- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                        --------------------------------
                                    FORM 10-K
- --------------------------------------------------------------------------------
For  annual and  transition  reports  pursuant  to  sections  13 or 15(d) of the
Securities Exchange Act of 1934

(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 for the fiscal year ended DECEMBER 31, 2001 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the transition period from ____________ to ____________

                        Commission file number: 000-13091

                        --------------------------------
                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                        --------------------------------

              RHODE ISLAND                                       05-0404671
     (State or other jurisdiction of                          (I.R.S. Employer
     incorporation or organization)                          Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                     02891
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:  401-348-1200

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, $.0625 PAR VALUE PER SHARE
                                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
[X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $223,126,458 at February 26, 2002 which includes $25,959,984 held
by The Washington Trust Company under trust agreements and other instruments.

The  number of shares of the  registrant's  common  stock,  $.0625 par value per
share, outstanding as of February 26, 2002 was 11,999,822.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 20, 2002 for the Annual
Meeting of Shareholders to be held April 23, 2002 are  incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------



                                    FORM 10-K
                         WASHINGTON TRUST BANCORP, INC.
                      For the Year Ended December 31, 2001

                                TABLE OF CONTENTS


                  Description
  Part I
      Item 1      Business
      Item 2      Properties
      Item 3      Legal Proceedings
      Item 4      Submission of Matters to a Vote of Security Holders
                  Executive Officers of the Registrant

  Part II
      Item 5      Market for the Registrant's Common Stock and Related
                   Stockholder Matters
      Item 6      Selected Financial Data
      Item 7      Management's Discussion and Analysis of Financial Condition
                   and Results of Operations
      Item 7A     Quantitative and Qualitative Disclosures about Market Risk
      Item 8      Financial Statements and Supplementary Data
      Item 9      Changes in and Disagreements with Accountants on Accounting
                   and Financial Disclosures

  Part III
     Item 10      Directors and Executive Officers of the Registrant
     Item 11      Executive Compensation
     Item 12      Security Ownership of Certain Beneficial Owners and Management
     Item 13      Certain Relationships and Related Transactions

  Part IV
     Item 14      Exhibits, Financial Statement Schedules and Reports on
                   Form 8-K

  Signatures





This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's  (as hereinafter  defined) actual results could differ  materially
from those projected in the forward-looking  statements as a result, among other
factors, of changes in general national or regional economic conditions, changes
in interest rates, reductions in the market value of trust and investment assets
under management, reductions in deposit levels necessitating increased borrowing
to  fund  loans  and  investments,  changes  in  the  size  and  nature  of  the
Corporation's  competition,  changes  in  loan  default  and  charge-off  rates,
unanticipated  difficulties  in completing the merger with First Financial Corp.
and integrating First Financial's  operations,  unanticipated  costs relating to
the  merger,  fluctuations  in the value of the stock to be issued in the merger
and changes in the assumptions used in making such forward-looking statements.




                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the  "Corporation" or "Washington  Trust") is a
publicly-owned,  registered  bank holding  company,  organized in 1984 under the
laws of the state of Rhode Island, whose subsidiaries are permitted to engage in
banking and other financial  services and businesses.  The Corporation  conducts
its business through its wholly owned  subsidiary,  The Washington Trust Company
(the "Bank"), a Rhode Island chartered commercial bank. The deposits of the Bank
are insured by the Federal Deposit Insurance  Corporation  ("FDIC"),  subject to
regulatory limits.

The  Corporation  was  formed in 1984  under a plan of  reorganization  in which
outstanding  common  shares of the Bank were  exchanged for common shares of the
Corporation.  At December  31, 2001 the  Corporation  had total assets of $1.362
billion,  total  deposits of $816.9  million and total  shareholders'  equity of
$97.9 million.

The Washington Trust Company
The Bank was  originally  chartered  in 1800 as the  Washington  Bank and is the
oldest  banking  institution  headquartered  in its market area and is among the
oldest banks in the United States.  Its current corporate charter dates to 1902.
See the discussion under "Market Area and Competition" for further information.

The Bank provides a broad range of financial services, including:

  Residential mortgages                 Internet banking services
  Commercial loans                      Commercial and consumer demand deposits
  Construction loans                    Savings, NOW and money market deposits
  Consumer installment loans            Certificates of deposit
  Home equity lines of credit           Retirement accounts
  Merchant credit card services         Cash management services
  Automated teller machines (ATMs)      Safe deposit boxes
  Telephone banking services            Trust and investment management services


The Bank's ATMs are located  throughout its market area. The Bank is a member of
various ATM networks, such as NYCE, PLUS, Cirrus and Cashstream.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  are  conducted  internally,  using  owned  equipment.  Application
software is primarily obtained through purchase or licensing agreements.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates,  service charges on deposit accounts,  merchant  processing fees, gains
and fees  from  mortgage  banking  activities  and other  banking-related  fees.
Noninterest  expenses  include  the  provision  for loan  losses,  salaries  and
employee benefits,  occupancy,  equipment, merchant processing, office supplies,
advertising and promotion and other administrative expenses.

The Bank's lending  activities are conducted  primarily in southern Rhode Island
and  southeastern  Connecticut.  The Bank provides a variety of  commercial  and
retail  lending  products.   The  Bank  generally  underwrites  its  residential
mortgages based upon secondary market  standards.  Loans are originated both for
sale in the secondary  market as well as for portfolio.  Most  secondary  market
loans are sold with servicing released,  however, prior to the fourth quarter of
1999, the Corporation primarily sold loans with servicing retained.

The Bank  provides  trust and  investment  management  services as trustee under
wills and trust  agreements;  as executor  or  administrator  of  estates;  as a
provider of agency,  custodial and management investment services to individuals
and  institutions;  and as a trustee for employee  benefit  plans.  In 2000, the
Corporation acquired Phoenix Investment Management Company, Inc. ("Phoenix"), an
independent  investment  advisory  firm  located in  Providence,  Rhode  Island.
Phoenix operates under its own name as a division of the Bank.  Phoenix provides
investment  advisory  services  including asset allocation  analysis and equity,
fixed income and balanced portfolio management.  The total market value of trust
and  investment  management  assets  under  administration,  including  Phoenix,
amounted to $1.6 billion as of December 31, 2001.

The following is a summary of recurring  sources of income,  which  excludes net
gains on sales of  securities  and the 1999 net gain on sale of the credit  card
portfolio,  as a percentage of total income (net interest  income plus recurring
noninterest income) during the past five years:

                                       2001     2000     1999     1998     1997
     ---------------------------------------------------------------------------
     Net interest income                65%      67%      67%      67%      69%
     Trust and investment management    17       19       17       17       18
     Other noninterest income           18       14       16       16       13
     ---------------------------------------------------------------------------
     Total income                      100%     100%     100%     100%     100%
     ---------------------------------------------------------------------------

On November 13, 2001, the Corporation  announced that it had signed a definitive
agreement to acquire First Financial Corp., a bank holding company and parent of
First Bank and Trust Company,  a Rhode  Island-chartered  community bank.  First
Financial  Corp.,  with  assets of $185.2  million  at  December  31,  2001,  is
headquartered in Providence, Rhode Island. First Bank and Trust Company operates
banking offices in Providence,  Cranston,  Richmond and North  Kingstown,  Rhode
Island. The acquisition, which is expected to be completed in the second quarter
of 2002, is subject to certain customary  conditions including approval by First
Financial Corp.'s shareholders as well as state and federal banking regulators.

Market Area and Competition
The Bank's market area includes  Washington  County and a portion of Kent County
in  southern  Rhode  Island,  as well  as a  portion  of New  London  County  in
southeastern  Connecticut.  The Bank operates  thirteen banking offices in these
Rhode Island and Connecticut counties.  The locations of the banking offices are
as follows:

Westerly, RI (3 locations)        Charlestown, RI            Wakefield, RI
Narragansett, RI (2 locations)    Richmond, RI               North Kingstown, RI
New Shoreham (Block Island), RI   Mystic, CT (3 locations)

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities in those Rhode Island communities.

On  August  29,  2001,  the  Corporation  announced  its  intention  to  build a
full-service  branch office in Warwick,  Rhode Island.  The branch is subject to
the approval of local authorities,  as well as state and federal regulators. The
branch is expected to open in the fall of 2002.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing  terms  and  other  customer  conveniences.  The Bank had 38% of total
deposits  reported by all financial  institutions  for  communities in which the
Bank operates  banking offices as of June 30, 2001. The closest  competitor held
25%, and the second  closest  competitor  held 12% of total deposits in the same
communities.  The Corporation believes that being the largest commercial banking
institution   headquartered  within  the  market  area  provides  a  competitive
advantage over other financial institutions. The Bank has a marketing department
that is  responsible  for the review of existing  products  and services and the
development of new products and services.

Employees
As of December 31, 2001 the  Corporation  had 403  employees,  of which 351 were
full-time and 52 were part-time.

Supervision and Regulation
General - The  business  in which the  Corporation  and the Bank are  engaged is
subject to extensive  supervision,  regulation,  and examination by various bank
regulatory  authorities and other agencies of federal and state government.  The
supervisory  and regulatory  activities of these  authorities are often intended
primarily  for the  protection  of  customers or are aimed at carrying out broad
public policy goals that may not be directly  related to the financial  services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's  shareholders.  To  the  extent  that  the  following  information
describes statutory and regulatory  provisions,  it is qualified in its entirety
by reference to the particular statutory and regulatory provisions. Proposals to
change  regulations  and laws that affect the banking  industry  are  frequently
raised at the federal and state level.  The potential  impact on the Corporation
and the Bank of any future revisions to the supervisory or regulatory  structure
cannot be determined.

The  Corporation  and the Bank  are  required  by  various  authorities  to file
extensive  periodic  reports of financial and other  information  and such other
reports  that the  regulatory  and  supervisory  authorities  may  require.  The
Corporation  is also  subject to the  reporting  and other  requirements  of the
Securities Exchange Act of 1934, as amended.

The  Corporation  is a bank holding  company  registered  under the Bank Holding
Company Act of 1956, as amended (the "BHC Act"). As a bank holding company,  the
activities  of the  Corporation  are  regulated by the Board of Governors of the
Federal  Reserve System (the "Federal  Reserve  Board"),  and the State of Rhode
Island, Department of Business Regulation, Division of Banking (the "Division").
The BHC Act requires that the  Corporation  obtain prior approval of the Federal
Reserve Board to acquire  substantially  all of the assets of a bank, to acquire
direct or indirect  ownership or control of more than 5% of the voting shares of
any bank,  or  increasing  such  ownership  or control of any bank or merging or
consolidating with any bank holding company.  Provided that the Corporation does
not become a "financial  holding company" under the  Gramm-Leach-Bliley  Act (as
discussed  below),  the BHC Act also requires that the Corporation  obtain prior
approval  of the  Federal  Reserve  Board to acquire  more than 5% of the voting
shares  of  certain  nonbank  entities  and  restricts  the  activities  of  the
Corporation to those closely  related to banking.  The Federal Reserve Board has
the authority to issue orders to bank holding companies to cease and desist from
unsound banking practices and violations of conditions imposed by, or violations
of agreements with, the Federal Reserve Board. The Federal Reserve Board is also
empowered to assess civil money penalties  against  companies or individuals who
violate the BHC Act or orders or regulations thereunder, to order termination of
ownership  and control of a non-banking  subsidiary  by a bank holding  company.
Federal law also regulates  transactions  between the  Corporation and the Bank,
including loans or extensions of credit.

The Bank is  subject to the  supervision  of, and  examination  by, the  Federal
Deposit  Insurance  Corporation  (the  "FDIC"),  the  Division  and the State of
Connecticut,  in  which  the  Bank has  established  branches.  The Bank is also
subject  to  various   Rhode  Island  and   Connecticut   business  and  banking
regulations.

The Bank pays deposit insurance premiums to the FDIC based on an assessment rate
established by the FDIC for Bank Insurance Fund - member institutions.  The FDIC
has  established a risk-based  assessment  system under which  institutions  are
classified,  and generally pay premiums according to their perceived risk to the
federal deposit insurance funds.

Federal Deposit Insurance  Corporation  Improvement Act of 1991 (FDICIA) - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized".  A depository institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  2001,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 15 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
(BIF). The FDIC adopted a risk-related  premium system for the assessment period
beginning January 1, 1993. Under this new system, each institution's  assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of  the  risk  the   institution   poses  to  the  BIF.   Banks   deemed  to  be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates, while undercapitalized  banks, which present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks,  including those that generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal  Interstate Banking and Branching Efficiency Act of 1994 (Interstate
Act) - The Interstate Act permits adequately  capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks.
In addition,  among other things,  the Interstate Act permits banks to establish
new  branches on an  interstate  basis  provided  that the law of the host state
specifically authorizes such action. Both Rhode Island and Connecticut,  the two
states  in which the  Corporation  conducts  banking  operations,  have  adopted
legislation  to "opt in" to  interstate  merger and  branching  provisions  that
effectively eliminated state law barriers.

Gramm-Leach-Bliley  Act - The Gramm-Leach-Bliley Act established a comprehensive
framework to permit  affiliations among commercial banks,  insurance  companies,
securities  firms,  and  other  financial  service  providers  by  revising  and
expanding  the BHC Act framework to permit bank holding  companies  that qualify
and elect to be treated as financial  holding  companies to engage in a range of
financial  activities  broader than would be permissible  for  traditional  bank
holding companies, such as the Corporation,  that have not elected to be treated
as financial  holding  companies.  "Financial  activities" is broadly defined to
include  not  only  banking,  insurance,  and  securities  activities,  but also
merchant  banking and additional  activities  that the Federal Reserve Board, in
consultation  with the Secretary of the Treasury,  determines to be financial in
nature,  incidental to such financial  activities,  or complementary  activities
that do not pose a  substantial  risk to the safety and  soundness of depository
institutions or the financial system generally.

Generally, the Gramm-Leach-Bliley Act and its implementing regulations:

   o repeal  historical  restrictions  on, and  eliminate many federal and state
     law barriers to,  affiliations  among banks,  securities  firms,  insurance
     companies, and other financial service providers;

   o permit  investment in non-financial  enterprises,  subject  to  significant
     operational, holding period and other restrictions;

   o provide a uniform framework for the functional regulation of the activities
     of banks, savings institutions, and their holding companies;

   o broaden  the  activities  that may be  conducted  by  national  banks  (and
     derivatively state banks),  banking subsidiaries of bank holding companies,
     and their financial subsidiaries;

   o require  all  financial  institutions  to  provide  notice of their privacy
     policies at specified  times to their  retail  customers  and  consumers of
     their  financial  products or services,  and permit  retail  customers  and
     consumers, under certain circumstances,  to prohibit financial institutions
     from sharing certain nonpublic personal  information  pertaining to them by
     opting out of such sharing;

   o establish  guidelines  for safeguarding the security,  confidentiality  and
     integrity of customer information;

   o adopt a number of provisions related  to  the  capitalization,  membership,
     corporate governance,  and other measures designed to modernize the Federal
     Home Loan Bank ("FHLB") system;

   o modify the laws governing the implementation of the Community  Reinvestment
     Act of 1977 ("CRA"); and

   o address a variety of other  legal  and  regulatory  issues  affecting  both
     day-to-day operations and long-term activities of financial institutions.

In order to elect to become a financial  holding company and engage in a broader
array of activities, a bank holding company, such as the Corporation,  must meet
certain  tests and file an election  form with the  Federal  Reserve  Board.  To
qualify,   all  of  a  bank   holding   company's   subsidiary   banks  must  be
well-capitalized  and  well-managed,  as measured by regulatory  guidelines.  In
addition,  to engage in the new  activities  each of the bank holding  company's
banks must have been rated  "satisfactory"  or better in its most recent federal
CRA evaluation. Furthermore, a bank holding company that elects to be treated as
a financial holding company may face significant  consequences if its banks fail
to maintain the required capital and management ratings, including entering into
an agreement  with the Federal  Reserve Board which imposes  limitations  on its
operations and may even require  divestitures.  Such possible  ramifications may
limit the ability of a bank subsidiary to  significantly  expand or acquire less
than  well-capitalized  and  well-managed   institutions.   At  this  time,  the
Corporation has no immediate plans to become a financial holding company.

Customer  Information  Security - The Federal Reserve Board,  the FDIC and other
bank regulatory  agencies have adopted final guidelines (the  "Guidelines")  for
safeguarding  confidential  customer  information.  The Guidelines  require each
financial institution,  under the supervision and ongoing oversight of its Board
of Directors,  to create a comprehensive  written  information  security program
designed to ensure the security  and  confidentiality  of customer  information,
protect against any anticipated  threats or hazards to the security or integrity
of such information;  and protect against  unauthorized access to or use of such
information  that  could  result in  substantial  harm or  inconvenience  to any
customer.

Privacy  -  The  Gramm-Leach  Bliley  Act  requires  financial  institutions  to
implement policies and procedures regarding the disclosure of nonpublic personal
information  about consumers to  nonaffiliated  third parties.  In general,  the
statute requires the financial  institution to explain to consumers its policies
and procedures regarding the disclosure of such nonpublic personal  information,
and,  except  as  otherwise  required  by  law,  the  financial  institution  is
prohibited form disclosing such  information  except as provided in its policies
and procedures.

USA Patriot Act - The USA Patriot Act of 2001 (the "Patriot  Act"),  designed to
deny terrorists and others the ability to obtain  anonymous access to the United
States   financial   system,   has  significant   implications   for  depository
institutions,  brokers, dealers and other businesses involved in the transfer of
money.  The  Patriot Act  mandates or will  require  financial  institutions  to
implement  additional  policies and  procedures  with respect to, or  additional
measures designed to address, any or all of the following matters, among others:
money laundering;  suspicious activities and currency transaction reporting; and
currency crimes.

Dividend  Restrictions - The  Corporation's  revenues  consist of cash dividends
paid to it by the Bank.  Such payments are restricted  pursuant to various state
and  federal  regulatory  limitations.  Reference  is  made  to  Note  15 to the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding the net unrealized gain (loss) on securities  available for sale. Tier
2 capital  consists of a portion of the  allowance  for loan losses  (limited to
1.25% of total risk-weighted assets). As of December 31, 2001, the Corporation's
net  risk-weighted  assets amounted to $718.9 million,  its Tier 1 capital ratio
was 12.63% and its total risk-based capital ratio was 14.22%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for bank holding companies
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings. Other bank holding companies are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given bank holding company. The Corporation's
Tier 1 leverage  ratio was 6.84% as of December  31, 2001.  The Federal  Reserve
Board has not advised the  Corporation  of any specific  minimum Tier 1 leverage
capital ratio applicable to it.

Risk Factors
In addition to the other  information  contained or incorporated by reference in
this Annual  Report on Form 10-K,  you should  consider  the  following  factors
relating to the business of the Corporation.

Interest Rate Volatility May Reduce Our Profitability
Significant  changes in market  interest  rates may  adversely  affect  both our
profitability and our financial condition.  Our profitability depends in part on
the difference  between rates earned on loans and  investments and rates paid on
deposits and other interest-bearing liabilities. Since market interest rates may
change by differing  magnitudes and at different times,  significant  changes in
interest rates over an extended period of time could reduce overall net interest
income.  (See Item 7A,  Quantitative  and Qualitative  Disclosures  about Market
Risk, for additional discussion on interest rate risk.)

Changes in the Market  Value of Trust and  Investment  Management  Assets  under
Administration May Reduce Our Profitability
Trust and  investment  management  fees  provide  an  important  source of total
revenues.  These fees are  primarily  dependent on the market value of trust and
investment  management  assets  under  administration.  These  assets  primarily
consist of marketable securities. Reductions in the market value of these assets
could reduce the level of fees that we earn.

