UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


(Mark One)
[X] Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
    Act of 1934 for the quarterly period ended JUNE 30, 2001 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                     -------------------------------------

                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
                     -------------------------------------



         RHODE ISLAND                                            05-0404671
(State or other jurisdiction of                                (I.R.S. Employer
 incorporation or organization)                              Identification No.)

         23 BROAD STREET
      WESTERLY, RHODE ISLAND                                        02891
(Address of principal executive offices)                         (Zip Code)

                                 (401) 348-1200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

[X] Yes  [ ] No


The number of shares of common stock of the  registrant  outstanding  as of July
31, 2001 was 12,053,512.








                                     Page 1




                                    FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                       For The Quarter Ended June 30, 2001

                                TABLE OF CONTENTS



PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       June 30, 2001 and December 31, 2000

Consolidated Statements of Income
       Three Months and Six Months Ended June 30, 2001 and 2000

Consolidated Statements of Changes in Shareholders' Equity
       Six Months Ended June 30, 2001 and 2000

Consolidated Statements of Cash Flows
       Six Months Ended June 30, 2001 and 2000

Condensed Notes to Consolidated Financial Statements

Independent Auditors' Review Report

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk


PART II.  Other Information

Item 1.  Legal Proceedings

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports on Form 8-K

Signatures


This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in the market value of trust and investment  management  assets under
administration,  reductions in deposit levels necessitating  increased borrowing
to  fund  loans  and  investments,  changes  in  the  size  and  nature  of  the
Corporation's  competition,  changes in loan  default and  charge-off  rates and
changes in the assumptions used in making such forward-looking statements.





ITEM 1.  FINANCIAL STATEMENTS

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


                                                 (Unaudited)
                                                   June 30,        December 31,
                                                     2001              2000
- --------------------------------------------------------------------------------
Assets:
Cash and due from banks                             $21,782             $22,460
Federal funds sold and other short-term investments  17,100              21,400
Mortgage loans held for sale                          4,332               1,639
Securities:
   Available for sale, at fair value                475,947             386,611
   Held to maturity, at cost; fair value $123,626
     in 2001 and $125,368 in 2000                   122,433             124,915
- --------------------------------------------------------------------------------
   Total securities                                 598,380             511,526

Federal Home Loan Bank stock, at cost                23,491              19,558

Loans                                               610,023             597,155
Less allowance for loan losses                       13,630              13,135
- --------------------------------------------------------------------------------
   Net loans                                        596,393             584,020

Premises and equipment, net                          23,163              21,710
Accrued interest receivable                           7,678               7,800
Other assets                                         29,133              27,954
- --------------------------------------------------------------------------------
   Total assets                                  $1,321,452          $1,218,067
- --------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                          $115,643            $113,012
   Savings                                          291,465             259,309
   Time                                             347,251             363,363
- --------------------------------------------------------------------------------
   Total deposits                                   754,359             735,684

Dividends payable                                     1,571               1,445
Federal Home Loan Bank advances                     458,813             377,362
Other borrowings                                      6,088               3,227
Accrued expenses and other liabilities                8,960              11,163
- --------------------------------------------------------------------------------
   Total liabilities                              1,229,791           1,128,881
- --------------------------------------------------------------------------------

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares; issued
   12,043,191 shares in 2001
   and 12,006,809 shares in 2000                        753                 750
Paid-in capital                                      10,446              10,144
Retained earnings                                    75,090              74,265
Accumulated other comprehensive income                5,372               4,027
- --------------------------------------------------------------------------------
   Total shareholders' equity                        91,661              89,186
- --------------------------------------------------------------------------------
   Total liabilities and shareholders' equity    $1,321,452          $1,218,067
- --------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                         except per share data)





                                                                                            (Unaudited)
                                                                                Three Months           Six Months
Periods ended June 30,                                                         2001       2000       2001       2000
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                  
Interest income:
   Interest and fees on loans                                                $12,659    $12,132    $25,820    $23,781
   Interest from securities                                                    8,691      7,898     17,081     15,306
   Dividends on corporate stock and Federal Home Loan Bank stock                 582        670      1,199      1,341
   Interest on federal funds sold and other short-term investments               180        218        383        378
- ----------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      22,112     20,918     44,483     40,806
- ----------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            1,386        998      2,754      1,995
   Time deposits                                                               4,872      4,778     10,048      9,227
   Federal Home Loan Bank advances                                             6,529      5,772     12,753     11,023
   Other                                                                          25         41         53         64
- ----------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     12,812     11,589     25,608     22,309
- ----------------------------------------------------------------------------------------------------------------------
Net interest income                                                            9,300      9,329     18,875     18,497
Provision for loan losses                                                        150        350        350        700
- ----------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                            9,150      8,979     18,525     17,797
- ----------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust and investment management                                             2,735      2,805      5,308      5,319
   Service charges on deposit accounts                                           920        806      1,785      1,602
   Merchant processing fees                                                      650        536        992        808
   Mortgage banking activities                                                   627        259        836        256
   Income from bank-owned life insurance                                         279        134        551        501
   Net gains on sales of securities                                              403        374        408        758
   Other income                                                                  355        240        678        671
- ----------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                    5,969      5,154     10,558      9,915
- ----------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                              5,168      5,050     10,359     10,005
   Net occupancy                                                                 629        630      1,352      1,265
   Equipment                                                                     809        937      1,634      1,737
   Legal, audit and professional fees                                            524        405        837        883
   Merchant processing costs                                                     530        421        800        646
   Advertising and promotion                                                     275        348        479        706
   Office supplies                                                               164        185        328        358
   Litigation settlement                                                           -          -      4,800          -
   Acquisition related expenses                                                    -      1,035          -      1,035
   Other                                                                       1,675      1,422      2,933      2,707
- ----------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                   9,774     10,433     23,522     19,342
- ----------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                     5,345      3,700      5,561      8,370
Income tax expense                                                             1,545      1,308      1,607      2,546
- ----------------------------------------------------------------------------------------------------------------------
   Net income                                                                 $3,800     $2,392     $3,954     $5,824
- ----------------------------------------------------------------------------------------------------------------------

Per share information:
   Basic earnings per share                                                     $.32       $.20       $.33       $.49
   Diluted earnings per share                                                   $.31       $.20       $.32       $.48
   Cash dividends declared per share                                            $.13       $.12       $.26       $.24


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)




