix  and differ from those  reported in the  previously
     filed Quarterly Report on Form 10-Q.
(2)  Represents historical per share dividends declared by the Corporation.
</FN>









SELECTED QUARTERLY FINANCIAL DATA                                                          (Dollars in thousands)

1999 (1)                                           Q1           Q2            Q3            Q4           Year
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
Interest income:
  Interest and fees on loans                    $10,808       $11,078       $11,420       $11,522       $44,828
  Income from securities                          6,108         6,207         6,518         6,780        25,613
  Dividends on corporate stock and
   FHLB stock                                       535           518           486           504         2,043
  Interest on federal funds sold
   and other short-term investments                 159           128           131           100           518
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          17,610        17,931        18,555        18,906        73,002
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  946         1,004         1,053         1,040         4,043
  Time deposits                                   3,888         3,945         3,986         4,052        15,871
  FHLB advances                                   3,846         4,027         4,257         4,725        16,855
  Other                                             219           254           121            31           625
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                          8,899         9,230         9,417         9,848        37,394
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               8,711         8,701         9,138         9,058        35,608
Provision for loan losses                           482           458           450           450         1,840
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                8,229         8,243         8,688         8,608        33,768
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                 2,242         2,322         2,324         2,426         9,314
  Service charges on deposit accounts               758           794           777           840         3,169
  Merchant processing fees                          250           393           599           293         1,535
  Income from bank-owned life insurance               -           196           238           242           676
  Mortgage banking activities                       498           378           295           205         1,376
  Net gains (losses) on sales of securities         262           122            (4)          298           678
  Net gain on sale of credit card portfolio           -             -           438             -           438
  Other income                                      359           478           405           398         1,640
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        4,369         4,683         5,072         4,702        18,826
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  4,440         4,552         4,608         4,694        18,294
  Net occupancy                                     601           624           652           617         2,494
  Equipment                                         741           792           801           788         3,122
  Legal, audit and professional fees                216           258           292           313         1,079
  Merchant processing costs                         158           299           537           319         1,313
  Advertising and promotion                         195           328           205           263           991
  Office supplies                                   170           171           164           227           732
  Acquisition related expenses                        -             -         1,552             -         1,552
  Other                                           1,699         1,313         1,218         1,522         5,752
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       8,220         8,337        10,029         8,743        35,329
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        4,378         4,589         3,731         4,567        17,265
Income tax expense                                1,205         1,244         1,229         1,076         4,754
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $3,173        $3,345        $2,502        $3,491       $12,511
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.27          $.28          $.21          $.29         $1.05
Diluted earnings per share                         $.26          $.28          $.21          $.28         $1.03
Cash dividends declared per share (2)              $.11          $.11          $.11          $.11          $.44

<FN>
(1)  Amounts  have  been  restated  as  a  result  of  the  second  quarter 2000
     acquisition  of Phoenix and differ from those reported in the Annual Report
     on Form 10-K for the year ended December 31, 1999.
(2)  Represents historical per share dividends declared by the Corporation.
</FN>






ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
          OF OPERATIONS

Forward-Looking Statements
This report contains statements that are  "forward-looking  statements".  We may
also make written or oral forward-looking  statements in other documents we file
with  the  Securities  and  Exchange  Commission,   in  our  annual  reports  to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions in the market value of trust and investment management assets
under  administration,  reductions  in deposit  levels  necessitating  increased
borrowing to fund loans and  investments,  changes in the size and nature of the
Corporation's  competition,  changes in loan defaults and charge-off rates, risk
of an adverse action in pending litigation,  and changes in the assumptions used
in making such forward-looking  statements.  In addition,  the factors described
under "Risk  Factors" in Item 1 of this report may result in these  differences.
You should carefully  review all of these factors,  and you should be aware that
there  may  be  other  factors  that  could  cause  these   differences.   These
forward-looking statements were based on information, plans and estimates at the
date of  this  report,  and we do not  promise  to  update  any  forward-looking
statements  to  reflect  changes  in  underlying  assumptions  or  factors,  new
information, future events or other changes.

Financial Overview
Washington  Trust  recorded  net income of $13.2  million,  or $1.09 per diluted
share,  for 2000. In the second quarter of 2000, the  Corporation  completed the
acquisition  of  Phoenix  and  recorded  acquisition-related  expenses  of  $1.1
million,  after income taxes.  During the third quarter of 1999, the Corporation
completed its acquisition of Pier Bank and also  recognized a nonrecurring  gain
on the sale of its credit card loan portfolio. 1999 results included acquisition
related  expenses of $1.3 million,  net of income taxes, and the loan sale gain,
net of expenses and related  income taxes,  of $285 thousand.  The  acquisitions
were accounted for under the pooling of interests  method and  accordingly,  the
consolidated  financial  statements  for the  Corporation  have been restated to
reflect  the   acquisitions   at  the   beginning  of  each  period   presented.
Substantially  all of Phoenix  related  revenues have been recorded as trust and
investment   management  revenue  in  noninterest   income.   Results  excluding
acquisition-related  expenses,  net of  taxes,  and the loan sale  gain,  net of
taxes,  are referred to herein as  "operating".  Operating  basis  earnings also
include a pro forma tax provision for pre-acquisition earnings of Phoenix, which
operated as a sub-S corporation prior to the acquisition.

Operating  earnings for the year 2000 amounted to $13.9 million,  an increase of
8.9% from $12.8 million  reported for 1999.  Diluted  earnings per share,  on an
operating  basis,  amounted to $1.15 for 2000,  up from $1.06 per share in 1999.
The  Corporation's  rates of return on average assets and average equity,  on an
operating  basis,  for 2000 were  1.20%  and  16.98%,  respectively.  Comparable
amounts for the year 1999 were 1.21% and 16.04%, respectively.

For the year ended  December  31,  2000,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and other borrowings)  amounted to $37.9 million,  up 6.3% over the 1999 amount.
The net interest  margin for the year 2000 amounted to 3.55%,  compared to 3.71%
in 1999. Other  noninterest  income  (noninterest  income excluding net gains on
sales of securities and the nonrecurring  1999 loan sale gain) amounted to $19.0
million for the year 2000, up 7.0% from $17.7 million in 1999.  The increase was
primarily  due to  growth  in  revenues  for  trust  and  investment  management
services,  offset  in  part  by a  decline  in  revenue  from  mortgage  banking
activities.

For the year  2000,  total  operating  noninterest  expense  (total  noninterest
expense excluding  acquisition-related  expenses) amounted to $36.5 million,  up
8.1% over the comparable 1999 amount. The increase was primarily attributable to
higher salaries and benefits expense, increases in legal, audit and professional
fees, and higher equipment costs.  Included in other noninterest expense for the
twelve months ended December 31, 2000 and 1999 were contributions of appreciated
equity securities to the Corporation's  charitable  foundation amounting to $424
thousand  and  $270  thousand,  respectively.  These  transactions  resulted  in
realized securities gains of $310 thousand and $262 thousand,  respectively, for
the same periods.

Total  consolidated  assets  amounted to $1.218 billion at December 31, 2000, up
10.2% from the December 31, 1999 balance of $1.106 billion.  Average assets rose
10.3%  during  2000 and  amounted  to $1.161  billion.  The growth in assets was
primarily  attributable  to  purchases  of  securities  and  growth  in the loan
portfolio.  Increases  in FHLB  advances  as well as an 11.3%  increase in total
deposits funded the growth in assets.  Total deposits amounted to $735.7 million
and $660.8  million at December 31, 2000 and 1999,  respectively.  FHLB advances
totaled $377.4 million at December 31, 2000, up 7.0% from the prior year balance
of $352.5 million.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure)  amounted to $3.4  million or .28% of total  assets at December 31,
2000, compared to $3.8 million or .35% of total assets at December 31, 1999. The
Corporation's  loan loss provision was $1.2 million and $1.8 million in 2000 and
1999, respectively.

Total  shareholders'  equity  amounted to $89.2  million at December  31,  2000,
compared to $78.2 million at December 31, 1999. Included in shareholders' equity
at December 31, 2000 was net unrealized gains on securities  available for sale,
net of tax, of $4.0 million  compared to net unrealized  losses of $191 thousand
at December 31, 1999.

Book value per share as of  December  31,  2000 and 1999  amounted  to $7.43 and
$6.55, respectively.

Liquidity
Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  60.2% of total average  assets in 2000.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
FHLB  term  advances  and  federal  funds   purchased),   cash  flows  from  the
Corporation's securities portfolios and loan repayments. In addition, securities
designated  as  available  for sale may be sold in  response  to  short-term  or
long-term liquidity needs.

The Corporation's  Asset/Liability  Committee ("ALCO")  establishes and monitors
internal  liquidity  measures to manage liquidity  exposure.  Liquidity remained
well within target ranges  established  by the ALCO during 2000.  Net loans as a
percentage of total assets  amounted to 47.9% at December 31, 2000,  compared to
48.5% at December 31, 1999.  Total  securities  as a percentage  of total assets
amounted to 42.0% at December  31,  2000,  up from 40.4% at December  31,  1999.
These  changes  resulted  primarily  from the 10.2%  increase in total assets in
2000.

For the year ended December 31, 2000, net cash provided by financing  activities
was $92.2 million.  Proceeds from FHLB advances  totaled $404.5  million,  while
repayments of FHLB advances totaled $379.7 million in 2000. Additionally,  $74.9
million  was  generated  from  overall  growth  in  deposits.  Net cash  used in
investing  activities was $110.3 million in 2000, the majority of which was used
to purchase  securities.  While the  Corporation  does not have any  significant
capital  commitments,  it expects to  continue  to expend  funds to upgrade  and
expand  equipment and premises to support its  operations.  Net cash provided by
operating  activities  amounted to $17.5 million in 2000, $13.2 million of which
was generated by net income. (See the Consolidated  Statements of Cash Flows for
further information about sources and uses of cash.)

Acquisitions
On June 26, 2000,  the  Corporation  completed its  acquisition  of Phoenix,  an
independent  investment  advisory  firm  located in  Providence,  Rhode  Island.
Pursuant  to the  Agreement  and Plan of  Merger,  dated  April  24,  2000,  the
acquisition  was  effected by means of merger of Phoenix with and into the Bank,
the wholly owned subsidiary of the Corporation.  For the year ended December 31,
1999,  Phoenix's investment  management revenues totaled $3.4 million.  Expenses
directly  attributable  to the 2000  acquisition  of  Phoenix  amounted  to $1.1
million,  after  income  taxes,  and were  charged  to  earnings  at the date of
combination.  Acquisition  related  expenses  primarily  consisted  of legal and
investment advisory fees.

On August 25, 1999, the  Corporation  completed the  acquisition of Pier Bank, a
Rhode Island chartered  community bank  headquartered in South Kingstown,  Rhode
Island.  Pursuant to the Agreement and Plan of Merger,  dated February 22, 1999,
the  acquisition  was effected by means of the merger of Pier Bank with and into
the Bank,  the wholly owned  subsidiary of the  Corporation.  The  conversion of
customer  deposit and loan accounts  took place on September 24, 1999.  Expenses
directly  attributable  to the merger  amounted to $1.3  million,  net of income
taxes,  and were  charged to  earnings at the date of  combination.  Acquisition
expenses  consisted of  professional  fees, data  processing/integration  costs,
write-down of assets and severance  obligations.  Asset write-downs  amounted to
$126  thousand and  consisted of fixed  assets,  primarily  obsolete  technology
equipment, abandoned in connection with the acquisition.

The acquisitions were tax-free  reorganizations and were accounted for under the
pooling of interests method. Accordingly,  the consolidated financial statements
and other financial information of the Corporation have been restated to present
the combined financial condition and results of operations as if the combination
had been in effect for all periods presented.






Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest income increased $2.3 million,  or 6.2%, from 1999 to 2000, due
primarily to the growth in  interest-earning  assets.  The net interest  margins
(FTE net interest income as a percentage of average interest-earning assets) for
2000 and 1999 were 3.55% and  3.71%,  respectively.  The  interest  rate  spread
declined 23 basis  points to 2.96% in 2000.  Earning  asset yields rose 36 basis
points during 2000, while the cost of interest-bearing  liabilities increased 59
basis points,  thereby  narrowing the net interest spread.  Higher cost of funds
associated  with FHLB advances and time deposits were primarily  responsible for
the decrease in the net interest margin.

FTE interest  income  totaled  $86.2  million in 2000,  up from $74.1 million in
1999. The yield on  interest-earning  assets  amounted to 7.85% in 2000, up from
7.49% in 1999.  Average  interest-earning  assets  amounted to $1.098 billion or
11.0% over the comparable  1999 amount.  The growth in average  interest-earning
assets  was  primarily  due to growth in  securities  and loans.  Total  average
securities  rose $61.9 million,  or 13.3%,  in 2000,  mainly due to purchases of
taxable debt securities. The FTE rate of return on securities was 6.93% in 2000,
up from 6.24% in 1999. The increase in yield reflects  higher  marginal rates on
investment purchases during 2000 relative to the prior year.

Average loans amounted to $569.7 million in 2000, up $46.9 million,  or 9.0%, in
2000.  The FTE rate of return on total loans was 8.70% in 2000, up from 8.60% in
1999,  due  primarily  to  higher  yields  on  new  loan  originations.  Average
residential  real estate  loans  amounted to $240.4  million,  up 12.3% from the
prior year level.  The yield on residential real estate loans amounted to 7.81%,
up slightly from the prior year.  Average  commercial  loans rose 5.2% to $230.8
million in 2000. The yield on commercial loans amounted to 9.51%, an increase of
14 basis points from the prior year yield of 9.37%.  Average consumer loans rose
10.3% in 2000 to $98.5  million.  The yield on consumer loans amounted to 8.96%,
up 33 basis points from 8.63% in 1999.

As a result of higher levels of FHLB  advances and  increases in time  deposits,
average  interest-bearing  liabilities  increased  11.0% to  $965.2  million  at
December  31, 2000,  and  interest  expense  increased  26.3% and totaled  $47.2
million in 2000.  The rate paid on  interest-bearing  liabilities  rose 59 basis
points to 4.89% in 2000  primarily due to higher  interest  rates.  Average FHLB
advances increased by $61.0 million,  or 19.7%, from 1999 and amounted to $370.6
million in 2000.  The advances were used primarily to match fund the purchase of
securities.  The  average  rate paid on FHLB  advances  for 2000 was  6.17%,  an
increase of 73 basis points from the prior year.

Average time deposits  increased by $33.7 million,  or 10.6%, from 1999 and rose
65 basis points in the rate paid.  Average savings  deposits grew 5.1% to $240.6
million in 2000.  The rate paid on savings  deposits for 2000 amounted to 1.82%,
compared  to  1.77%  for  1999.  In  addition,   average  demand  deposits,   an
interest-free source of funding, increased 9.2% from 1999 and amounted to $106.7
million in 2000.






Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)
The following  table  presents  average  balance and interest rate  information.
Tax-exempt  income is converted to a fully  taxable  equivalent  basis using the
statutory  federal income tax rate. For dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated  Statements of Income)
are included in amounts presented for loans.