Our Allowance for Loan Losses May Not Be Adequate to Cover Actual Loan Losses.
We make various  assumptions and judgments about the  collectibility of our loan
portfolio  and provide an allowance  for  potential  losses based on a number of
factors.  If our assumptions are wrong, our allowance for loan losses may not be
sufficient  to cover our  losses,  which  would  have an  adverse  effect on our
operating  results,  and may also  cause us to  increase  the  allowance  in the
future.  Further,  our net income  would  decrease  if we had to add  additional
amounts to our allowance for loan losses. In addition to general real estate and
economic factors,  the following factors could affect our ability to collect our
loans and require us to increase the allowance in the future:

   o Regional  credit  concentration  -  We  are  exposed  to  real  estate  and
     economic  factors in Rhode  Island  and  southeastern  Connecticut  because
     virtually  all of our loan  portfolio is  concentrated  among  borrowers in
     these markets. Further, because a substantial portion of our loan portfolio
     is secured by real estate in this area,  including  most consumer loans and
     those commercial loans not specifically classified as commercial mortgages,
     the value of our  collateral is also subject to regional real estate market
     conditions.

   o Industry  concentration  - A portion of  our  loan  portfolio  consists  of
     loans to the hospitality and tourism  industry.  Loans to companies in this
     industry may have a somewhat higher risk of loss than some other industries
     because  these  businesses  are  seasonal,  with a  substantial  portion of
     commerce  concentrated  in the summer season.  Accordingly,  the ability of
     borrowers  to meet their  repayment  terms is more  dependent  on economic,
     climate  and other  conditions  and may be  subject  to a higher  degree of
     volatility from year to year.

We May Not Be Able to Compete Effectively Against Larger Financial  Institutions
in Our Increasingly Competitive Industry
The financial  services  industry in our market has experienced both significant
concentration and deregulation. This means that we compete with larger financial
institutions,  both from banks and from other financial institutions,  for loans
and deposits as well as other  sources of funding in the  communities  we serve,
and we will likely face even  greater  competition  in the future as a result of
recent federal legislative  changes.  Many of our competitors have significantly
greater  resources and lending limits than we have. As a result of those greater
resources,  the large financial institutions that we compete with may be able to
provide a broader range of services to their customers and may be able to afford
newer and more  sophisticated  technology.  Our long-term success depends on the
ability of the Bank to compete successfully with other financial institutions in
their service areas.

In addition, as we strive to compete with other financial  institutions,  we may
expand into new areas,  and there is no assurance  that we will be successful in
these efforts. An example of our expansion is the Phoenix acquisition.  Although
we believe that the business and  management of Phoenix  represent a significant
expansion  of our  business  in the  investment  management  area,  there  is no
assurance that our expansion into this area will be successful.

Limited Trading Activity in Our Common Stock Could Cause the Price of Our Shares
to Decline.
While our common stock is listed and traded on the Nasdaq National Market, there
has only been limited  trading  activity in our common stock.  The average daily
trading volume of our common stock over the  twelve-month  period ended December
31, 2001 was approximately  14,005 shares.  Accordingly,  sales of a significant
number of shares of common  stock may  adversely  affect the market price of our
common stock.

Risk Factors Relating to the Acquisition of First Financial Corp.

Washington  Trust may be  unable to  successfully  integrate  First  Financial's
operations and retain key First Financial employees.
The merger involves the  integration of two companies that  previously  operated
independently. The difficulties of combining the companies' operations include:

   o integrating personnel with diverse business backgrounds;
   o combining different corporate cultures; and
   o retaining key employees.

The process of integrating operations could cause an interruption of, or loss of
momentum in, the activities of Washington  Trust's  business and the loss of key
personnel.  The integration of the two companies will require the experience and
expertise of certain key employees who are expected to be retained by Washington
Trust. We cannot assure you,  however,  that Washington Trust will be successful
in retaining  these  employees  for the time period  necessary  to  successfully
integrate  our  operations  with those of  Washington  Trust.  The  diversion of
management's attention and any delays or difficulties  encountered in connection
with the merger and the integration of the two companies'  operations could have
an adverse  effect on the  business  and results of  operations  of the combined
company.

If the merger is not completed,  Washington Trust will have incurred substantial
expenses without realizing the expected benefits.
Washington  Trust has  incurred  substantial  expenses  in  connection  with the
proposed  merger.  The completion of the merger depends on the  satisfaction  of
several conditions and the receipt of regulatory approvals.  We cannot guarantee
that these  conditions  will be met. If the merger is not completed,  Washington
Trust  expects to incur  approximately  $700,000 to  $900,000 in merger  related
expenses.  These expenses could have a material  adverse impact on the financial
condition of  Washington  Trust  because it would not have realized the expected
benefits of the merger.

Unanticipated  costs  relating to the merger  could  reduce  Washington  Trust's
future earnings per share.
Washington  Trust believes that it has reasonably  estimated the likely costs of
integrating  the operations of First Financial into  Washington  Trust,  and the
incremental  costs of operating as a combined company.  However,  it is possible
that unexpected  transaction costs such as taxes, fees or professional  expenses
or unexpected  future  operating  expenses such as increased  personnel costs or
increased taxes, as well as other types of unanticipated  adverse  developments,
could have a material  adverse effect on the results of operations and financial
condition  of  Washington  Trust  after  the  merger.  If  unexpected  costs are
incurred,  the merger could have a  significant  dilutive  effect on  Washington
Trust's  earnings  per  share.  In other  words,  if the  merger  is  completed,
Washington Trust believes that the earnings per share of Washington Trust common
stock  could  be less  than  it  would  have  been if the  merger  had not  been
completed.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with generally  accepted  accounting  principles.  Other  individual
commercial and commercial  mortgage loans are evaluated using an internal rating
system and the  application of loss allocation  factors.  The loan rating system
and the related  loss  allocation  factors  take into  consideration  parameters
including  the  borrower's  financial  condition,  the  borrower's  debt service
coverage, the borrower's performance with respect to loan terms and the adequacy
of collateral.  Portfolios of more  homogenous  populations  of loans  including
residential  mortgages  and consumer  loans are  analyzed as groups  taking into
account  delinquency ratios and other indicators,  the Corporation's  historical
loss experience and comparison to industry  standards of loss allocation factors
for each type of credit product. Finally, an additional unallocated allowance is
maintained  based  on  a  judgmental   process  whereby   management   considers
qualitative and quantitative  assessments of other  environmental  factors.  For
example,  most of the loan portfolio is concentrated among borrowers in southern
Rhode  Island and  southeastern  Connecticut  and a  substantial  portion of the
portfolio is collateralized by real estate in this area, including most consumer
loans and those  commercial  loans not  specifically  classified  as  commercial
mortgages.  A portion of the  commercial  and  commercial  mortgage loans are to
borrowers in the hospitality  and tourism  industry and this  concentration  has
been increasing in recent years.  Further,  economic conditions which may affect
the  ability of  borrowers  to meet debt  service  requirements  are  considered
including interest rates and energy costs.  Results of regulatory  examinations,
historical loss ranges,  portfolio composition including a trend toward somewhat
larger  credit  relationships,  and  other  changes  in the  portfolio  are also
considered.  The allowance for loan losses is management's  best estimate of the
probable  loan losses  incurred as of the balance  sheet date.  The allowance is
increased  by  provisions  charged  to  earnings  and by  recoveries  of amounts
previously charged off, and is reduced by charge-offs on loans.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation  and the  Bank,  to be read in  conjunction  with  the  Notes to the
Consolidated Financial Statements.

I. DISTRIBUTION OF ASSETS,  LIABILITIES AND SHAREHOLDERS' EQUITY; INTEREST RATES
   AND INTEREST DIFFERENTIAL

A. Average balance sheets are presented under the caption "Average  Balances/Net
   Interest  Margin (Fully Taxable  Equivalent  Basis)" of Item 7,  Management's
   Discussion  and Analysis of Financial  Condition  and Results of  Operations.
   Nonaccrual loans are included in average loan balances.  Average balances are
   based upon daily averages.

B. An analysis of net interest  earnings,  including  interest  earned and paid,
   average  yields  and  costs,  and net yield on  interest-earning  assets,  is
   presented  under the caption  "Average  Balances/Net  Interest  Margin (Fully
   Taxable Equivalent Basis)" of Item 7, Management's Discussion and Analysis of
   Financial Condition and Results of Operations.

   Interest income is reported on the fully taxable-equivalent basis. Tax exempt
   income is converted to a fully taxable  equivalent  basis using the statutory
   federal income tax rate. For dividends on corporate  stocks,  the 70% federal
   dividends  received  deduction  is  also  used  in  the  calculation  of  tax
   equivalency.  Interest on nonaccrual loans is included in the analysis of net
   interest earnings to the extent that such interest income has been recognized
   in the Consolidated Statements of Income. See Guide 3 Statistical Disclosures
   - Item III.C.1.

C. An analysis of rate/volume changes in interest income and interest expense is
   presented  under the  caption  "Volume/Rate  Analysis -  Interest  Income and
   Expense (Fully Taxable Equivalent Basis)" of Item 7, Management's  Discussion
   and Analysis of Financial Condition and Results of Operations. The net change
   attributable to both volume and rate has been allocated proportionately.

II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A. The carrying amounts of securities as of the dates indicated are presented in
   the following tables:

     (Dollars in thousands)

     December 31,                                  2001       2000       1999
     ---------------------------------------------------------------------------
     Securities Available for Sale:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $66,715    $87,084    $86,310
     Mortgage-backed securities                   300,050    240,856    189,086
     Corporate bonds                               64,149     38,565     33,684
     Corporate stocks                              23,042     20,106     21,351
     ---------------------------------------------------------------------------
     Total securities available for sale         $453,956   $386,611   $330,431
     ---------------------------------------------------------------------------

     (Dollars in thousands)

     December 31,                                  2001       2000       1999
     ---------------------------------------------------------------------------
     Securities Held to Maturity:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies      $8,311    $35,135    $28,231
     Mortgage-backed securities                   146,702     66,715     62,209
     States and political subdivisions             20,092     23,065     25,932
     ---------------------------------------------------------------------------
     Total securities held to maturity           $175,105   $124,915   $116,372
     ---------------------------------------------------------------------------

B. Maturities  of  debt  securities as of December 31, 2001 are presented in the
   following  tables.  Mortgage-backed  securities  are included  based on their
   weighted average maturities,  adjusted for anticipated prepayments. Yields on
   tax exempt obligations are not computed on a tax equivalent basis.



     (Dollars in thousands)              Due in      After 1 Year   After 5 Years
                                         1 Year      but Within 5   but Within 10      After
     Securities Available for Sale      or Less          Years          Years         10 Years        Totals
     -----------------------------------------------------------------------------------------------------------
                                                                                        
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                      $11,716         $16,552        $31,209         $4,891        $64,368
       Weighted average yield                6.28%           6.82%          3.97%          2.99%          5.05%

     Mortgage-backed securities:
       Amortized cost                       76,446         169,556         34,947         15,780        296,729
       Weighted average yield                5.69%           5.54%          4.75%          3.81%          5.39%

     Corporate bonds:
       Amortized cost                            -          33,022          9,603         22,309         64,934
       Weighted average yield                0.00%           5.65%          4.15%          3.07%          4.54%
     -----------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                      $88,162        $219,130        $75,759        $42,980       $426,031
       Weighted average yield                5.77%           5.65%          4.35%          3.33%          5.21%
     -----------------------------------------------------------------------------------------------------------
       Fair value                          $89,325        $223,222        $76,898        $41,469       $430,914
     -----------------------------------------------------------------------------------------------------------



     (Dollars in thousands)              Due in      After 1 Year   After 5 Years
                                         1 Year      but Within 5   but Within 10      After
     Securities Held to Maturity        or Less          Years          Years         10 Years        Totals
     -----------------------------------------------------------------------------------------------------------
                                                                                        
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                         $208          $8,080            $23            $ -         $8,311
       Weighted average yield                17.22%          7.35%         17.22%              -          7.63%

     Mortgage-backed securities:
       Amortized cost                       25,028          68,297         37,793         15,584        146,702
       Weighted average yield                6.51%           6.51%          6.53%          6.47%          6.51%

     States and political
     subdivisions:
       Amortized cost                          790          15,602          3,700              -         20,092
       Weighted average yield                4.46%           4.24%          4.18%              -          4.24%
     -----------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                      $26,026         $91,979        $41,516        $15,584       $175,105
       Weighted average yield                6.54%           6.20%          6.32%          6.47%          6.30%
     -----------------------------------------------------------------------------------------------------------
       Fair value                          $26,335         $93,482        $42,017        $15,761       $177,595
     -----------------------------------------------------------------------------------------------------------


C. Not applicable.

III. LOAN PORTFOLIO

A. The following  table sets forth the  composition  of the  Corporation's  loan
   portfolio for each of the past five years:



     (Dollars in thousands)

     December 31,                                2001          2000           1999           1998           1997
     --------------------------------------------------------------------------------------------------------------
                                                                                           
     Commercial:
         Mortgages                             $118,999      $121,817       $113,719        $87,132        $76,483
         Construction and development             1,930         2,809          2,902          2,855          5,508
         Other                                  139,704       115,202        115,739        113,372        129,258
     --------------------------------------------------------------------------------------------------------------
     Total commercial                           260,633       239,828        232,360        203,359        211,249

     Residential real estate:
         Mortgages                              223,681       236,595        212,719        191,101        188,729
         Homeowner construction                  11,678        14,344         12,995         15,052          8,414
     --------------------------------------------------------------------------------------------------------------
     Total residential real estate              235,359       250,939        225,714        206,153        197,143
     --------------------------------------------------------------------------------------------------------------
     Consumer                                   109,653       106,388         90,951         87,458         81,394
     --------------------------------------------------------------------------------------------------------------
     Total loans                               $605,645      $597,155       $549,025       $496,970       $489,786
     --------------------------------------------------------------------------------------------------------------


B. An analysis of the  maturity  and interest  rate  sensitivity  of Real Estate
   Construction and Other Commercial loans as of December 31, 2001 follows:



     (Dollars in thousands)
                                                          One Year     One to Five     After Five
     Matures in:                                          or Less         Years          Years          Totals
     --------------------------------------------------------------------------------------------------------------
                                                                                            
     Construction and development (1)                        $2,533         $6,050         $5,025        $13,608
     Commercial - other                                      58,706         49,246         31,752        139,704
     --------------------------------------------------------------------------------------------------------------
                                                            $61,239        $55,296        $36,777       $153,312
     --------------------------------------------------------------------------------------------------------------

<FN>
     (1) Includes  homeowner  construction  and  commercial   construction   and
         development.  Maturities of homeowner  construction  loans are included
         based  on  their  contractual  conventional  mortgage  repayment  terms
         following the completion of construction.
</FN>



Sensitivity  to changes in interest  rates for all such loans due after one year
is as follows:

     (Dollars in thousands)                           Floating or
                                    Predetermined      Adjustable
                                        Rates            Rates           Totals
     ---------------------------------------------------------------------------
     Principal due after one year      $63,992          $28,081         $92,073
     ---------------------------------------------------------------------------

C. Risk Elements
   Reference  is  made  to the  caption  "Asset  Quality"  included  in  Item 7,
   Management's  Discussion  and Analysis of Financial  Condition and Results of
   Operations.  Included  therein is a discussion  of the  Corporation's  credit
   review  and  accounting  practices,   as  well  as  information  relevant  to
   nonperforming assets at December 31, 2001.

1. Nonaccrual, Past Due and Restructured Loans

     a) Nonaccrual loans as of the dates indicated were as follows:

        (Dollars in thousands)

        December 31,         2001       2000       1999       1998       1997
        ------------------------------------------------------------------------
                            $3,827     $3,434     $3,798     $5,846     $7,644
        ------------------------------------------------------------------------


     Loans,  with the  exception of certain  well-secured  residential  mortgage
     loans,  are  placed  on  nonaccrual  status  and  interest  recognition  is
     suspended  when such  loans are 90 days or more  overdue  with  respect  to
     principal  and/or  interest.  Well-secured  residential  mortgage loans are
     permitted to remain on accrual  status  provided  that full  collection  of
     principal  and  interest  is assured.  Loans are also placed on  nonaccrual
     status when, in the opinion of management, full collection of principal and
     interest is doubtful.  Interest  previously  accrued,  but not collected on
     such loans is reversed  against  current  period  income.  Cash receipts on
     nonaccrual  loans are  recorded  as interest  income or as a  reduction  of
     principal if full  collection  of the loan is doubtful or if  impairment of
     the collateral is identified. Loans are removed from nonaccrual status when
     they have been current as to  principal  and interest for a period of time,
     the borrower had  demonstrated  an ability to comply with repayment  terms,
     and when, in  management's  opinion,  the loans are  considered to be fully
     collectible.

     For the year ended December 31, 2001, the gross interest  income that would
     have been  recognized  if loans on  nonaccrual  status had been  current in
     accordance  with their  original  terms was  approximately  $435  thousand.
     Interest recognized on these loans amounted to approximately $209 thousand.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 2001.

     b) Loans  contractually past due 90 days or more and still accruing for the
        dates indicated were as follows:

        (Dollars in thousands)

        December 31,              2001      2000      1999      1998      1997
        ------------------------------------------------------------------------
                                   $ -      $393      $120      $235      $651
        ------------------------------------------------------------------------

     c) Restructured accruing loans for the dates indicated were as follows:

        (Dollars in thousands)

        December 31,              2001      2000      1999      1998      1997
        ------------------------------------------------------------------------
                                   $ -       $ -      $446       $ -       $ -
        ------------------------------------------------------------------------

     Restructured  accruing loans include those for which  concessions,  such as
     reduction of interest  rates other than normal market rate  adjustments  or
     deferral of  principal  or interest  payments,  have been  granted due to a
     borrower's financial  condition.  Interest on restructured loans is accrued
     at the reduced rate.

2. Potential Problem Loans
   Potential  problem loans consist of certain  accruing  commercial  loans that
   were less than 90 days past due at December 31, 2001, but were  identified by
   management  of  the  Bank  as  potential   problem  loans.   Such  loans  are
   characterized  by  weaknesses  in the  financial  condition  of  borrowers or
   collateral  deficiencies.  Based on historical experience, the credit quality
   of some of these loans may improve as a result of collection  efforts,  while
   the credit  quality of other loans may deteriorate,  resulting in some amount
   of losses.  These loans are not included in the analysis of nonaccrual,  past
   due and  restructured  loans in Section  III.C.1 above. At December 31, 2001,
   potential   problem  loans  amounted  to  approximately  $98  thousand.   The
   Corporation's loan policy provides guidelines for the review of such loans in
   order to facilitate collection.

   Depending  on future events,  these potential  problem loans,  and others not
   currently identified, could be classified as nonperforming in the future.

3. Foreign Outstandings
   None

4. Loan Concentrations
   The  Corporation has no  concentration  of loans that exceed 10% of its total
   loans except as disclosed by types of loan in Section III.A.