                                                                               Accumulated
                                                                                  Other
                                          Common     Paid-in    Retained      Comprehensive     Treasury
Six months ended June 30,                 Stock      Capital    Earnings      Income (Loss)       Stock      Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            
Balance at January 1, 2000                 $745       $9,927      $67,686          $(191)             $-      $78,167
Net income                                                          5,824                                       5,824
Other comprehensive loss, net of tax:
   Net unrealized losses on securities                                              (473)                        (473)
   Reclassification adjustment                                                      (758)                        (758)
                                                                                                          ------------
Comprehensive income                                                                                            4,593
Cash dividends declared                                            (3,750)                                     (3,750)
Shares issued                                 5           83                                                       88
- ----------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2000                   $750      $10,010      $69,760        $(1,422)             $-      $79,098
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 2001                 $750      $10,144      $74,265         $4,027              $-      $89,186
Net income                                                          3,954                                       3,954
Cumulative effect of change in
   accounting principle, net of tax                                                 (391)                        (391)
Other comprehensive income, net of tax:
   Net unrealized gains on securities                                              2,138                        2,138
   Reclassification adjustments                                                     (402)                        (402)
                                                                                                          ------------
Comprehensive income                                                                                            5,299
Cash dividends declared                                            (3,129)                                     (3,129)
Shares issued                                 3          302                                                      305
- ----------------------------------------------------------------------------------------------------------------------
Balance at June 30, 2001                   $753      $10,446      $75,090         $5,372              $-      $91,661
- ----------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.










WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                               (Unaudited)
Six months ended June 30,                                  2001           2000
- --------------------------------------------------------------------------------
Cash flows from operating activities:
   Net income                                             $3,954         $5,824
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                               350            700
     Depreciation of premises and equipment                1,464          1,589
     Amortization of premium in excess of (less than)
       accretion of discount on debt securities               59            (47)
     Increase in bank-owned life insurance                  (551)          (501)
     Appreciation of derivative instruments                 (285)             -
     Net gains on sales of securities                       (408)          (758)
     Net gains on loan sales                                (679)          (143)
     Proceeds from sales of loans                         40,967          6,520
     Loans originated for sale                           (42,981)        (5,847)
     Decrease (increase) in accrued interest receivable      122         (1,485)
     (Increase) decrease in other assets                  (1,962)           567
     Decrease in accrued expenses and other liabilities   (1,377)           (40)
     Other, net                                              344            786
- --------------------------------------------------------------------------------
   Net cash (used in) provided by operating activities      (983)         7,165
- --------------------------------------------------------------------------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                          (115,035)       (89,589)
     Proceeds from sales                                     238         25,375
     Maturities and principal repayments                  71,425         16,766
   Securities held to maturity:
     Purchases                                           (53,257)       (14,900)
     Maturities and principal repayments                  12,157          6,897
   Purchase of Federal Home Loan Bank stock               (3,933)        (1,931)
   Principal collected on loans under loan originations  (12,918)       (25,118)
   Proceeds from sales of other real estate owned            150             68
   Purchases of premises and equipment                    (2,917)          (750)
- --------------------------------------------------------------------------------
   Net cash used in investing activities                (104,090)       (83,182)
- --------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase in deposits                               18,675         39,237
   Net increase in other short-term borrowings             2,912          1,219
   Proceeds from Federal Home Loan Bank advances         490,000        249,500
   Repayment of Federal Home Loan Bank advances         (408,549)      (215,600)
   Repayment of obligations under capital leases             (51)             -
   Net effect of common stock transactions                   111           (280)
   Cash dividends paid                                    (3,003)        (3,511)
- --------------------------------------------------------------------------------
   Net cash provided by financing activities             100,095         70,565
- --------------------------------------------------------------------------------
   Net decrease in cash and cash equivalents              (4,978)        (5,452)
   Cash and cash equivalents at beginning of year         43,860         44,520
- --------------------------------------------------------------------------------
   Cash and cash equivalents at end of period            $38,882        $39,068
- --------------------------------------------------------------------------------

(Continued)




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


Six months ended June 30,                                  2001           2000
- --------------------------------------------------------------------------------

Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate
     owned (OREO)                                           $168           $106
   Loans charged off                                         122            384
   Loans made to facilitate the sale of OREO                   -             60
   Increase (decrease) in net unrealized gain on
     securities available for sale, net of tax             1,345         (1,231)
   Increase in paid-in capital resulting from tax
     benefits on stock option exercises                      194            368

Supplemental Disclosures:
   Interest payments                                     $26,203        $21,715
   Income tax payments                                     2,932          2,854

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust  Bancorp,  Inc. and
subsidiary (the  "Corporation")  are in accordance  with  accounting  principles
generally  accepted  in the  United  States of  America  and  conform to general
practices  of  the  banking  industry.   In  the  opinion  of  management,   the
accompanying  consolidated financial statements present fairly the Corporation's
financial  position as of June 30, 2001 and December 31, 2000 and the results of
operations and cash flows for the interim periods presented.

The  consolidated  financial  statements  include the accounts of the Washington
Trust  Bancorp,  Inc. and its  wholly-owned  subsidiary,  The  Washington  Trust
Company of Westerly  (the "Bank").  All  significant  intercompany  balances and
transactions have been eliminated.

The unaudited  consolidated  financial  statements of the Corporation  presented
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-Q and do not  include  all of the
information and note  disclosures  required by accounting  principles  generally
accepted in the United States of America.  The  Corporation  has not changed its
accounting  and  reporting  policies from those  disclosed in the  Corporation's
Annual Report on Form 10-K for the year ended December 31, 2000.

The Corporation adopted Statement of Financial  Accounting  Standards (SFAS) No.
133, "Accounting for Derivative  Instruments and Hedging Activities," as amended
by SFAS No. 137 and SFAS No.  138, on January 1, 2001.  SFAS No. 133  requires a
corporation to recognize all  derivatives as either assets or liabilities on the
balance sheet and to measure those  instruments  at fair value.  Changes in fair
value of  derivatives  are  recorded  each  period in current  earnings or other
comprehensive income, depending on whether a derivative is designated as part of
a hedge  transaction  and, if it is, the type of hedge  transaction.  Under this
Statement,  a corporation is required to establish at the inception of the hedge
the method to be used for assessing the effectiveness of the hedging  derivative
and the  measurement  approach for  determining  the  ineffective  aspect of the
hedge.  Those  methods must be  consistent  with the  corporation's  approach to
managing  risk.  The  ineffective  portion of all hedges will be  recognized  in
current period earnings.

The Corporation has an interest rate floor contract that is intended to function
as a hedge against  reductions  in interest  income  realized  from  prime-based
loans. At initial adoption,  the transition  adjustment on this derivative was a
loss,  net of tax,  of $24  thousand  and was  reported  in other  comprehensive
income.  Changes in fair value of the interest rate floor  contract are recorded
in current  earnings.  Included in interest income for the six months ended June
30, 2001 was $270 thousand of  appreciation  in value of the interest rate floor
contract.