 Years ended December 31,                   2000                         1999                        1998
- -------------------------------------------------------------------------------------------------------------------
                                   Average           Yield/    Average           Yield/    Average           Yield/
 (Dollars in thousands)            Balance  Interest  Rate     Balance   Interest Rate     Balance   Interest Rate
 ------------------------------------------------------------------------------------------------------------------
                                                                                   
 Assets:
 Residential real estate loans   $240,410   18,777    7.81    $214,124   16,687   7.79    $199,347   16,347   8.20
 Commercial and other loans       230,772   21,946    9.51     219,393   20,564   9.37     207,787   20,072   9.66
 Consumer loans                    98,479    8,826    8.96      89,292    7,707   8.63      83,882    7,587   9.05
 ------------------------------------------------------------------------------------------------------------------
   Total loans                    569,661   49,549    8.70     522,809   44,958   8.60     491,016   44,006   8.96
 Federal funds sold and other
  short-term investments           13,247      837    6.32      10,635      518   4.88      12,000      650   5.41
 Taxable debt securities          456,434   30,992    6.79     399,058   24,432   6.12     315,177   19,706   6.25
 Nontaxable debt securities        25,050    1,652    6.60      26,945    1,786   6.63      22,533    1,435   6.37
 Corporate stocks and FHLB         33,848    3,157    9.33      30,041    2,394   7.97      30,265    2,409   7.96
 stock
 ------------------------------------------------------------------------------------------------------------------
   Total securities               528,579   36,638    6.93     466,679   29,130   6.24     379,975   24,200   6.37
 ------------------------------------------------------------------------------------------------------------------
   Total interest-earning
     assets                     1,098,240   86,187    7.85     989,488   74,088   7.49     870,991   68,206   7.83
 ------------------------------------------------------------------------------------------------------------------
 Cash and due from banks           18,362                       18,625                      17,007
 Allowance for loan losses        (12,881)                     (11,767)                    (10,194)
 Premises and equipment, net       22,774                       24,167                      23,733
 Other                             34,715                       32,578                      25,187
 ------------------------------------------------------------------------------------------------------------------
   Total assets                $1,161,210                   $1,053,091                    $926,724
 ------------------------------------------------------------------------------------------------------------------
 Liabilities and Shareholders'
   Equity:
 Savings deposits                $240,580    4,383    1.82    $228,932    4,043   1.77    $204,500    3,834   1.87
 Time deposits                    351,961   19,841    5.64     318,281   15,871   4.99     309,094   16,744   5.42
 FHLB advances                    370,642   22,886    6.17     309,594   16,855   5.44     228,295   13,213   5.79
 Other                              2,003      121    6.03      12,383      625   5.05      15,626      867   5.55
 ------------------------------------------------------------------------------------------------------------------
   Total interest-bearing
     liabilities                  965,186   47,231    4.89     869,190   37,394   4.30     757,515   34,658   4.58
 ------------------------------------------------------------------------------------------------------------------
 Demand deposits                  106,741                       97,716                      83,100
 Other liabilities                  7,445                        6,315                       7,980
 Shareholders' equity              81,838                       79,870                      78,129
 ------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity      $1,161,210                   $1,053,091                    $926,724
 ------------------------------------------------------------------------------------------------------------------
   Net interest income                     $38,956                      $36,694                     $33,548
 ------------------------------------------------------------------------------------------------------------------
 Interest rate spread                                 2.96                        3.19                        3.25
 Net interest margin                                  3.55                        3.71                        3.85
 ------------------------------------------------------------------------------------------------------------------





<FN>
Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:

(Dollars in thousands)

Years ended December 31,                2000             1999              1998
- --------------------------------------------------------------------------------
Commercial and other loans              $126             $130              $137
Nontaxable debt securities               576              605               485
Corporate stocks and FHLB stock          386              351               358
</FN>




Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                          2000/1999                    1999/1998                   1998/1997
  -------------------------------------------------------------------------------------------------------------------
                                                       Net                         Net                         Net
  (Dollars in thousands)           Volume    Rate     Change     Volume   Rate    Change     Volume    Rate   Change
  -------------------------------------------------------------------------------------------------------------------
                                                                                   
  Interest on:
  Interest-earning assets:
    Residential real estate loans  $2,053      37    2,090     $1,176    (835)      341      $681    (148)      533
    Commercial and other loans      1,079     302    1,381      1,099    (606)      493       308      21       329
    Consumer loans                    815     305    1,120        476    (358)      118       906    (237)      669
    Federal funds sold and other
      short-term investments          145     174      319        (35)    (97)     (132)      150      (1)      149
    Taxable debt securities         3,730   2,830    6,560      5,145    (420)    4,725     4,538  (1,426)    3,112
    Nontaxable debt securities       (125)     (9)    (134)       290      62       352       431     (44)      387
    Corporate stocks and FHLB
      stock                           325     438      763        (18)      3       (15)      184    (117)       67
  -------------------------------------------------------------------------------------------------------------------
    Total interest-earning
      assets                        8,022   4,077   12,099      8,133  (2,251)    5,882     7,198  (1,952)    5,246
  -------------------------------------------------------------------------------------------------------------------
  Interest-bearing liabilities:
    Savings deposits                  210     130      340        440    (231)      209       359    (302)       57
    Time deposits                   1,778   2,192    3,970        487  (1,360)     (873)    1,215    (209)    1,006
    FHLB advances                   3,589   2,442    6,031      4,466    (824)    3,642     2,638    (207)    2,431
    Other                            (608)    104     (504)      (168)    (74)     (242)       15     (10)        5
  -------------------------------------------------------------------------------------------------------------------
    Total interest-bearing
      liabilities                   4,969   4,868    9,837      5,225  (2,489)    2,736     4,227    (728)    3,499
  -------------------------------------------------------------------------------------------------------------------
    Net interest income            $3,053    (791)   2,262     $2,908     238     3,146    $2,971  (1,224)    1,747
  -------------------------------------------------------------------------------------------------------------------



Noninterest Income
Noninterest  income is an important source of revenue for the  Corporation.  For
the year ended December 31, 2000,  recurring  noninterest income, which excludes
net gains on sales of securities  and the  nonrecurring  net gain on the sale of
the credit card  portfolio,  accounted  for 33% of total  revenues (net interest
income plus recurring noninterest income). Washington Trust's primary sources of
recurring  noninterest  income  are trust and  investment  management  revenues,
servicing of deposit accounts, merchant credit card processing fees and mortgage
banking  activities.  Also included in noninterest income are earnings generated
from bank-owned life insurance ("BOLI") purchased in 1999.

Revenue  from  trust and  investment  management  services  continues  to be the
largest component of noninterest income. Trust and investment management revenue
represented  53.5% of noninterest  income and amounted to $10.5 million in 2000,
up by 13.2% from the $9.3 million  reported in 1999.  This increase is primarily
attributable to the increase in the number of accounts under management.

Service charges on deposit  accounts rose 4.0% to $3.3 million in 2000.  Changes
in the fee structures of various  deposit  products  during the year, as well as
growth in the  Corporation's  total deposit base, were  contributing  factors in
this increase.

Revenue from mortgage  banking  activities  associated with the  originations of
loans for the secondary  market  totaled $585  thousand in 2000,  down from $1.4
million in 1999,  due to  decreased  loan sales  resulting  from lower  mortgage
refinancing activity.  Mortgage banking activities include the capitalization of
mortgage  servicing  rights of $27 thousand and $313  thousand in 2000 and 1999,
respectively.

Most secondary  market loans had previously  been sold with servicing  retained,
however,   in  the  fourth  quarter  of  1999,  the  Corporation  began  selling
substantially all residential  mortgage loans with servicing released.  Mortgage
servicing fee income  amounted to $450 thousand for the year ended  December 31,
2000,  compared to the prior year amount of $426  thousand.  Due to increases in
interest  rates, a lower amount of valuation  adjustments on mortgage  servicing
rights was required in 2000 than in 1999. Servicing income,  excluding valuation
adjustments and  amortization,  as a percentage of average loans serviced was 30
basis points in 2000 and in 1999.  The balance of serviced loans at December 31,
2000  amounted to $180.6  million,  compared to $193.9  million at December  31,
1999.

In the second quarter of 1999, the  Corporation  purchased $18.0 million of BOLI
as a financing tool for employee  benefits.  The Corporation  expects to benefit
from the BOLI  contracts  as a result of the tax-free  growth in cash  surrender
value and death benefits that are expected to be generated  over time.  Included
in other income was $1.0  million and $676  thousand of earnings on BOLI for the
years ended December 31, 2000 and 1999, respectively. (See additional discussion
on BOLI under the caption "Financial Condition".)

Noninterest Expense
Total noninterest expense,  excluding acquisition related expenses, rose 8.1% to
$36.5  million in 2000.  This  increase  was  primarily  attributable  to higher
salaries and benefit expense,  increases in legal,  audit and professional  fees
and higher equipment  costs.  Legal,  audit and  professional  fees totaled $1.9
million,  up $804 thousand from the corresponding  1999 amount. The increase was
primarily due to legal costs associated with an ongoing litigation matter. These
costs are expected to continue through the second quarter of 2001. At this time,
management of the  Corporation is not able to determine  whether such costs will
continue  beyond the  second  quarter of 2001.  Total  equipment  costs for 2000
amounted to $3.6 million,  up $470 thousand from the corresponding  1999 amount.
In 2000,  the  Corporation  recorded an  impairment  adjustment of $293 thousand
resulting from a remeasurement of the useful lives of technology equipment.

Income Taxes
Income tax expense  amounted to $5.7  million and $4.8 million in 2000 and 1999,
respectively.  The Corporation's  effective tax rate was 30.0% in 2000, compared
to a rate of 27.5% in 1999.  These rates differed from the federal rate of 35.0%
due to the benefits of tax-exempt income and the dividends received deduction as
well as the results of the tax  planning  strategies  designed to reduce  income
taxes and the effect of the second quarter 2000 acquisition of Phoenix.  Phoenix
operated as a sub-S corporation prior to the acquisition.  The acquisition was a
tax-free reorganization accounted for as a pooling of interests.

The  Corporation's  net  deferred  tax asset  amounted to $2.1  million and $3.5
million at  December  31,  2000 and 1999,  respectively.  In  addition to future
taxable income and the reversal of deferred tax liabilities, a primary source of
recovery  of  deferred  tax assets is taxes paid in prior  years  available  for
carryback.  (See Note 12 to the Consolidated Financial Statements for additional
information regarding income taxes.)





Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.

Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  2000
amounted to $380.0  million,  an increase of $50.3 million over the 1999 amount.
This increase was due primarily to purchases of mortgage-backed securities.

At December 31, 2000, the net unrealized gains on securities  available for sale
amounted to $6.6 million,  an increase of $5.9 million from the comparable  1999
amount.  This increase was  attributable  to the effects of reductions in medium
and  long-term  bond  rates  that  occurred  during  2000.  (See  Note  3 to the
Consolidated  Financial  Statements  for detail of  unrealized  gains and losses
associated with securities available for sale.)

Securities Held to Maturity
The amortized cost of securities  held to maturity  increased  $8.5 million,  to
$124.9 million at December 31, 2000. This increase is primarily  attributable to
purchases   of   obligations   of   U.S.   government-sponsored   agencies   and
mortgage-backed  securities.  The net  unrealized  gains on  securities  held to
maturity amounted to $453 thousand at December 31, 2000 compared to $3.5 million
in net unrealized losses at December 31, 1999.

Federal Home Loan Bank Stock
The Corporation is required to maintain a level of investment in FHLB stock that
currently  is based on the level of its FHLB  advances.  As of December 31, 2000
and 1999, the  Corporation's  investment in FHLB stock totaled $19.6 million and
$17.6 million,  respectively.  The  Gramm-Leach-Bliley  Act requires the FHLB to
issue new capitalization requirements to be implemented by May 2002.

Loans
Total loans  amounted to $597.2  million at December 31, 2000, up $48.2 million,
or 8.8%,  from the December 31, 1999 amount of $549.0  million.  The increase in
total loans was led by growth in the residential and consumer loan portfolios.

Total residential real estate loans increased $25.2 million,  or 11.2%, in 2000.
Consumer  loans  were up $15.4  million,  or 17.0%,  in 2000.  The  increase  in
consumer  loans was mainly due to growth in home equity  loans and lines.  Total
commercial  loans  increased  $7.5 million,  or 3.2%, in 2000,  with the largest
increase occurring in the commercial mortgage portfolio.

Other Assets
Other assets  totaled  $28.0  million at December  31,  2000,  compared to $28.9
million at December 31, 1999.  Included in other assets is BOLI,  which amounted
to $19.7 million and $18.7 million at December 31, 2000 and 1999,  respectively.
The Corporation  purchased $18.0 million of BOLI in 1999 as a financing tool for
employee benefits. The Corporation expects to benefit from the BOLI contracts as
a result of the tax-free  growth in cash surrender value and death benefits that
are  expected to be  generated  over time.  The  purchase of the life  insurance
policy results in an interest sensitive asset on the Corporation's  consolidated
balance sheet that provides  monthly  tax-free  income to the  Corporation.  The
largest risk to the BOLI program is credit risk of the  insurance  carriers.  To
mitigate  this risk,  annual  financial  condition  reviews are completed on all
carriers.  BOLI is included in other  assets on the  Corporation's  consolidated
balance sheets at its cash surrender  value.  Increases in BOLI's cash surrender
value are reported as other income in the Corporation's  consolidated statements
of income.

Deposits
Total  deposits at December 31, 2000 amounted to $735.7  million,  up 11.3% from
the prior year balance of $660.8  million.  Demand deposits rose 10.4% to $113.0
million.  Savings  deposits rose 10.2% to $259.3 million.  Time deposits totaled
$363.4 million at December 31, 2000,  compared to $323.0 million at December 31,
1999. The $40.4 million increase in time deposits was primarily  attributable to
increases in consumer and commercial certificates of deposits.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other borrowings as part of its overall funding strategy. The additional FHLB
advances and other  borrowings were used to meet short-term  liquidity needs, to
fund loan growth and to purchase  securities.  Total advances amounted to $377.4
million at December 31, 2000, up from $352.5 million one year earlier. (See Note
10 to the Consolidated  Financial  Statements for additional  information  about
borrowings.)

Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets  declined  to .28% of total  assets at  December  31, 2000
compared to .35% of total  assets at December 31,  1999.  Nonaccrual  loans as a
percentage  of total loans fell from .69% at the end of 1999 to .58% at December
31, 2000.  Approximately $1.8 million,  or 53.2% of total nonaccrual loans, were
less than 90 days past due at December 31, 2000.

The following table presents nonperforming assets and related ratios:

     (Dollars in thousands)

     December 31,                                             2000        1999
     ---------------------------------------------------------------------------
      Nonaccrual loans:
        Residential real estate                                $796      $1,015
        Commercial and other:
          Mortgages                                           1,076         702
          Construction and development                            -          95
          Other                                               1,018       1,242
        Consumer                                                544         744
     ---------------------------------------------------------------------------
     Total nonaccrual loans                                   3,434       3,798
     Other real estate owned, net                                 9          49
     ---------------------------------------------------------------------------
     Total nonperforming assets                              $3,443      $3,847
     ---------------------------------------------------------------------------

     Nonaccrual loans as a percentage of total loans           .58%        .69%
     Nonperforming assets as a percentage of total assets      .28%        .35%

Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential  mortgage loans,
are placed on nonaccrual status and interest  recognition is suspended when such
loans are 90 days or more past due with  respect to principal  and/or  interest.
Well-secured  residential  mortgage  loans are  permitted  to remain on  accrual
status provided that full collection of principal and interest is assured. Loans
are also placed on nonaccrual  status when, in the opinion of  management,  full
collection of principal and interest is doubtful.  Interest  previously accrued,
but  uncollected,  is reversed  against  current period income.  Subsequent cash
receipts on nonaccrual loans are recognized as interest income, or recorded as a
reduction  of  principal  if  full  collection  of the  loan is  doubtful  or if
impairment of the collateral is identified.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.

Included  in accruing  loans 90 days or more past due at  December  31, 2000 are
residential   mortgages   amounting  to  $346  thousand   which  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

     (Dollars in thousands)

     December 31,                                         2000            1999
     ---------------------------------------------------------------------------
     Nonaccrual loans 90 days or more past due           $1,608          $1,902
     Nonaccrual loans less than 90 days past due          1,826           1,896
     ---------------------------------------------------------------------------
     Total nonaccrual loans                              $3,434          $3,798
     ---------------------------------------------------------------------------
     Accruing loans 90 days or more past due,
       primarily all residential mortgages (1)             $393            $120
     ---------------------------------------------------------------------------
     (1) Not included in nonperforming assets

Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31, 2000 and 1999,  are loans whose terms have been  restructured  amounting  to
$118 thousand and $142 thousand, respectively. There were no commitments to lend
additional funds to borrowers whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation  allowance is maintained for declines
in market value and estimated selling costs.