D. Other Interest-Bearing Assets
   None


IV. SUMMARY OF LOAN LOSS EXPERIENCE

A. The  allowance  for loan  losses is  management's  best  estimate of probable
   credit losses in the loan portfolio that have been incurred as of the balance
   sheet  date.  The level of the  allowance  is based on  management's  ongoing
   review of the growth and  composition of the loan  portfolio,  net charge-off
   experience,  current and expected  economic  conditions,  and other pertinent
   factors.  Loans (or portions  thereof) deemed to be uncollectible are charged
   against the allowance and  recoveries of amounts  previously  charged off are
   added  to the  allowance.  Loss  experience  on  loans  is  presented  in the
   following table for the years indicated:



     (Dollars in thousands)

     December 31,                                2001          2000          1999          1998          1997
     ----------------------------------------------------------------------------------------------------------
                                                                                         
     Balance at beginning of year              $13,135       $12,349       $10,966        $9,335        $9,009
     Charge-offs:
        Commercial:
          Mortgages                                122            61           170             -           248
          Construction and development               -             -           119             -             -
          Other                                    121           144           304           322           740
        Residential:
          Mortgages                                  -            65             -            14           174
          Homeowner construction                     -             -            23             -             -
        Consumer                                   190           413           351           317           360
     ----------------------------------------------------------------------------------------------------------
          Total charge-offs                        433           683           967           653         1,522
     ----------------------------------------------------------------------------------------------------------
     Recoveries:
       Commercial:
          Mortgages                                  -            53            44            51           110
          Construction and development               -             -             -             -             7
          Other                                    273           157           202           270           233
        Residential:
          Mortgages                                 15            46           135             9            13
          Homeowner construction                     -             -             1             -             -
       Consumer                                     53            63           128            75            61
     ----------------------------------------------------------------------------------------------------------
          Total recoveries                         341           319           510           405           424
     ----------------------------------------------------------------------------------------------------------
     Net charge-offs                                92           364           457           248         1,098
     Additions charged to earnings                 550         1,150         1,840         1,879         1,424
     ----------------------------------------------------------------------------------------------------------
     Balance at end of year                    $13,593       $13,135       $12,349       $10,966        $9,335
     ----------------------------------------------------------------------------------------------------------
     Net charge-offs to average loans             .02%          .06%          .09%          .05%          .23%
     ----------------------------------------------------------------------------------------------------------



B. The following table presents the allocation of the allowance for loan losses:



     (Dollars in thousands)

     December 31,                                2001          2000          1999          1998          1997
     ----------------------------------------------------------------------------------------------------------
                                                                                         
     Commercial:
        Mortgages                               $2,195        $2,316        $1,920        $1,604        $1,368
        % of these loans to all loans            19.6%         20.4%         20.7%         17.5%         15.6%

        Construction and development                33            55            56            45            72
        % of these loans to all loans              .3%           .5%           .5%           .6%          1.1%

        Other                                    3,024         2,250         1,979         2,142         2,461
        % of these loans to all loans            23.1%         19.3%         21.1%         22.8%         26.4%

     Residential:
        Mortgages                                1,230         1,286         1,165         1,108         1,127
        % of these loans to all loans            36.9%         39.6%         38.7%         38.5%         38.6%

        Homeowner construction                      64            78            71            87            50
        % of these loans to all loans             2.0%          2.4%          2.4%          3.0%          1.7%

     Consumer                                    1,222         1,295         1,155         1,189         1,117
     % of these loans to all loans               18.1%         17.8%         16.6%         17.6%         16.6%

     Unallocated                                 5,825         5,855         6,003         4,791         3,140
     ----------------------------------------------------------------------------------------------------------
     Balance at end of year                    $13,593       $13,135       $12,349       $10,966        $9,335
                                                100.0%        100.0%        100.0%        100.0%        100.0%
     ----------------------------------------------------------------------------------------------------------




V.   DEPOSITS

A. Average deposit  balances  outstanding and the average rates paid thereon are
   presented in the following table:



     (Dollars in thousands)               2001                       2000                        1999
     ----------------------------------------------------------------------------------------------------------
                                 Average       Average      Average       Average       Average       Average
                                  Amount      Rate Paid      Amount      Rate Paid       Amount      Rate Paid
     ----------------------------------------------------------------------------------------------------------
                                                                                      
     Demand deposits              $114,844           -       $106,741            -        $97,716           -
     Savings deposits:
        Regular                    128,765       1.74%        129,208        2.18%        128,218       2.19%
        NOW                         88,097        .62%         79,782         .73%         75,167        .93%
        Money market                72,498       3.22%         31,590        3.11%         25,547       2.11%
     ----------------------------------------------------------------------------------------------------------
        Total savings              289,360       1.77%        240,580        1.82%        228,932       1.77%

     Time deposits                 360,167       5.24%        351,961        5.64%        318,281       4.99%
     ----------------------------------------------------------------------------------------------------------
        Total deposits            $764,371       3.14%       $699,282        3.46%       $644,929       3.09%
     ----------------------------------------------------------------------------------------------------------



B. Not Applicable

C. Not Applicable

D. The maturity schedule of time deposits in amounts of $100 thousand or more at
   December 31, 2001 was as follows:



     (Dollars in thousands)                                Over 3        Over 6
                                           3 months       through        through       Over 12
     Time remaining until maturity          or less       6 months      12 months      months        Totals
     -----------------------------------------------------------------------------------------------------------
                                                                                      
                                             $61,791        $24,604        $7,879       $32,541      $126,815
     -----------------------------------------------------------------------------------------------------------


E. Not Applicable



VI. RETURN ON EQUITY AND ASSETS



                                                                           2001           2000           1999
     ------------------------------------------------------------------------------------------------------------
                                                                                                 
     Return on average assets                                                1.01%          1.14%          1.19%
     Return on average assets - operating basis (1)                          1.20%          1.20%          1.21%
     Return on average shareholders' equity                                 13.86%         16.14%         15.73%
     Return on average shareholders' equity - operating basis (1)           16.54%         16.98%         16.04%
     Dividend payout ratio  (2)                                             40.63%         41.74%         41.51%
     Average equity to average total assets                                  7.28%          7.05%          7.55%

<FN>
     (1) Excludes 2001 litigation settlement expense, net of insurance recovery,
         of $2.5  million,  after income  taxes.  Excludes  $1.1 million  second
         quarter 2000 and $1.3 million third quarter 1999 expenses, after income
         taxes,  incurred  in connection  with the  respective  acquisitions  of
         Phoenix and  PierBank . Excludes third quarter 1999 net gain on sale of
         credit card  portfolio  of $285  thousand,  after  income  taxes.  Also
         includes a pro forma income tax provision on  pre-acquisition  earnings
         of  Phoenix,  which  operated  as  a  sub-S  corporation  prior  to the
         acquisition.  The pro  forma  income  tax  provision  amounted  to $413
         thousand and $767  thousand for the years ended  December  31, 2000 and
         1999, respectively.
     (2) Represents the ratio of historical per share dividends  declared by the
         Corporation  to diluted  earnings  per share,  on an  operating  basis,
         restated  for  the  pooling  effect of the  Corporation,  Pier Bank and
         Phoenix.
</FN>


VII. SHORT-TERM BORROWINGS

     Not Applicable


ITEM 2. PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:



                                                                                                  Own/Lease
Location                                                   Description                            Expiration Date
- ---------------------------------------------------------------------------------------------------------------------
                                                                                            
23 Broad Street, Westerly, RI                              Corporate headquarters                 Own
1200 Main Street, Wyoming (Richmond), RI                   Branch office                          Own
126 Franklin Street, Westerly, RI                          Branch office                          Own
Ocean Avenue, New Shoreham (Block Island), RI              Branch office                          Lease / 2006 (1)
4137 Old Post Road, Charlestown, RI                        Branch office                          Own
20 Point Judith Road, Narragansett, RI                     Branch office                          Own
7625 Post Road, North Kingstown, RI                        Branch office                          Own
730 Kingstown Road, Wakefield, RI                          Branch office                          Lease / 2005 (1)
885 Boston Neck Road, Narragansett, RI                     Branch office                          Own
Olde Mistick Village, 27 Coogan Boulevard, Mystic, CT      Branch office                          Lease / 2003
McQuades Marketplace, Main Street, Westerly, RI            Supermarket branch                     Lease / 2002 (1)
McQuades Marketplace, 10 Clara Drive, Mystic, CT           Supermarket branch                     Lease / 2002 (1)
A & P Super Market, Route 1, Mystic, CT                    Supermarket branch                     Lease / 2002 (1)
66 South Main Street, Providence, RI                       Trust and investment services office   Lease / 2004 (1)
5 Ledward Avenue, Westerly, RI                             Operations facility                    Lease / 2003 (1)
2 Crosswinds Drive, Westerly, RI                           Operations facility                    Own
132 Fairgrounds Road, West Kingston, RI                    Standalone ATM                         Lease / 2002 (2)
1 Water Street, Block Island, RI                           Standalone ATM                         Lease / 2002 (2)
194 Great Island Road, Narragansett, RI                    Standalone ATM                         Lease / 2002 (1)(2)
258 Post Road, Westerly, RI                                Standalone ATM                         Lease / 2002 (2)

<FN>
(1) Lease may be extended by the Corporation  beyond  the  indicated  expiration
    date.
(2) Owned ATM in leased space.
</FN>


ITEM 3. LEGAL PROCEEDINGS

On January 28, 1997, a suit was filed against the Bank in the Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's  former  president,  treasurer  and fifty  percent  shareholder,  which
allegedly  occurred  between 1986 and 1995. The suit alleged that the Bank erred
in permitting  this  individual,  while an officer of Maxson,  to transfer funds
from Maxson's account at the Bank for his personal  benefit.  The claims against
the Bank were based  upon  theories  of breach of  fiduciary  duty,  negligence,
breach  of  contract,  unjust  enrichment,  conversion,  failure  to  act  in  a
commercially reasonable manner, and constructive fraud.

On May 11,  2001,  the Bank entered into an  agreement  with the  plaintiffs  to
settle  the suit.  Under the terms of the  agreement,  which did not  involve an
admission of wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.
The  cost  of  this  settlement  was  recorded  in  the  consolidated  financial
statements  as of and for the quarter  ended March 31, 2001.  Net of the related
income tax  effect,  the cost of the  settlement  amounted to $3.3  million.  In
August 2001,  the Bank  received a settlement  from an insurance  carrier in the
amount of $775  thousand  ($553  thousand  net of tax) in  connection  with this
matter.  In December 2001, the Bank received a settlement from another insurance
carrier in the amount of $400 thousand  ($252 thousand net of tax) in connection
with this matter.  The recoveries  were recorded as reductions of the litigation
settlement cost included in other  noninterest  expenses.  No further  insurance
recoveries are expected.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the fiscal year ended December 31, 2001.

EXECUTIVE OFFICERS OF THE REGISTRANT
The following is a list of all  executive  officers of the  Corporation  and the
Bank with  their  titles,  ages,  and  length of  service,  followed  by certain
biographical information.



                                                                                                            Years of
  Name                       Title                                                                   Age    Service
  -------------------------------------------------------------------------------------------------------------------
                                                                                                      
  John C. Warren             Chairman and Chief Executive Officer of the Corporation and the Bank     56        6

  John F. Treanor            President and Chief Operating Officer of the Corporation and the Bank    54        3

  David V. Devault           Executive Vice President, Treasurer and Chief Financial Officer of
                             the Corporation and the Bank                                             47       15

  Harvey C. Perry II         Senior Vice President and Secretary of the Corporation and the Bank      52       27

  Stephen M. Bessette        Senior Vice President - Retail Lending of the Bank                       54        5

  Vernon F. Bliven           Senior Vice President - Human Resources of the Bank                      52       29

  Elizabeth B. Eckel         Senior Vice President - Marketing of the Bank                            41       10

  William D. Gibson          Senior Vice President - Credit Administration of the Bank                55        3

  Joseph E. LaPlume          Senior Vice President, Business Services of the Bank                     56        2

  Barbara J. Perino, CPA     Senior Vice President - Operations and Technology of the Bank            40       13

  B. Michael Rauh, Jr.       Senior Vice President - Retail Banking of the Bank                       42       10

  James M. Vesey             Senior Vice President and Chief Credit Officer of the Bank               53        3


John C. Warren  joined the Bank and the  Corporation  in 1996 as  President  and
Chief Operating  Officer.  In 1997, he was elected President and Chief Executive
Officer.  In 1999, he was elected  Chairman and Chief  Executive  Officer of the
Corporation and the Bank.

John F. Treanor  joined the Bank and the  Corporation in April 1999 as President
and Chief  Operating  Officer.  He served as  Executive  Vice  President,  Chief
Operating  Officer,  Chief Financial Officer and Treasurer of SIS Bancorp,  Inc.
from 1994 to 1999.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President and Chief  Financial  Officer of the Corporation and the Bank in 1987.
He was  elected  Senior  Vice  President  and  Chief  Financial  Officer  of the
Corporation and the Bank in 1990. In 1997, he was also elected  Treasurer of the
Corporation  and the Bank. In 1998,  he was elected  Executive  Vice  President,
Treasurer and Chief Financial Officer of the Corporation and the Bank.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the  Corporation  and the Bank in
1984, and Senior Vice President and Secretary of the Corporation and the Bank in
1990.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995.

Vernon  F.  Bliven  joined  the  Bank in 1972  and was  elected  Assistant  Vice
President  in 1980,  Vice  President  in 1986 and Senior Vice  President - Human
Resources in 1993.

Elizabeth B. Eckel joined the Bank in 1991 as Director of Advertising and Public
Relations.  In 1995, she was named Vice President - Marketing.  She was promoted
to Senior Vice President - Marketing in 2000.

William  D.  Gibson  joined the Bank in March 1999 as Senior  Vice  President  -
Credit  Administration.  Prior to  joining  the Bank,  he served as Senior  Vice
President  of Credit  Review  and  Senior  Vice  President  of  Credit  and Loan
Administration of Citizens Bank since October 1977.

Joseph E. LaPlume  joined the Bank in August 1999 as Senior Vice  President  and
Regional Manager. He was named Senior Vice President, Business Services in 2001.
Prior to joining the Bank he served as President and Chief Executive  Officer of
Pier Bank since November 1993.

Barbara J. Perino joined the Bank in 1988 as Financial  Accounting Officer.  She
was named  Controller  in 1989 and Vice  President - Controller in 1992. In 1998
she was promoted to Senior Vice President - Operations and Technology.

B. Michael Rauh,  Jr. joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.

James M. Vesey  joined the Bank in 1998 as Senior Vice  President  -  Commercial
Lending.  In 2000, he was named Senior Vice President and Chief Credit  Officer.
Prior to joining  the Bank he held the  position of Senior  Vice  President  and
Director of Business Banking at Citizens Bank since December 1995.


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The  Corporation's  common stock has traded on the Nasdaq  National Market since
May 1996.  Previously,  the  Corporation's  stock traded on the Nasdaq Small-Cap
Market  since June  1992,  and had been  listed on the  Nasdaq  Over-The-Counter
Market system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 2001 and 2000 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter.

    2001 Quarters                       1           2          3           4
    ----------------------------------------------------------------------------
    Stock prices:
        High                          $17.75      $22.62     $22.14      $19.73
        Low                            13.75       16.35      16.69       17.76

    Cash dividend declared per share    $.13        $.13       $.13        $.13

    2000 Quarters                       1           2          3           4
    ----------------------------------------------------------------------------
    Stock prices:
        High                          $17.50      $15.94     $15.63      $14.63
        Low                            13.88       14.50      14.50       13.38

    Cash dividend declared per share    $.12        $.12       $.12        $.12

The  Corporation  will continue to review future common stock dividends based on
profitability,  financial  resources and economic  conditions.  The  Corporation
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Corporation's  primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank. A discussion of the  restrictions on the
advance of funds or payment of dividends to the  Corporation is included in Note
15 to the Consolidated Financial Statements.

At  February  26, 2002 there were 2,080  holders of record of the  Corporation's
common stock.


ITEM 6. SELECTED FINANCIAL DATA



  FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
  SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                           (Dollars in thousands)

  At or for the years ended December 31,         2001          2000          1999            1998         1997
  ---------------------------------------------------------------------------------------------------------------
                                                                                          
  Financial Results:
  Interest income                               $87,527       $85,099       $73,002         $67,226      $61,402
  Interest expense                               48,160        47,231        37,394          34,658       31,159
  ---------------------------------------------------------------------------------------------------------------
  Net interest income                            39,367        37,868        35,608          32,568       30,243
  Provision for loan losses                         550         1,150         1,840           1,879        1,424
  ---------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                    38,817        36,718        33,768          30,689       28,819
  Noninterest income                             21,485        19,712        18,826          16,517       14,525
  ---------------------------------------------------------------------------------------------------------------
  Net interest and noninterest income            60,302        56,430        52,594          47,206       43,344
  Noninterest expense                            41,653        37,548        35,329          30,793       27,988
  ---------------------------------------------------------------------------------------------------------------
  Income before income taxes                     18,649        18,882        17,265          16,413       15,356
  Income tax expense                              5,541         5,673         4,754           4,235        3,884
  ---------------------------------------------------------------------------------------------------------------
  Net income                                    $13,108       $13,209       $12,511         $12,178      $11,472
  ---------------------------------------------------------------------------------------------------------------
  Net income - operating basis (2)              $15,646       $13,897       $12,759         $11,510      $10,651
  ---------------------------------------------------------------------------------------------------------------

  Per share information ($):  (1)
  Earnings per share:
    Basic                                          1.09          1.10          1.05            1.04          .99
    Basic - operating basis  (2)                   1.30          1.16          1.07             .98          .92
    Diluted                                        1.07          1.09          1.03            1.01          .96
    Diluted - operating basis  (2)                 1.28          1.15          1.06             .95          .89
  Cash dividends declared  (3)                      .52           .48           .44             .40          .35
  Book value                                       8.15          7.43          6.55            6.66         6.20
  Market value - closing stock price              19.00         14.00         17.75           21.50        23.33

  Performance Ratios (%):
  Return on average assets                         1.01          1.14          1.19            1.31         1.40
  Return on average assets - operating             1.20          1.20          1.21            1.24         1.30
  basis  (2)
  Return on average shareholders' equity          13.86         16.14         15.73           16.09        16.85
  Return on average shareholders'
  equity -
    operating basis  (2)                          16.54         16.98         16.04           15.21        15.64
  Dividend payout ratio  (4)                      40.63         41.74         41.51           42.11        39.33

  Asset Quality Ratios (%):
  Nonperforming loans to total loans                .63           .58           .69            1.18         1.56
  Nonperforming assets to total assets              .28           .28           .35             .61          .99
  Allowance for loan losses to nonaccrual        355.20        382.50        325.15          187.59       122.12
  loans
  Allowance for loan losses to total loans         2.24          2.20          2.25            2.21         1.91
  Net charge-offs to average loans                  .02           .06           .09             .05          .23

  Capital Ratios (%):
  Total equity to total assets                     7.19          7.32          7.07            7.87         8.37
  Tier 1 leverage capital ratio                    6.84          7.08          7.22            7.37         7.61
  Total risk-based capital ratio                  14.22         14.35         14.38           14.87        14.37

<FN>
  (1) Adjusted to reflect the 3-for-2 stock split paid on August 3, 1998.
  (2) Excludes 2001 litigation settlement expense, net of insurance recovery, of
      $2.5 million,  after income taxes.  Excludes $1.1 million  second  quarter
      2000 and $1.3 million  third quarter 1999  expenses,  after income  taxes,
      incurred in  connection  with the  respective acquisitions  of Phoenix and
      PierBank.  Excludes  third  quarter  1999 net gain on sale of credit  card
      portfolio of $285 thousand, after income taxes.  Also includes a pro forma
      income  tax  provision  on  pre-acquisition  earnings  of  Phoenix,  which
      operated as a sub-S corporation prior to the acquisition.
  (3) Represents historical per share dividends declared by the Corporation.
  (4) Represents the ratio of historical per share  dividends  declared  by  the
      Corporation to diluted earnings per share, on an operating basis, restated
      for the pooling effect of the Corporation, PierBank and Phoenix.
</FN>





  SELECTED BALANCE SHEET DATA:                                                            (Dollars in thousands)

  December 31,                                    2001          2000           1999          1998           1997
  -----------------------------------------------------------------------------------------------------------------
                                                                                           
  Financial Condition:
  Cash and cash equivalents                      $50,899       $43,860        $44,520       $34,654        $31,547
  Total securities                               629,061       511,526        446,803       415,488        293,949
  FHLB stock                                      23,491        19,558         17,627        16,583         16,444
  Net loans                                      592,052       584,020        536,676       486,004        480,451
  Other                                           66,726        59,103         59,979        42,421         39,027
  -----------------------------------------------------------------------------------------------------------------
  Total assets                                $1,362,229    $1,218,067     $1,105,605      $995,150       $861,418
  -----------------------------------------------------------------------------------------------------------------

  Deposits                                      $816,876      $735,684       $660,753      $627,763       $572,803
  FHLB advances                                  431,490       377,362        352,548       264,106        187,001
  Other borrowings                                 2,087         3,227          4,209        15,033         20,337
  Other liabilities                               13,839        12,608          9,928         9,897          9,218
  Shareholders' equity                            97,937        89,186         78,167        78,351         72,059
  -----------------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders' equity  $1,362,229    $1,218,067     $1,105,605      $995,150       $861,418
  -----------------------------------------------------------------------------------------------------------------


  Asset Quality:
  Nonaccrual loans                                $3,827        $3,434         $3,798        $5,846         $7,644
  Other real estate owned, net                        30             9             49           243            888
  -----------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                      $3,857        $3,443         $3,847        $6,089         $8,532
  -----------------------------------------------------------------------------------------------------------------







SELECTED QUARTERLY FINANCIAL DATA                                                        (Dollars in thousands)