The Corporation also has recognized  commitments to originate and commitments to
sell fixed rate mortgage loans. At the date of adoption,  these  derivatives had
an  immaterial  impact on net income.  Changes in fair value of the  commitments
since the date of adoption  are  recorded in current  earnings  and also have an
immaterial impact on net income.

The  transition  provisions  of SFAS No.  133 also  provide  that at the date of
initial  application an entity may transfer any security  classified as "held to
maturity"  to  "available  for sale" or  "trading."  On  January  1,  2001,  the
Corporation  transferred  held to maturity  securities with an amortized cost of
$43.6  million and an estimated  fair value of $42.6  million into the available
for sale category. The transition adjustment amounted to an unrealized loss, net
of tax, of $367 thousand and was reported in other comprehensive income.







(2) Securities



Securities available for sale are summarized as follows:

(Dollars in thousands)                                Amortized          Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2001
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $ 73,151           $1,431          $   (54)         $ 74,528
Mortgage-backed securities                               316,374            3,412           (1,284)          318,502
Corporate and other bonds                                 61,254              610           (1,144)           60,720
Corporate stocks                                          16,521            6,327             (651)           22,197
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    467,300           11,780           (3,133)          475,947
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2000
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   84,163            1,150             (241)           85,072
Mortgage-backed securities                               240,436            1,462           (1,042)          240,856
Corporate and other bonds                                 41,086              360             (869)           40,577
Corporate stocks                                          14,314            6,494             (702)           20,106
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $379,999           $9,466          $(2,854)         $386,611
- ---------------------------------------------------------------------------------------------------------------------

<FN>
For the six  months  ended June 30,  2001,  proceeds  from  sales of  securities
available for sale amounted to $238 thousand  while net realized  gains on these
sales amounted to $408 thousand.
</FN>




Securities held to maturity are summarized as follows:

(Dollars in thousands)                                Amortized          Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2001
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $ 15,689           $  388            $   -          $ 16,077
Mortgage-backed securities                                84,568              888             (480)           84,976
States and political subdivisions                         22,176              404               (7)           22,573
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    122,433            1,680             (487)          123,626
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2000
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   35,135              265             (121)           35,279
Mortgage-backed securities                                66,715              685             (467)           66,933
States and political subdivisions                         23,065              121              (30)           23,156
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $124,915           $1,071            $(618)         $125,368
- ---------------------------------------------------------------------------------------------------------------------

<FN>
There were no sales of securities  held to maturity  during the six months ended
June 30, 2001.
</FN>







Securities  available  for sale and held to maturity  with a fair value of $15.5
million and $14.5  million were  pledged in  compliance  with state  regulations
concerning  trust powers and to secure Treasury Tax and Loan deposits and public
deposits at June 30, 2001 and  December  31,  2000,  respectively.  In addition,
securities  available  for sale and held to maturity  with a fair value of $30.6
million and $31.2  million were  collateralized  for the discount  window at the
Federal Reserve Bank at June 30, 2001 and December 31, 2000, respectively. There
were no  borrowings  with the Federal  Reserve Bank at either  date.  Securities
available for sale and held to maturity with a fair value of $406.8  million and
$50.8 million were pledged to secure  borrowings from the Federal Home Loan Bank
of Boston  ("FHLB") at June 30, 2001 and December 31, 2000,  respectively.  (See
footnote 5 for additional information.)

(3) Loan Portfolio
The following is a summary of loans:

(Dollars in thousands)                              June 30,       December 31,
                                                      2001             2000
- --------------------------------------------------------------------------------
Commercial:
    Mortgages (1)                                   $115,107           $121,817
    Construction and development (2)                   9,341              2,809
    Other (3)                                        131,097            115,202
- --------------------------------------------------------------------------------
Total commercial                                     255,545            239,828
Residential real estate:
    Mortgages                                        233,326            236,595
    Homeowner construction                            14,293             14,344
- --------------------------------------------------------------------------------
Total residential real estate                        247,619            250,939
Consumer                                             106,859            106,388
- --------------------------------------------------------------------------------
    Total loans                                     $610,023           $597,155
- --------------------------------------------------------------------------------

   (1) Amortizing mortgages, primarily secured by income producing property
   (2) Loans for construction of residential and commercial properties  and  for
       land development
   (3) Loans to businesses and individuals, a substantial portion of  which  are
       fully or partially collateralized by real estate

(4) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:

(Dollars in thousands)
                                    Three Months                Six Months
                             ---------------------------------------------------
Periods ended June 30,            2001         2000          2001         2000
- --------------------------------------------------------------------------------

Balance at beginning of period  $13,431      $12,540       $13,135      $12,349
Provision charged to expense        150          350           350          700
Recoveries                          134          180           267          258
Loans charged off                   (85)        (147)         (122)        (384)
- --------------------------------------------------------------------------------
Balance at end of period        $13,630      $12,923       $13,630      $12,923
- --------------------------------------------------------------------------------






(5) Borrowings

Federal Home Loan Bank advances outstanding are summarized below:

(Dollars in thousands)                              June 30,        December 31,
                                                      2001              2000
- --------------------------------------------------------------------------------
    FHLB advances                                   $458,813           $377,362
- --------------------------------------------------------------------------------

In addition  to  outstanding  advances,  the  Corporation  also has access to an
unused line of credit  amounting  to $8.0  million at June 30, 2001 and December
31, 2000. Under agreement with the FHLB, the Corporation is required to maintain
qualified  collateral,  free and clear of liens,  pledges, or encumbrances that,
based on certain percentages of book and market values, has a value equal to the
aggregate  amount  of  the  line  of  credit  and  outstanding  advances  ("FHLB
borrowings").  The FHLB  maintains a security  interest in various assets of the
Corporation  including,   but  not  limited  to,  residential  mortgages,   most
marketable debt securities, FHLB capital stock and amounts maintained on deposit
at the FHLB. The Corporation  maintained  qualified  collateral in excess of the
amount  required to secure FHLB  borrowings  at June 30, 2001 and  December  31,
2000. Included in the collateral were securities  available for sale and held to
maturity  with a fair  value of  $406.8  million  and  $50.8  million  that were
specifically pledged to secure FHLB borrowings at June 30, 2001 and December 31,
2000, respectively. Unless there is an event of default under the agreement, the
Corporation  may use encumber or dispose any portion of the collateral in excess
of the amount  required to secure FHLB  borrowings,  except for that  collateral
which has been specifically pledged.