The balance of OREO amounted to $9 thousand at December 31, 2000,  down from the
prior year amount of $49  thousand.  Decreases  in OREO  resulted  from sales of
foreclosed  properties  and  repossessed  assets  that  exceeded  the  level  of
foreclosures and repossessions.  During 2000,  proceeds from sales of foreclosed
properties and repossessed assets amounted to $95 thousand. Washington Trust has
provided  financing  to  facilitate  the  sales  of  some of  these  properties.
Financing  is generally  provided at market  rates with credit terms  similar to
those available to other borrowers.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with  the  terms  of  SFAS  114.  Other  individual  commercial  and
commercial  mortgage loans are evaluated using an internal rating system and the
application of loss allocation  factors.  The loan rating system and the related
loss  allocation  factors  take  into  consideration  the  borrower's  financial
condition,  the  borrower's  performance  with  respect  to loan  terms  and the
adequacy of  collateral.  Portfolios  of more  homogenous  populations  of loans
including residential mortgages and consumer loans are analyzed as groups taking
into  account  delinquency  ratios  and  other  indicators,   the  Corporation's
historical  loss  experience  and  comparison  to  industry  standards  of  loss
allocation  factors  for each type of credit  product.  Finally,  an  additional
unallocated  allowance  is  maintained  based on a  judgmental  process  whereby
management   considers   qualitative  and  quantitative   assessments  of  other
environmental  factors. For example,  most of the loan portfolio is concentrated
among  borrowers in southern  Rhode Island and  southeastern  Connecticut  and a
substantial  portion of the portfolio is  collateralized  by real estate in this
area,  including most consumer loans and those commercial loans not specifically
classified as commercial  mortgages.  A portion of the commercial and commercial
mortgage loans are to borrowers in the hospitality and tourism industry and this
concentration has been increasing in recent years. Economic conditions which may
affect the ability of borrowers to meet debt service requirements are considered
including interest rates and energy costs.  Results of regulatory  examinations,
historical loss ranges,  portfolio composition including a trend toward somewhat
larger  credit  relationships,  and  other  changes  in the  portfolio  are also
considered.

The allowance for loan losses is management's best estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

The  allowance  for loan  losses  amounted to $13.1  million,  or 2.20% of total
loans,  at December 31, 2000,  compared to $12.3 million,  or 2.25%, at December
31, 1999.

The following table reflects the activity in the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                           2000            1999
       -------------------------------------------------------------------------
       Beginning balance                                $12,349         $10,966
       Charge-offs, net of recoveries:
         Residential:
            Real estate                                     (19)            135
            Construction                                      -             (22)
         Commercial:
            Mortgages                                        (8)           (126)
            Construction and development                      -            (119)
            Other                                            13            (102)
         Consumer                                          (350)           (223)
       -------------------------------------------------------------------------
       Net charge-offs                                     (364)           (457)
       Provision for loan losses                          1,150           1,840
       -------------------------------------------------------------------------
       Ending balance                                   $13,135         $12,349
       -------------------------------------------------------------------------
       Allowance for loan losses to nonaccrual loans     382.50%         325.15%
       Allowance for loan losses to total loans            2.20%           2.25%
       -------------------------------------------------------------------------







Capital Resources
Total  shareholders'  equity increased $11.0 million during 2000 and amounted to
$89.2 million at December 31, 2000. The overall increase was mainly attributable
to earnings retention of $6.6 million.  Capital growth also resulted from a $4.2
million  increase in accumulated  other  comprehensive  income due to unrealized
gains on securities.  Stock option exercises increased  shareholders'  equity by
$222 thousand in 2000.  Cash  dividends  declared per share amounted to $.48 and
$.44 in 2000 and 1999, respectively.

The ratio of total equity to total assets amounted to 7.3% at December 31, 2000,
compared to 7.1% at December 31, 1999. Book value per share at December 31, 2000
amounted to $7.43,  a 13.4% increase from the  year-earlier  amount of $6.55 per
share.

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements.  The Corporation and the Bank are categorized as  well-capitalized
under the regulatory framework for prompt corrective action. (See Note 15 to the
Consolidated   Financial   Statements  for  additional   discussion  of  capital
requirements.)

Litigation
The Bank is party to a  lawsuit  filed by a former  corporate  customer  and the
customer's shareholders for damages which the plaintiffs allegedly incurred as a
result of an  embezzlement  by an officer and fifty percent  shareholder  of the
customer.  Management  believes,  based  on  its  review  with  counsel  of  the
development  of this  matter  to date,  that the Bank has  asserted  meritorious
affirmative  defenses  in this  litigation.  Additionally,  the Bank  has  filed
counterclaims  against  the  customer  and its  shareholders,  as well as claims
against the individual allegedly  responsible for the embezzlement.  The Bank is
vigorously asserting its defenses and affirmative claims. The discovery phase of
the case has been  completed,  though  the  parties  are  attempting  to resolve
several  discovery  disputes.  The Bank has also filed several  motions,  all of
which seek dismissal of one or more of the plaintiffs'  claims and/or  exclusion
of portions of the plaintiffs' evidence. The court began hearing argument on the
motions on March 8, 2001,  and has expressed a desire to hear further  argument.
There is currently no scheduled  trial date.  During  discovery,  the plaintiffs
have offered various theories and amounts of alleged damages,  ranging from $5.0
million to $12.7 million,  plus interest thereon. The plaintiffs have also filed
a motion to amend the complaint to add a claim for punitive  damages.  The court
has deferred ruling on whether to permit this amendment. Because of the numerous
uncertainties  that surround the  litigation,  management  and legal counsel are
unable to  estimate  the  amount of loss,  if any,  that the Bank may incur with
respect to this litigation. Consequently, no loss provision for this lawsuit has
been recorded.

Recent Accounting Developments
Accounting for Derivative Instruments and Hedging Activities
Statement of Financial  Accounting  Standards  (SFAS) No. 133,  "Accounting  for
Derivative  Instruments and Hedging Activities"  standardizes the accounting and
reporting standards for derivative instruments and for hedging activities.  SFAS
No. 133 requires a corporation to recognize all  derivatives as either assets or
liabilities in the balance sheet and to measure those instruments at fair value.
This  Statement  defines  conditions  and criteria to be used in  designating  a
derivative as a specific type of hedging instrument.  SFAS No. 133 also explains
the accounting  for changes in the fair value of a derivative,  which depends on
the  intended  use  and the  resulting  designation.  Under  this  Statement,  a
corporation is required to establish at the inception of the hedge the method to
be used for  assessing  the  effectiveness  of the  hedging  derivative  and the
measurement  approach for determining the ineffective aspect of the hedge. Those
methods must be consistent with the corporation's approach to managing risk. The
Corporation adopted SFAS No. 133 effective January 1, 2001. The adoption of this
standard did not have a material  impact on the financial  position and earnings
of the Corporation.







Comparison of 1999 with 1998
Washington  Trust  recorded  net income of $12.5  million,  or $1.03 per diluted
share,  for 1999.  Net income for 1998 amounted to $12.2  million,  or $1.01 per
diluted share.

Operating  earnings  for the fiscal  year 1999  amounted  to $12.8  million,  an
increase of 10.9% from $11.5 million earned in 1998. Diluted earnings per share,
on an  operating  basis,  amounted to $1.06 for 1999,  up from $.95 per share in
1998. The Corporation's rates of return on average assets and average equity, on
an operating  basis,  for 1999 were 1.21% and 16.04%,  respectively.  Comparable
amounts for 1998 were 1.24% and 15.21%.

Fully taxable equivalent net interest income increased $3.1 million or 9.4% from
1999 to 1998 due primarily to growth in interest-earning  assets and lower costs
of funds.  The net  interest  margins  for 1999 and 1998 were  3.71% and  3.85%,
respectively. The interest rate spread declined 6 basis points to 3.19% in 1999.
Earning  asset  yields  fell 34 basis  points  during  1999,  while  the cost of
interest-bearing liabilities declined 28 basis points, thereby narrowing the net
interest spread. Growth in the securities portfolios as well as interest expense
associated with the increases in FHLB advances,  were primarily  responsible for
the decrease in the net interest margin.

Noninterest  income  totaled  $18.8 million and $16.5 million for 1999 and 1998,
respectively.  The $2.3  million  increase  resulted  primarily  from  growth in
revenues  for trust and  investment  management  services  and income from BOLI,
offset in part by a decline in revenue from mortgage banking  activities.  Trust
and investment  management  revenue totaled $9.3 million for 1999, up 12.0% from
1998.  BOLI was purchased  during the second quarter of 1999 as a financing tool
for employee benefits.  Income from BOLI amounted to $676 thousand in 1999. Also
included in other income was a $438 thousand net gain on sale of the credit card
portfolio  that  occurred in the third  quarter of 1999.  Operating  noninterest
expenses (excluding  acquisition related expenses) amounted to $33.8 million for
1999,  up $3.0 million from 1998.  The increase was  primarily  attributable  to
higher salaries and benefits expense and equipment  costs.  Equipment costs rose
13.0%  over  the  prior  year  period  due  primarily  to  depreciation  expense
associated with 1998 investments in technology.

Total  assets rose  $110.5  million or 11.1% to $1.106  billion at December  31,
1999. Average assets amounted to $1.053 billion in 1999, up 13.6% from the prior
year.  Asset growth was primarily  attributable  to a $52.1 million  increase in
total loans and a $31.3 increase in the carrying  value of securities.  Included
in other assets is BOLI,  which  amounted to $18.7 million at December 31, 1999.
Increases  in FHLB  advances  as well as total  deposits  funded  the  growth in
assets.  Average  interest-bearing  liabilities  amounted  to $869.2  million at
December 31, 1999, up 14.7% from December 31, 1998.

Nonperforming  assets  amounted  to $3.8  million  or .35% of  total  assets  at
December  31,  1999,  down from $6.1  million or .61% at December  31,1998.  The
Corporation's  loan loss provision was $1.8 million and $1.9 million in 1999 and
1998,  respectively.  Net loan charge-offs amounted to $457 thousand in 1999, up
from $248 thousand in 1998. The allowance for loan losses  represented  2.25% of
total loans at December 31, 1999 compared to 2.21% at December 31, 1998.

Shareholders' equity amounted to $78.2 million at December 31, 1999, compared to
$78.4  million at December  31,  1998.  The decline was mainly  attributable  to
reductions in net unrealized gains on securities of $7.6 million. Capital growth
resulted  from $6.1 million of earnings  retention  and $941 thousand from stock
option  exercises.  Book value per share amounted to $6.55 at December 31, 1999,
down  slightly  from the  year-earlier  amount of $6.66 per share.  The ratio of
capital to assets was 7.1% and 7.9% at December 31, 1999 and 1998, respectively.
Dividends paid per share amounted to $.44 in 1999, up 10.0% from the prior year.






ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The ALCO is  responsible  for  establishing  policy  guidelines on liquidity and
acceptable  exposure  to interest  rate risk.  The  objective  of the ALCO is to
manage assets and funding  sources to produce  results which are consistent with
Washington Trust's liquidity,  capital adequacy,  growth, risk and profitability
goals.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 60-month  period.
The   simulations   assume  that  the  size  and  general   composition  of  the
Corporation's balance sheet remain constant over the 60-month simulation horizon
and take into  account the  specific  repricing,  maturity,  call  options,  and
prepayment  characteristics  of differing  financial  instruments  that may vary
under different  interest rate scenarios.  Non-contractual  savings deposits are
classified as short-term  (three months or less) for both maturity and repricing
purposes.  The  characteristics  of  financial  instrument  classes are reviewed
periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. In addition,  the ALCO reviews 60-month horizon results
to assess  longer-term  risk inherent in the balance  sheet.  As of December 31,
2000 and December 31, 1999, net interest income simulation indicated exposure to
changing interest rates over a 24-month horizon to a degree that remained within
tolerance levels established by the Corporation. The Corporation defines maximum
unfavorable  net interest  income  exposure to be a change of no more than 5% in
net  interest  income  over the  first 12  months  and no more than 10% over the
second 12 months of the simulation horizon.

The following  table  summarizes the effect that interest rate shifts would have
on net  interest  income for a 24-month  period using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 2000. Interest rates
are  assumed to shift by a parallel  200 basis  points  over a 12-month  period,
except for core savings  deposits,  which are assumed to shift by lesser amounts
due to their  historical  insensitivity to rate changes.  Further,  deposits are
assumed to have certain  minimum rate levels below which they will not fall.  It
should be noted that the rate  scenario  used does not  necessarily  reflect the
ALCO's  view of the "most  likely"  change in  interest  rates  over the next 24
months. Furthermore, since a static balance sheet is assumed, the results do not
reflect the  anticipated  future net interest  income of the Corporation for the
same period.  The following  table presents  these 24-month net interest  income
simulation results:








       (Dollars in thousands)
                                                                           Flat          Falling         Rising
                                                                          Rates           Rates           Rates
       ----------------------------------------------------------------------------------------------------------
                                                                                                
       Interest-earning assets:
       Fixed rate mortgage-backed securities                             $18,307         $17,236         $18,741
       Adjustable rate mortgage-backed securities                         24,141          20,432          27,563
       Callable securities                                                 8,644           7,847           9,130
       Other securities                                                   22,449          19,964          24,779
       Fixed rate mortgages                                               21,664          20,400          22,442
       Adjustable rate mortgages                                          16,219          15,377          17,060
       Other fixed rate loans                                             35,770          34,221          37,317
       Other adjustable rate loans                                        29,625          25,970          33,272
       Interest rate floor contracts (net of premium amortization)          (120)            144            (120)
       ----------------------------------------------------------------------------------------------------------
       Total interest income                                             176,699         161,591         190,184
       ----------------------------------------------------------------------------------------------------------
       Interest-bearing liabilities:
       Core savings deposits                                              10,848           9,788          11,012
       Time deposits                                                      40,481          34,852          48,031
       FHLB advances                                                      47,341          42,988          51,888
       Other borrowings                                                      382             292             471
       ----------------------------------------------------------------------------------------------------------
       Total interest expense                                             99,052          87,920         111,402
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 2000               $77,647         $73,671         $78,782
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 1999               $72,038         $73,447         $68,158
       ----------------------------------------------------------------------------------------------------------


The ALCO estimates that the negative  exposure of net interest income to falling
rates results from the  difficulty of reducing  rates paid on deposits given the
current level of interest rates. If rates were to fall sharply and remain at low
levels for a sustained  period,  retail  deposit  rates  would  likely fall by a
limited amount, while rates earned on assets would drop more rapidly.  While the
ALCO  reviews  simulation  assumptions  to ensure that they are  reasonable  and
current,  income simulation may not always prove to be an accurate  indicator of
interest rate risk since the repricing,  maturity and prepayment characteristics
of financial  instruments,  especially  core savings  deposits,  may change to a
different degree than estimated.  In addition,  since income  simulations assume
that the  Corporation's  balance  sheet will  remain  static  over the  60-month
simulation horizon,  the results do not reflect adjustments in strategy that the
ALCO could implement in response to rate shifts.