2001                                              Q1            Q2            Q3            Q4          Year
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
Interest income:
  Interest and fees on loans                    $13,161       $12,659       $12,846       $11,952       $50,618
  Income from securities                          8,390         8,691         8,752         8,155        33,988
  Dividends on corporate stock and
   FHLB stock                                       617           582           591           537         2,327
  Interest on federal funds sold
   and other short-term investments                 203           180           134            77           594
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          22,371        22,112        22,323        20,721        87,527
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                1,368         1,386         1,300         1,073         5,127
  Time deposits                                   5,175         4,872         4,573         4,246        18,866
  FHLB advances                                   6,225         6,529         5,971         5,343        24,068
  Other                                              28            25            23            23            99
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                         12,796        12,812        11,867        10,685        48,160
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               9,575         9,300        10,456        10,036        39,367
Provision for loan losses                           200           150           100           100           550
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                9,375         9,150        10,356         9,936        38,817
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                 2,573         2,735         2,620         2,480        10,408
  Service charges on deposit accounts               866           920           894           834         3,514
  Merchant processing fees                          341           650         1,099           552         2,642
  Mortgage banking activities                       209           627           352           870         2,058
  Income from bank-owned life insurance             272           279           287           296         1,134
  Net gains (losses) on sales of securities           5           403             -           (60)          348
  Other income                                      323           355           401           302         1,381
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        4,589         5,969         5,653         5,274        21,485
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  5,191         5,168         5,326         5,160        20,845
  Net occupancy                                     723           629           652           628         2,632
  Equipment                                         825           809           760           981         3,375
  Legal, audit and professional fees                312           524           235           265         1,336
  Merchant processing costs                         270           530           872           452         2,124
  Advertising and promotion                         204           275           311           447         1,237
  Office supplies                                   164           164           157           177           662
  Litigation settlement cost, net of
   recovery                                       4,800             -          (775)         (400)        3,625
  Other                                           1,259         1,675         1,466         1,417         5,817
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                      13,748         9,774         9,004         9,127        41,653
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                          216         5,345         7,005         6,083        18,649
Income tax expense                                   62         1,545         2,163         1,771         5,541
- ----------------------------------------------------------------------------------------------------------------
Net income                                         $154        $3,800        $4,842        $4,312       $13,108
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.01          $.32          $.40          $.36         $1.09
Diluted earnings per share                         $.01          $.31          $.40          $.35         $1.07
Cash dividends declared per share                  $.13          $.13          $.13          $.13          $.52








SELECTED QUARTERLY FINANCIAL DATA                                                         (Dollars in thousands)

2000                                              Q1            Q2            Q3            Q4          Year
- ----------------------------------------------------------------------------------------------------------------
                                                                                         
Interest income:
  Interest and fees on loans                    $11,650       $12,132       $12,669       $12,972       $49,423
  Income from securities                          7,407         7,898         8,322         8,441        32,068
  Dividends on corporate stock and
   FHLB stock                                       671           670           715           715         2,771
  Interest on federal funds sold
   and other short-term investments                 160           218           252           207           837
- ----------------------------------------------------------------------------------------------------------------
  Total interest income                          19,888        20,918        21,958        22,335        85,099
- ----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                  996           998         1,087         1,302         4,383
  Time deposits                                   4,448         4,778         5,187         5,428        19,841
  FHLB advances                                   5,251         5,772         5,886         5,977        22,886
  Other                                              25            41            30            25           121
- ----------------------------------------------------------------------------------------------------------------
  Total interest expense                         10,720        11,589        12,190        12,732        47,231
- ----------------------------------------------------------------------------------------------------------------
Net interest income                               9,168         9,329         9,768         9,603        37,868
Provision for loan losses                           350           350           250           200         1,150
- ----------------------------------------------------------------------------------------------------------------
Net interest income after provision
   for loan losses                                8,818         8,979         9,518         9,403        36,718
- ----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                 2,514         2,805         2,657         2,568        10,544
  Service charges on deposit accounts               796           806           842           853         3,297
  Merchant processing fees                          272           536           906           430         2,144
  Mortgage banking activities                       121           134           139           191           585
  Income from bank-owned life insurance             242           259           271           275         1,047
  Net gains on sales of securities                  384           374             -             2           760
  Other income                                      432           240           594            69         1,335
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest income                        4,761         5,154         5,409         4,388        19,712
- ----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                  4,956         5,050         4,885         4,859        19,750
  Net occupancy                                     636           630           617           718         2,601
  Equipment                                         800           937         1,082           773         3,592
  Legal, audit and professional fees                478           405           434           566         1,883
  Merchant processing costs                         225           421           712           349         1,707
  Advertising and promotion                         357           348           278           213         1,196
  Office supplies                                   173           185           140           143           641
  Acquisition related expenses                        -         1,035             -             -         1,035
  Other                                           1,284         1,422         1,450           987         5,143
- ----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                       8,909        10,433         9,598         8,608        37,548
- ----------------------------------------------------------------------------------------------------------------
Income before income taxes                        4,670         3,700         5,329         5,183        18,882
Income tax expense                                1,238         1,308         1,585         1,542         5,673
- ----------------------------------------------------------------------------------------------------------------
Net income                                       $3,432        $2,392        $3,744        $3,641       $13,209
- ----------------------------------------------------------------------------------------------------------------

Basic earnings per share                           $.29          $.20          $.31          $.30         $1.10
Diluted earnings per share                         $.28          $.20          $.31          $.30         $1.09
Cash dividends declared per share                  $.12          $.12          $.12          $.12          $.48



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward-Looking Statements
This report contains statements that are  "forward-looking  statements".  We may
also make written or oral forward-looking  statements in other documents we file
with  the  Securities  and  Exchange  Commission,   in  our  annual  reports  to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions  in the market  value of trust and  investment  assets  under
management,  reductions in deposit levels  necessitating  increased borrowing to
fund loans and investments,  changes in the size and nature of the Corporation's
competition,  changes  in loan  defaults  and  charge-off  rates,  unanticipated
difficulties in completing the merger with First Financial Corp. and integrating
First  Financial's  operations,  unanticipated  costs relating to the merger and
changes in the assumptions used in making such  forward-looking  statements.  In
addition,  the factors  described  under "Risk Factors" in Item 1 of this report
may  result in these  differences.  You  should  carefully  review  all of these
factors,  and you  should be aware that  there may be other  factors  that could
cause  these  differences.   These  forward-looking  statements  were  based  on
information,  plans  and  estimates  at the date of this  report,  and we do not
promise  to  update  any  forward-looking   statements  to  reflect  changes  in
underlying  assumptions  or factors,  new  information,  future  events or other
changes.

Recent Events
On  August  29,  2001,  the  Corporation  announced  its  intention  to  build a
full-service  branch office in Warwick,  Rhode Island.  The branch is subject to
the approval of local authorities,  as well as state and federal regulators. The
branch is expected to open in the fall of 2002.

On November 13, 2001, the Corporation  announced that it had signed a definitive
agreement  to  acquire  First  Financial  Corp.,  parent of First Bank and Trust
Company,  a Rhode  Island-chartered  community bank. First Financial Corp., with
assets of $185.2 million at December 31, 2001, is  headquartered  in Providence,
Rhode  Island.  First  Bank  and  Trust  Company  operates  banking  offices  in
Providence, Cranston, Richmond and North Kingstown, Rhode Island. In the merger,
each  share of First  Financial  Corp.  common  stock will be  converted  into a
combination  of $16.00 in cash and  shares of  Washington  Trust  Bancorp,  Inc.
common stock based on an exchange ratio. Based on a Washington Trust stock price
of $18.00,  First  Financial  Corp.  shareholders  would receive 0.889 shares of
Washington Trust common stock (with a value of $16.00) for a combination of cash
and stock  initially  valued at $32.00  per share and an  aggregate  transaction
value of  approximately  $39 million.  However,  the actual  number and value of
Washington  Trust  Bancorp,  Inc.  common stock to be issued to First  Financial
Corp.  shareholders  will be based on an  exchange  formula  using  the  average
closing  price of  Washington  Trust  Bancorp,  Inc.  common stock during the 15
trading days prior to receiving  final  regulatory  approval,  within a range of
0.842 per share and 0.941 per share. At December 31, 2001, First Financial Corp.
had  1,213,741  shares  outstanding.  The  purchase,  which  is  expected  to be
completed  in the  second  quarter of 2002,  is  subject  to  certain  customary
conditions including approval by First Financial Corp.'s shareholders as well as
state and federal  banking  regulators.  Upon  consummation  of this event,  the
provisions  of SFAS No. 141 "Business  Combinations"  and SFAS No. 142 "Goodwill
and Other Intangible Assets" will be applied.

Financial Overview
Washington  Trust  recorded  net income of $13.1  million,  or $1.07 per diluted
share,  for 2001, as compared to $13.2 million,  or $1.09 per diluted share, for
2000. The Corporation's rates of return on average assets and average equity for
2001 were 1.01% and 13.86%,  respectively.  Comparable amounts for the year 2000
were 1.14% and 16.14%, respectively.

In 2001,  the  Corporation  recorded a  litigation  settlement  expense,  net of
insurance  recovery,  of  $2.5  million,   after  income  taxes.  In  2000,  the
Corporation    completed    the    acquisition    of   Phoenix   and    recorded
acquisition-related   expenses  of  $1.1  million,   after  income  taxes.   The
acquisition  was  accounted for under the pooling of interests  method.  Results
excluding   the   litigation    settlement   expense,    net   of   taxes,   and
acquisition-related   expenses,   net  of  taxes,  are  referred  to  herein  as
"operating". Operating basis earnings also include a pro forma tax provision for
pre-acquisition earnings of Phoenix, which operated as a sub-S corporation prior
to the acquisition.

Operating  earnings for the year 2001 amounted to $15.6 million,  an increase of
12.6% from $13.9 million  reported for 2000.  Diluted  earnings per share, on an
operating  basis,  amounted to $1.28 for 2001,  up from $1.15 per share in 2000.
The  Corporation's  rates of return on average assets and average equity,  on an
operating  basis,  for 2001 were  1.20%  and  16.54%,  respectively.  Comparable
amounts for the year 2000 were 1.20% and 16.98%, respectively.

For the year ended  December  31,  2001,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and other borrowings)  amounted to $39.4 million,  up 4.0% over the 2000 amount.
The net interest  margin for the year 2001 amounted to 3.30%,  compared to 3.55%
in 2000.  The  decrease  in the net  interest  margin was  primarily  due to the
decline in yields on loans and securities offset somewhat by lower funding costs
of  interest-bearing  deposits,  FHLB advances and other borrowed  funds.  Other
noninterest  income   (noninterest  income  excluding  net  gains  on  sales  of
securities)  amounted to $21.1  million  for the year 2001,  up 11.5% from $19.0
million in 2000.  The  increase  was  primarily  due to growth in revenues  from
mortgage banking activities.

For the year  2001,  total  operating  noninterest  expense  (total  noninterest
expense  excluding  litigation  settlement  and  acquisition-related   expenses)
amounted to $38.0 million, up 4.1% over the comparable 2000 amount. The increase
was primarily attributable to higher salaries and benefits expense.  Included in
other noninterest expense for the twelve months ended December 31, 2001 and 2000
were  contributions  of  appreciated  equity  securities  to  the  Corporation's
charitable   foundation   amounting  to  $353   thousand   and  $424   thousand,
respectively.  These transactions  resulted in realized securities gains of $351
thousand and $310 thousand, respectively, for the same periods.

Total  consolidated  assets  amounted to $1.362 billion at December 31, 2001, up
11.8% from the December 31, 2000 balance of $1.218 billion.  Average assets rose
11.9%  during  2001 and  amounted  to $1.299  billion.  The growth in assets was
primarily  attributable  to  purchases  of  securities  and  growth  in the loan
portfolio.  Increases  in FHLB  advances  as well as an 11.0%  increase in total
deposits funded the growth in assets.  Total deposits amounted to $816.9 million
and $735.7  million at December 31, 2001 and 2000,  respectively.  FHLB advances
totaled  $431.5  million  at  December  31,  2001,  up 14.3% from the prior year
balance of $377.4 million.

Nonperforming   assets   (nonaccrual   loans  and  property   acquired   through
foreclosure)  amounted to $3.9  million or .28% of total  assets at December 31,
2001, compared to $3.4 million or .28% of total assets at December 31, 2000. The
Corporation's loan loss provision was $550 thousand and $1.2 million in 2001 and
2000, respectively.

Total  shareholders'  equity  amounted to $97.9  million at December  31,  2001,
compared to $89.2 million at December 31, 2000. Included in shareholders' equity
at December 31, 2001 was accumulated  other  comprehensive  income on securities
available  for sale and the interest  rate floor  contract,  net of tax, of $6.4
million  compared to $4.0  million in  accumulated  other  comprehensive  income
associated  with  net  unrealized  gains  on  securities  available  for sale at
December 31, 2000.

Book value per share as of  December  31,  2001 and 2000  amounted  to $8.15 and
$7.43, respectively.

Liquidity
Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  58.8% of total average  assets in 2001.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
FHLB  term  advances  and  federal  funds   purchased),   cash  flows  from  the
Corporation's securities portfolios and loan repayments. In addition, securities
designated  as  available  for sale may be sold in  response  to  short-term  or
long-term liquidity needs.

The Corporation's  Asset/Liability  Committee ("ALCO")  establishes and monitors
internal  liquidity  measures to manage liquidity  exposure.  Liquidity remained
well within target ranges  established  by the ALCO during 2001.  Net loans as a
percentage of total assets  amounted to 43.5% at December 31, 2001,  compared to
47.9% at December 31, 2000.  Total  securities  as a percentage  of total assets
amounted to 46.2% at December  31,  2001,  up from 42.0% at December  31,  2000.
These changes resulted primarily from purchases of debt securities and the 11.8%
increase in total assets in 2001.

For the year ended December 31, 2001, net cash provided by financing  activities
was $127.6 million.  Proceeds from FHLB advances  totaled $1.217 billion,  while
repayments of FHLB advances totaled $1.163 billion in 2001. Additionally,  $81.2
million  was  generated  from  overall  growth  in  deposits.  Net cash  used in
investing  activities was $130.1 million in 2001, the majority of which was used
to purchase  securities.  In addition,  the Corporation expended $3.4 million to
upgrade and expand  equipment  and premises in order to support its  operations.
Net cash  provided by  operating  activities  amounted to $9.5  million in 2001,
$13.1  million  of which was  generated  by net  income.  (See the  Consolidated
Statements  of Cash Flows for  further  information  about  sources  and uses of
cash.)

Acquisitions
On June 26, 2000,  the  Corporation  completed its  acquisition  of Phoenix,  an
independent  investment  advisory  firm  located in  Providence,  Rhode  Island.
Pursuant  to the  Agreement  and Plan of  Merger,  dated  April  24,  2000,  the
acquisition  was  effected by means of merger of Phoenix with and into the Bank,
the wholly owned subsidiary of the Corporation.  For the year ended December 31,
1999,  Phoenix's investment  management revenues totaled $3.4 million.  Expenses
directly  attributable  to the 2000  acquisition  of  Phoenix  amounted  to $1.1
million,  after  income  taxes,  and were  charged  to  earnings  at the date of
combination.  Acquisition  related  expenses  primarily  consisted  of legal and
investment advisory fees.

On August 25, 1999, the  Corporation  completed the  acquisition of Pier Bank, a
Rhode Island chartered  community bank  headquartered in South Kingstown,  Rhode
Island.  Pursuant to the Agreement and Plan of Merger,  dated February 22, 1999,
the  acquisition  was effected by means of the merger of Pier Bank with and into
the Bank,  the wholly owned  subsidiary of the  Corporation.  The  conversion of
customer  deposit and loan accounts  took place on September 24, 1999.  Expenses
directly  attributable  to the merger  amounted to $1.3  million,  net of income
taxes,  and were  charged to  earnings at the date of  combination.  Acquisition
expenses  consisted of  professional  fees, data  processing/integration  costs,
write-down of assets and severance  obligations.  Asset write-downs  amounted to
$126  thousand and  consisted of fixed  assets,  primarily  obsolete  technology
equipment, abandoned in connection with the acquisition.

The acquisitions were tax-free  reorganizations and were accounted for under the
pooling of interests method. Accordingly,  the consolidated financial statements
and other financial information of the Corporation have been restated to present
the combined financial condition and results of operations as if the combination
had been in effect for all periods presented.

Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest income increased $1.5 million,  or 3.7%, from 2000 to 2001, due
primarily to the growth in  interest-earning  assets.  The net interest  margins
(FTE net interest income as a percentage of average interest-earning assets) for
2001 and 2000 were 3.30% and  3.55%,  respectively.  The  interest  rate  spread
declined 19 basis  points to 2.77% in 2001.  Earning  asset  yields  declined 62
basis  points  during  2001,  while  the  cost of  interest-bearing  liabilities
decreased  43 basis  points,  thereby  narrowing  the net interest  spread.  The
decline in yields on loans and securities offset somewhat by lower funding costs
of  interest-bearing  deposits,  FHLB  advances  and  other  borrowed  funds was
primarily responsible for the decrease in the net interest margin.

FTE interest  income  totaled  $88.6  million in 2001,  up from $86.2 million in
2000. The yield on interest-earning  assets amounted to 7.23% in 2001, down from
7.85% in 2000.  Average  interest-earning  assets  amounted to $1.225 billion or
11.6% over the comparable  2000 amount.  The growth in average  interest-earning
assets was due to growth in securities and loans.  Total average securities rose
$87.7  million,  or 16.6%,  in 2001,  mainly due to  purchases  of taxable  debt
securities.  The FTE rate of return on securities  was 6.13% in 2001,  down from
6.93% in 2000.  The decrease in yield  reflects a combination of lower yields on
variable rate  securities  tied to short-term  interest rates and lower marginal
rates on investment purchases during 2001 relative to the prior year.

Average loans  amounted to $609.0  million in 2001, up $39.3  million,  or 6.9%,
from 2000. The FTE rate of return on total loans was 8.34% in 2001,  compared to
8.70% in 2000.  This  decline  is  primarily  due to lower  marginal  yields  on
floating and  adjustable  rate loans in 2001 as compared to the prior year and a
decline in yields on new loan  originations.  Average  residential  real  estate
loans amounted to $251.8 million,  up 4.7% from the prior year level.  The yield
on residential  real estate loans  amounted to 7.66%,  down 15 basis points from
the prior year yield.  Average  commercial  loans rose 9.4% to $252.5 million in
2001.  The yield on commercial  loans  amounted to 9.25%, a decrease of 26 basis
points  from the prior  year  yield of 9.51%.  Included  in  interest  income on
commercial  loans was $642 thousand of appreciation in the value of the interest
rate floor contract for 2001. Average consumer loans rose 6.4% in 2001 to $104.7
million.  The yield on consumer loans amounted to 7.79%, down from 8.96% in 2000
primarily due to a decline in the yield on home equity lines.

Average  interest-bearing  liabilities  increased  12.0% to  $1.081  billion  at
December 31, 2001. Due to lower interest rates in 2001, the Corporation's  total
cost of funds  on  interest-bearing  liabilities  amounted  to 4.46% in 2001,  a
decrease of 43 basis  points from the prior year yield  level.  Average  savings
deposits  increased  20.3% to $289.4  million in 2001 from the  comparable  2000
amount. The rate paid on savings deposits for 2001 was 1.77%,  compared to 1.82%
in 2000.  Average  time  deposits  increased  $8.2 million with a decrease of 40
basis  points  in the rate  paid.  In  addition,  average  demand  deposits,  an
interest-free  source of funding,  increased 7.6% from 2000 to $114.8 million in
2001.

Average  FHLB  advances  increased  by $57.9  million,  or 15.6%,  from 2000 and
amounted  to  $428.5  million.  This  increase  was used  primarily  to fund the
purchase  of  securities.  The  average  rate paid on FHLB  advances in 2001 was
5.62%, a decrease of 55 basis points from the prior year.

Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)
The following  table  presents  average  balance and interest rate  information.
Tax-exempt  income is converted to a fully  taxable  equivalent  basis using the
statutory  federal income tax rate. For dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated  Statements of Income)
are included in amounts presented for loans.