The following is a summary of other borrowings:

(Dollars in thousands)                               June 30,       December 31,
                                                       2001             2000
- --------------------------------------------------------------------------------
Treasury, Tax and Loan demand note balance            $5,569             $2,813
Other                                                    519                414
- --------------------------------------------------------------------------------
    Other borrowings                                  $6,088             $3,227
- --------------------------------------------------------------------------------

(6) Litigation
In January  1997,  a suit was filed  against the Bank in the  Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's  former  president,  treasurer  and fifty  percent  shareholder,  which
allegedly  occurred  between 1986 and 1995. The suit alleged that the Bank erred
in permitting  this  individual,  while an officer of Maxson,  to transfer funds
from Maxson's account at the Bank for his personal benefit.

On May 11,  2001,  the Bank entered into an  agreement  with the  plaintiffs  to
settle the suit.  Under the terms of the  agreement,  which does not  involve an
admission of wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.
The  cost  of  this  settlement  was  recorded  in  the  consolidated  financial
statements  as of and for the quarter  ended March 31, 2001.  Net of the related
income tax effect, the cost of the settlement amounted to $3.3 million. The Bank
has  received  notification  from  its  insurance  carrier  that it  will  pay a
settlement to the Bank in the amount of $775 thousand ($553 thousand net of tax)
in  connection  with this  matter,  subject to the  execution  of an  agreement.
Washington  Trust  expects to record this  recovery  when  received in the third
quarter 2001.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.








INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the  consolidated  balance sheet of Washington  Trust  Bancorp,
Inc. and  subsidiary  (the  "Corporation")  as of June 30, 2001, and the related
consolidated  statements of income for the  three-month  and  six-month  periods
ended June 30, 2001 and 2000, changes in shareholders' equity and cash flows for
the six-month periods ended June 30, 2001 and 2000. These consolidated financial
statements are the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States of America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
Washington  Trust Bancorp,  Inc. and subsidiary as of December 31, 2000, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  January  15,  2001,  we  expressed  an   unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the accompanying  consolidated  balance sheet as of December 31, 2000, is fairly
stated, in all material respects.

KPMG LLP

Providence, Rhode Island
July 19, 2001







ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

Forward-Looking Statements
This report contains  statements that are  "forward-looking  statements." We may
also make written or oral forward-looking  statements in other documents we file
with  the  Securities  and  Exchange  Commission,   in  our  annual  reports  to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions in the market value of trust and investment management assets
under  administration,  reductions  in deposit  levels  necessitating  increased
borrowing to fund loans and  investments,  changes in the size and nature of the
Corporation's  competition,  changes in loan defaults and  charge-off  rates and
changes in the assumptions used in making such  forward-looking  statements.  In
addition,  the  factors  described  under  "Risk  Factors"  in  Item  1  of  the
Corporation's  Annual  Report on Form 10-K for the year ended  December 31, 2000
may  result in these  differences.  You  should  carefully  review  all of these
factors,  and you  should be aware that  there may be other  factors  that could
cause  these  differences.   These  forward-looking  statements  were  based  on
information,  plans  and  estimates  at the date of this  report,  and we do not
promise  to  update  any  forward-looking   statements  to  reflect  changes  in
underlying  assumptions  or factors,  new  information,  future  events or other
changes.

Results of Operations
The Corporation  reported net income of $3.8 million, or $.31 per diluted share,
for the three months ended June 30, 2001.  Net income for the second  quarter of
2000  amounted to $2.4  million,  or $.20 per  diluted  share.  The  Corporation
defines operating earnings to exclude a first quarter 2001 litigation settlement
of $3.3 million,  net of tax ($.28 per share).  It also  excludes  costs of $1.1
million,  net of tax ($.09 per share) recorded in connection with an acquisition
in the second  quarter of 2000 and includes an  adjustment  for pro forma income
taxes  on the  pre-acquisition  earnings  of  the  acquired  company.  Operating
earnings  for the  second  quarter  of 2001  increased  by  15.7%  from the $3.3
million,  or $.27 per diluted  share,  of  operating  earnings  reported for the
second quarter of 2000.

The  Corporation's  rates of return on average assets and average equity for the
three months ended June 30, 2001 were 1.18% and 16.72%, respectively. Comparable
amounts for the second  quarter of 2000, on an operating  basis,  were 1.14% and
16.47%.

Net income for the six months  ended  June 30,  2001 and 2000  amounted  to $4.0
million and $5.8  million,  respectively.  Operating  earnings for the first six
months of 2001 amounted to $7.3 million,  or $.60 per diluted share, up by 12.1%
over the $6.5 million,  or $.54 per diluted share earned in the first six months
of 2000.

The  Corporation's  rates of return on average assets and average equity for the
six months ended June 30, 2001,  on an operating  basis,  were 1.16% and 16.01%,
respectively.  Comparable  amounts  for the  first  six  months  of 2000,  on an
operating basis, were 1.15% and 16.42%.

Net  interest  income  (the  difference  between  interest  earned  on loans and
investments and interest paid on deposits and other borrowings) amounted to $9.3
million for the three months ended June 30, 2001 and 2000.  Net interest  income
for the six months ended June 30, 2001  amounted to $18.9  million,  compared to
$18.5 million for the  corresponding  2000 period.  (See  additional  discussion
under the caption "Net Interest Income.")

The Corporation's  provision for loan losses was $150 thousand and $350 thousand
in the second quarter of 2001 and 2000,  respectively.  For the six months ended
June 30, 2001 and 2000, the provision for loan losses  amounted to $350 thousand
and $700 thousand,  respectively.  The allowance for loan losses  increased from
$13.1  million at December 31, 2000 to $13.6 million at June 30, 2001 due to the
year to date 2001 provision and recoveries,  net of  charge-offs.  The provision
for the six months  ended June 30,  2001  decreased  compared to the same period
last year, due to management's belief that the allowance for loan losses is at a
reasonable level based on its current evaluation.  The allowance for loan losses
is  management's  best estimate of the probable  loan losses  incurred as of the
balance sheet date. The allowance is increased by provisions charged to earnings
and  by  recoveries  of  amounts  previously  charged  off,  and is  reduced  by
charge-offs on loans.