The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  in parallel rate shifts of up to 200 basis
points.  The purpose is to  determine  market  value  exposure  which may not be
captured  by  income  simulation,  but which  might  result  in  changes  to the
Corporation's capital position.  Results are calculated using  industry-standard
analytical  techniques and securities  data. The following table  summarizes the
potential  change in market value of the  Corporation's  available for sale debt
securities as of December 31, 2000 and 1999  resulting  from immediate 200 basis
point parallel rate shifts:



        (Dollars in thousands)
                                                                                         Falling         Rising
                                                                                          Rates           Rates
        ---------------------------------------------------------------------------------------------------------
                                                                                                 
        Security Type:
        U.S. Treasury and government-sponsored agency securities (noncallable)            $1,560        $(1,421)
        U.S. government-sponsored agency securities (callable)                               755         (1,560)
        Corporate securities                                                                 807           (842)
        Fixed rate mortgage-backed securities                                                358         (4,803)
        Adjustable rate mortgage-backed securities                                         3,501         (2,227)
        Fixed rate collateralized mortgage obligations                                        21           (251)
        Adjustable rate collateralized mortgage obligations                                  171         (2,146)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 2000                              $7,173       $(13,250)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 1999                              $7,795       $(14,149)
        ---------------------------------------------------------------------------------------------------------


The  Corporation  also  monitors  the  potential  change in market  value of its
available  for  sale  debt  securities  using  "value  at  risk"  analysis.  The
anticipated  maximum  market value  reduction for the bank's  available for sale
securities  portfolio  at  December  31,  2000,  including  both debt and equity
securities,  was 3.5%,  assuming a one-year time horizon and a 5% probability of
occurrence for "value at risk" analysis.

At December 31,  2000,  gap analysis  showed that the  Corporation's  cumulative
one-year gap was a negative  $128.9  million,  or 11.2% of earning  assets.  The
following   table   details   the   amounts  of   interest-earning   assets  and
interest-bearing liabilities at December 31, 2000 that are expected to mature or
reprice in each of the time periods presented. To the extent applicable, amounts
of assets and liabilities that mature or reprice within a particular period were
determined in accordance  with their  contractual  terms.  Fixed rate mortgages,
mortgage-backed  securities and consumer  installment  loans have been allocated
based on expected  amortization  and prepayment  rates using  standard  industry
assumptions.  Savings,  NOW and money  market  deposit  accounts,  which have no
contractual  term and are subject to immediate  repricing,  are presented in the
under  three-month   category.   Management   believes  that  gap  analysis  has
substantial  limitations  as a measure of  interest  rate  risk,  as it does not
address the effect of changes in interest  rates nor the  magnitude of resulting
changes  in net  interest  income.  For this  reason,  the ALCO does not use gap
analysis to establish  interest  rate risk targets or assess  interest rate risk
exposure.






The following table summarizes the Corporation's gap analysis as of December 31,
2000:



 (Dollars in thousands)
                                                3 Months       3 to 6       6 Months       1 to 5         Over
                                                 or Less       Months       to 1 Year       Years       5 Years
 ----------------------------------------------------------------------------------------------------------------
                                                                                         
 Interest-earning assets:
    Loans                                        $159,862        $47,398       $76,632      $197,432    $117,470
    Debt securities                               145,938         43,527        73,870       171,778      56,306
    Other                                          21,400              -             -             -      39,665
 ----------------------------------------------------------------------------------------------------------------
 Total interest-earning assets                    327,200         90,925       150,502       369,210     213,441

 Interest-bearing liabilities:
    Deposits                                      401,667         48,088        61,707       111,196          14
    FHLB advances                                  71,424         52,868        58,500       164,933      29,637
    Other borrowings                                3,227              -             -             -           -
 ----------------------------------------------------------------------------------------------------------------
 Total interest-bearing liabilities               476,318        100,956       120,207       276,129      29,651
 ----------------------------------------------------------------------------------------------------------------
 Interest sensitivity gap per period            $(149,118)      $(10,031)      $30,295       $93,081    $183,790
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap            $(149,118)     $(159,149)    $(128,854)     $(35,773)   $148,017
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap - 1999     $(160,584)     $(215,036)    $(244,217)     $(63,744)   $117,447
 ----------------------------------------------------------------------------------------------------------------


On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.

During 1995, the  Corporation  entered into interest rate floor contracts with a
notional  principal  amount of $50  million  and a  five-year  term  maturing in
February  2000.  During 1998,  the  Corporation  entered into  additional  floor
contracts with a notional  principal  amount of $20 million and a five-year term
maturing  in March 2003.  These  contracts  are  intended to function as a hedge
against  reductions in interest income realized from  prime-based  loans.  These
contracts were purchased for a total premium of $1.2 million, which is amortized
over the life of the  contracts.  The  Corporation  receives  payment  for these
contracts if certain  interest rates fall below specified  levels.  During 2000,
the Corporation recorded premium amortization, net of income, of $67 thousand on
its floor contracts.  (See Note 7 to the Consolidated  Financial  Statements for
additional information regarding the floor contracts.)






ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The financial statements and supplementary data are contained herein.

    Description

    Independent Auditors' Report

    Consolidated Balance Sheets
             December 31, 2000 and 1999

    Consolidated Statements of Income
             For the Years Ended December 31, 2000, 1999 and 1998

    Consolidated Statements of Changes in Shareholders' Equity
             For the Years Ended December 31, 2000, 1999 and 1998

    Consolidated Statements of Cash Flows
             For the Years Ended December 31, 2000, 1999 and 1998

    Notes to Consolidated Financial Statements







INDEPENDENT AUDITORS' REPORT


[firm logo here][KPMG]



The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  subsidiary as of December 31, 2000 and 1999, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December 31, 2000,  in  conformity  with  accounting  principles
generally accepted in the United States of America.


KPMG LLP

Providence, Rhode Island
January 15, 2001






WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


December 31,                                                                               2000             1999
- -------------------------------------------------------------------------------------------------------------------
                                                                                                  
Assets:
Cash and due from banks                                                                   $22,460          $27,091
Federal funds sold and other short-term investments                                        21,400           17,429
Mortgage loans held for sale                                                                1,639            1,647
Securities:
   Available for sale, at fair value                                                      386,611          330,431
   Held to maturity, at cost; fair value $125,368
     in 2000 and $112,868 in 1999                                                         124,915          116,372
- -------------------------------------------------------------------------------------------------------------------
   Total securities                                                                       511,526          446,803

Federal Home Loan Bank stock, at cost                                                      19,558           17,627

Loans                                                                                     597,155          549,025
Less allowance for loan losses                                                             13,135           12,349
- -------------------------------------------------------------------------------------------------------------------
   Net loans                                                                              584,020          536,676

Premises and equipment, net                                                                21,710           23,442
Accrued interest receivable                                                                 7,800            6,010
Other assets                                                                               27,954           28,880
- -------------------------------------------------------------------------------------------------------------------
   Total assets                                                                        $1,218,067       $1,105,605
- -------------------------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                                $113,012         $102,384
   Savings                                                                                259,309          235,395
   Time                                                                                   363,363          322,974
- -------------------------------------------------------------------------------------------------------------------
   Total deposits                                                                         735,684          660,753

Dividends payable                                                                           1,445            1,202
Federal Home Loan Bank advances                                                           377,362          352,548
Other borrowings                                                                            3,227            4,209
Accrued expenses and other liabilities                                                     11,163            8,726
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                    1,128,881        1,027,438
- -------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares in 2000 and 1999; issued
   12,006,809 shares in 2000 and 11,925,571 shares in 1999                                    750              745
Paid-in capital                                                                            10,144            9,927
Retained earnings                                                                          74,265           67,686
Accumulated other comprehensive income (loss)                                               4,027             (191)
- -------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                              89,186           78,167
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                          $1,218,067       $1,105,605
- -------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF INCOME


Years ended December 31,                                                      2000           1999            1998
- --------------------------------------------------------------------------------------------------------------------
                                                                                                   
Interest income:
   Interest and fees on loans                                                $49,423        $44,828         $43,869
   Interest on securities                                                     32,068         25,613          20,656
   Dividends on corporate stock and Federal Home Loan Bank stock               2,771          2,043           2,051
   Interest on federal funds sold and other short-term investments               837            518             650
- --------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      85,099         73,002          67,226
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            4,383          4,043           3,834
   Time deposits                                                              19,841         15,871          16,744
   Federal Home Loan Bank advances                                            22,886         16,855          13,213
   Other                                                                         121            625             867
- --------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     47,231         37,394          34,658
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                                           37,868         35,608          32,568
Provision for loan losses                                                      1,150          1,840           1,879
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           36,718         33,768          30,689
- --------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust and investment management                                            10,544          9,314           8,315
   Service charges on deposit accounts                                         3,297          3,169           2,955
   Merchant processing fees                                                    2,144          1,535           1,221
   Income from bank-owned life insurance                                       1,047            676               -
   Mortgage banking activities                                                   585          1,376           2,218
   Net gains on sales of securities                                              760            678             504
   Net gain on sale of credit card portfolio                                       -            438               -
   Other income                                                                1,335          1,640           1,304
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   19,712         18,826          16,517
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             19,750         18,294          16,550
   Net occupancy                                                               2,601          2,494           2,412
   Equipment                                                                   3,592          3,122           2,763
   Legal, audit and professional fees                                          1,883          1,079           1,027
   Merchant processing costs                                                   1,707          1,313           1,005
   Advertising and promotion                                                   1,196            991             799
   Office supplies                                                               641            732             774
   Acquisition related expenses                                                1,035          1,552               -
   Other                                                                       5,143          5,752           5,463
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  37,548         35,329          30,793
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    18,882         17,265          16,413
Income tax expense                                                             5,673          4,754           4,235
- --------------------------------------------------------------------------------------------------------------------
   Net income                                                                $13,209        $12,511         $12,178
- --------------------------------------------------------------------------------------------------------------------

Per share information:
Basic earnings per share                                                       $1.10          $1.05           $1.04
Diluted earnings per share                                                     $1.09          $1.03           $1.01
Cash dividends declared per share (1)                                           $.48           $.44            $.40

<FN>
(1)   Represents  historical  per share  dividends declared by Washington  Trust
      Bancorp, Inc.
</FN>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                   (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY


                                                                                Accumulated
                                                                                   Other
                                         Common     Paid-in      Retained      Comprehensive    Treasury
                                         Stock      Capital      Earnings      Income (Loss)      Stock      Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
Balance at January 1, 2000                 $745       $9,927      $67,686           $(191)          $ -       $78,167
Net income                                                         13,209                                      13,209
Other comprehensive income, net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                             4,218                       4,218
                                                                                                             ---------
Comprehensive income                                                                                           17,427
Cash dividends declared                                            (6,630)                                     (6,630)
Shares issued                                 5          217                                                      222
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000               $750      $10,144      $74,265          $4,027           $ -       $89,186
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1999                 $737       $8,986      $61,581          $7,401         $(354)      $78,351
Net income                                                         12,511                                      12,511
Other comprehensive loss, net of tax:
   Net unrealized losses on securities,
     net of reclassification adjustment                                            (7,592)                     (7,592)
                                                                                                             ---------
Comprehensive income                                                                                            4,919
Cash dividends declared                                            (6,406)                                     (6,406)
Shares issued                                 8        1,319                                         12         1,339
Shares retired                                          (378)                                       378             -
Shares repurchased                                                                                  (36)          (36)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999               $745       $9,927      $67,686           $(191)          $ -       $78,167
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1998                 $523       $9,776      $55,373          $7,074         $(687)      $72,059
Net income                                                         12,178                                      12,178
Other comprehensive income, net of tax:
   Net unrealized gains on securities,
     net of reclassification adjustment                                               327                         327
                                                                                                             ---------
Comprehensive income                                                                                           12,505
Cash dividends declared                                            (5,763)                                     (5,763)
Stock split in form of stock dividend       207                      (207)                                          -
Shares issued                                 7         (790)                                     3,338         2,555
Shares repurchased                                                                               (3,005)       (3,005)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1998               $737       $8,986      $61,581          $7,401         $(354)      $78,351
- ----------------------------------------------------------------------------------------------------------------------





Disclosure of Reclassification Amount:
Years ended December 31,                                                       2000             1999              1998
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                       
Net unrealized holding gains (losses) arising during the period               $6,631         $(10,827)          $1,025
Less:  Income tax effect                                                      (1,919)           3,682             (381)
       Reclassification adjustment for net gains included in
         net income                                                             (760)            (678)            (504)
       Income tax effect on reclassification adjustment                          266              231              187
- -----------------------------------------------------------------------------------------------------------------------
Net unrealized gains (losses) on securities                                   $4,218          $(7,592)            $327
- -----------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


Years ended December 31,                                                   2000             1999              1998
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                   
Cash flows from operating activities:
   Net income                                                            $13,209            $12,511          $12,178
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                             1,150              1,840            1,879
     Depreciation of premises and equipment                                3,308              3,004            2,637
     Accretion of discount (in excess of) less than
       amortization of premium on debt securities                           (149)               461            1,001
     Deferred income tax benefit                                            (681)              (741)            (379)
     Increase in bank-owned life insurance cash surrender value           (1,047)              (676)               -
     Net gains on sales of securities                                       (760)              (678)            (504)
     Net gains on loan sales                                                (322)              (695)          (1,436)
     Net gain on sale of credit card portfolio                                 -               (438)               -
     Proceeds from sale of credit card portfolio                               -              5,192                -
     Proceeds from sales of loans                                         23,769             47,627           89,533
     Loans originated for sale                                           (23,437)           (42,785)         (90,940)
     Increase in accrued interest receivable                              (1,790)               (97)            (741)
     Decrease (increase) in other assets                                     275             (1,424)             387
     Increase in accrued expenses and other liabilities                    2,912              1,432              629
     Other, net                                                            1,075              1,782            1,551
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                              17,512             26,315           15,795
- ---------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities: Securities available for sale:
     Purchases                                                          (128,227)          (168,644)        (232,273)
     Proceeds from sales                                                  40,288             81,398           95,666
     Maturities and principal repayments                                  38,507             65,379           58,621
   Securities held to maturity:
     Purchases                                                           (22,745)           (54,948)         (52,582)
     Maturities and principal repayments                                  14,235             34,212            8,727
   Purchases of Federal Home Loan Bank stock                              (1,931)            (1,044)            (139)
   Principal collected on loans under loan originations                  (48,756)           (57,622)          (7,289)
   Proceeds from sales of other real estate owned                             95                513            1,381
   Purchases of premises and equipment                                    (1,813)            (2,510)          (3,861)
   Purchase of bank-owned life insurance                                       -            (18,000)               -
- ---------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                (110,347)          (121,266)        (131,749)
- ---------------------------------------------------------------------------------------------------------------------


(Continued)






WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Continued)


Years ended December 31,                                                   2000             1999              1998
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                   
Cash flows from financing activities:
   Net increase in deposits                                               74,931            32,990            54,960
   Net decrease in other borrowings                                         (982)          (10,824)           (5,305)
   Proceeds from Federal Home Loan Bank advances                         404,500           550,837           611,300
   Repayment of Federal Home Loan Bank advances                         (379,686)         (462,395)         (534,195)
   Repayment of obligations under capital leases                               -               (21)              (21)
   Purchase of treasury stock                                                  -               (36)           (3,005)
   Net effect of common stock transactions                                  (201)              475             1,012
   Cash dividends paid                                                    (6,387)           (6,209)           (5,685)
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                              92,175           104,817           119,061
- ---------------------------------------------------------------------------------------------------------------------
   Net (decrease) increase in cash and cash equivalents                     (660)            9,866             3,107
   Cash and cash equivalents at beginning of year                         44,520            34,654            31,547
- ---------------------------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of year                              $43,860           $44,520           $34,654
- ---------------------------------------------------------------------------------------------------------------------


Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                      $109              $576              $789
   Loans charged off                                                         683               967               653
   Loans made to facilitate the sale of other real estate owned               60               180                61
   Increase (decrease) in unrealized gain on securities
      available for sale, net of tax                                       4,218            (7,592)              327

   Increase in paid-in capital resulting from tax benefits on
      stock option exercises                                                 423               864             1,543

Supplemental Disclosures:
   Interest payments                                                     $45,970           $36,690           $34,761
   Income tax payments                                                     5,838             4,363             2,324



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2000 and 1999

General
Washington  Trust  Bancorp,  Inc.  (the  "Corporation")  is  a  publicly  owned,
registered bank holding company,  organized under the laws of the State of Rhode
Island.  The Corporation  provides a complete product line of financial services
through its wholly owned subsidiary,  The Washington Trust Company (the "Bank"),
a Rhode Island chartered  commercial bank. The Bank was originally  chartered in
1800  and  provides  a  variety  of  financial  services  including  commercial,
residential and consumer  lending,  retail and commercial  deposit  products and
trust and  investment  management  services  through its branch offices in Rhode
Island and  Connecticut.  The  deposits  of the Bank are  insured by the Federal
Deposit Insurance Corporation ("FDIC"), subject to regulatory limits.