 Years ended December 31,                   2001                         2000                        1999
 ------------------------------------------------------------------------------------------------------------------
                                 Average            Yield/    Average           Yield/    Average           Yield/
 (Dollars in thousands)          Balance   Interest  Rate     Balance  Interest  Rate     Balance  Interest  Rate
 -------------------------------------------------------------------------------------------------------------------
                                                                                   
 Assets:
 Residential real estate loans   $251,774   19,279    7.66    $240,410   18,777   7.81    $214,124   16,687   7.79
 Commercial and other loans       252,501   23,344    9.25     230,772   21,946   9.51     219,393   20,564   9.37
 Consumer loans                   104,767    8,164    7.79      98,479    8,826   8.96      89,292    7,707   8.63
 ------------------------------------------------------------------------------------------------------------------
   Total loans                    609,042   50,787    8.34     569,661   49,549   8.70     522,809   44,958   8.60
 Federal funds sold and other
  short-term investments           15,088      594    3.94      13,247      837   6.32      10,635      518   4.88
 Taxable debt securities          540,955   33,057    6.11     456,434   30,992   6.79     399,058   24,432   6.12
 Nontaxable debt securities        21,765    1,430    6.57      25,050    1,652   6.60      26,945    1,786   6.63
 Corporate stocks and FHLB
  stock                            38,480    2,705    7.03      33,848    3,157   9.33      30,041    2,394   7.97
 ------------------------------------------------------------------------------------------------------------------
   Total securities               616,288   37,786    6.13     528,579   36,638   6.93     466,679   29,130   6.24
 ------------------------------------------------------------------------------------------------------------------
   Total interest-earning
    assets                      1,225,330   88,573    7.23   1,098,240   86,187   7.85     989,488   74,088   7.49
 ------------------------------------------------------------------------------------------------------------------

 Cash and due from banks           19,759                       18,362                      18,625
 Allowance for loan losses        (13,556)                     (12,881)                    (11,767)
 Premises and equipment, net       22,869                       22,774                      24,167
 Other                             44,924                       34,715                      32,578
 ------------------------------------------------------------------------------------------------------------------

   Total assets                $1,299,326                   $1,161,210                  $1,053,091
 ------------------------------------------------------------------------------------------------------------------
 Liabilities and Shareholders'
  Equity:
 Savings deposits                $289,360    5,127    1.77    $240,580    4,383   1.82    $228,932    4,043   1.77
 Time deposits                    360,167   18,866    5.24     351,961   19,841   5.64     318,281   15,871   4.99
 FHLB advances                    428,519   24,068    5.62     370,642   22,886   6.17     309,594   16,855   5.44
 Other                              2,570       99    3.86       2,003      121   6.03      12,383      625   5.05
 ------------------------------------------------------------------------------------------------------------------
   Total interest-bearing
    liabilities                 1,080,616   48,160    4.46     965,186   47,231   4.89     869,190   37,394   4.30
 ------------------------------------------------------------------------------------------------------------------
 Demand deposits                  114,844                      106,741                      97,716
 Other liabilities                  9,294                        7,445                       6,315
 Shareholders' equity              94,572                       81,838                      79,870
 ------------------------------------------------------------------------------------------------------------------
   Total liabilities and
    shareholders' equity       $1,299,326                   $1,161,210                  $1,053,091
 ------------------------------------------------------------------------------------------------------------------
   Net interest income                     $40,413                      $38,956                     $36,694
 ------------------------------------------------------------------------------------------------------------------
 Interest rate spread                                 2.77                        2.96                        3.19
 Net interest margin                                  3.30                        3.55                        3.71
 ------------------------------------------------------------------------------------------------------------------


Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:

(Dollars in thousands)

Years ended December 31,                2001             2000              1999
- --------------------------------------------------------------------------------

Commercial and other loans              $169             $126              $130
Nontaxable debt securities               499              576               605
Corporate stocks and FHLB stock          378              386               351




Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                        2001/2000                   2000/1999                    1999/1998
  ----------------------------------------------------------------------------------------------------------------
                                                    Net                          Net                        Net
  (Dollars in thousands)         Volume   Rate     Change   Volume     Rate     Change   Volume   Rate    Change
  ----------------------------------------------------------------------------------------------------------------
                                                                                
  Interest on:
  Interest-earning assets:
    Residential real estate loans  $875    (373)     502    $2,053        37    2,090    $1,176    (835)     341
    Commercial and other loans    1,785    (618)   1,167     1,079       302    1,381     1,099    (606)     493
    Consumer loans                  750  (1,181)    (431)      815       305    1,120       476    (358)     118
    Federal funds sold and other
     short-term investments         105    (348)    (243)      145       174      319       (35)    (97)    (132)
    Taxable debt securities       5,366  (3,301)   2,065     3,730     2,830    6,560     5,145    (420)   4,725
    Nontaxable debt securities     (216)     (6)    (222)     (125)       (9)    (134)      290      62      352
    Corporate stocks and FHLB
     stock                          394    (846)    (452)      325       438      763       (18)      3      (15)
  ----------------------------------------------------------------------------------------------------------------
    Total interest-earning
     assets                       9,059  (6,673)   2,386     8,022     4,077   12,099     8,133  (2,251)   5,882
  ----------------------------------------------------------------------------------------------------------------
  Interest-bearing liabilities:
    Savings deposits                867    (123)     744       210       130      340       440    (231)     209
    Time deposits                   454  (1,429)    (975)    1,778     2,192    3,970       487  (1,360)    (873)
    FHLB advances                 3,369  (2,187)   1,182     3,589     2,442    6,031     4,466    (824)   3,642
    Other                            30     (52)     (22)     (608)      104     (504)     (168)    (74)    (242)
  ----------------------------------------------------------------------------------------------------------------
    Total interest-bearing
     liabilities                  4,720  (3,791)     929     4,969     4,868    9,837     5,225  (2,489)   2,736
  ----------------------------------------------------------------------------------------------------------------
    Net interest income          $4,339  (2,882)   1,457    $3,053      (791)   2,262    $2,908     238    3,146
  ----------------------------------------------------------------------------------------------------------------



Noninterest Income
Noninterest  income is an important source of revenue for the  Corporation.  For
the year ended December 31, 2001,  recurring  noninterest income, which excludes
net gains on sales of securities and the 1999  nonrecurring net gain on the sale
of the  credit  card  portfolio,  accounted  for  34.9% of total  revenues  (net
interest income plus recurring  noninterest income).  Washington Trust's primary
sources of  recurring  noninterest  income are trust and  investment  management
revenues,  servicing of deposit  accounts,  merchant credit card processing fees
and  mortgage  banking  activities.  Also  included  in  noninterest  income are
earnings generated from bank-owned life insurance ("BOLI") purchased in 1999.

Revenue  from  trust and  investment  management  services  continues  to be the
largest component of noninterest income. Trust and investment management revenue
represented  48.4% of noninterest  income and amounted to $10.4 million in 2001,
down  slightly  from the  $10.5  million  reported  in 2000.  This  decrease  is
primarily attributable to financial market declines.

Service charges on deposit  accounts rose 6.6% to $3.5 million in 2001.  Changes
in the fee structures of various  deposit  products  during the year, as well as
growth in the  Corporation's  total deposit base, were  contributing  factors in
this increase.

Revenue from mortgage  banking  activities  associated with the  originations of
loans for the  secondary  market  totaled  $2.1  million  in 2001,  up from $585
thousand in 2000,  due to increased loan sales  resulting  from strong  mortgage
refinancing  activity  in a low  interest  rate  environment.  Mortgage  banking
activities  include  the  capitalization  of  mortgage  servicing  rights of $35
thousand and $27 thousand in 2001 and 2000, respectively.

Most secondary  market loans had previously  been sold with servicing  retained,
however,   in  the  fourth  quarter  of  1999,  the  Corporation  began  selling
substantially all residential  mortgage loans with servicing released.  Mortgage
servicing fee income  amounted to $400 thousand for the year ended  December 31,
2001,  compared to the prior year  amount of $450  thousand.  Servicing  income,
excluding  valuation  adjustments and  amortization,  as a percentage of average
loans  serviced was 30 basis points in 2001 and in 2000. The balance of serviced
loans at  December  31,  2001  amounted  to $146.7  million,  compared to $180.6
million at December 31, 2000.

In the second quarter of 1999, the  Corporation  purchased $18.0 million of BOLI
as a financing tool for employee  benefits.  The Corporation  expects to benefit
from the BOLI  contracts  as a result of the tax-free  growth in cash  surrender
value and death benefits that are expected to be generated  over time.  Included
in other  income was $1.1  million and $1.0  million of earnings on BOLI for the
years ended December 31, 2001 and 2000, respectively. (See additional discussion
on BOLI under the caption "Financial Condition".)

Noninterest Expense
Total recurring noninterest expense, which excludes acquisition related expenses
and net litigation  settlement  costs,  rose 4.1% to $38.0 million in 2001. This
increase was  primarily  attributable  to higher  salaries and benefit  expense.
Legal, audit and professional fees totaled $1.3 million, down $547 thousand from
the corresponding  2000 amount.  The decrease was primarily due to the reduction
in legal defense costs associated with the settlement of a litigation  matter in
May 2001.  Total  equipment  costs for 2001 amounted to $3.4 million,  down $217
thousand from the  corresponding  2000 amount. In 2001 and 2000, the Corporation
recorded   impairment   adjustments   of  $107   thousand  and  $293   thousand,
respectively,  resulting from  remeasurements  of the useful lives of technology
equipment.

Income Taxes
Income tax expense  amounted to $5.5  million and $5.7 million in 2001 and 2000,
respectively.  The Corporation's  effective tax rate was 29.7% in 2001, compared
to a rate of 30.0% in 2000.  These rates differed from the federal rate of 35.0%
due to the benefits of tax-exempt income and the dividends received deduction as
well as the results of the tax  planning  strategies  designed to reduce  income
taxes and the effect of the second quarter 2000 acquisition of Phoenix.  Phoenix
operated as a sub-S corporation prior to the acquisition.  The acquisition was a
tax-free reorganization accounted for as a pooling of interests.

The  Corporation's  net  deferred  tax asset  amounted to $1.4  million and $2.1
million at December 31, 2001 and 2000, respectively. Primary sources of recovery
of deferred  tax assets are future  taxable  income and the reversal of deferred
tax  liabilities.  (See Note 12 to the  Consolidated  Financial  Statements  for
additional information regarding income taxes.)

Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.

The  transition  provisions of SFAS No. 133 provided that at the date of initial
application an entity may transfer any security classified as "held to maturity"
to  "available  for sale" or  "trading."  On January 1,  2001,  the  Corporation
transferred held to maturity  securities with an amortized cost of $43.6 million
and an  estimated  fair  value of $42.6  million  into  the  available  for sale
category.  The transition adjustment amounted to an unrealized loss, net of tax,
of $367 thousand and was reported in other comprehensive income.

Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  2001
amounted to $443.8  million,  an increase of $63.8 million over the 2000 amount.
This increase was due primarily to purchases of mortgage-backed securities.

At December 31, 2001, the net unrealized gains on securities  available for sale
amounted to $10.2 million,  an increase of $3.6 million from the comparable 2000
amount.  This increase was  attributable  to the effects of reductions in medium
and  long-term  bond  rates  that  occurred  during  2001.  (See  Note  3 to the
Consolidated  Financial  Statements  for detail of  unrealized  gains and losses
associated with securities available for sale.)

Securities Held to Maturity
The amortized cost of securities held to maturity  increased  $50.2 million,  to
$175.1 million at December 31, 2001. This increase is primarily  attributable to
purchases of mortgage-backed  securities. The net unrealized gains on securities
held to maturity  amounted to $2.5 million at December 31, 2001 compared to $453
thousand in net unrealized gains at December 31, 2000.

Federal Home Loan Bank Stock
The Corporation is required to maintain a level of investment in FHLB stock that
currently  is based on the level of its FHLB  advances.  As of December 31, 2001
and 2000, the  Corporation's  investment in FHLB stock totaled $23.5 million and
$19.6 million,  respectively.  The  Gramm-Leach-Bliley  Act requires the FHLB to
issue new capitalization requirements to be implemented by May 2002.

Loans
Total loans amounted to $605.6 million at December 31, 2001, up $8.5 million, or
1.4%, from the December 31, 2000 amount of $597.2 million. The increase in total
loans was led by growth in the commercial and consumer loan portfolios.

Total  residential  real estate loans decreased $15.6 million,  or 6.2%, in 2001
due to refinancings sold into the secondary market.  Consumer loans were up $3.3
million,  or 3.1%,  in 2001.  The  increase in consumer  loans was mainly due to
growth in home equity lines. Total commercial loans increased $20.8 million,  or
8.7%, in 2001, with the largest increase occurring in the other commercial loans
portfolio.

Other Assets
Other assets  totaled  $29.8  million at December  31,  2001,  compared to $28.0
million at December 31, 2000.  Included in other assets is BOLI,  which amounted
to $20.9 million and $19.7 million at December 31, 2001 and 2000,  respectively.
The Corporation  purchased $18.0 million of BOLI in 1999 as a financing tool for
employee benefits. The Corporation expects to benefit from the BOLI contracts as
a result of the tax-free  growth in cash surrender value and death benefits that
are  expected to be  generated  over time.  The  purchase of the life  insurance
policy results in an interest sensitive asset on the Corporation's  consolidated
balance sheet that provides  monthly  tax-free  income to the  Corporation.  The
largest risk to the BOLI program is credit risk of the  insurance  carriers.  To
mitigate  this risk,  annual  financial  condition  reviews are completed on all
carriers.  BOLI is included in other  assets on the  Corporation's  consolidated
balance sheets at its cash surrender  value.  Increases in BOLI's cash surrender
value are reported as other income in the Corporation's  consolidated statements
of income.

Deposits
Total  deposits at December 31, 2001 amounted to $816.9  million,  up 11.0% from
the prior year balance of $735.7  million.  Demand deposits rose 19.3% to $134.8
million.  Savings  deposits rose 22.2% to $317.0 million.  Time deposits totaled
$365.1 million at December 31, 2001,  compared to $363.4 million at December 31,
2000.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other borrowings as part of its overall funding strategy. The additional FHLB
advances and other  borrowings were used to meet short-term  liquidity needs, to
fund loan growth and to purchase  securities.  Total advances amounted to $431.5
million at December 31, 2001, up from $377.4 million one year earlier. (See Note
10 to the Consolidated  Financial  Statements for additional  information  about
borrowings.)

Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets were .28% of total  assets at December  31, 2001 and 2000.
Nonaccrual  loans as a percentage of total loans  increased from .58% at the end
of 2000 to .63% at December 31, 2001.  Approximately  $1.6 million,  or 42.6% of
total nonaccrual loans, were less than 90 days past due at December 31, 2001.

The following table presents nonperforming assets and related ratios:

     (Dollars in thousands)

     December 31,                                           2001          2000
     ---------------------------------------------------------------------------
      Nonaccrual loans:
        Residential real estate                            $1,161          $796
        Commercial and other:
          Mortgages                                         1,472         1,076
          Construction and development                          -             -
          Other                                               509         1,018
        Consumer                                              685           544
     ---------------------------------------------------------------------------
     Total nonaccrual loans                                 3,827         3,434
     Other real estate owned, net                              30             9
     ---------------------------------------------------------------------------
     Total nonperforming assets                            $3,857        $3,443
     ---------------------------------------------------------------------------

     Nonaccrual loans as a percentage of total loans         .63%          .58%
     Nonperforming assets as a percentage of total assets    .28%          .28%

Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential  mortgage loans,
are placed on nonaccrual status and interest  recognition is suspended when such
loans are 90 days or more past due with  respect to principal  and/or  interest.
Well-secured  residential  mortgage  loans are  permitted  to remain on  accrual
status provided that full collection of principal and interest is assured. Loans
are also placed on nonaccrual  status when, in the opinion of  management,  full
collection of principal and interest is doubtful.  Interest  previously accrued,
but  uncollected,  is reversed  against  current period income.  Subsequent cash
receipts on nonaccrual loans are recognized as interest income, or recorded as a
reduction  of  principal  if  full  collection  of the  loan is  doubtful  or if
impairment of the collateral is identified.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.

There are no  accruing  loans 90 days or more  past due at  December  31,  2001.
Included  in accruing  loans 90 days or more past due at December  31, 2000 were
residential   mortgages   amounting  to  $393  thousand  which  were  considered
well-collateralized  and in the process of collection  and therefore were deemed
to have no loss exposure.



     (Dollars in thousands)

     December 31,                                         2001            2000
     ---------------------------------------------------------------------------
     Nonaccrual loans 90 days or more past due           $2,195          $1,608
     Nonaccrual loans less than 90 days past due          1,632           1,826
     ---------------------------------------------------------------------------
     Total nonaccrual loans                              $3,827          $3,434
     ---------------------------------------------------------------------------
     Accruing loans 90 days or more past due,
      primarily all residential mortgages (1)               $ -            $393
     ---------------------------------------------------------------------------
     (1) Not included in nonperforming assets

Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31, 2001 and 2000, are loans whose terms have been restructured amounting to $28
thousand and $118  thousand,  respectively.  There were no  commitments  to lend
additional funds to borrowers whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation  allowance is maintained for declines
in market value and estimated selling costs.

The balance of OREO  amounted to $30 thousand at December 31, 2001,  up from the
prior year amount of $9 thousand.  Increases in OREO resulted from  foreclosures
and repossessions that exceeded the level of sales of foreclosed  properties and
repossessed assets.  During 2001,  proceeds from sales of foreclosed  properties
and repossessed assets amounted to $151 thousand.  Washington Trust occasionally
provides  financing  to  facilitate  the  sales  of  some of  these  properties.
Financing  is generally  provided at market  rates with credit terms  similar to
those available to other borrowers.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with the terms of SFAS 114. Other  individual  commercial  loans and
commercial  mortgage loans are evaluated using an internal rating system and the
application of loss allocation  factors.  The loan rating system and the related
loss  allocation  factors  take  into  consideration  the  borrower's  financial
condition,  the  borrower's  performance  with  respect  to loan  terms  and the
adequacy of  collateral.  Portfolios  of more  homogenous  populations  of loans
including residential mortgages and consumer loans are analyzed as groups taking
into  account  delinquency  ratios  and  other  indicators,   the  Corporation's
historical  loss  experience  and  comparison  to  industry  standards  of  loss
allocation  factors  for each type of credit  product.  Finally,  an  additional
unallocated  allowance  is  maintained  based on a  judgmental  process  whereby
management   considers   qualitative  and  quantitative   assessments  of  other
environmental  factors. For example,  most of the loan portfolio is concentrated
among  borrowers in southern  Rhode Island and  southeastern  Connecticut  and a
substantial  portion of the portfolio is  collateralized  by real estate in this
area,  including most consumer loans and those commercial loans not specifically
classified as commercial  mortgages.  A portion of the commercial and commercial
mortgage loans are to borrowers in the hospitality and tourism industry and this
concentration has been increasing in recent years. Economic conditions which may
affect the ability of borrowers to meet debt service requirements are considered
including interest rates and energy costs.  Results of regulatory  examinations,
historical loss ranges,  portfolio composition including a trend toward somewhat
larger  credit  relationships,  and  other  changes  in the  portfolio  are also
considered.

The allowance for loan losses is management's best estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

The  allowance  for loan  losses  amounted to $13.6  million,  or 2.24% of total
loans,  at December 31, 2001,  compared to $13.1 million,  or 2.20%, at December
31, 2000.



The following table reflects the activity in the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                           2001           2000
       -------------------------------------------------------------------------
       Beginning balance                                $13,135        $12,349
       Charge-offs, net of recoveries:
         Residential:
            Real estate                                      15            (19)
            Construction                                      -              -
         Commercial:
            Mortgages                                      (122)            (8)
            Construction and development                      -              -
            Other                                           152             13
         Consumer                                          (137)          (350)
       -------------------------------------------------------------------------
       Net charge-offs                                      (92)          (364)
       Provision for loan losses                            550          1,150
       -------------------------------------------------------------------------
       Ending balance                                   $13,593        $13,135
       -------------------------------------------------------------------------
       Allowance for loan losses to nonaccrual loans     355.20%        382.50%
       Allowance for loan losses to total loans            2.24%          2.20%
       -------------------------------------------------------------------------


Capital Resources
Total  shareholders'  equity  increased $8.8 million during 2001 and amounted to
$97.9 million at December 31, 2001. The overall increase was mainly attributable
to earnings retention of $6.8 million.  Capital growth also resulted from a $2.4
million increase in accumulated other comprehensive income due to an increase in
unrealized gains on securities.  Stock option exercises increased  shareholders'
equity by $573 thousand in 2001.  Cash dividends  declared per share amounted to
$.52 and $.48 in 2001 and 2000,  respectively.  Common stock shares  repurchased
amounted to $1.1  million at December  31, 2001.  The  Corporation  authorized a
stock repurchase of up to 250,000 shares of common stock in September 2001. (See
Note 15 to the Consolidated  Financial  Statements for additional  discussion of
the stock repurchase plan).