Other  noninterest  income  (noninterest  income excluding net gains on sales of
securities)  amounted to $5.6  million for the three months ended June 30, 2001,
up 16.4% from the $4.8 million  reported for the second quarter of 2000. For the
six months  ended June 30,  2001,  other  noninterest  income  amounted to $10.2
million,  up 10.8% from the  comparable  2000  amount of $9.2  million.  Primary
sources of noninterest income are trust and investment  management fees, service
charges on deposit  accounts,  merchant  processing  fees and  mortgage  banking
activities. Revenue from mortgage banking activities associated with origination
of loans for the secondary  market  amounted to $836 thousand for the six months
ended June 30, 2001, an increase of $580 thousand from the corresponding  period
in 2000. Due to falling  interest rates,  mortgage loan  origination  volume and
refinancing  activity have increased,  resulting in an increase in the number of
loans sold in the secondary  market.  The Corporation does not expect this level
of mortgage  banking  revenues to continue in the second half of 2001. Trust and
investment management revenue totaled $5.3 million for the six months ended June
30, 2001 and 2000, respectively. Revenue growth has slowed primarily as a result
of financial market declines  affecting the market value of trust and investment
management  assets under  administration.  The value of such assets  amounted to
$1.6  billion  and  $1.7  billion  at June  30,  2001  and  December  31,  2000,
respectively.

Net realized  securities gains for the three months ended June 30, 2001 amounted
to $403 thousand,  compared to $374 thousand for the comparable  period in 2000.
Included  in net  realized  gains for the  second  quarter of 2001 and 2000 were
gains totaling $351 thousand and $310 thousand, respectively,  related to annual
contributions of appreciated  equity securities to the Corporation's  charitable
foundation.  The  costs  associated  with  the  contributions  amounted  to $353
thousand and $424  thousand and were included in other  noninterest  expenses in
the second quarter of 2001 and 2000, respectively. For the six months ended June
30, 2001, net realized securities gains totaled $408 thousand,  compared to $758
thousand for the corresponding 2000 period.

Other noninterest  expense  (noninterest  expense excluding a first quarter 2001
litigation  settlement and second quarter 2000  acquisition  costs)  amounted to
$9.8  million  and  $9.4  million  for the  second  quarter  of 2001  and  2000,
respectively.  For the six months ended June 30, 2001, other noninterest expense
totaled $18.7 million,  compared to $18.3 million for the  comparable  period on
2000.  Salaries and benefit expense amounted to $10.4 million for the six months
ended June 30, 2001, up $354 thousand,  or 3.5%, from the $10.0 million reported
for the six months ended June 30, 2000.

Income tax expense  amounted to $1.6 million and $2.5 million for the six months
ended June 30, 2001 and 2000, respectively. The Corporation's effective tax rate
for  the  first  six  months  of 2001  was  28.9%,  compared  to  30.4%  for the
corresponding  2000 period. The decrease in the effective tax rate was primarily
due the effect of the first quarter 2001 litigation settlement.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest income for the six months ended June 30, 2001 and 2000 amounted
to $19.4 million and $19.1 million,  respectively. For the six months ended June
30, 2001, average  interest-earning assets amounted to $1.191 billion, up $119.4
million,  or 11.1%,  over the comparable 2000 amount due to growth in securities
and loans.  Deposit growth and FHLB advances funded the growth in securities and
loans.  The net interest  margins (FTE net  interest  income as a percentage  of
average interest-earning assets) for the six months ended June 30, 2001 and 2000
were 3.28% and 3.58%,  respectively.  The interest rate spread declined 29 basis
points to 2.74% for the six months  ended June 30,  2001.  Earning  asset yields
declined  14  basis  points,  while  the  cost of  interest-bearing  liabilities
increased  15 basis  points,  thereby  narrowing  the net interest  spread.  The
decline in yields on securities and higher funding costs associated with savings
and  time  deposits  were  primarily  responsible  for the  decrease  in the net
interest margin.

Total average securities rose $71.1 million, or 13.8%, over the comparable prior
year period, mainly due to purchases of taxable debt securities. The FTE rate of
return on securities was 6.57% for the six months ended June 30, 2001,  compared
to 6.84% for the same 2000 period. The decrease in yields on securities reflects
a  combination  of lower yields on variable rate  securities  tied to short-term
interest rates and lower marginal rates on investment purchases.

The yield on average total loans amounted to 8.63% for the six months ended June
30, 2001 compared to 8.62% for the comparable 2000 period. Average loans for the
six months ended June 30, 2001 rose $48.3 million,  or 8.7%, over the prior year
and amounted to $604.6 million.  Average  residential real estate loans amounted
to $253.0 million,  up 8.9% from the prior year level.  The yield on residential
real estate loans  increased  slightly from the prior year period,  amounting to
7.83%.  Average  commercial  loans  rose  7.3% to $246.5  million.  The yield on
commercial loans amounted to 9.54%, up 16 basis points from the prior year yield
of 9.38%.  Included in interest income on commercial  loans,  for the six months
ended June 30, 2001, was $270 thousand of  appreciation in value of the interest
rate floor contract.  Average  consumer loans rose 11.6% over the prior year and
amounted to $105.0  million.  The yield on consumer  loans  amounted to 8.45%, a
decrease of 36 basis points from the prior year yield of 8.81%, primarily due to
a decline in yield on home equity lines.

Average  interest-bearing  liabilities increased 11.5% to $1.057 billion at June
30, 2001. Due to higher rates paid on deposits,  the Corporation's total cost of
funds on interest-bearing liabilities amounted to 4.88% for the six months ended
June 30, 2001, up from 4.73% for the  comparable  2000 period.  Average  savings
deposits  for the six  months  ended  June 30,  2001  increased  17.5% to $272.7
million from the comparable 2000 amount.  The rate paid on savings  deposits for
the first  six  months of 2001 was  2.04%,  compared  to 1.73% for the same 2000
period.  Average time deposits increased $13.6 million to $356.9 million with an
increase of 27 basis points in the rate paid.  For the six months ended June 30,
2001, average demand deposits, an interest-free  funding source,  increased $4.0
million to $102.7  million.  Average FHLB advances for the six months ended June
30, 2001 amounted to $425.7  million,  up 14.8% from the comparable 2000 amount.
This increase was used  primarily to fund growth in the  portfolios of available
for sale  securities and held to maturity  securities.  The average rate paid on
FHLB advances for the six months ended June 30, 2001 was 6.04%, up slightly from
the prior year rate of 5.98%.

Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the  calculation  of tax  equivalency.  Loans  held  for  sale,  nonaccrual  and
renegotiated  loans,  as well as  interest  earned on these loans (to the extent
recognized  in the  Consolidated  Statements  of Income) are included in amounts
presented for loans. Customer overdrafts are excluded from amounts presented for
loans.  Average  balances  for  securities  are  presented  at  cost,  with  any
unrealized  gains and  losses  of  securities  available  for sale  included  in
noninterest-earning assets.