The  activities of the  Corporation  and the Bank are subject to the  regulatory
supervision of the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve  Board")  and the FDIC,  respectively.  Both  companies  are  subject to
various Rhode Island and Connecticut business and banking regulations.

On  June  26,  2000,  the  Corporation  completed  its  acquisition  of  Phoenix
Investment  Management  Company,  Inc.  ("Phoenix"),  an independent  investment
advisory  firm.  Pursuant to the Agreement  and Plan of Merger,  dated April 24,
2000,  the  Corporation  issued  1,010,808  shares  of its  common  stock to the
shareholders  of  Phoenix.  For the  years  ended  December  31,  1999 and 1998,
investment management revenues of Phoenix totaled $3.4 million and $3.1 million,
respectively.  Net income of Phoenix for 1999 and 1998  amounted to $1.9 million
and $1.7 million,  respectively.  Dividends paid to Phoenix shareholders totaled
$1.8 million for 1999 and $1.7 million for 1998. Expenses directly  attributable
to the second  quarter 2000  acquisition  of Phoenix  amounted to $1.1  million,
after income taxes,  and primarily  consisted of legal and  investment  advisory
fees.

On August 25, 1999, the  Corporation  completed its  acquisition of Pier Bank, a
Rhode Island chartered  community bank  headquartered in South Kingstown,  Rhode
Island.  Pursuant to the Agreement and Plan of Merger,  dated February 22, 1999,
the Corporation issued 746,345 shares of its common stock to the shareholders of
Pier Bank. At December 31, 1998, Pier Bank had total assets of $59.4 million and
total  shareholders'  equity of $4.5  million.  For the year ended  December 31,
1998,  Pier  Bank's net income  amounted  to $459  thousand.  Expenses  directly
attributable to the third quarter 1999 acquisition of Pier Bank amounted to $1.3
million,  net of income taxes, and consisted  mainly of professional  fees, data
processing/integration  costs,  write-down of assets and severance  obligations.
Pier Bank asset  write-downs  amounted to $126  thousand and  consisted of fixed
assets,  primarily obsolete technology  equipment,  abandoned in connection with
the acquisition.

Acquisition   related  expenses  were  charged  to  earnings  at  the  dates  of
combination.  The acquisitions were accounted for under the pooling of interests
method  and,   accordingly,   the  financial   statements  and  other  financial
information of the Corporation have been restated to reflect the acquisitions at
the beginning of the earliest period presented.

(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Corporation
and the Bank. All significant  intercompany  transactions  have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the  Corporation  conform to generally
accepted accounting principles and to general practices of the banking industry.
The Corporation has one reportable operating segment. In preparing the financial
statements, management is required to make estimates and assumptions that affect
the  reported  amounts of assets and  liabilities  as of the date of the balance
sheet and revenues and expenses for the period. Actual results could differ from
those estimates. A material estimate that is particularly  susceptible to change
is the determination of the allowance for loan losses.

Securities
Securities  Available for Sale
The  Corporation  designates  securities  that it  intends to use as part of its
asset/liability  strategy  or that may be sold as a result of  changes in market
conditions, changes in prepayment risk, rate fluctuations,  liquidity or capital
requirements  as  available  for  sale.  The   determination  to  classify  such
securities as available for sale is made at the time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity
The determination to classify debt securities in the  held-to-maturity  category
is made at the  time of purchase and is based on management's intent and ability
to hold the securities until maturity.  Debt securities in the  held-to-maturity
portfolio are stated at cost, adjusted for amortization of premium and accretion
of discount  (calculated on a method that approximates the interest method).

Federal Home Loan Bank Stock
The Bank is a member of the  Federal  Home Loan Bank  ("FHLB")  of Boston.  As a
requirement  of  membership,  the Bank must own a minimum  amount of FHLB stock,
calculated  periodically  based  primarily on its level of  borrowings  from the
FHLB.  The Bank may redeem  FHLB  stock in excess of the  minimum  required.  In
addition,  the FHLB may  require  members  to  redeem  stock  in  excess  of the
requirement. FHLB stock is redeemable at par, which equals cost. Since no market
exists for these shares, they are valued at par.

Mortgage Banking Activities
Mortgage  Loans Held for Sale
Mortgage  loans held for sale are carried at the lower of aggregate cost, net of
unamortized  deferred loan  origination  fees and costs,  or market.  Unrealized
losses, if any, are charged to current period earnings.

Mortgage Servicing Rights
Rights  to  service  mortgage  loans  for  others  are  recognized  as an asset,
including  rights acquired  through both purchases and  originations.  The total
cost of originated  mortgage loans that are sold with servicing  rights retained
is allocated  between the mortgage  servicing  rights and the loans  without the
mortgage  servicing  rights based on their  relative  fair  values.  Capitalized
mortgage  servicing  rights are included in other assets and are amortized as an
offset to other income over the period of estimated net servicing  income.  They
are periodically evaluated for impairment based on their fair value.  Impairment
is measured on an aggregated basis according to interest rate band and period of
origination.  The fair value is estimated based on the present value of expected
cash flows,  incorporating  assumptions for discount rate,  prepayment speed and
servicing  cost. Any impairment is recognized as a charge to earnings  through a
valuation allowance.

Portfolio Loans
Loans held in portfolio are stated at the principal amount  outstanding,  net of
unamortized deferred loan origination fees and costs. Interest income is accrued
on a level yield basis based on principal  amounts  outstanding.  Deferred  loan
origination fees and costs are amortized as an adjustment to yield over the life
of the related loans.

Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential  mortgage loans,
are placed on nonaccrual status and interest  recognition is suspended when such
loans are 90 days or more overdue with  respect to  principal  and/or  interest.
Well-secured  residential  mortgage  loans are  permitted  to remain on  accrual
status provided that full collection of principal and interest is assured. Loans
are also placed on nonaccrual  status when, in the opinion of  management,  full
collection of principal and interest is doubtful.  Interest  previously  accrued
but not  collected  on such loans is reversed  against  current  period  income.
Subsequent  cash  receipts on  nonaccrual  loans are applied to the  outstanding
principal  balance of the loan or  recognized  as interest  income  depending on
management's  assessment of the ultimate  collectibility  of the loan. Loans are
removed from  nonaccrual  status when they have been current as to principal and
interest  for a period of time,  the  borrower  has  demonstrated  an ability to
comply with repayment  terms, and when, in management's  opinion,  the loans are
considered to be fully collectible.

Impaired Loans
A loan is  impaired  when it is  probable  that the  creditor  will be unable to
collect  all  amounts  due  according  to the  contractual  terms  of  the  loan
agreement.  The  Corporation  considers all  nonaccrual  commercial  loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured Loans
Restructured  loans  include  those for which  concessions  such as reduction of
interest  rates  other than  normal  market  rate  adjustments,  or  deferral of
principal or interest  payments have been granted due to a borrower's  financial
condition.  Subsequent  cash receipts on  restructured  loans are applied to the
outstanding  principal  balance of the loan, or  recognized  as interest  income
depending on management's assessment of the ultimate collectibility of the loan.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with  the  terms  of  SFAS  114.  Other  individual  commercial  and
commercial  mortgage loans are evaluated using an internal rating system and the
application of loss allocation  factors.  The loan rating system and the related
loss  allocation  factors  take  into  consideration  the  borrower's  financial
condition,  the  borrower's  performance  with  respect  to loan  terms  and the
adequacy of  collateral.  Portfolios  of more  homogenous  populations  of loans
including residential mortgages and consumer loans are analyzed as groups taking
into  account  delinquency  ratios  and  other  indicators,   the  Corporation's
historical  loss  experience  and  comparison  to  industry  standards  of  loss
allocation  factors  for each type of credit  product.  Finally,  an  additional
allowance  is  maintained  based  on a  judgmental  process  whereby  management
considers  qualitative and quantitative  assessments of other factors  including
regional credit  concentration,  industry  concentration,  results of regulatory
examinations, historical loss ranges, portfolio composition, economic conditions
such as interest rates and energy costs and other changes in the portfolio.  The
allowance  for loan losses is  management's  best  estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance for loan losses.  A valuation  allowance is maintained for declines in
market value and for  estimated  selling  expenses.  Increases to the  valuation
allowance, expenses associated with ownership of these properties, and gains and
losses from their sale are included in foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
The  Corporation  accounts and reports for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial   components   approach   that  focuses  on  control.   This  approach
distinguishes  transfers of financial  assets that are sales from transfers that
are secured  borrowings.  After a transfer of financial assets,  the Corporation
recognizes all financial and servicing assets it controls and liabilities it has
incurred and derecognizes financial assets it no longer controls and liabilities
that have been extinguished.  This financial  components approach focuses on the
assets and liabilities  that exist after the transfer.  Many of these assets and
liabilities  are  components  of  financial  assets  that  existed  prior to the
transfer.  If a transfer does not meet the criteria for a sale, the  Corporation
accounts for a transfer as a secured borrowing with a pledge of collateral.

Interest Rate Risk Management Agreements
The Corporation uses off-balance  sheet financial  instruments from time to time
as part of its interest rate risk  management  strategy.  Interest rate swap and
floor  agreements  are  entered  into as hedges  against  future  interest  rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into agreements for trading or speculative  purposes.  Therefore,
these agreements are not marked to market.

The net  amounts  to be paid or  received  on  outstanding  interest  rate  risk
management  agreements  are  recognized on the accrual basis as an adjustment to
the related interest income or expense over the life of the agreements. Premiums
paid for  interest  rate floor  agreements  are  amortized as an  adjustment  to
interest  income  over  the term of the  agreements.  Unamortized  premiums  are
included in other assets.  Gains or losses  resulting  from the  termination  of
interest rate swap and floor agreements on qualifying  hedges of existing assets
or  liabilities  are  deferred and  amortized  over the  remaining  lives of the
related  assets/liabilities as an adjustment to the yield.  Unamortized deferred
gains/losses on terminated  interest rate swap and floor agreements are included
in the underlying assets/liabilities hedged.

Pension Costs
The  Corporation  accounts for pension  benefits using the net periodic  benefit
cost method,  which  recognizes the compensation  cost of an employee's  pension
benefit over that employee's approximate service period.

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share (EPS)
Diluted EPS is computed by dividing  net income by the average  number of common
shares and common stock equivalents outstanding.  Common stock equivalents arise
from the  assumed  exercise of  outstanding  stock  options,  if  dilutive.  The
computation of basic EPS excludes common stock equivalents from the denominator.

Comprehensive Income
Comprehensive  income is  defined as all  changes  in  equity,  except for those
resulting from investments by and distribution to shareholders.  Net income is a
component of comprehensive  income, with all other components referred to in the
aggregate as other comprehensive income.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

Derivative Instruments and Hedging Activities
In 1998, the FASB issued SFAS No. 133 "Accounting for Derivative Instruments and
Hedging Activities". SFAS No. 133 establishes accounting and reporting standards
for  all  derivative  instruments,   including  certain  derivative  instruments
embedded  in  other  financial  instruments,  and for  hedging  activities.  The
standard requires an entity to record all derivatives,  at fair value, as either
assets or liabilities on the balance  sheet.  The change in a derivative's  fair
value is to be recorded either in current period earnings or other comprehensive
income  depending on whether the derivative  qualifies for hedge  accounting and
the hedge classification. The Corporation adopted SFAS No. 133 effective January
1, 2001.  The adoption of this  standard  did not have a material  impact on the
financial position and earnings of the Corporation.

(2) Cash and Due from Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve Board.  Such reserve balances  amounted to $6.4 million and $6.0
million at December 31, 2000 and 1999, respectively.






(3) Securities
Securities are summarized as follows:



       (Dollars in thousands)
                                                       Amortized      Unrealized      Unrealized          Fair
       December 31, 2000                                 Cost            Gains          Losses            Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $86,163          $1,162          $(241)         $87,084
       Mortgage-backed securities                        240,436           1,462         (1,042)         240,856
       Corporate bonds                                    39,086             348           (869)          38,565
       Corporate stocks                                   14,314           6,494           (702)          20,106
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               379,999           9,466         (2,854)         386,611
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            35,135             265           (121)          35,279
       Mortgage-backed securities                         66,715             685           (467)          66,933
       States and political subdivisions                  23,065             121            (30)          23,156
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                 124,915           1,071           (618)         125,368
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $504,914         $10,537        $(3,472)        $511,979
       ----------------------------------------------------------------------------------------------------------


       (Dollars in thousands)
                                                       Amortized      Unrealized      Unrealized          Fair
       December 31, 1999                                 Cost            Gains          Losses            Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $87,558            $347        $(1,595)         $86,310
       Mortgage-backed securities                        191,934              70         (2,918)         189,086
       Corporate bonds                                    34,364              31           (711)          33,684
       Corporate stocks                                   15,833           6,582         (1,064)          21,351
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               329,689           7,030         (6,288)         330,431
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            28,231               -           (895)          27,336
       Mortgage-backed securities                         62,209              54         (2,189)          60,074
       States and political subdivisions                  25,932              23           (497)          25,458
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                 116,372              77         (3,581)         112,868
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $446,061          $7,107        $(9,869)        $443,299
       ----------------------------------------------------------------------------------------------------------


Included in corporate  stocks at December 31, 2000 are preferred  stocks,  which
are callable at the  discretion  of the issuer,  with an amortized  cost of $9.6
million and a fair value of $9.3  million.  Call  features on these stocks range
from four months to seven years.





The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.

       (Dollars in thousands)                                           Weighted
                                                Amortized      Fair      Average
       December 31, 2000                           Cost       Value       Yield
       -------------------------------------------------------------------------
       Securities Available for Sale:
       Due in 1 year or less                      $59,129     $59,199      6.89%
       After 1 but within 5 years                 164,355     165,409      7.01%
       After 5 but within 10 years                 74,485      75,057      7.10%
       After 10 years                              67,716      66,840      7.36%
       -------------------------------------------------------------------------
       Total debt securities available for sale   365,685     366,505      7.07%
       -------------------------------------------------------------------------
       Securities Held to Maturity:
       Due in 1 year or less                       23,466      23,553      6.50%
       After 1 but within 5 years                  64,169      64,460      6.25%
       After 5 but within 10 years                 30,264      30,316      5.96%
       After 10 years                               7,016       7,039      6.81%
       -------------------------------------------------------------------------
       Total debt securities held to maturity     124,915     125,368      6.26%
       -------------------------------------------------------------------------
       Total debt securities                     $490,600    $491,873      6.87%
       -------------------------------------------------------------------------

At December 31, 2000, the  Corporation  owned debt  securities with an aggregate
carrying  value of $62.5  million  that are  callable at the  discretion  of the
issuers.   The   majority   of   these   securities   are  U.S.   Treasury   and
government-sponsored agency obligations, included in both the available for sale
and held to maturity categories. Final maturities of these securities range from
twenty-six  months to thirty years with call features  ranging from one month to
seven years.

The following is a summary of amounts relating to sales of securities  available
for sale:

       (Dollars in thousands)

       Years ended December 31,           2000            1999            1998
       -------------------------------------------------------------------------
       Proceeds from sales              $40,288         $81,398         $95,666
       -------------------------------------------------------------------------
       Realized gains                    $1,358          $2,213          $1,161
       Realized losses                     (598)         (1,535)           (657)
       -------------------------------------------------------------------------
       Net realized gains                  $760            $678            $504
       -------------------------------------------------------------------------

Securities  available  for sale and held to maturity  with a fair value of $65.3
million and $46.9 million were pledged to secure Treasury Tax and Loan deposits,
borrowings and public deposits at December 31, 2000 and 1999,  respectively.  In
addition,  securities  available for sale and held to maturity with a fair value
of $31.2 million and $52.0 million were  collateralized  for the discount window
at the Federal Reserve Bank at December 31, 2000 and 1999,  respectively.  There
were no borrowings with the Federal Reserve Bank at either date.