The ratio of total equity to total assets amounted to 7.2% at December 31, 2001,
compared to 7.3% at December 31, 2000. Book value per share at December 31, 2001
amounted to $8.15,  a 9.7%  increase from the  year-earlier  amount of $7.43 per
share.

The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements.  The Corporation and the Bank are categorized as  well-capitalized
under the regulatory framework for prompt corrective action. (See Note 15 to the
Consolidated   Financial   Statements  for  additional   discussion  of  capital
requirements.)

Litigation
In January 1997, a suit was filed against the  Washington  Trust Bancorp  Inc.'s
bank subsidiary (the "Bank") in the Superior Court of Washington  County,  Rhode
Island by Maxson  Automatic  Machinery  Company  ("Maxson"),  a former corporate
customer,  and Maxson's  shareholders for damages which the plaintiffs allegedly
incurred as a result of an embezzlement by Maxson's former president,  treasurer
and fifty percent  shareholder,  which allegedly occurred between 1986 and 1995.
The suit alleged that the Bank erred in  permitting  this  individual,  while an
officer of Maxson,  to transfer funds from Maxson's  account at the Bank for his
personal benefit.

On May 11,  2001,  the Bank entered into an  agreement  with the  plaintiffs  to
settle the suit.  Under the terms of the  agreement,  which does not  involve an
admission of wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.
The  cost  of  this  settlement  was  recorded  in  the  consolidated  financial
statements  as of and for the quarter  ended March 31, 2001.  Net of the related
income tax  effect,  the cost of the  settlement  amounted to $3.3  million.  In
August 2001,  the Bank  received a settlement  from an insurance  carrier in the
amount of $775  thousand  ($553  thousand  net of tax) in  connection  with this
matter.  In December 2001, the Bank received a settlement from another insurance
carrier in the amount of $400 thousand  ($252 thousand net of tax) in connection
with this matter.  The recoveries  were recorded as reductions of the litigation
settlement cost included in other  noninterest  expenses.  No further  insurance
recoveries are expected.

Recent Accounting Developments
In June 2001, the Financial  Accounting  Standards  Board (FASB) issued SFAS No.
141,  "Business  Combinations.  SFAS  141  addresses  financial  accounting  and
reporting for business combinations and supersedes APB Opinion No. 16, "Business
Combinations,"  and  FASB  Statement  No.  38,  "Accounting  for  Preacquisition
Contingencies of Purchased  Enterprises." All business combinations in the scope
of this  Statement  are to be  accounted  for  using one  method - the  purchase
method. Therefore, this Statement eliminates the use of the pooling-of-interests
method for  accounting  for business  combinations.  The  provisions of SFAS 141
apply to all business combinations initiated after June 30, 2001, and also apply
to all business  combinations  accounted for using the purchase method for which
the date of acquisition is July 1, 2001 or later.

Also in June 2001, the FASB issued SFAS No. 142,  "Goodwill and Other Intangible
Assets."  This  Statement  addresses  financial  accounting  and  reporting  for
acquired goodwill and other intangible assets and supersedes APB Opinion No. 17,
"Intangible  Assets." It  addresses  how  intangible  assets  that are  acquired
individually  or with a group  of other  assets  (but not  those  acquired  in a
business combination) should be accounted for in financial statements upon their
acquisition.  This Statement  also  addresses how goodwill and other  intangible
assets should be accounted for after they have been initially  recognized in the
financial  statements.  The  provisions  of this  Statement  are  required to be
applied starting with fiscal years beginning after December 15, 2001.

The adoption of the foregoing  pronouncements is not expected to have a material
impact on the  Corporation's  financial  statements with respect to any business
combinations which occurred prior to 2002. SFAS Nos. 141 and 142 will be applied
to the acquisition of First Financial  Corp.,  which is expected to be completed
in the second quarter of 2002.

In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations."  SFAS  143  addresses  financial   accounting  and  reporting  for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This Statement applies to all entities and is
effective for financial  statements  issued for all fiscal years beginning after
June 15,  2002.  The  adoption of this  pronouncement  is not expected to have a
material impact on the Corporation's financial statements.

In August 2001, the FASB issued SFAS No. 144  "Accounting  for the Impairment or
Disposal of Long-Lived  Assets." This  Statement  supersedes  FASB Statement No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed Of," and the  accounting  and reporting  provisions of APB
Opinion No. 30,  "Reporting the Results of Operations - Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring  Events  and  Transactions."  This  Statement   established  a  single
accounting  model to be used for  long-lived  assets to be  disposed of by sale,
whether  previously held and used or newly acquired,  broadened the presentation
of discontinued  operations to include more disposal transactions,  and resolves
significant  implementation  issues  related to SFAS No. 121. The  provisions of
this  Statement are effective for financial  statements  issued for fiscal years
beginning after December 15, 2001 and interim periods within those fiscal years.
The provisions of this Statement are to be applied  prospectively.  The adoption
of  this  pronouncement  is not  expected  to  have  a  material  impact  on the
Corporation's financial statements.


Comparison of 2000 with 1999
Washington  Trust  recorded  net income of $13.2  million,  or $1.09 per diluted
share,  for 2000.  Net income for 1999 amounted to $12.5  million,  or $1.03 per
diluted share.

In the second  quarter of 2000,  the  Corporation  completed the  acquisition of
Phoenix Investment  Management  Company,  Inc. and recorded  acquisition-related
expenses of $1.1 million,  after income taxes. During the third quarter of 1999,
the  Corporation  completed its  acquisition of Pier Bank and also  recognized a
nonrecurring  gain on the sale of its credit card loan  portfolio.  1999 results
include  acquisition-related  expenses of $1.3 million, net of income taxes, and
the loan sale gain, net of taxes,  of $285  thousand.  These  acquisitions  were
accounted for under the pooling of interests method, and accordingly,  financial
data for all prior  periods  were  restated to reflect the  acquisitions  at the
beginning  of  each  period   presented.   Operating   basis  earnings   exclude
acquisition-related  expenses,  net of  taxes,  and the loan sale  gain,  net of
taxes.  Operating  earnings  also  include  a pro forma  tax  provision  for the
pre-acquisition earnings of Phoenix, which operated as a sub-S corporation prior
to the acquisition.

Operating earnings for 2000 amounted to $13.9 million,  an increase of 8.9% from
the $12.8 million reported for 1999. Diluted earnings per share, on an operating
basis,  amounted  to $1.15  for  2000,  up from  $1.06  per  share in 1999.  The
Corporation's  rates of return on  average  assets  and  average  equity,  on an
operating  basis,  were  1.20% and  16.98%  for 2000,  respectively.  Comparable
amounts for 1999 were 1.21% and 16.04%.

Fully taxable  equivalent net interest income  increased $2.3 million,  or 6.2%,
from 1999 to 2000,  primarily due to the growth in interest-earning  assets. The
net interest margins for 2000 and 1999 were 3.55% and 3.71%,  respectively.  The
interest  rate spread  declined 23 basis points to 2.96% in 2000.  Earning asset
yields rose 36 basis  points  during  2000,  while the cost of  interest-bearing
liabilities  increased  59 basis  points,  thereby  narrowing  the net  interest
spread.  Higher costs of funds  associated  with FHLB advances and time deposits
were primarily responsible for the decrease in the net interest margin.

Recurring  noninterest  income,  which excludes net gains on sales of securities
and the 1999 net gain on the sale of the credit card  portfolio,  totaled  $19.0
million and $17.7  million  for 2000 and 1999,  respectively.  The $1.3  million
increase  resulted  primarily  from growth in revenues for trust and  investment
management  services,  offset  in part by a decline  in  revenue  from  mortgage
banking activities. Trust and investment management income totaled $10.5 million
for 2000, up 13.2% from the $9.3 million reported in 1999. Revenue from mortgage
banking  activities  associated with the originations of loans for the secondary
market  totaled $585  thousand in 2000,  down from $1.4 million in 1999,  due to
decreased loan sales resulting from lower mortgage refinancing activity.

Operating noninterest expenses (excluding acquisition-related expenses) amounted
to $36.5  million  for 2000,  up $2.7  million  from  1999.  This  increase  was
primarily  attributable  to higher  salaries and benefit  expense,  increases in
legal, audit and professional fees and higher equipment costs.  Legal, audit and
professional  fees totaled $1.9 million in 2000, up $804 thousand from 1999. The
increase was mainly due to legal defense costs  associated  with a long-standing
lawsuit  settled  in 2001.  Total  equipment  costs  for 2000  amounted  to $3.6
million,  up $470  thousand from the  corresponding  1999 amount.  In 2000,  the
Corporation recorded an impairment  adjustment of $293 thousand resulting from a
remeasurement of the useful lives of technology equipment.

Total  assets rose $112.5  million,  or 10.2% to $1.218  billion at December 31,
2000. Average assets amounted to $1.161 billion in 2000, up 10.3% from the prior
year.  Asset growth was primarily  attributable a $64.7 million  increase in the
carrying value of securities and a $47.3 million increase in the loan portfolio.
Increases in FHLB advances as well as an 11.3% increase in total deposits funded
the growth in assets.  Average  interest-bearing  liabilities amounted to $965.2
million at December 31, 2000, up 11.0% from 1999.

Nonperforming  assets  amounted  to $3.4  million  or .28% of  total  assets  at
December  31,  2000,  down from $3.8 million or .35% of total assets at December
31,  1999.  The  Corporation's  loan loss  provision  was $1.2  million and $1.8
million in 2000 and 1999,  respectively.  Net loan charge-offs  amounted to $364
thousand in 2000, down from $457 thousand in 1999. The allowance for loan losses
represented 2.20% of total loans at December 31, 2000 compared to 2.25% in 1999.

Shareholder's equity amounted to $89.2 million at December 31, 2000, compared to
$78.2 million at December 31, 1999.  Capital growth resulted primarily from $6.6
million of earnings  retention and a $4.2 million increase in accumulated  other
comprehensive income due to unrealized gains on securities. Book value per share
as of  December  31, 2000  amounted to $7.43,  up 13.4% from the $6.55 per share
amount in 1999. The ratio of capital to assets was 7.3% and 7.1% at December 31,
2000 and 1999, respectively.  Dividends paid per share amounted to $.48 in 2000,
up 9.1% from the prior year.



ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The ALCO is  responsible  for  establishing  policy  guidelines on liquidity and
acceptable  exposure  to interest  rate risk.  The  objective  of the ALCO is to
manage assets and funding  sources to produce  results which are consistent with
Washington Trust's liquidity,  capital adequacy,  growth, risk and profitability
goals.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 60-month  period.
The   simulations   assume  that  the  size  and  general   composition  of  the
Corporation's balance sheet remain constant over the 60-month simulation horizon
and take into  account the  specific  repricing,  maturity,  call  options,  and
prepayment  characteristics  of differing  financial  instruments  that may vary
under different  interest rate scenarios.  Non-contractual  savings deposits are
classified as short-term  (three months or less) for both maturity and repricing
purposes.  The  characteristics  of  financial  instrument  classes are reviewed
periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. In addition,  the ALCO reviews 60-month horizon results
to assess  longer-term  risk inherent in the balance  sheet.  As of December 31,
2001 and December 31, 2000, net interest income simulation indicated exposure to
changing interest rates over a 24-month horizon to a degree that remained within
tolerance levels established by the Corporation. The Corporation defines maximum
unfavorable  net interest  income  exposure to be a change of no more than 5% in
net  interest  income  over the  first 12  months  and no more than 10% over the
second 12 months of the simulation horizon.

The following  table  summarizes the effect that interest rate shifts would have
on net  interest  income for a 24-month  period using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 2001. Interest rates
are assumed to shift by a parallel 200 basis  points  upward or 100 basis points
downward over a 12-month  period,  except for core savings  deposits,  which are
assumed to shift by lesser amounts due to their historical insensitivity to rate
changes. Further, deposits are assumed to have certain minimum rate levels below
which they will not fall. The asymmetric  rate shift  scenarios  presented below
reflect  the fact that given the low level of  interest  rates at  December  31,
2001,  a parallel  rate  decline of 200 basis  points is  extremely  unlikely to
occur, as this would  effectively  reduce many interest rates to zero. It should
be noted that the rate scenarios used do not necessarily reflect the ALCO's view
of the  "most  likely"  change  in  interest  rates  over  the  next 24  months.
Furthermore, since a static balance sheet is assumed, the results do not reflect
the  anticipated  future net  interest  income of the  Corporation  for the same
period.  The  following  table  presents  these  24-month  net  interest  income
simulation results:



       (Dollars in thousands)
                                                                          Flat          Falling         Rising
                                                                         Rates           Rates           Rates
       ----------------------------------------------------------------------------------------------------------
                                                                                                
       Interest-earning assets:
       Fixed rate mortgage-backed securities                             $38,561         $36,950         $40,388
       Adjustable rate mortgage-backed securities                         10,439           8,876          13,534
       Callable securities                                                 2,945           2,761           3,303
       Other securities                                                   16,110          14,797          18,825
       Fixed rate mortgages                                               19,916          19,402          20,767
       Adjustable rate mortgages                                          13,919          13,564          14,717
       Other fixed rate loans                                             36,864          36,014          38,561
       Other adjustable rate loans                                        16,368          14,584          19,954
       Interest rate floor contracts                                         141             266           (109)
       ----------------------------------------------------------------------------------------------------------
       Total interest income                                             155,263         147,214         169,940
       ----------------------------------------------------------------------------------------------------------
       Interest-bearing liabilities:
       Core savings deposits                                               8,153           7,134           9,262
       Time deposits                                                      23,668          21,796          30,058
       FHLB advances                                                      40,401          38,352          44,183
       Other borrowings                                                       55              29             108
       ----------------------------------------------------------------------------------------------------------
       Total interest expense                                             72,277          67,311          83,611
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 2001               $82,986         $79,903         $86,329
       ----------------------------------------------------------------------------------------------------------
       Net interest income results as of December 31, 2000               $77,647         $73,671         $78,782
       ----------------------------------------------------------------------------------------------------------


The ALCO estimates that the negative  exposure of net interest income to falling
rates  results  from the  difficulty  of  reducing  rates  paid on core  savings
deposits  given the current level of interest  rates.  If rates were to fall and
remain low for a  sustained  period,  core  savings  deposit  rates might not be
reduced much below current levels, while rates earned on assets would decline as
current assets mature or reprice.  While the ALCO reviews simulation assumptions
to ensure that they are reasonable and current, income simulation may not always
prove to be an accurate  indicator  of interest  rate risk since the  repricing,
maturity and prepayment  characteristics  of financial  instruments,  especially
core  savings  deposits,  may change to a different  degree than  estimated.  In
addition,  since income simulations assume that the Corporation's  balance sheet
will remain  static over the  60-month  simulation  horizon,  the results do not
reflect  adjustments  in strategy  that the ALCO could  implement in response to
rate shifts.

The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt securities in changing interest rate  environments.  The
purpose is to  determine  market  value  exposure  which may not be  captured by
income  simulation,  but which  might  result in  changes  to the  Corporation's
capital  position.  Results are calculated  using  industry-standard  analytical
techniques and securities  data.  The following  table  summarizes the potential
change in market value of the  Corporation's  available for sale debt securities
as of  December  31,  2001 and 2000  resulting  from  immediate  200 basis point
parallel rate shifts:



        (Dollars in thousands)
                                                                                         Falling         Rising
        Security Type                                                                     Rates           Rates
        ---------------------------------------------------------------------------------------------------------
                                                                                                 
        U.S. Treasury and government-sponsored agency securities (noncallable)            $1,066          $(974)
        U.S. government-sponsored agency securities (callable)                               218           (431)
        Corporate securities                                                                 809           (864)
        Fixed rate mortgage-backed securities                                                600        (11,275)
        Adjustable rate mortgage-backed securities                                         2,262         (1,448)
        Fixed rate collateralized mortgage obligations                                       (27)          (132)
        Adjustable rate collateralized mortgage obligations                                 (494)        (1,679)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 2001                              $4,434       $(16,803)
        ---------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 2000                              $7,173       $(13,250)
        ---------------------------------------------------------------------------------------------------------


The  Corporation  also  monitors  the  potential  change in market  value of its
available  for  sale  debt  securities  using  "value  at  risk"  analysis.  The
anticipated  maximum  market value  reduction for the bank's  available for sale
securities  portfolio  at  December  31,  2001,  including  both debt and equity
securities,  was 3.7%,  assuming a one-year time horizon and a 5% probability of
occurrence for "value at risk" analysis.

At December 31,  2001,  gap analysis  showed that the  Corporation's  cumulative
one-year gap was a negative  $135.9  million,  or 10.6% of earning  assets.  The
following   table   details   the   amounts  of   interest-earning   assets  and
interest-bearing liabilities at December 31, 2001 that are expected to mature or
reprice in each of the time periods presented. To the extent applicable, amounts
of assets and liabilities that mature or reprice within a particular period were
determined in accordance  with their  contractual  terms.  Fixed rate mortgages,
mortgage-backed  securities and consumer  installment  loans have been allocated
based on expected  amortization and prepayment rates using  assumptions based on
recent historical  performance.  Savings, NOW and money market deposit accounts,
which have no  contractual  term and are  subject to  immediate  repricing,  are
presented  in the  under  three-month  category.  Management  believes  that gap
analysis has  substantial  limitations as a measure of interest rate risk, as it
does not address the effect of changes in interest  rates nor the  magnitude  of
resulting changes in net interest income. For this reason, the ALCO does not use
gap analysis to establish  interest  rate risk targets or assess  interest  rate
risk exposure.


The following table summarizes the Corporation's gap analysis as of December 31,
2001:



 (Dollars in thousands)
                                                3 Months        3 to 6       6 Months       1 to 5        Over
                                                 or Less        Months       to 1 Year       Years       5 Years
 ----------------------------------------------------------------------------------------------------------------
                                                                                         
 Interest-earning assets:
    Loans                                        $167,775        $49,741       $75,268      $227,468     $93,103
    Debt securities                               176,591         38,344        84,166       260,138      46,780
    Other                                          20,500              -             -             -      46,533
 ----------------------------------------------------------------------------------------------------------------
 Total interest-earning assets                    364,866         88,085       159,434       487,606     186,416

 Interest-bearing liabilities:
    Deposits                                      413,216        133,586        44,386        90,899           6
    FHLB advances                                  83,030         27,504        44,500       204,654      71,802
    Other borrowings                                2,087              -             -             -           -
 ----------------------------------------------------------------------------------------------------------------
 Total interest-bearing liabilities               498,333        161,090        88,886       295,553      71,808
 ----------------------------------------------------------------------------------------------------------------
 Interest sensitivity gap per period            $(133,467)      $(73,005)      $70,548      $192,053    $114,608
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap            $(133,467)     $(206,472)    $(135,924)      $56,129    $170,737
 ----------------------------------------------------------------------------------------------------------------
 Cumulative interest sensitivity gap - 2000     $(149,118)     $(159,149)    $(128,854)     $(35,773)   $148,017
 ----------------------------------------------------------------------------------------------------------------


On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.

During 1998, the Corporation entered into an interest rate floor contract with a
notional  principal  amount of $20  million  and a  five-year  term  maturing in
February  2003.  This  contract  is  intended  to  function  as a hedge  against
reductions in interest income realized from  prime-based  loans. The Corporation
receives  payment  for this  contract  if  certain  interest  rates  fall  below
specified  levels.  Effective January 1, 2001 with the adoption of SFAS No. 133,
the Corporation  recognized the fair value of this derivative,  amounting to $97
thousand,  as an asset on the balance sheet.  At December 31, 2001, the carrying
value of the  interest  rate floor  contract  amounted to $739  thousand  and is
reported in other assets. (See Note 7 to the Consolidated  Financial  Statements
for additional information regarding the floor contract.)



ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The financial statements and supplementary data are contained herein.

    Description

    Independent Auditors' Report

    Consolidated Balance Sheets
             December 31, 2001 and 2000

    Consolidated Statements of Income
             For the Years Ended December 31, 2001, 2000 and 1999

    Consolidated Statements of Changes in Shareholders' Equity
             For the Years Ended December 31, 2001, 2000 and 1999

    Consolidated Statements of Cash Flows
             For the Years Ended December 31, 2001, 2000 and 1999

    Notes to Consolidated Financial Statements




                          INDEPENDENT AUDITORS' REPORT



The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  subsidiary as of December 31, 2001 and 2000, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December 31, 2001,  in  conformity  with  accounting  principles
generally accepted in the United States of America.



KPMG LLP

Providence, Rhode Island
January 15, 2002





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


December 31,                                                                               2001             2000
- -------------------------------------------------------------------------------------------------------------------
                                                                                                  
Assets:
Cash and due from banks                                                                   $30,399          $22,460
Federal funds sold and other short-term investments                                        20,500           21,400
Mortgage loans held for sale                                                                7,710            1,639
Securities:
   Available for sale, at fair value                                                      453,956          386,611
   Held to maturity, at cost; fair value $177,595
     in 2001 and $125,368 in 2000                                                         175,105          124,915
- -------------------------------------------------------------------------------------------------------------------
   Total securities                                                                       629,061          511,526

Federal Home Loan Bank stock, at cost                                                      23,491           19,558

Loans                                                                                     605,645          597,155
Less allowance for loan losses                                                             13,593           13,135
- -------------------------------------------------------------------------------------------------------------------
   Net loans                                                                              592,052          584,020

Premises and equipment, net                                                                22,102           21,710
Accrued interest receivable                                                                 7,124            7,800
Other assets                                                                               29,790           27,954
- -------------------------------------------------------------------------------------------------------------------
   Total assets                                                                        $1,362,229       $1,218,067
- -------------------------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                                $134,783         $113,012
   Savings                                                                                316,953          259,309
   Time                                                                                   365,140          363,363
- -------------------------------------------------------------------------------------------------------------------
   Total deposits                                                                         816,876          735,684

Dividends payable                                                                           1,569            1,445
Federal Home Loan Bank advances                                                           431,490          377,362
Other borrowings                                                                            2,087            3,227
Accrued expenses and other liabilities                                                     12,270           11,163
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                    1,264,292        1,128,881
- -------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares in 2001 and 2000; issued
   12,065,283 shares in 2001 and 12,006,809 shares in 2000                                    754              750
Paid-in capital                                                                            10,696           10,144
Retained earnings                                                                          81,114           74,265
Accumulated other comprehensive income                                                      6,416            4,027
Treasury stock, at cost; 54,102 shares in 2001                                             (1,043)               -
- -------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                              97,937           89,186
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                          $1,362,229       $1,218,067
- -------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                         except per share amounts)

Years ended December 31,                                                       2001           2000            1999
- --------------------------------------------------------------------------------------------------------------------
                                                                                                   
Interest income:
   Interest and fees on loans                                                $50,618        $49,423         $44,828
   Interest on securities                                                     33,988         32,068          25,613
   Dividends on corporate stock and Federal Home Loan Bank stock               2,327          2,771           2,043
   Interest on federal funds sold and other short-term investments               594            837             518
- --------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      87,527         85,099          73,002
- --------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            5,127          4,383           4,043
   Time deposits                                                              18,866         19,841          15,871
   Federal Home Loan Bank advances                                            24,068         22,886          16,855
   Other                                                                          99            121             625
- --------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     48,160         47,231          37,394
- --------------------------------------------------------------------------------------------------------------------
Net interest income                                                           39,367         37,868          35,608
Provision for loan losses                                                        550          1,150           1,840
- --------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           38,817         36,718          33,768
- --------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust and investment management                                            10,408         10,544           9,314
   Service charges on deposit accounts                                         3,514          3,297           3,169
   Merchant processing fees                                                    2,642          2,144           1,535
   Mortgage banking activities                                                 2,058            585           1,376
   Income from bank-owned life insurance                                       1,134          1,047             676
   Net gains on sales of securities                                              348            760             678
   Net gain on sale of credit card portfolio                                       -              -             438
   Other income                                                                1,381          1,335           1,640
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   21,485         19,712          18,826
- --------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             20,845         19,750          18,294
   Net occupancy                                                               2,632          2,601           2,494
   Equipment                                                                   3,375          3,592           3,122
   Legal, audit and professional fees                                          1,336          1,883           1,079
   Merchant processing costs                                                   2,124          1,707           1,313
   Advertising and promotion                                                   1,237          1,196             991
   Office supplies                                                               662            641             732
   Litigation settlement cost, net of insurance recovery                       3,625              -               -
   Acquisition related expenses                                                    -          1,035           1,552
   Other                                                                       5,817          5,143           5,752
- --------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  41,653         37,548          35,329
- --------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    18,649         18,882          17,265
Income tax expense                                                             5,541          5,673           4,754
- --------------------------------------------------------------------------------------------------------------------
   Net income                                                                $13,108        $13,209         $12,511
- --------------------------------------------------------------------------------------------------------------------

Per share information:
Basic earnings per share                                                       $1.09          $1.10           $1.05
Diluted earnings per share                                                     $1.07          $1.09           $1.03
Cash dividends declared per share (1)                                           $.52           $.48            $.44

<FN>
(1) Represents  historical  per share  dividends  declared by  Washington  Trust
    Bancorp, Inc.
</FN>


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                   (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                                                                                Accumulated
                                                                                   Other
                                         Common     Paid-in      Retained      Comprehensive     Treasury
                                          Stock     Capital      Earnings      Income (Loss)       Stock      Total
- ----------------------------------------------------------------------------------------------------------------------
                                                                                           
Balance at January 1, 2001                 $750      $10,144      $74,265          $4,027           $ -      $89,186
Net income                                                         13,108                                     13,108
Cumulative effect of change in
   accounting principle, net of tax                                                  (391)                      (391)
Other comprehensive income, net of tax:
   Unrealized gains on securities, net of
     $1,499 income tax expense                                                      3,000                      3,000
   Reclassification adjustments                                                      (220)                      (220)
                                                                                                             ---------
Comprehensive income                                                                                          15,497
Cash dividends declared                                            (6,259)                                    (6,259)
Shares issued                                 4          552                                         17          573
Shares repurchased                                                                               (1,060)      (1,060)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2001               $754      $10,696      $81,114          $6,416       $(1,043)     $97,937
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 2000                 $745       $9,927      $67,686           $(191)          $ -      $78,167
Net income                                                         13,209                                     13,209
Other comprehensive income, net of tax:
Unrealized gains on securities, net of
     $1,919 income tax expense                                                      4,712                      4,712
   Reclassification adjustment                                                       (494)                      (494)
                                                                                                          ------------
Comprehensive income                                                                                          17,427
Cash dividends declared                                            (6,630)                                    (6,630)
Shares issued                                 5          217                                                     222
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000               $750      $10,144      $74,265          $4,027           $ -      $89,186
- ----------------------------------------------------------------------------------------------------------------------

Balance at January 1, 1999                 $737       $8,986      $61,581          $7,401         $(354)     $78,351
Net income                                                         12,511                                     12,511
Other comprehensive loss, net of tax:
   Unrealized losses on securities, net of
     $3,682 income tax benefit                                                     (7,145)                    (7,145)
   Reclassification adjustment                                                       (447)                      (447)
                                                                                                          ------------
Comprehensive income                                                                                           4,919
Cash dividends declared                                            (6,406)                                    (6,406)
Shares issued                                 8        1,319                                         12        1,339
Shares retired                                          (378)                                       378            -
Shares repurchased                                                                                  (36)         (36)
- ----------------------------------------------------------------------------------------------------------------------
Balance at December 31, 1999               $745       $9,927      $67,686           $(191)          $ -      $78,167
- ----------------------------------------------------------------------------------------------------------------------




Disclosure of Reclassification Amount:
Years ended December 31,                                                          2001           2000           1999
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                      
Reclassification adjustment for net gains included in net income                 $(348)         $(760)         $(678)
Income tax effect on net gains                                                     122            266            231
Reclassification adjustment for amortization of unrealized loss
  on interest rate floor contract included in net income                            10              -              -
Income tax effect on interest rate floor contract amortization                      (4)             -              -
- ----------------------------------------------------------------------------------------------------------------------
Net reclassification adjustments                                                 $(220)         $(494)         $(447)
- ----------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


Years ended December 31,                                                   2001             2000              1999
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                   
Cash flows from operating activities:
   Net income                                                             $13,108          $13,209           $12,511
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                                550            1,150             1,840
     Depreciation of premises and equipment                                 3,036            3,323             3,004
     Amortization of premium in excess of (less than)
       accretion of discount on debt securities                               489             (149)              461
     Deferred income tax benefit                                             (644)            (681)             (741)
     Increase in bank-owned life insurance cash surrender value            (1,134)          (1,047)             (676)
       Appreciation of derivative instruments                                (712)               -                 -
     Net gains on sales of securities                                        (348)            (760)             (678)
     Net gains on loan sales                                               (1,686)            (322)             (695)
     Net gain on sale of credit card portfolio                                  -                -              (438)
     Proceeds from sale of credit card portfolio                                -                -             5,192
     Proceeds from sales of loans                                          98,198           23,769            47,627
     Loans originated for sale                                           (102,583)         (23,437)          (42,785)
     Decrease (increase) in accrued interest receivable                       676           (1,790)              (97)
     (Increase) decrease in other assets                                     (801)             315            (1,424)
     Increase in accrued expenses and other liabilities                       807            2,857             1,432
     Other, net                                                               517            1,075             1,782
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                                9,473           17,512            26,315
- ---------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
   Securities available for sale:
     Purchases                                                           (160,774)        (128,227)         (168,644)
     Proceeds from sales                                                      238           40,288            81,398
     Maturities and principal repayments                                  140,145           38,507            65,379
   Securities held to maturity:
     Purchases                                                           (131,570)         (22,745)          (54,948)
     Maturities and principal repayments                                   37,841           14,235            34,212
   Purchases of Federal Home Loan Bank stock                               (3,933)          (1,931)           (1,044)
   Principal collected on loans under loan originations                    (8,757)         (48,756)          (57,622)
   Proceeds from sales of other real estate owned                             151               95               513
   Purchases of premises and equipment                                     (3,416)          (1,813)           (2,510)
   Purchase of bank-owned life insurance                                        -                -           (18,000)
- ---------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                 (130,075)        (110,347)         (121,266)
- ---------------------------------------------------------------------------------------------------------------------


(Continued)




Years ended December 31,                                                   2001             2000              1999
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                   
Cash flows from financing activities:
   Net increase in deposits                                                81,192           74,931            32,990
   Net decrease in other borrowings                                        (1,140)            (982)          (10,845)
   Proceeds from Federal Home Loan Bank advances                        1,217,000          404,500           550,837
   Repayment of Federal Home Loan Bank advances                        (1,162,872)        (379,686)         (462,395)
   Purchase of treasury stock                                                (670)               -               (36)
   Net effect of common stock transactions                                    266             (201)              475
   Cash dividends paid                                                     (6,135)          (6,387)           (6,209)
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                              127,641           92,175           104,817
- ---------------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in cash and cash equivalents                     7,039             (660)            9,866
   Cash and cash equivalents at beginning of year                          43,860           44,520            34,654
- ---------------------------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of year                               $50,899          $43,860           $44,520
- ---------------------------------------------------------------------------------------------------------------------


Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                       $187             $109              $576
   Loans charged off                                                          433              683               967
   Loans made to facilitate the sale of other real estate owned                 -               60               180
   Increase (decrease) in unrealized gain on securities
      available for sale, net of tax                                        2,389            4,218            (7,592)

   Increase in paid-in capital resulting from tax benefits on
      stock option exercises                                                  307              423               864

Supplemental Disclosures:
   Interest payments                                                      $48,859          $45,970           $36,690
   Income tax payments                                                      5,632            5,838             4,363



The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2001 and 2000


General
Washington  Trust  Bancorp,  Inc.  (the  "Corporation")  is  a  publicly  owned,
registered bank holding company,  organized under the laws of the State of Rhode
Island.  The Corporation  provides a complete product line of financial services
through its wholly owned subsidiary,  The Washington Trust Company (the "Bank"),
a Rhode Island chartered  commercial bank. The Bank was originally  chartered in
1800  and  provides  a  variety  of  financial  services  including  commercial,
residential and consumer  lending,  retail and commercial  deposit  products and
trust and  investment  management  services  through its branch offices in Rhode
Island and  Connecticut.  The  deposits  of the Bank are  insured by the Federal
Deposit Insurance Corporation ("FDIC"), subject to regulatory limits.

The  activities of the  Corporation  and the Bank are subject to the  regulatory
supervision of the Board of Governors of the Federal  Reserve  System  ("Federal
Reserve Board") and the FDIC,  respectively.  Both companies are also subject to
various Rhode Island and Connecticut business and banking regulations.

On November 13, 2001, the Corporation  announced that it had signed a definitive
agreement to acquire First Financial Corp., a bank holding company and parent of
First Bank and Trust Company,  a Rhode  Island-chartered  community bank.  First
Financial  Corp.,  with  assets of $185.2  million  at  December  31,  2001,  is
headquartered in Providence, Rhode Island. First Bank and Trust Company operates
banking offices in Providence,  Cranston,  Richmond and North  Kingstown,  Rhode
Island. The acquisition, which is expected to be completed in the second quarter
of 2002, is subject to certain customary  conditions including approval by First
Financial Corp.'s shareholders as well as state and federal banking regulators.

On  June  26,  2000,  the  Corporation  completed  the  acquisition  of  Phoenix
Investment  Management  Company,  Inc.  ("Phoenix"),  an independent  investment
advisory  firm.  Pursuant to the Agreement  and Plan of Merger,  dated April 24,
2000,  the  Corporation  issued  1,010,808  shares  of its  common  stock to the
shareholders  of  Phoenix.  For the  years  ended  December  31,  1999 and 1998,
investment management revenues of Phoenix totaled $3.4 million and $3.1 million,
respectively.  Net income of Phoenix for 1999 and 1998  amounted to $1.9 million
and $1.7 million,  respectively.  Dividends paid to Phoenix shareholders totaled
$1.8 million for 1999 and $1.7 million for 1998. Expenses directly  attributable
to the second  quarter 2000  acquisition  of Phoenix  amounted to $1.1  million,
after income taxes,  and primarily  consisted of legal and  investment  advisory
fees.

On August 25, 1999, the  Corporation  completed the  acquisition of Pier Bank, a
Rhode Island chartered  community bank  headquartered in South Kingstown,  Rhode
Island.  Pursuant to the Agreement and Plan of Merger,  dated February 22, 1999,
the Corporation issued 746,345 shares of its common stock to the shareholders of
Pier Bank. At December 31, 1998, Pier Bank had total assets of $59.4 million and
total  shareholders'  equity of $4.5  million.  For the year ended  December 31,
1998,  Pier  Bank's net income  amounted  to $459  thousand.  Expenses  directly
attributable to the third quarter 1999 acquisition of Pier Bank amounted to $1.3
million,  net of income taxes, and consisted  mainly of professional  fees, data
processing/integration  costs,  write-down of assets and severance  obligations.
Pier Bank asset  write-downs  amounted to $126  thousand and  consisted of fixed
assets,  primarily obsolete technology  equipment,  abandoned in connection with
the acquisition.

Acquisition   related  expenses  were  charged  to  earnings  at  the  dates  of
combination.  The acquisitions were accounted for under the pooling of interests
method  and,   accordingly,   the  financial   statements  and  other  financial
information of the Corporation have been restated to reflect the acquisitions at
the beginning of the earliest period presented.


(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Corporation
and the Bank. All significant  intercompany  transactions  have been eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the  Corporation  conform to generally
accepted accounting principles and to general practices of the banking industry.
The Corporation has one reportable operating segment. In preparing the financial
statements, management is required to make estimates and assumptions that affect
the  reported  amounts of assets and  liabilities  as of the date of the balance
sheet and revenues and expenses for the period. Actual results could differ from
those estimates. A material estimate that is particularly  susceptible to change
is the determination of the allowance for loan losses.

Securities
Securities  Available for Sale - The Corporation  designates  securities that it
intends to use as part of its asset/liability  strategy or that may be sold as a
result of  changes  in market  conditions,  changes  in  prepayment  risk,  rate
fluctuations,  liquidity  or capital  requirements  as available  for sale.  The
determination  to classify such  securities as available for sale is made at the
time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity - The  determination  to classify debt securities in
the  held-to-maturity  category is made at the time of purchase  and is based on
management's  intent and ability to hold the  securities  until  maturity.  Debt
securities in the  held-to-maturity  portfolio are stated at cost,  adjusted for
amortization of premium and accretion of discount.

Federal Home Loan Bank Stock
The Bank is a member of the  Federal  Home Loan Bank  ("FHLB")  of Boston.  As a
requirement  of  membership,  the Bank must own a minimum  amount of FHLB stock,
calculated  periodically  based  primarily on its level of  borrowings  from the
FHLB.  The Bank may redeem  FHLB  stock in excess of the  minimum  required.  In
addition,  the FHLB may  require  members  to  redeem  stock  in  excess  of the
requirement. FHLB stock is redeemable at par, which equals cost. Since no market
exists for these shares, they are valued at par.

Mortgage Banking Activities
Mortgage Loans Held for Sale - Residential  mortgage  loans  originated for sale
are classified as held for sale. These loans are specifically identified and are
carried  at the  lower of  aggregate  cost,  net of  unamortized  deferred  loan
origination fees and costs, or market.  Forward  commitments to sell residential
mortgage loans are contracts that the Corporation enters into for the purpose of
reducing  the market  risk  associated  with  originating  loans for sale should
interest rates change. Forward commitments are recorded at fair market value and
are reported in other  assets.  Market value is estimated  based on  outstanding
investor  commitments or, in the absence of such  information,  current investor
yield requirements.

Mortgage  Servicing  Rights - Rights to  service  mortgage  loans for others are
recognized as an asset,  including  rights  acquired  through both purchases and
originations.  The total cost of  originated  mortgage  loans that are sold with
servicing rights retained is allocated between the mortgage servicing rights and
the loans  without the mortgage  servicing  rights based on their  relative fair
values.  Capitalized  mortgage servicing rights are included in other assets and
are  amortized  as an offset to other  income over the period of  estimated  net
servicing income. They are periodically  evaluated for impairment based on their
fair value.  Impairment is measured on an aggregated basis according to interest
rate band and period of  origination.  The fair value is estimated  based on the
present value of expected  cash flows,  incorporating  assumptions  for discount
rate,  prepayment  speed and servicing  cost.  Any impairment is recognized as a
charge to earnings through a valuation allowance.

Portfolio  Loans - Loans held in portfolio  are stated at the  principal  amount
outstanding,  net of  unamortized  deferred  loan  origination  fees and  costs.
Interest  income is accrued on a level yield basis  based on  principal  amounts
outstanding.  Deferred  loan  origination  fees and  costs are  amortized  as an
adjustment to yield over the life of the related loans.

Nonaccrual Loans - Loans, with the exception of certain well-secured residential
mortgage  loans,  are placed on nonaccrual  status and interest  recognition  is
suspended  when such loans are 90 days or more overdue with respect to principal
and/or interest. Well-secured residential mortgage loans are permitted to remain
on accrual  status  provided  that full  collection of principal and interest is
assured.  Loans are also placed on  nonaccrual  status  when,  in the opinion of
management,  full  collection  of principal  and interest is doubtful.  Interest
previously  accrued but not collected on such loans is reversed  against current
period income.  Subsequent cash receipts on nonaccrual  loans are applied to the
outstanding  principal  balance of the loan or  recognized  as  interest  income
depending on management's assessment of the ultimate collectibility of the loan.
Loans are  removed  from  nonaccrual  status  when they have been  current as to
principal and interest for a period of time,  the borrower has  demonstrated  an
ability to comply with repayment terms, and when, in management's  opinion,  the
loans are considered to be fully collectible.