Six months ended June 30,                                   2001                                2000
- --------------------------------------------------------------------------------------------------------------------
                                           Average                     Yield/     Average                     Yield/
(Dollars in thousands)                     Balance       Interest       Rate      Balance      Interest        Rate
- ---------------------------------------------------------------------------------------------------------------------
                                                                                            
Assets:
Residential real estate loans              $253,039       $9,821       7.83%      $232,348      $8,999        7.79%
Commercial and other loans                  246,509       11,662       9.54%       229,829      10,719        9.38%
Consumer loans                              105,048        4,404       8.45%        94,124       4,124        8.81%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              604,596       25,887       8.63%       556,301      23,842        8.62%
Federal funds sold  and other
  short-term investments                     15,436          383       5.00%        12,555         378        6.06%
Taxable debt securities                     512,207       16,597       6.53%       443,478      14,751        6.69%
Nontaxable debt securities                   22,588          744       6.64%        25,815         852        6.64%
Corporate stocks and FHLB stock              36,260        1,376       7.66%        33,517       1,538        9.23%
- --------------------------------------------------------------------------------------------------------------------
   Total securities                         586,491       19,100       6.57%       515,365      17,519        6.84%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets          1,191,087       44,987       7.62%     1,071,666      41,361        7.76%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                  69,740                                 61,544
- --------------------------------------------------------------------------------------------------------------------
   Total assets                          $1,260,827                             $1,133,210
- --------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
Savings deposits                           $272,662       $2,754       2.04%      $231,994      $1,995        1.73%
Time deposits                               356,866       10,048       5.68%       343,286       9,227        5.41%
FHLB advances                               425,678       12,753       6.04%       370,933      11,023        5.98%
Other                                         2,134           53       4.99%         2,239          64        5.77%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities     1,057,340       25,608       4.88%       948,452      22,309        4.73%
Demand deposits                             102,707                                 98,749
Non interest-bearing liabilities              9,624                                  6,681
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities                      1,169,671                              1,053,882
Total shareholders' equity                   91,156                                 79,328
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity                $1,260,827                             $1,133,210
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                   $19,379                               $19,052
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    2.74%                                  3.03%
- --------------------------------------------------------------------------------------------------------------------
Net interest margin                                                    3.28%                                  3.58%
- --------------------------------------------------------------------------------------------------------------------


Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency:

(Dollars in thousands)

Six months ended June 30,                                2001              2000
- --------------------------------------------------------------------------------
Commercial and other loans                               $ 67              $ 61
Nontaxable debt securities                                260               297
Corporate stocks                                          177               197



Financial Condition and Liquidity
Total  assets  rose 8.5% from  $1.218  billion at  December  31,  2000 to $1.321
billion at June 30, 2001.  Average  assets  totaled  $1.261  billion for the six
months ended June 30, 2001, up 11.3% over the comparable 2000 period.

Securities  Available for Sale - The carrying value of securities  available for
sale at June 30, 2001 amounted to $475.9 million,  an increase of $89.3 million,
or 23.1%,  over the December 31, 2000 amount of $386.6  million.  As  previously
disclosed,  pursuant to the transition provisions of SFAS No. 133, on January 1,
2001, the Corporation reclassified held to maturity securities with an estimated
fair value of $42.6 million into the available for sale  category.  The increase
in carrying value of securities available for sale was primarily attributable to
purchases  of  debt  securities  and  the   reclassification  of  securities  in
accordance  with SFAS No. 133. The net unrealized  gain on securities  available
for sale  amounted to $8.6  million,  compared to $6.6  million at December  31,
2000. This increase was  attributable to the effects of reductions in medium and
long-term interest rates that occurred during the six months of 2001.

Securities  Held to Maturity - The carrying value of securities held to maturity
amounted  to $122.4  million  at June 30,  2001,  down from  $124.9  million  at
December 31, 2000. This decrease was due to the aforementioned  reclassification
of held-to-maturity securities to the available-for sale category offset in part
by  purchases  of  mortgage-backed   securities.  The  net  unrealized  gain  on
securities held to maturity amounted to $1.2 million at June 30, 2001,  compared
to $453 thousand at December 31, 2000.

Loans - At June 30, 2001, total loans amounted to $610.0 million. During the six
months ended June 30, 2001,  total loans  increased  $12.9  million.  Commercial
loans  amounted to $255.5 million at June 30, 2001, an increase of $15.7 million
from the December 31, 2000 balance of $239.8  million.  Total  residential  real
estate  loans  decreased  $3.3  million  from  December 31, 2000 and amounted to
$247.6 million. Total consumer loans amounted to $106.9 million at June 30, 2001
compared to $106.4 million at December 31, 2000.

Deposits - Total deposits  amounted to $754.4 million at June 30, 2001, up $18.7
million from $735.7  million at December 31, 2000. For the six months ended June
30, 2001,  savings  deposits  increased $32.2 million.  Time deposits  decreased
$16.1 million from December 31, 2000 due to maturity of commercial  and consumer
certificates of deposit and amounted to $347.3 million at June 30, 2001.  Demand
deposits  amounted to $115.6  million at June 30, 2001, up $2.6 million from the
December 31, 2000 balance.

Borrowings - The Corporation  utilizes  advances from the Federal Home Loan Bank
as well as  other  borrowings  as part of its  overall  funding  strategy.  FHLB
advances were used to meet short-term  liquidity  needs, to fund loan growth and
to purchase  securities.  FHLB advances  amounted to $458.8  million at June 30,
2001,  up $81.5  million from the December 31, 2000 amount.  In addition,  other
borrowings  outstanding  at June 30, 2001 and December 31, 2000 amounted to $6.1
million and $3.2 million, respectively.

For the six months ended June 30, 2001, net cash used in operations  amounted to
$983  thousand.  Proceeds  from  sales of loans in the first six  months of 2001
amounted to $41.0  million,  while loans  originated  for sale amounted to $43.0
million.  Net cash used in investing  activities  amounted to $104.1 million and
was  primarily  used to purchase  securities.  Net cash  provided  by  financing
activities  of $100.1  million was  generated  mainly by a net  increase in FHLB
advances and an increase in total deposits. (See Consolidated Statements of Cash
Flows for additional information.)