(4) Loans
The following is a summary of loans:

       (Dollars in thousands)

       December 31,                                      2000            1999
       -------------------------------------------------------------------------
       Commercial and other:
         Mortgages (1)                                 $121,817        $113,719
         Construction and development (2)                 2,809           2,902
         Other (3)                                      115,202         115,739
       -------------------------------------------------------------------------
         Total commercial and other                     239,828         232,360
       Residential real estate:
         Mortgages                                      236,595         212,719
         Homeowner construction                          14,344          12,995
       -------------------------------------------------------------------------
         Total residential real estate                  250,939         225,714
       Consumer                                         106,388          90,951
       -------------------------------------------------------------------------
       Total loans                                     $597,155        $549,025
       -------------------------------------------------------------------------

       (1) Amortizing mortgages,  primarily secured by income producing property
       (2) Loans for  construction of residential and commercial  properties and
           for land development
       (3) Loans  to businesses and individuals,  a substantial portion of which
           are fully or partially collateralized by real estate

Concentrations of Credit Risk
The Corporation's  lending activities are primarily  conducted in southern Rhode
Island and southeastern  Connecticut.  The Corporation  grants single family and
multi-family  residential loans, commercial real estate loans, commercial loans,
and a  variety  of  consumer  loans.  In  addition,  loans are  granted  for the
construction of residential homes,  commercial real estate  properties,  and for
land  development.  The  ability  of  single  family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of  overall  economic  activity  within the  market  area and real  estate
values. The ability of commercial borrowers to honor their repayment commitments
is  dependent  on the  general  economy as well as the health of the real estate
economic sector in the Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 2000 and 1999 was
$3.4 million and $3.8  million,  respectively.  Interest  income that would have
been  recognized had these loans been current in accordance  with their original
terms  was  approximately  $411  thousand  in 2000  and $447  thousand  in 1999.
Interest  income  attributable  to  these  loans  included  in the  Consolidated
Statements of Income  amounted to  approximately  $250 thousand in 2000 and $217
thousand in 1999. Included in nonaccrual loans at December 31, 2000 and 1999 are
loans  amounting to $118 thousand and $142 thousand,  respectively,  whose terms
have been restructured.






Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

       (Dollars in thousands)

       December 31,                                       2000            1999
       -------------------------------------------------------------------------
       Impaired loans requiring an allowance               $813          $1,668
       Impaired loans not requiring an allowance          1,301             371
       -------------------------------------------------------------------------
       Total recorded investment in impaired loans       $2,114          $2,039
       -------------------------------------------------------------------------


       (Dollars in thousands)

       Years ended December 31,                           2000            1999
       -------------------------------------------------------------------------
       Average recorded investment in impaired loans     $2,056          $3,418
       -------------------------------------------------------------------------
       Interest income recognized on impaired loans        $191            $351
       -------------------------------------------------------------------------

Mortgage Servicing Activities
At December 31, 2000 and 1999, mortgage loans sold to others and serviced by the
Corporation on a fee basis under various  agreements  amounted to $180.6 million
and $193.9 million, respectively.  Loans serviced for others are not included in
the Consolidated Balance Sheets.

The following is a summary of capitalized mortgage servicing rights:

       (Dollars in thousands)

       December 31,                                        2000            1999
       -------------------------------------------------------------------------
       Balance at beginning of year                        $996            $808
       Additions                                             27             313
       Amortization                                        (118)           (125)
       -------------------------------------------------------------------------
       Balance at end of year                              $905            $996
       -------------------------------------------------------------------------

Capitalized mortgage servicing rights are periodically evaluated for impairment.
As of  December  31,  2000 and 1999,  the  balance  of the  valuation  allowance
amounted to $320 thousand.






Loans to Related Parties
The  Corporation  has made loans in the  ordinary  course of business to certain
directors and executive  officers  including their immediate  families and their
affiliated  companies.  Such  loans  were made under  normal  interest  rate and
collateralization terms. Activity related to these loans in 2000 and 1999 was as
follows:

       (Dollars in thousands)

       December 31,                                       2000            1999
       -------------------------------------------------------------------------
       Balance at beginning of year                      $2,279          $2,455
       Additions                                          2,061           1,406
       Reductions                                        (1,749)         (1,582)
       -------------------------------------------------------------------------
       Balance at end of year                            $2,591          $2,279
       -------------------------------------------------------------------------

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                       2000      1999      1998
       -------------------------------------------------------------------------
       Balance at beginning of year                 $12,349   $10,966    $9,335
       Provision charged to expense                   1,150     1,840     1,879
       Recoveries of loans previously charged off       319       510       405
       Loans charged off                               (683)     (967)     (653)
       -------------------------------------------------------------------------
       Balance at end of year                       $13,135   $12,349   $10,966
       -------------------------------------------------------------------------

Included in the  allowance  for loan losses at December 31, 2000,  1999 and 1998
was an allowance for impaired loans  amounting to $209  thousand,  $475 thousand
and $803 thousand, respectively.

(6) Premises and Equipment
The following is a summary of premises and equipment:

       (Dollars in thousands)

       December 31,                                       2000            1999
       -------------------------------------------------------------------------
       Land and improvements                             $2,099          $2,245
       Premises and improvements                         25,114          24,624
       Furniture, fixtures and equipment                 19,319          18,456
       -------------------------------------------------------------------------
                                                         46,532          45,325
       Less accumulated depreciation                     24,822          21,883
       -------------------------------------------------------------------------
       Total premises and equipment, net                $21,710         $23,442
       -------------------------------------------------------------------------






(7) Financial  Instruments  With Off-Balance Sheet Risk and Derivative Financial
     Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters of credit,  financial  guarantees  and  interest  rate swaps and floors.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:



       (Dollars in thousands)

       December 31,                                                                       2000            1999
       ----------------------------------------------------------------------------------------------------------
                                                                                                   
       Financial  instruments  whose  contract  amounts  represent  credit risk:
         Commitments to extend credit:
          Commercial loans                                                               $32,145         $38,380
          Home equity lines                                                               45,876          38,428
          Other loans                                                                     20,241          15,479
         Standby letters of credit                                                         2,246             500
       Financial instruments whose notional amounts exceed the amount of credit risk:
         Interest rate floor contracts                                                    20,000          70,000


Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree to  exchange  interest  payments  (e.g.,
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

During 1995, the  Corporation  entered into interest rate floor contracts with a
total  notional  amount of $50  million  that  matured  in  February  2000.  The
Corporation  received  payment under the 1995  contracts  with a total  notional
value of $30  million  when the prime rate fell below 9.0% and on the  remaining
$20 million when 3-month LIBOR at quarterly  resetting dates was below 6.19%. In
March  1998,  the  Corporation  entered  into a  five-year  interest  rate floor
contract  with a notional  amount of $20 million that matures in February  2003.
The 1998  floor  contract  entitles  the  Corporation  to receive  payment  from
counterparts if the three-month LIBOR rate falls below 5.50%. The purpose of the
floor contracts is to offset the risk of future reductions in interest earned on
certain  floating rate loans.  The 3-month LIBOR  applicable to the  outstanding
floor  contract at December 31, 2000 was 6.40%.  At December 31, 2000,  the fair
value,  or the value to the  Corporation of terminating  the contracts,  was $98
thousand.  The remaining  unamortized  premium for these contracts,  included in
other assets, amounted to $133 thousand at December 31, 2000.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts and there are no unamortized deferred gains or losses.



(8) Other Real Estate Owned
Other  real  estate  owned is  included  in other  assets  on the  Corporation's
consolidated balance sheets. An analysis of the composition of OREO follows:

        (Dollars in thousands)

        December 31,                                       2000            1999
        ------------------------------------------------------------------------
        Residential real estate                             $ -             $43
        Commercial real estate                                -              55
        Repossessed assets                                   11              45
        Land                                                 37               -
        ------------------------------------------------------------------------
                                                             48             143
        Valuation allowance                                 (39)            (94)
        ------------------------------------------------------------------------
        Other real estate owned, net                         $9             $49
        ------------------------------------------------------------------------

An analysis of the activity relating to OREO follows:

        (Dollars in thousands)

        Years ended December 31,                           2000            1999
        ------------------------------------------------------------------------
        Balance at beginning of year                       $143            $312
        Net transfers from loans                            109             576
        Sales                                              (154)           (745)
        Other                                               (50)              -
        ------------------------------------------------------------------------
                                                             48             143
        Valuation allowance                                 (39)            (94)
        ------------------------------------------------------------------------
        Other real estate owned, net                         $9             $49
        ------------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

        (Dollars in thousands)

        Years ended December 31,           2000            1999            1998
        ------------------------------------------------------------------------
        Balance at beginning of year        $94             $69             $76
        Provision charged to expense          3              99              14
        Sales                                (8)            (53)             (1)
        Selling expenses incurred             -             (21)            (20)
        Other                               (50)              -               -
        ------------------------------------------------------------------------
        Balance at end of year              $39             $94             $69
        ------------------------------------------------------------------------

Net realized gains on dispositions of properties  amounted to $44 thousand,  $39
thousand, and $50 thousand in 2000, 1999 and 1998,  respectively.  These amounts
are included in other  noninterest  expense in the  Consolidated  Statements  of
Income.

(9) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 2000 were
as follows:

        (Dollars in thousands)

        Years ending December 31:        2001                          $252,224
                                         2002                            99,243
                                         2003                             8,116
                                         2004                             3,015
                                         2005                               751
                                         2006 and thereafter                 14
        ------------------------------------------------------------------------
        Balance at December 31, 2000                                   $363,363
        ------------------------------------------------------------------------

The aggregate  amount of time  certificates of deposit in  denominations of $100
thousand or more was $122.9  million and $100.6 million at December 31, 2000 and
1999, respectively.






(10) Borrowings

Federal Home Loan Bank Advances
The following table presents scheduled  maturities and weighted average interest
rates paid on FHLB advances outstanding at December 31, 2000:

       (Dollars in thousands)                           Weighted
                                                      Average Rate      Amount
       -------------------------------------------------------------------------

       Years ending December 31:    2001                  6.43%        $176,977
                                    2002                  6.37%          70,412
                                    2003                  6.29%          61,007
                                    2004                  6.27%          19,159
                                    2005                  6.38%           3,208
                                    2006 and thereafter   5.95%          46,599
       -------------------------------------------------------------------------
       Balance at December 31, 2000                                    $377,362
       -------------------------------------------------------------------------

Included in the outstanding  amounts  disclosed are callable  advances  totaling
$42.5 million.  Call features on these advances range from one to five years. In
addition to the outstanding advances, the Bank also has access to an unused line
of credit  amounting to $8.0 million at December 31, 2000.  Under agreement with
the FHLB, the Bank is required to maintain qualified collateral,  free and clear
of liens,  pledges,  or encumbrances that, based on certain  percentages of book
and market  values,  has a value  equal to the  aggregate  amount of the line of
credit and outstanding advances. Qualified collateral may consist of residential
mortgage loans, U.S. government or agency securities,  and amounts maintained on
deposit at the FHLB.  The Bank maintains  qualified  collateral in excess of the
amount required to collateralize the line of credit and outstanding  advances at
December 31, 2000.

Other Borrowings
The following is a summary of other borrowings:

        (Dollars in thousands)

        December 31,                                      2000            1999
        ------------------------------------------------------------------------
        Treasury, Tax and Loan demand note balance       $2,813          $3,948
        Other                                               414             261
        ------------------------------------------------------------------------
        Other borrowings                                 $3,227          $4,209
        ------------------------------------------------------------------------

There  were no  securities  sold  under  repurchase  agreements  outstanding  at
December  31,  2000  and  1999.  Securities  sold  under  repurchase  agreements
generally  mature within 90 days. The  securities  underlying the agreements are
held in safekeeping by the  counterparty  in the name of the Corporation and are
repurchased when the agreement matures. Accordingly, these underlying securities
are included in securities  available for sale and the obligations to repurchase
such  securities  are  reflected as a liability.  The  following is a summary of
amounts relating to securities sold under repurchase agreements:

        (Dollars in thousands)

        Years ended December 31,                         2000    1999     1998
        ------------------------------------------------------------------------
        Maximum amount outstanding at any month-end      $ -   $23,525  $26,767
        Average amount outstanding                       $ -   $10,316  $13,323
        Weighted average rate                              -      5.05%    5.56%



(11) Employee Benefits
Defined Benefit Pension Plans
The  Corporation's  noncontributory  tax-qualified  defined benefit pension plan
covers substantially all employees. Benefits are based on an employee's years of
service and highest 3-year compensation.  The plan is funded on a current basis,
in compliance with the requirements of the Employee  Retirement  Income Security
Act. The prepaid  benefit  costs  relating to the defined  benefit  pension plan
amounted  to $63  thousand  and $448  thousand  at  December  31, 2000 and 1999,
respectively.

The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement  benefits to certain  employees,  as defined in the plan. The accrued
pension  liability  related  to this plan  amounted  to $534  thousand  and $400
thousand at December 31, 2000 and 1999, respectively.  The actuarial assumptions
used for this supplemental plan are the same as those used for the Corporation's
tax-qualified  pension plan.  The  projected  benefit  obligation  for this plan
amounted  to $1.4  million  and $1.1  million at  September  30,  2000 and 1999,
respectively.

The following is a reconciliation of the benefit obligation,  fair value of plan
assets and funded status of the Corporation's defined benefit pension plans:

       (Dollars in thousands)

       Years ended September 30,                               2000       1999
       -------------------------------------------------------------------------
       Change in Benefit Obligation:
       Benefit obligation at beginning of plan year          $13,823    $14,479
       Service cost                                              722        652
       Interest cost                                           1,013      1,001
       Amendments                                                  -        174
       Actuarial loss (gain)                                      63     (1,801)
       Benefits paid                                            (693)      (682)
       -------------------------------------------------------------------------
       Benefit obligation at end of plan year                $14,928    $13,823
       -------------------------------------------------------------------------
       Change in Plan Assets:
       Fair value of plan assets at beginning of plan year   $17,780    $16,349
       Actual return on plan assets                            1,297      2,053
       Employer contribution                                      61         60
       Benefits paid                                            (693)      (682)
       -------------------------------------------------------------------------
       Fair value of plan assets at end of plan year         $18,445    $17,780
       -------------------------------------------------------------------------


Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:

       (Dollars in thousands)

                                                              2000        1999
       -------------------------------------------------------------------------
       Funded status at September 30,                        $3,517      $3,957
       Unrecognized transition asset                            (43)        (49)
       Unrecognized prior service cost                          533         620
       Unrecognized net actuarial gain                       (4,478)     (4,480)
       -------------------------------------------------------------------------
       (Accrued) prepaid benefit cost at December 31,         $(471)        $48
       -------------------------------------------------------------------------

       September 30,                                           2000        1999
       -------------------------------------------------------------------------
       Assumptions Used:
       Discount rate                                           7.75%       7.50%
       Expected return on plan assets                          8.50%       8.50%
       Rate of compensation increase                           5.00%       5.00%

The components of net pension cost include the following:

       (Dollars in thousands)

       Years ended December 31,                      2000      1999       1998
       -------------------------------------------------------------------------
       Components of Net Periodic Benefit Cost:
       Service cost                                   $722      $652       $502
       Interest cost                                 1,013     1,002        915
       Expected return on plan assets               (1,229)   (1,106)      (992)
       Amortization of transition asset                 (6)       (6)        (6)
       Amortization of prior service cost               87        75         75
       Recognized net actuarial (gain) loss             (8)       11          6
       -------------------------------------------------------------------------
       Net periodic benefit cost                      $579       $628      $500
       -------------------------------------------------------------------------

401(k) Plan
The   Corporation's   401(k)  Plan  provides  a  specified   match  of  employee
contributions  for   substantially   all  employees.   Total  employer  matching
contributions under this plan amounted to $320 thousand,  $275 thousand and $256
thousand in 2000, 1999 and 1998, respectively.