Nonperforming Assets
Nonperforming assets are summarized in the following table:

                                                     June 30,       December 31,
 (Dollars in thousands)                                2001             2000
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due             $1,981            $1,608
Nonaccrual loans less than 90 days past due            1,623             1,826
- --------------------------------------------------------------------------------
Total nonaccrual loans                                 3,604             3,434
Other real estate owned                                   17                 9
- --------------------------------------------------------------------------------
Total nonperforming assets                            $3,621            $3,443
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans          .59%              .58%
Nonperforming assets as a percentage of total assets     .27%              .28%
Allowance for loan losses to nonaccrual loans         378.19%           382.50%
Allowance for loan losses to total loans                2.23%             2.20%

Not  included  in the  analysis  of  nonperforming  assets at June 30,  2001 and
December  31, 2000 above are  approximately  $174  thousand  and $393  thousand,
respectively,  of loans greater than 90 days past due and still accruing.  These
loans  consist   primarily  of   residential   mortgages   that  are  considered
well-collateralized and in the process of collection and therefore are deemed to
have no loss exposure.

Impaired loans consist of all nonaccrual commercial loans. At June 30, 2001, the
recorded  investment  in impaired  loans was $2.5  million,  which had a related
allowance amounting to $373 thousand. During the six months ended June 30, 2001,
the average recorded investment in impaired loans was $2.2 million.  Also during
this  period,   interest  income   recognized  on  impaired  loans  amounted  to
approximately $46 thousand. Interest income on impaired loans is recognized on a
cash basis only.

The following is an analysis of nonaccrual loans by loan category:

                                                  June 30,          December 31,
  (Dollars in thousands)                            2001                2000
- --------------------------------------------------------------------------------
Residential mortgages                               $584                  $ 796
Commercial:
   Mortgages                                       1,083                  1,076
   Other (1)                                       1,368                  1,018
Consumer                                             569                    544
- --------------------------------------------------------------------------------
Total nonaccrual loans                            $3,604                 $3,434
- --------------------------------------------------------------------------------
(1) Loans to businesses and individuals, a substantial portion of which is fully
    or partially collateralized by real estate.

Capital Resources
Total equity capital amounted to $91.7 million, or 6.9% of total assets, at June
30, 2001. This compares to $89.2 million, or 7.3%, at December 31, 2000. Current
year results  include a first quarter  litigation  settlement  amounting to $3.3
million,  net of income taxes.  (See  additional  information  under the caption
Litigation for additional information.)

At June 30, 2001, the Corporation's  Tier 1 risk-based  capital ratio was 12.05%
and the total  risk-adjusted  capital ratio was 13.67%. The Corporation's Tier 1
leverage ratio  amounted to 6.67% at June 30, 2001.  These ratios were above the
ratios required to be categorized as well-capitalized.

Dividends  payable at June 30, 2001  amounted  to  approximately  $1.6  million,
representing  $.13 per share  payable on July 13, 2001, an increase of 8.3% over
the $.12 per share  declared in the fourth  quarter of 2000. The source of funds
for dividends paid by the  Corporation is dividends  received from the Bank. The
Bank is a regulated enterprise,  and as such its ability to pay dividends to the
parent is subject to regulatory review and restriction.

Book value per share as of June 30, 2001 and December 31, 2000 amounted to $7.61
and $7.43, respectively.

Litigation
In January 1997, a suit was filed against the  Washington  Trust Bancorp  Inc.'s
bank subsidiary (the "Bank") in the Superior Court of Washington  County,  Rhode
Island by Maxson  Automatic  Machinery  Company  ("Maxson"),  a former corporate
customer,  and Maxson's  shareholders for damages which the plaintiffs allegedly
incurred as a result of an embezzlement by Maxson's former president,  treasurer
and fifty percent  shareholder,  which allegedly occurred between 1986 and 1995.
The suit alleged that the Bank erred in  permitting  this  individual,  while an
officer of Maxson,  to transfer funds from Maxson's  account at the Bank for his
personal benefit.

On May 11,  2001,  the Bank entered into an  agreement  with the  plaintiffs  to
settle the suit.  Under the terms of the  agreement,  which does not  involve an
admission of wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.
The  cost  of  this  settlement  was  recorded  in  the  consolidated  financial
statements  as of and for the quarter  ended March 31, 2001.  Net of the related
income tax effect, the cost of the settlement amounted to $3.3 million. The Bank
has  received  notification  from  its  insurance  carrier  that it  will  pay a
settlement to the Bank in the amount of $775 thousand ($553 thousand net of tax)
in  connection  with this  matter,  subject to the  execution  of an  agreement.
Washington  Trust  expects to record this  recovery  when  received in the third
quarter 2001.

Recent Accounting Developments
In June 2001,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards (SFAS) No. 141, "Business Combinations". SFAS 141
addresses  financial  accounting  and  reporting for business  combinations  and
supersedes APB Opinion No. 16, "Business  Combinations",  and FASB Statement No.
38, "Accounting for Preacquisition Contingencies of Purchased Enterprises".  All
business  combinations  in the scope of this  Statement  are to be accounted for
using one method - the purchase method. Therefore, this Statement eliminates the
use of the pooling-of-interests method for accounting for business combinations.
The provisions of SFAS 141 apply to all business  combinations  initiated  after
June 30, 2001, and also applies to all business combinations accounted for using
the purchase  method for which the date of acquisition is July 1, 2001 or later.
The adoption of this  pronouncement is not expected to have a material impact on
the Corporation's financial statements.

Also in June 2001, the Financial Accounting Standards Board issued SFAS No. 142,
"Goodwill and Other  Intangible  Assets".  This  Statement  addresses  financial
accounting and reporting for acquired  goodwill and other intangible  assets and
supersedes APB Opinion No. 17, "Intangible  Assets". It addresses how intangible
assets that are acquired  individually  or with a group of other assets (but not
those acquired in a business  combination)  should be accounted for in financial
statements  upon their  acquisition.  This Statement also addresses how goodwill
and other  intangible  assets  should  be  accounted  for  after  they have been
initially  recognized  in the  financial  statements.  The  provisions  of  this
Statement are required to be applied  starting with fiscal years beginning after
December 15, 2001. The adoption of this  pronouncement is not expected to have a
material impact on the Corporation's financial statements.




ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results which are consistent with its liquidity,  capital adequacy, growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate  shifts on net  interest  income  over a 60-month  period.  The  simulation
results are reviewed to determine  whether the negative exposure of net interest
income to changes in interest rates remains within established  tolerance levels
over a 24-month horizon,  and to develop  appropriate  strategies to manage this
exposure.  In addition,  the ALCO  reviews  60-month  horizon  results to assess
longer-term  risk inherent in the balance  sheet,  although no 60-month  horizon
tolerance levels are specified. As of June 30, 2001, the Corporation's estimated
exposure as a percentage of net interest income for the next 12 month period and
the subsequent 12 month period thereafter (months 13 - 24), respectively,  is as
follows:

                                              Months 1 - 12       Months 13 - 24
         -----------------------------------------------------------------------

         200 basis point increase in rates        -0.90%              -4.28%
         200 basis point decrease in rates        -0.95%              -2.07%

Since this simulation assumes the Corporation's balance sheet will remain static
over the 24-month simulation horizon,  the results do not reflect adjustments in
strategy that the Corporation  could  implement in response to rate shifts,  and
should therefore not be relied upon as a projection of net interest income.

For a complete discussion of interest rate sensitivity and liquidity,  including
simulation assumptions, see the Corporation's Annual Report on Form 10-K for the
year ended December 31, 2000.

The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt securities  using both parallel rate shifts of up to 200
basis points and "value at risk"  analysis.  The purpose is to determine  market
value exposure which may not be captured by income  simulation,  but which might
result in changes to the Corporation's capital position.  Results are calculated
using industry-standard  modeling analytics and securities data. The Corporation
uses  the  results  to  manage  the  effect  of  market  value  changes  on  the
Corporation's  capital  position.  As of June 30, 2001,  an immediate  200 basis
point  rise  in  rates  would  result  in a 4.9%  decline  in the  value  of the
Corporation's available for sale debt securities.  Conversely, a 200 basis point
fall in rates would result in a 1.7% increase in the value of the  Corporation's
available  for sale debt  securities.  "Value  at risk"  analysis  measures  the
theoretical  maximum  market value loss over a given time period based on recent
historical  price activity of different  classes of securities.  The anticipated
maximum  market  value  reduction  for  the  Corporation's  available  for  sale
securities   portfolio  at  June  30,  2001,  including  both  debt  and  equity
securities,  was 3.2%,  assuming a one-year time horizon and a 5% probability of
occurrence for "value at risk" analysis.

During 1998, the Corporation entered into an interest rate floor contract with a
notional  principal amount of $20 million and a five-year term maturing in March
2003.  The  contract is intended to function as a hedge  against  reductions  in
interest  income  realized from  prime-based  loans.  The  Corporation  receives
payment for the contract if certain interest rates fall below specified  levels.
Effective  January 1, 2001 with the  adoption of SFAS No. 133,  the  Corporation
recognized  the fair value of this  derivative as an asset on the balance sheet.
At June 30, 2001 the carrying value of the interest rate floor contract amounted
to $368 thousand and is reported in other assets.





PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings
          On January 28, 1997, a suit was filed against the Bank in the Superior
          Court of Washington County, Rhode Island by Maxson Automatic Machinery
          Company  ("Maxson"),   a  former  corporate  customer,   and  Maxson's
          shareholders for damages which the plaintiffs  allegedly incurred as a
          result of an embezzlement by Maxson's former president,  treasurer and
          fifty percent  shareholder,  which allegedly occurred between 1986 and
          1995.  The  suit  alleged  that  the Bank  erred  in  permitting  this
          individual,  while an  officer  of  Maxson,  to  transfer  funds  from
          Maxson's  account  at the Bank for his  personal  benefit.  The claims
          against the Bank were based upon theories of breach of fiduciary duty,
          negligence, breach of contract, unjust enrichment, conversion, failure
          to act in a commercially reasonable manner, and constructive fraud.

          On May  11,  2001,  the  Bank  entered  into  an  agreement  with  the
          plaintiffs to settle the suit. Under the terms of the agreement, which
          does not involve an  admission of  wrongdoing,  the Bank agreed to pay
          $4.8  million  to the  plaintiffs.  The  cost of this  settlement  was
          recorded in the  consolidated  financial  statements as of and for the
          quarter  ended March 31, 2001.  Net of the related  income tax effect,
          the cost of the  settlement  amounted  to $3.3  million.  The Bank has
          received  notification  from its insurance  carrier that it will pay a
          settlement to the Bank in the amount of $775 thousand  ($553  thousand
          net of tax) in connection  with this matter,  subject to the execution
          of an agreement. Washington Trust expects to record this recovery when
          received in the third quarter 2001.

          The  Corporation  is  involved  in  various  other  claims  and  legal
          proceedings arising out of the ordinary course of business. Management
          is of the opinion, based on its review with counsel of the development
          of such matters to date,  that the ultimate  disposition of such other
          matters will not materially affect the consolidated financial position
          or results of operations of the Corporation.

Item 4. Submission of Matters to a Vote of Security Holders (a) The Annual
Meeting of Shareholders was held on April 24, 2001.

(b) The results of matters voted upon are presented below.

   i. A proposal to  elect  Alcino G.  Almeida,  Katherine W. Hoxsie,  Edward W.
      Mazze, Joyce O. Resnikoff, John F. Treanor and John C. Warren as directors
      of the  Corporation  for  staggered  terms,  each  to  serve  until  their
      successors are duly elected and qualified, passed as follows:



                                                                                 Abstentions
                                                    Votes           Votes         and Broker
                                      Term        In Favor        Withheld        Non-votes
      ------------------------------------------------------------------------------------------

                                                                          
      Alcino G. Almeida             3 years       9,687,642        339,339            0
      Katherine W. Hoxsie           3 years       9,693,393        333,589            0
      Edward M. Mazze               3 years       9,902,401        124,581            0
      Joyce O. Resnikoff            3 years       9,781,394        245,588            0
      John F. Treanor               2 years       9,758,910        268,072            0
      John C. Warren                3 years       9,732,787        294,195            0


   ii. A proposal  for the  ratification  of KPMG LLP  to serve  as  independent
       auditors of the Corporation for the current fiscal year  ending  December
       31, 2001 was  passed by a vote of  9,827,167  shares  in  favor;  155,437
       shares against, with 44,379 abstentions and broker non-votes.

Item 6.  Exhibits and Reports on Form 8-K
(a)  Exhibit index
     Exhibit No.
        11       Statement re Computation of Per Share Earnings

(b) There were no reports on Form 8-K filed during the  quarter  ended  June 30,
    2001.



                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                   WASHINGTON TRUST BANCORP, INC.
                                   ------------------------------
                                            (Registrant)



August 9, 2001                     By:  John C. Warren
                                   ---------------------------------------------
                                   John C. Warren
                                   Chairman and Chief Executive Officer
                                   (principal executive officer)





August 9, 2001                     By:  David V. Devault
                                   ---------------------------------------------
                                   David V. Devault
                                   Executive Vice President, Treasurer
                                   and Chief Financial Officer
                                   (principal financial and accounting officer)