Profit Sharing Plan
The Corporation has a nonqualified  profit sharing plan that rewards  employees,
excluding those key employees  participating  in the Short-Term  Incentive Plan,
for their contributions to the Corporation's  success. The annual profit sharing
benefit is  determined  by a formula  tied to return on equity and is subject to
approval by the  Corporation's  Board of Directors  each year. The amount of the
profit sharing  benefit was $392  thousand,  $333 thousand and $322 thousand for
2000, 1999 and 1998, respectively.

Short-Term Incentive Plan
The Corporation's  nonqualified  Short-Term Incentive Plan rewards key employees
for their  contributions to the  Corporation's  success.  This plan provides for
annual payments up to a maximum  percentage of each  participant's  base salary,
which  percentages  vary among  participants.  Payment  amounts are based on the
achievement  of target  levels of return on equity  and/or  the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided under the profit sharing  component of the Savings and Profit
Sharing  Plan.  The expense of the  Short-Term  Incentive  Plan amounted to $1.3
million, $969 thousand and $688 thousand in 2000, 1999 and 1998, respectively.

Other Incentive Plans
In connection with the acquisition of Phoenix,  there are incentive compensation
arrangements  based on current  and  future  year  revenue  goals.  The  expense
recognized for these  arrangements in 2000,  applicable to the period subsequent
to the June 26, 2000 acquisition date,  amounted to $200 thousand.  In addition,
the Corporation has other nonqualified  incentive plans. Certain employees,  who
do not participate in the profit sharing plan or the Short-Term  Incentive Plan,
participate in one of these plans. The incentives are based on a variety of plan
specific factors, including general organizational  profitability,  product line
result, and individual  business  development goals. The aggregate cost of these
various  plans  amounted to $963  thousand,  $717  thousand and $799 thousand in
2000, 1999 and 1998, respectively.

Directors' Retainer Continuation Plan
The Corporation  previously offered a nonqualified plan that provided retirement
benefits to  non-officer  directors.  In 1996,  the  provisions of the plan were
terminated for active directors and the related accrued benefit was settled. The
benefits provided under this plan continue for retired directors. The expense of
this plan is included in other noninterest expense and amounted to $24 thousand,
$24 thousand and $25 thousand for 2000, 1999 and 1998, respectively. Accrued and
unpaid  benefits  under this plan are an unfunded  obligation  of the Bank.  The
accrued  liability  related  to this plan  amounted  to $241  thousand  and $248
thousand at December 31, 2000 and 1999, respectively.

Deferred Compensation Plan
The Corporation's  Nonqualified Deferred Compensation Plan provides supplemental
retirement  and tax  benefits to  directors  and certain  officers.  The plan is
funded primarily through pre-tax  contributions  made by the  participants.  The
Corporation   has  recorded  the  assets  and   liabilities   for  the  deferred
compensation  plan at the lower of cost or market  in the  consolidated  balance
sheets. The participants in the plan bear the risk of market fluctuations of the
underlying  assets.  The accrued liability related to this plan amounted to $1.2
million and $953  thousand at December 31, 2000 and 1999,  respectively,  and is
included in other liabilities on the accompanying  consolidated  balance sheets.
The corresponding invested assets are reported in other assets.






(12) Income Taxes
The components of income tax expense were as follows:

        (Dollars in thousands)

        Years ended December 31,            2000            1999          1998
        ------------------------------------------------------------------------
        Current tax expense:
           Federal                         $6,311          $5,446        $4,564
           State                               43              49            50
        ------------------------------------------------------------------------
           Total current tax expense        6,354           5,495         4,614
        ------------------------------------------------------------------------
        Deferred tax benefit:
           Federal                           (681)           (741)         (371)
           State                                -               -            (8)
        ------------------------------------------------------------------------
           Total deferred tax benefit        (681)           (741)         (379)
        ------------------------------------------------------------------------
        Total income tax expense           $5,673          $4,754        $4,235
        ------------------------------------------------------------------------

Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:

        (Dollars in thousands)

        Years ended December 31,                          2000    1999    1998
        ------------------------------------------------------------------------
        Tax expense at Federal statutory rate            $6,609  $5,239  $5,052
        Increase (decrease) in taxes resulting from:
           Tax-exempt income                               (377)   (457)   (401)
           Acquisition related expenses                      89     268       -
           Dividends received deduction                    (259)   (246)   (261)
           Bank-owned life insurance                       (366)   (237)      -
           State tax, net of Federal income tax benefit      28      32      26
           Other                                            (51)    155    (181)
        ------------------------------------------------------------------------
        Total income tax expense                         $5,673  $4,754  $4,235
        ------------------------------------------------------------------------






The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 2000 and
1999 are as follows:

        (Dollars in thousands)

        December 31,                                        2000          1999
        ------------------------------------------------------------------------
        Gross deferred tax assets:
           Allowance for loan losses                       $4,468        $4,211
           Deferred compensation                              414           242
           Deferred loan origination fees                     317           366
           Net operating loss carryover                       250           292
           Other                                              915           987
        ------------------------------------------------------------------------
        Gross deferred tax assets                           6,364         6,098
        ------------------------------------------------------------------------
        Gross deferred tax liabilities:
           Securities available for sale                   (2,315)         (252)
           Deferred loan origination costs                   (862)         (811)
           Premises and equipment                            (759)       (1,060)
           Pension                                            (11)         (146)
           Other                                             (276)         (306)
        ------------------------------------------------------------------------
        Gross deferred tax liabilities                     (4,223)       (2,575)
        ------------------------------------------------------------------------
        Net deferred tax asset                             $2,141        $3,523
        ------------------------------------------------------------------------

In  addition  to  future  taxable  income  and  the  reversal  of  deferred  tax
liabilities,  a primary  source of recovery of deferred tax assets is taxes paid
in prior years available for carryback.

(13) Operating Leases
At December 31, 2000,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the operating leases amounted to $604 thousand,  $478 thousand and $526 thousand
for 2000, 1999 and 1998,  respectively.  The minimum annual lease payments under
the terms of these leases, exclusive of renewal provisions, are as follows:

        (Dollars in thousands)

        Years ending December 31:      2001                                $418
                                       2002                                 311
                                       2003                                 246
                                       2004                                 223
                                       2005                                  51
        ------------------------------------------------------------------------
                                                                         $1,249
        ------------------------------------------------------------------------






(14) Litigation
On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's  former  president,  treasurer  and fifty  percent  shareholder,  which
allegedly  occurred  between 1986 and 1995. The suit alleges that the Bank erred
in permitting  this  individual,  while an officer of Maxson,  to transfer funds
from Maxson's account at the Bank for his personal  benefit.  The claims against
the Bank are based upon theories of breach of fiduciary duty, negligence, breach
of contract,  unjust  enrichment,  conversion,  failure to act in a commercially
reasonable manner, and constructive fraud.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has asserted  meritorious  affirmative defenses in
this litigation.  Additionally,  the Bank has filed counterclaims against Maxson
and its  shareholders  as well as  claims  against  the  former  Maxson  officer
allegedly responsible for the embezzlement. The Bank is vigorously asserting its
defenses  and  affirmative  claims.  The  discovery  phase  of the case has been
completed,  though the  parties  are  attempting  to resolve  several  discovery
disputes.  The Bank has also filed several motions,  all of which seek dismissal
of one or more of the  plaintiffs'  claims  and/or  exclusion of portions of the
plaintiffs'  evidence.  The court began hearing argument on the motions on March
8, 2001, and has expressed a desire to hear further argument. There is currently
no scheduled trial date. During  discovery,  the plaintiffs have offered various
theories  and amounts of alleged  damages,  ranging  from $5.0  million to $12.7
million, plus interest thereon. The plaintiffs have also filed a motion to amend
the complaint to add a claim for punitive damages. The court has deferred ruling
on whether to permit this amendment.  Because of the numerous uncertainties that
surround the litigation, management and legal counsel are unable to estimate the
amount of loss, if any, that the Bank may incur with respect to this litigation.
Consequently, no loss provision has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(15) Shareholders' Equity
Stock Splits
A 3-for-2 stock split,  in the form of a stock  dividend,  was paid on August 3,
1998 to  shareholders  of record on July 17,  1998.  The par value of the common
stock remained unchanged at $.0625 per share. Cash payments were made in lieu of
issuing  fractional  shares. All share and per share amounts in the consolidated
financial  statements  and related notes have been restated to reflect the stock
split.

Stock Repurchase Plan
In December 1997,  the  Corporation's  Board of Directors  approved a program to
repurchase  up to 225,000,  or  approximately  2.3%, of its  outstanding  common
shares.  This plan replaced the June 1996  authorization  to repurchase  195,750
shares. The Corporation planned to hold the repurchased shares as treasury stock
to be used for general  corporate  purposes.  Approximately  139,274 shares were
repurchased  in 1998  at a  total  cost of $3.0  million.  In  April  1999,  the
Corporation's  Board of Directors  approved the termination of the Corporation's
stock repurchase plan.






Rights
On August 1996, the Corporation declared a dividend of one common share purchase
right (a "Right") for each share of common stock payable on September 3, 1996 to
shareholders  of record on that date. Such Rights also apply to new issuances of
shares after that date.  Each Right entitles the  registered  holder to purchase
from the  Corporation  one share of its  common  stock at a price of $35.56  per
share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be redeemed by the  Corporation  at any time prior to the  acquisition by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

Dividends
The primary source of funds for dividends  paid by the  Corporation is dividends
received from the Bank. The Corporation  and the Bank are regulated  enterprises
and their  abilities  to pay  dividends  are  subject to  regulatory  review and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Corporation.  Generally the
Bank  has  the  ability  to pay  dividends  to the  parent  subject  to  minimum
regulatory   capital   requirements.   Under  the  most   restrictive  of  these
requirements,  the Bank could have declared  aggregate  additional  dividends of
$36.3 million as of December 31, 2000.

Stock Option Plans
The  Corporation's  1997 Equity  Incentive  Plan (the "1997  Plan")  permits the
granting of options and other equity  incentives  to key  employees,  directors,
advisors,  and consultants.  Up to 1,012,500 shares of the Corporation's  common
stock may be used from authorized but unissued shares, treasury stock, or shares
available from expired awards. Options are designated either as non-qualified or
as incentive options. The exercise price of each option may not be less than the
fair  market  value on the date of the grant.  In general,  the option  price is
payable in cash,  by the  delivery of shares of the  Corporation's  common stock
already owned by the grantee, or a combination thereof. Awards may be granted at
any time until April 29, 2007.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares of the  Corporation's  common  stock to be used from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the delivery of shares of the  Corporation's  common stock  already owned by the
grantee, or a combination thereof.

The 1997  Plan  and the 1988  Plan  permit  options  to be  granted  with  stock
appreciation rights ("SARs"), however, no options have been granted with SARs.






Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
2000, 1999 and 1998:



Years ended December 31,                  2000                        1999                        1998
- ------------------------------------------------------------------------------------------------------------------
                                                Weighted                   Weighted                   Weighted
                                    Number       Average        Number      Average        Number     Average
                                      of        Exercise          of       Exercise          of       Exercise
                                    Shares        Price         Shares       Price         Shares       Price
- ------------------------------------------------------------------------------------------------------------------
                                                                                      
Outstanding at January 1             806,380      $11.49         851,329      $8.90      1,128,584       $7.73
Granted                              216,390      $15.27         160,104     $17.64         24,435      $21.33
Exercised                           (150,972)      $7.21       (194,430)      $4.95       (292,618)      $5.22
Cancelled                            (25,258)     $17.05        (10,623)     $16.10         (9,072)     $15.87
- ------------------------------------------------------------------------------------------------------------------
Outstanding at December 31           846,540      $13.05         806,380     $11.49        851,329       $8.90
- ------------------------------------------------------------------------------------------------------------------
Exercisable at December 31           616,918      $12.02         613,367      $9.73        682,249       $7.32
- ------------------------------------------------------------------------------------------------------------------



The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 2000 were as follows:



                                                Options Outstanding                      Options Exercisable
- -----------------------------------------------------------------------------------------------------------------
                                                     Weighted          Weighted                       Weighted
                                                     Average           Average                         Average
Range of                            Number          Remaining          Exercise           Number      Exercise
Exercise Prices                  Outstanding     Contractual Life       Price           Exercisable     Price
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
$2.13 to $4.27                        64,843         1.7 years            $3.57            64,843        $3.57
$4.28 to $6.40                        21,723         3.4 years            $5.56            21,723        $5.56
$6.41 to $8.53                        93,107         3.9 years            $7.04            93,107        $7.04
$8.54 to $10.67                       90,143         5.2 years            $9.54            90,143        $9.54
$10.68 to $12.80                     104,904         6.2 years           $11.65           104,904       $11.65
$12.81 to $14.93                       7,100         9.6 years           $14.75             1,775       $14.75
$14.94 to $17.07                     224,000         9.3 years           $15.36            53,230       $15.41
$17.08 to $19.20                     193,456         7.7 years           $17.83           139,929       $17.96
$19.21 to $21.33                      47,264         7.0 years           $20.42            47,264       $20.42
- -----------------------------------------------------------------------------------------------------------------
Total                                846,540         6.7 years           $13.05           616,918       $12.02
- -----------------------------------------------------------------------------------------------------------------



As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed by SFAS No. 123.  Accordingly,  no
compensation  cost for  these  plans  has been  recognized  in the  Consolidated
Statements of Income for 2000, 1999 and 1998.

In  determining  the pro forma  disclosures  required by SFAS No. 123,  the fair
value  of each  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model. The following table presents pro forma net
income and earnings per share  assuming the stock option plan was  accounted for
using the fair value method  prescribed  by SFAS No. 123,  the weighted  average
assumptions  used and the grant date fair value of options granted in 2000, 1999
and 1998:






      (Dollars in thousands, except per share amounts)

      Years ended December 31,                    2000        1999        1998
      --------------------------------------------------------------------------
      Net income                  As reported   $13,209     $12,511     $12,178
                                    Pro forma   $12,401     $11,942     $11,838

      Basic earnings per share    As reported     $1.10       $1.05       $1.04
                                    Pro forma     $1.04       $1.01       $1.01

      Diluted earnings per share  As reported     $1.09       $1.03       $1.01
                                    Pro forma     $1.02        $.99        $.98

      Weighted average fair value                 $5.01       $5.36       $5.40
      Expected life                           9.3 years   9.0 years   8.6 years
      Risk-free interest rate                     6.39%       5.91%       6.04%
      Expected volatility                         32.6%       32.8%       25.9%
      Expected dividend yield                      3.9%        3.9%        4.0%

The pro forma  effect on net income and  earnings  per share for 2000,  1999 and
1998 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
607,500  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 2000, a total of 1,764,691  common stock shares were reserved
for  issuance  under the 1988 Plan,  the 1997 Plan and the Amended and  Restated
Dividend Reinvestment and Stock Purchase Plan.

Regulatory Capital Requirements
The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements   administered   by  the  Federal   Reserve  Board  and  the  FDIC,
respectively.  These requirements were established to more accurately assess the
credit risk inherent in the assets and off-balance sheet activities of financial
institutions.  Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken,  could have a direct material effect on the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets (as defined).  Management
believes,  as of December 31, 2000,  that the  Corporation and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31, 2000, the most recent  notification from the FDIC categorized
the  Bank  as  well-capitalized   under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well-capitalized, the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.



The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 2000 and 1999,  as well as the  corresponding
minimum regulatory amounts and ratios:



 (Dollars in thousands)                                                                  To Be Well Capitalized
                                                                                              Under Prompt
                                                                  For Capital Adequacy      Corrective Action
                                                  Actual                Purposes               Provisions
                                          ----------------------------------------------------------------------
                                           Amount      Ratio       Amount       Ratio      Amount      Ratio
- ----------------------------------------------------------------------------------------------------------------
                                                                                       
As of December 31, 2000:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $95,264     14.35%       $53,093      8.00%       $66,367    10.00%
      Bank                                  $94,862     14.29%       $53,093      8.00%       $66,367    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $84,302     12.70%       $26,547      4.00%       $39,820     6.00%
      Bank                                  $83,900     12.64%       $26,547      4.00%       $39,820     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $84,302      7.08%       $47,609      4.00%       $59,511     5.00%
      Bank                                  $83,900      7.05%       $47,602      4.00%       $59,502     5.00%

As of December 31, 1999:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $87,512     14.38%       $48,694      8.00%       $60,868    10.00%
      Bank                                  $85,477     14.04%       $48,694      8.00%       $60,868    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $77,362     12.71%       $24,347      4.00%       $36,521     6.00%
      Bank                                  $75,327     12.38%       $24,347      4.00%       $36,521     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $77,362      7.22%       $42,866      4.00%       $53,583     5.00%
      Bank                                  $75,327      7.03%       $42,866      4.00%       $53,583     5.00%

<FN>
(1) Leverage ratio
</FN>


(16) Earnings per Share



        (Dollars in thousands, except per share amounts)

        Years ended December 31,                         2000                 1999                  1998
        ---------------------------------------------------------------------------------------------------------
                                                   Basic     Diluted     Basic    Diluted     Basic    Diluted
                                                 ----------------------------------------------------------------
                                                                                      
        Net income                                 $13,209    $13,209    $12,511   $12,511    $12,178    $12,178

        Share amounts, in thousands:
           Average outstanding                    11,976.9   11,976.9   11,874.4  11,874.4   11,725.9   11,725.9
           Common stock equivalents                      -      125.7          -     218.3          -      380.1
        ---------------------------------------------------------------------------------------------------------
           Weighted average outstanding           11,976.9   12,102.6   11,874.4  12,092.7   11,725.9   12,106.0
        ---------------------------------------------------------------------------------------------------------
        Earnings per share                           $1.10      $1.09      $1.05     $1.03      $1.04      $1.01
        ---------------------------------------------------------------------------------------------------------



(17) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
FHLB of  Boston.  Such stock may be  redeemed  at par upon  termination  of FHLB
membership and is therefore valued at par, which equals cost.

Mortgage Loans Held for Sale
The fair value of  mortgage  loans held for sale is  estimated  using the quoted
market prices for sales of similar loans on the secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 2000 and 1999 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 2000 and
1999. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Off-Balance Sheet Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness  of the counterparties.  For fixed rate loan commitments,  fair
value also considers the difference between current levels of interest rates and
the  committed  rates.  The fair  value of  letters  of  credit is based on fees
currently  charged for similar  agreements or on the estimated cost to terminate
them or otherwise settle the obligations with the counterparties.

The  following  table  presents the fair values of the  Corporation's  financial
instruments:



        (Dollars in thousands)

        December 31,                                             2000                           1999
        --------------------------------------------------------------------------------------------------------
                                                       Carrying       Estimated       Carrying        Estimated
                                                        Amount        Fair Value       Amount        Fair Value
        --------------------------------------------------------------------------------------------------------
                                                                                           
        Financial Assets
           On-balance sheet:
             Cash and cash equivalents                   $43,860         $43,860        $44,520         $44,520
             Mortgage loans held for sale                  1,639           1,639          1,647           1,647
             Securities available for sale               386,611         386,611        330,431         330,431
             Securities held to maturity                 124,915         125,368        116,372         112,868
             FHLB stock                                   19,558          19,558         17,627          17,627
             Loans, net of allowance for loan losses     584,020         596,362        536,676         537,019
             Accrued interest receivable                   7,800           7,800          6,010           6,010
           Off-balance sheet financial instruments
            relating to assets:
             Interest rate floor contracts                   133              98            224             111

        Financial Liabilities
           On-balance sheet:
             Noninterest bearing demand deposits        $113,012        $113,012       $102,384        $102,384
             Non-term savings accounts                   259,309         259,309        235,395         235,395
             Certificates of deposit                     363,363         366,459        322,974         324,184
             FHLB advances                               377,362         379,149        352,548         347,568
             Other borrowings                              3,227           3,227          4,209           4,209
             Accrued interest payable                      4,503           4,503          3,322           3,322


Other  off-balance  sheet  financial  instruments,  consisting  largely  of loan
commitments and letters of credit,  contain provisions for fees,  conditions and
term periods that are consistent with customary market  practices.  Accordingly,
the fair value amounts  (considered  to be the  discounted  present value of the
remaining  contractual fees over the unexpired  commitment  period) would not be
material and therefore are not disclosed.



(18) Parent Company Financial Statements
The following are parent  company only financial  statements of the  Corporation
reflecting  the  investment  in the  bank  subsidiary  on the  equity  basis  of
accounting.  The  Statements of Changes in  Shareholders'  Equity for the parent
company  only  are  identical  to the  Consolidated  Statements  of  Changes  in
Shareholders' Equity and are therefore not presented.




        (Dollars in thousands)

        Balance Sheets
        December 31,                                                                       2000            1999
        ---------------------------------------------------------------------------------------------------------
                                                                                                   
        Assets:
           Cash on deposit with bank subsidiary                                             $767          $2,397
           Investment in bank subsidiary at equity value                                  88,784          76,132
           Dividend receivable from bank subsidiary                                        1,080             840
           Due from bank subsidiary                                                            -               -
        ---------------------------------------------------------------------------------------------------------
        Total assets                                                                     $90,631         $79,369
        ---------------------------------------------------------------------------------------------------------
        Liabilities:
           Dividends payable                                                              $1,445          $1,202
        ---------------------------------------------------------------------------------------------------------
        Shareholders' Equity:
           Common stock of $.0625 par value; authorized
             30 million shares in 2000 and 1999; issued
             12,006,809 shares in 2000 and 11,925,571 shares in 1999                         750             745
           Paid-in capital                                                                10,144           9,927
           Retained earnings                                                              74,265          67,686
           Accumulated other comprehensive income (loss)                                   4,027            (191)
        ---------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                                        89,186          78,167
        ---------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                                       $90,631         $79,369
        ---------------------------------------------------------------------------------------------------------





       (Dollars in thousands)

       Statements of Income
       Years ended December 31,                                            2000           1999            1998
       ----------------------------------------------------------------------------------------------------------
                                                                                                
       Dividends from bank subsidiary                                     $5,198          $5,860          $8,160
       Equity in undistributed earnings of subsidiary                      8,011           6,651           4,018
       ----------------------------------------------------------------------------------------------------------
       Net income                                                        $13,209         $12,511         $12,178
       ----------------------------------------------------------------------------------------------------------










        (Dollars in thousands)

        Statements of Cash Flows
        Years ended December 31,                                           2000            1999            1998
        ---------------------------------------------------------------------------------------------------------
                                                                                                
        Cash flow from operating activities:
           Net income                                                    $13,209         $12,511         $12,178
           Adjustments to reconcile net income
             to net cash provided by operating activities:
           Equity effect of undistributed earnings of subsidiary          (8,011)         (6,651)         (4,018)
           Decrease (increase) in dividend receivable                       (240)            360               -
           Other                                                               -               -              77
        ---------------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                          4,958           6,220           8,237
        ---------------------------------------------------------------------------------------------------------
        Cash flows from financing activities:
           Purchase of treasury stock                                          -             (36)         (3,005)
           Net effect of common stock transactions                          (201)            475           1,012
           Cash dividends paid                                            (6,387)         (6,209)         (5,685)
        ---------------------------------------------------------------------------------------------------------
        Net cash used in financing activities                             (6,588)         (5,770)         (7,678)
        ----------------------------------------------------------------------------------------------------------
        Net increase (decrease) in cash                                   (1,630)            450             559
        Cash at beginning of year                                          2,397           1,947           1,388
        ---------------------------------------------------------------------------------------------------------
        Cash at end of year                                                 $767          $2,397          $1,947
        ---------------------------------------------------------------------------------------------------------







ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURES

None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 20,
2001 prepared for the Annual Meeting of  Shareholders  to be held April 24, 2001
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 20, 2001
prepared for the Annual Meeting of Shareholders to be held April 24, 2001, which
is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 20,  2001  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  24,  2001,  which  is  incorporated  herein  by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 20, 2001
prepared for the Annual Meeting of Shareholders to be held April 24, 2001, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 20, 2001 prepared for the Annual Meeting of  Shareholders
to be held April 24, 2001.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)   1. The  financial  statements  of the  Registrant  required in response to
         this Item are listed in response to Part II, Item 8 of this Report.

      2. Financial  Statement  Schedules.  All  schedules  normally  required by
         Article 9 of Regulation S-K and all other schedules to the consolidated
         financial  statements of the Registrant  have been omitted  because the
         required  information  is either not required,  not  applicable,  or is
         included in the consolidated financial statements or notes thereto.

(b) There were no reports on Form 8-K filed  during the quarter  ended  December
    31, 2000.

(c)   Exhibit Index.

      Exhibit Number
      --------------------

                3.a        Restated Articles of Incorporation of the  Registrant
                           - Filed herewith.

                3.b        Amendment to Restated  Articles  of  Incorporation  -
                           Filed as  Exhibit  3.i to the Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 1997. (1)

                3.c        Amended and  Restated  By-Laws of the  Corporation  -
                           Filed  as  Exhibit  3.c  to the  Registrant's  Annual
                           Report  on  Form  10-K  for  the  fiscal  year  ended
                           December 31, 1997 (1)

                4          Rights  Agreement  between  the  Registrant  and  The
                           Washington  Trust Company dated as of August 15, 1996
                           (including Form of Right Certificate attached thereto
                           as   Exhibit   A)  -  Filed  as   Exhibit  1  to  the
                           Registrant's Registration Statement on Form 8-A (File
                           No.  000-13091)  filed with the  Commission on August
                           16, 1996. (1)

               10.a        Supplemental Pension Benefit and  Profit Sharing Plan
                           - Filed herewith. (2)

               10.b        Short Term  Incentive  Plan  Description -  Filed  as
                           Exhibit 10.b to the  Registrant's  Annual  Report  on
                           Form 10-K for  the  fiscal  year  ended  December 31,
                           1997. (1) (2)

               10.c        Amended   and    Restated    Nonqualified    Deferred
                           Compensation Plan  -  Filed  as  Exhibit 4.4  to  the
                           Registrant's Registration Statement on Form S-8 (File
                           No.  333-72277) filed with the Commission on February
                           12, 1999. (1) (2)

               10.d        Amended and  Restated  1988 Stock Option Plan - Filed
                           herewith. (2)

               10.e        Vote of the Board  of  Directors  of the  Corporation
                           which  constitutes  the 1996 Directors' Stock  Plan -
                           Filed   as   Exhibit   99.2   to   the   Registrant's
                           Registration  Statement   on   Form   S-8   (File No.
                           333-13167)  filed  with the  Commission on October 1,
                           1996. (1) (2)

               10.f        The Registrant's 1997 Equity Incentive Plan  -  Filed
                           as Exhibit 10.a to the Registrant's Quarterly  Report
                           on Form 10-Q for the quarterly period  ended June 30,
                           1997. (1) (2)

               10.g        Revised Change in Control  Agreements  with Executive
                           Officers - Filed as  Exhibit  10 to the  Registrant's
                           Quarterly  Report  on Form  10-Q  for  the  quarterly
                           period ended March 31, 2000. (1) (2)

               10.h        Change in Control Agreement with an Executive Officer
                           - Filed as Exhibit 10 to the  Registrant's  Quarterly
                           Report on Form 10-Q for the  quarterly  period  ended
                           June 30, 2000. (1) (2)

               10.i        Amendment to the  Registrant's  1997 Equity Incentive
                           Plan - Filed as  Exhibit  10.b  to  the  Registrant's
                           Quarterly  Report  on  Form  10-Q  for the  quarterly
                           period ended June 30, 2000. (1) (2)

               10.j        Amendment to the  Registrant's  Supplemental  Pension
                           Benefit and Profit Sharing Plan - Filed herewith. (2)

               10.k        Amendment to the  Registrant's  Supplemental  Pension
                           Benefit and Profit Sharing Plan - Filed herewith. (2)

               10.l        Amendment to the Registrant's  Amended  and  Restated
                           Nonqualified   Deferred  Compensation  Plan  -  Filed
                           herewith. (2)

               10.m        Employment Agreement  with  an  Executive  Officer  -
                           Filed herewith. (2)

               21          Subsidiaries of the Registrant - Filed as  Exhibit 21
                           to the  Registrant's  Annual  Report on Form 10-K for
                           the fiscal year ended December 31, 1996. (1)

               23          Consent of Independent Accountants - Filed herewith.

      --------------------

          (1)      Not  filed   herewith.   In   accordance   with  Rule  12b-32
                   promulgated  pursuant to the Securities Exchange Act of 1934,
                   as amended,  reference  is made to the  documents  previously
                   filed  with  the  Commission,   which  are   incorporated  by
                   reference herein.

          (2)      Management contract or compensatory plan or arrangement

(d)   Financial Statement Schedules.
      None.






                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                  WASHINGTON TRUST BANCORP, INC.
                                  ----------------------------------------------
                                  (Registrant)

 Date: March 9, 2001      By      John C. Warren
 --------------------             ----------------------------------------------
                                  John C. Warren
                                  Chairman, Chief Executive Officer and Director
                                  (principal executive officer)

 Date: March 9, 2001      By      David V. Devault
 --------------------             ----------------------------------------------
                                  David V. Devault
                                  Executive Vice  President, Treasurer and Chief
                                  Financial  Officer  (principal  financial  and
                                  principal accounting officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


 Date: March 9, 2001              Alcino G. Almeida
 --------------------             ----------------------------------------------
                                  Alcino G. Almeida, Director

 Date: March 9, 2001              Gary P. Bennett
 --------------------             ----------------------------------------------
                                  Gary P. Bennett, Director

 Date: March 9, 2001              Steven J. Crandall
 --------------------             ----------------------------------------------
                                  Steven J. Crandall, Director

 Date: March 9, 2001              Richard A. Grills
 --------------------             ----------------------------------------------
                                  Richard A. Grills, Director

 Date: March 9, 2001              Larry J. Hirsch
 --------------------             ----------------------------------------------
                                  Larry J. Hirsch, Director

 Date: March 9, 2001              Katherine W. Hoxsie
 --------------------             ----------------------------------------------
                                  Katherine W. Hoxsie, Director

 Date:
 --------------------             ----------------------------------------------
                                  Mary E. Kennard, Director

 Date: March 9, 2001              Joseph J. Kirby
 --------------------             ----------------------------------------------
                                  Joseph J. Kirby, Director

 Date: March 9, 2001              Edward M. Mazze
 --------------------             ----------------------------------------------
                                  Edward M. Mazze, Director

 Date: March 9, 2001              James W. McCormick, Jr.
 --------------------             ----------------------------------------------
                                  James W. McCormick, Jr., Director

 Date: March 9, 2001              Victor J. Orsinger II
 --------------------             ----------------------------------------------
                                  Victor J. Orsinger II, Director

 Date: March 9, 2001              H. Douglas Randall III
 --------------------             ----------------------------------------------
                                  H. Douglas Randall, III, Director

 Date: March 9, 2001              Joyce Olson Resnikoff
 --------------------             ----------------------------------------------
                                  Joyce Olson Resnikoff, Director


 Date: March 9, 2001              James P. Sullivan
 --------------------             ----------------------------------------------
                                  James P. Sullivan, Director

 Date:
 --------------------             ----------------------------------------------
                                  Neil H. Thorp, Director

 Date: March 9, 2001              John F. Treanor
 --------------------             ----------------------------------------------
                                  John F. Treanor, Director

 Date: March 9, 2001              John C. Warren
 --------------------             ----------------------------------------------
                                  John C. Warren, Director