Impaired  Loans - A loan is impaired  when it is probable that the creditor will
be unable to collect all amounts due according to the  contractual  terms of the
loan agreement.  The Corporation considers all nonaccrual commercial loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured Loans - Restructured loans include those for which concessions such
as reduction of interest  rates other than normal  market rate  adjustments,  or
deferral of principal or interest payments have been granted due to a borrower's
financial condition.  Subsequent cash receipts on restructured loans are applied
to the  outstanding  principal  balance of the loan,  or  recognized as interest
income depending on management's  assessment of the ultimate  collectibility  of
the loan.


Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan  loss  exposure  inherent  in  the  portfolio  for  purposes  of
establishing  a sufficient  allowance  for loan losses  (ALL).  The  methodology
includes three elements:  identification  of specific loan losses,  general loss
allocations  for certain  loan types based on credit  grade and loss  experience
factors,  and general loss  allocations  for other  environmental  factors.  The
methodology  includes an analysis of  individual  loans deemed to be impaired in
accordance  with generally  accepted  accounting  principles.  Other  individual
commercial and commercial  mortgage loans are evaluated using an internal rating
system and the  application of loss allocation  factors.  The loan rating system
and the related loss allocation  factors take into  consideration the borrower's
financial condition,  the borrower's  performance with respect to loan terms and
the adequacy of collateral.  Portfolios of more homogenous  populations of loans
including residential mortgages and consumer loans are analyzed as groups taking
into  account  delinquency  ratios  and  other  indicators,   the  Corporation's
historical  loss  experience  and  comparison  to  industry  standards  of  loss
allocation  factors  for each type of credit  product.  Finally,  an  additional
allowance  is  maintained  based  on a  judgmental  process  whereby  management
considers  qualitative and quantitative  assessments of other factors  including
regional credit  concentration,  industry  concentration,  results of regulatory
examinations, historical loss ranges, portfolio composition, economic conditions
such as interest rates and energy costs and other changes in the portfolio.  The
allowance  for loan losses is  management's  best  estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.  The estimated useful
lives  of  premises  and  improvements  range  from  five to  fifty  years.  For
furniture,  fixtures and equipment, the estimated useful lives range from two to
twenty years.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance for loan losses.  A valuation  allowance is maintained for declines in
market value and for  estimated  selling  expenses.  Increases to the  valuation
allowance, expenses associated with ownership of these properties, and gains and
losses from their sale are included in foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
The  Corporation  accounts and reports for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial   components   approach   that  focuses  on  control.   This  approach
distinguishes  transfers of financial  assets that are sales from transfers that
are secured  borrowings.  After a transfer of financial assets,  the Corporation
recognizes all financial and servicing assets it controls and liabilities it has
incurred and derecognizes financial assets it no longer controls and liabilities
that have been extinguished.  This financial  components approach focuses on the
assets and liabilities  that exist after the transfer.  Many of these assets and
liabilities  are  components  of  financial  assets  that  existed  prior to the
transfer.  If a transfer does not meet the criteria for a sale, the  Corporation
accounts for a transfer as a secured borrowing with a pledge of collateral.

Pension Costs
The  Corporation  accounts for pension  benefits using the net periodic  benefit
cost method,  which  recognizes the compensation  cost of an employee's  pension
benefit over that employee's approximate service period.

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share (EPS)
Diluted EPS is computed by dividing  net income by the average  number of common
shares and common stock equivalents outstanding.  Common stock equivalents arise
from the  assumed  exercise of  outstanding  stock  options,  if  dilutive.  The
computation of basic EPS excludes common stock equivalents from the denominator.

Comprehensive Income
Comprehensive  income is  defined as all  changes  in  equity,  except for those
resulting from investments by and distribution to shareholders.  Net income is a
component of comprehensive  income, with all other components referred to in the
aggregate as other comprehensive income.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

Derivative Instruments and Hedging Activities
Effective January 1, 2001, the Corporation adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities." SFAS No. 133 sets accounting and
reporting  standards  for  derivative  instruments  and hedging  activities  and
requires that all  derivatives be recognized on the balance sheet at fair value.
The  Corporation  recognized  an  after-tax  loss  of  $391  thousand  from  the
cumulative effect of adoption of this accounting standard.

The  Corporation  uses interest rate  contracts  (swaps and floors) from time to
time as part of its interest rate risk management  strategy.  Interest rate swap
and floor  agreements are entered into as hedges  against  future  interest rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into derivative  instruments for any purpose other than cash flow
hedging  purposes.  That is,  the  Corporation  does not enter  into  derivative
instruments for trading or speculative purposes.

By using  derivative  financial  instruments  to hedge  exposures  to changes in
interest rates,  the Corporation  exposes itself to credit risk and market risk.
Credit risk is the failure of the counterparty to perform under the terms of the
derivative  contract.  When the fair value of a derivative contract is positive,
the  counterparty  owes  the  Corporation,  which  creates  credit  risk for the
Corporation.  When the fair value of a  derivative  contract  is  negative,  the
Corporation owes the  counterparty  and,  therefore,  it does not possess credit
risk.  The  Corporation  minimizes the credit risk in derivative  instruments by
entering into  transactions  with highly rated  counterparties  that  management
believes to be creditworthy.

Market risk is the adverse  effect on the value of a financial  instrument  that
results  from a change in  interest  rates.  The  market  risk  associated  with
interest rate contracts is managed by  establishing  and  monitoring  parameters
that limit the types and degree of market risk that may be undertaken.

The net amounts to be paid or received on  outstanding  interest rate  contracts
are  recognized on the accrual  basis as an  adjustment to the related  interest
income or  expense  over the life of the  agreements.  Changes  in fair value of
interest  rate  contracts  are  recorded  in current  earnings.  Gains or losses
resulting  from the  termination  of interest rate swap and floor  agreements on
qualifying  hedges of existing  assets or liabilities are deferred and amortized
over the remaining lives of the related  assets/liabilities  as an adjustment to
the yield.  Unamortized  deferred  gains/losses on terminated interest rate swap
and floor agreements are included in the underlying assets/liabilities hedged.

Prior to the adoption of SFAS No. 133, the Corporation  recognized the amount of
unamortized  premiums  paid for interest  rate floor  agreements as the carrying
value of these contracts. Unamortized premiums were reported in other assets and
amounted to $133 thousand at December 31, 2000.  Premiums paid for interest rate
floor  agreements  were  amortized as an adjustment to interest  income over the
term of the agreements.

(2) Cash and Due from Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve Board.  Such reserve balances  amounted to $8.4 million and $6.4
million at December 31, 2001 and 2000, respectively.



(3) Securities
Securities are summarized as follows:



       (Dollars in thousands)
                                                       Amortized      Unrealized      Unrealized        Fair
       December 31, 2001                                 Cost            Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $64,368          $2,348            $(1)         $66,715
       Mortgage-backed securities                        296,729           4,411         (1,090)         300,050
       Corporate bonds                                    64,934           1,130         (1,915)          64,149
       Corporate stocks                                   17,752           5,938           (648)          23,042
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               443,783          13,827         (3,654)         453,956
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies             8,311             307              -            8,618
       Mortgage-backed securities                        146,702           1,753            (48)         148,407
       States and political subdivisions                  20,092             485             (7)          20,570
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                 175,105           2,545            (55)         177,595
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $618,888         $16,372        $(3,709)        $631,551
       ----------------------------------------------------------------------------------------------------------


       (Dollars in thousands)
                                                       Amortized      Unrealized      Unrealized        Fair
       December 31, 2000                                 Cost            Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies           $86,163          $1,162          $(241)         $87,084
       Mortgage-backed securities                        240,436           1,462         (1,042)         240,856
       Corporate bonds                                    39,086             348           (869)          38,565
       Corporate stocks                                   14,314           6,494           (702)          20,106
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale               379,999           9,466         (2,854)         386,611
       ----------------------------------------------------------------------------------------------------------
       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies            35,135             265           (121)          35,279
       Mortgage-backed securities                         66,715             685           (467)          66,933
       States and political subdivisions                  23,065             121            (30)          23,156
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                 124,915           1,071           (618)         125,368
       ----------------------------------------------------------------------------------------------------------
       Total securities                                 $504,914         $10,537        $(3,472)        $511,979
       ----------------------------------------------------------------------------------------------------------


Included in corporate  stocks at December 31, 2001 are preferred  stocks,  which
are callable at the  discretion of the issuer,  with an amortized  cost of $11.4
million and a fair value of $11.2  million.  Call features on these stocks range
from three months to six years.



The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.

       (Dollars in thousands)                                          Weighted
                                                 Amortized    Fair      Average
       December 31, 2001                            Cost     Value       Yield
       -------------------------------------------------------------------------
       Securities Available for Sale:
       Due in 1 year or less                      $88,162    $89,325      5.77%
       After 1 but within 5 years                 219,130    223,222      5.65%
       After 5 but within 10 years                 75,759     76,898      4.35%
       After 10 years                              42,980     41,469      3.33%
       -------------------------------------------------------------------------
       Total debt securities available for sale   426,031    430,914      5.21%
       -------------------------------------------------------------------------
       Securities Held to Maturity:
       Due in 1 year or less                       26,026     26,335      6.54%
       After 1 but within 5 years                  91,979     93,482      6.20%
       After 5 but within 10 years                 41,516     42,017      6.32%
       After 10 years                              15,584     15,761      6.47%
       -------------------------------------------------------------------------
       Total debt securities held to maturity     175,105    177,595      6.30%
       -------------------------------------------------------------------------
       Total debt securities                     $601,136   $608,509      5.53%
       -------------------------------------------------------------------------

The  transition  provisions  of SFAS No.  133 also  provide  that at the date of
initial  application an entity may transfer any security  classified as "held to
maturity"  to  "available  for sale" or  "trading."  On  January  1,  2001,  the
Corporation  transferred  held to maturity  securities with an amortized cost of
$43.6  million and an estimated  fair value of $42.6  million into the available
for sale category. The transition adjustment amounted to an unrealized loss, net
of tax, of $367 thousand and was reported in other comprehensive income.

At December 31, 2001, the  Corporation  owned debt  securities with an aggregate
carrying  value of $41.3  million  that are  callable at the  discretion  of the
issuers.   The   majority   of   these   securities   are  U.S.   Treasury   and
government-sponsored agency obligations, included in both the available for sale
and held to maturity categories. Final maturities of these securities range from
thirty-three  months to twenty-eight  years with call features  ranging from one
month to five years.

The following is a summary of amounts relating to sales of securities  available
for sale:

       (Dollars in thousands)

       Years ended December 31,            2001           2000            1999
       -------------------------------------------------------------------------
       Proceeds from sales                 $238         $40,288         $81,398
       -------------------------------------------------------------------------
       Realized gains                      $522          $1,358          $2,213
       Realized losses                     (174)           (598)         (1,535)
       -------------------------------------------------------------------------
       Net realized gains                  $348            $760            $678
       -------------------------------------------------------------------------

Securities  available  for sale and held to maturity with a fair value of $394.4
million and $65.3 million were pledged to secure Treasury Tax and Loan deposits,
borrowings and public deposits at December 31, 2001 and 2000, respectively.  The
increase in  securities  pledged is  primarily  attributable  to new  collateral
practices for FHLB borrowings  issued in 2001. (See Note 10 to the  Consolidated
Financial Statements for additional discussion of FHLB borrowings). In addition,
securities  available  for sale and held to maturity  with a fair value of $28.4
million and $31.2  million were  collateralized  for the discount  window at the
Federal Reserve Bank at December 31, 2001 and 2000, respectively.  There were no
borrowings with the Federal Reserve Bank at either date.

Included in other  noninterest  expense for the twelve months ended December 31,
2001, 2000 and 1999 were  contributions of appreciated  equity securities to the
Corporation's  charitable  foundation amounting to $353 thousand,  $424 thousand
and  $270  thousand,  respectively.  These  transactions  resulted  in  realized
securities   gains  of  $351   thousand,   $310  thousand  and  $262   thousand,
respectively, for the same periods.



(4) Loans
The following is a summary of loans:

       (Dollars in thousands)

       December 31,                                      2001            2000
       -------------------------------------------------------------------------
       Commercial and other:
         Mortgages (1)                                 $118,999        $121,817
         Construction and development (2)                 1,930           2,809
         Other (3)                                      139,704         115,202
       -------------------------------------------------------------------------
         Total commercial and other                     260,633         239,828
       Residential real estate:
         Mortgages (4)                                  223,681         236,595
         Homeowner construction                          11,678          14,344
       -------------------------------------------------------------------------
         Total residential real estate                  235,359         250,939
       Consumer                                         109,653         106,388
       -------------------------------------------------------------------------
       Total loans                                     $605,645        $597,155
       -------------------------------------------------------------------------

       (1) Amortizing mortgages, primarily secured by income producing property
       (2) Loans for construction of residential and commercial  properties  and
           for land development
       (3) Loans to businesses and individuals, a substantial portion  of  which
           are fully or partially collateralized by real estate
       (4) A substantial  portion of these loans is used as qualified collateral
           for FHLB  borrowings  (See  Note 10  to  the  Consolidated  Financial
           Statements for additional discussion of FHLB borrowings).

Concentrations of Credit Risk
The Corporation's  lending activities are primarily  conducted in southern Rhode
Island and southeastern  Connecticut.  The Corporation  grants single family and
multi-family  residential loans, commercial real estate loans, commercial loans,
and a  variety  of  consumer  loans.  In  addition,  loans are  granted  for the
construction of residential homes,  commercial real estate  properties,  and for
land  development.  The  ability  of  single  family  residential  and  consumer
borrowers to honor their  repayment  commitments  is generally  dependent on the
level of  overall  economic  activity  within the  market  area and real  estate
values. The ability of commercial borrowers to honor their repayment commitments
is  dependent  on the  general  economy as well as the health of the real estate
economic sector in the Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 2001 and 2000 was
$3.8 million and $3.4  million,  respectively.  Interest  income that would have
been  recognized had these loans been current in accordance  with their original
terms  was  approximately  $435  thousand  in 2001  and $411  thousand  in 2000.
Interest  income  attributable  to  these  loans  included  in the  Consolidated
Statements of Income  amounted to  approximately  $209 thousand in 2001 and $250
thousand in 2000. Included in nonaccrual loans at December 31, 2001 and 2000 are
loans  amounting to $28 thousand and $118  thousand,  respectively,  whose terms
have been restructured.

Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

       (Dollars in thousands)

       December 31,                                        2001           2000
       -------------------------------------------------------------------------
       Impaired loans requiring an allowance                $786           $813
       Impaired loans not requiring an allowance           1,222          1,301
       -------------------------------------------------------------------------
       Total recorded investment in impaired loans        $2,008         $2,114
       -------------------------------------------------------------------------


       (Dollars in thousands)

       Years ended December 31,                         2001     2000     1999
       -------------------------------------------------------------------------
       Average recorded investment in impaired loans   $2,188   $2,056   $3,418
       -------------------------------------------------------------------------
       Interest income recognized on impaired loans      $122     $191     $351
       -------------------------------------------------------------------------



Mortgage Servicing Activities
At December 31, 2001 and 2000, mortgage loans sold to others and serviced by the
Corporation on a fee basis under various  agreements  amounted to $146.7 million
and $180.6 million, respectively.  Loans serviced for others are not included in
the Consolidated Balance Sheets.

The following is a summary of capitalized mortgage servicing rights:

       (Dollars in thousands)

       December 31,                        2001            2000            1999
       -------------------------------------------------------------------------
       Balance at beginning of year        $905            $996            $808
       Additions                             35              27             313
       Amortization                        (110)           (118)           (125)
       -------------------------------------------------------------------------
       Balance at end of year              $830            $905            $996
       -------------------------------------------------------------------------

Capitalized mortgage servicing rights are periodically evaluated for impairment.
As of  December  31,  2001 and 2000,  the  balance  of the  valuation  allowance
amounted to $320 thousand.

Loans to Related Parties
The  Corporation  has made loans in the  ordinary  course of business to certain
directors and executive  officers  including their immediate  families and their
affiliated  companies.  Such  loans  were made under  normal  interest  rate and
collateralization terms. Activity related to these loans in 2001 and 2000 was as
follows:

       (Dollars in thousands)

       December 31,                                       2001            2000
       -------------------------------------------------------------------------
       Balance at beginning of year                      $2,591          $2,279
       Additions                                          2,371           2,061
       Reductions                                        (1,688)         (1,749)
       -------------------------------------------------------------------------
       Balance at end of year                            $3,274          $2,591
       -------------------------------------------------------------------------

(5) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                       2001      2000      1999
       -------------------------------------------------------------------------
       Balance at beginning of year                 $13,135   $12,349   $10,966
       Provision charged to expense                     550     1,150     1,840
       Recoveries of loans previously charged off       341       319       510
       Loans charged off                               (433)     (683)     (967)
       -------------------------------------------------------------------------
       Balance at end of year                       $13,593   $13,135   $12,349
       -------------------------------------------------------------------------

Included in the  allowance  for loan losses at December 31, 2001,  2000 and 1999
was an allowance for impaired loans  amounting to $163  thousand,  $209 thousand
and $475 thousand, respectively.

(6) Premises and Equipment
The following is a summary of premises and equipment:

       (Dollars in thousands)

       December 31,                                       2001            2000
       -------------------------------------------------------------------------
       Land and improvements                             $2,105          $2,099
       Premises and improvements                         25,358          25,114
       Furniture, fixtures and equipment                 20,027          19,319
       -------------------------------------------------------------------------
                                                         47,490          46,532
       Less accumulated depreciation                     25,388          24,822
       -------------------------------------------------------------------------
       Total premises and equipment, net                $22,102         $21,710
       -------------------------------------------------------------------------

(7) Financial  Instruments With Off-Balance Sheet Risk and Derivative  Financial
     Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters  of credit,  financial  guarantees,  interest  rate swaps and floors and
commitments  to originate and  commitments  to sell fixed rate  mortgage  loans.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:



       (Dollars in thousands)

       December 31,                                                                       2001            2000
       ----------------------------------------------------------------------------------------------------------
                                                                                                   
       Financial instruments whose contract amounts represent credit risk:
         Commitments to extend credit:
          Commercial loans                                                               $41,891         $32,145
          Home equity lines                                                               52,583          45,876
          Other loans                                                                     12,065          20,241
         Standby letters of credit                                                         2,303           2,246
       Financial instruments whose notional amounts exceed the amount of credit risk:
         Interest rate floor contracts                                                    20,000          20,000
         Forward loan commitments:
          Commitments to originate fixed rate mortgage loans to be sold                    5,329           1,081
          Commitments to sell fixed rate mortgage loans                                   13,093           2,663


Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree to  exchange  interest  payments  (e.g.,
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

In March 1998,  the  Corporation  entered into a five-year  interest  rate floor
contract  with a notional  amount of $20 million that matures in February  2003.
The floor contract entitles the Corporation to receive payment from counterparts
if the  three-month  LIBOR  rate falls  below  5.50%.  The  purpose of the floor
contracts  is to offset  the risk of future  reductions  in  interest  earned on
certain  floating rate loans.  The 3-month LIBOR  applicable to the  outstanding
floor  contract at December 31, 2001 was 1.88%.  Effective  January 1, 2001 with
the adoption of SFAS No. 133, the Corporation  recognized the fair value of this
derivative as an asset on the balance sheet, which amounted to $97 thousand.  At
December  31,  2001 the  carrying  value of the  interest  rate  floor  contract
amounted to $739 thousand and is reported in other assets. Changes in fair value
of the interest  rate  contract are  recorded in current  earnings.  Included in
interest  income for the year  ended  December  31,  2001 was $642  thousand  of
appreciation in value of the interest rate floor contract.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts and there are no unamortized deferred gains or losses.

Forward Loan Commitments
Effective  January 1, 2001,  with the adoption of SFAS No. 133, the  Corporation
recognizes  commitments to originate and commitments to sell fixed rate mortgage
loans  as  derivative  financial  instruments.   Accordingly,   the  Corporation
recognizes the fair value of these commitments as an asset on the balance sheet.
At December 31, 2001 the  carrying  value of these  commitments  amounted to $86
thousand and is reported in other assets. Changes in the fair value are recorded
in current earnings and amounted to $86 thousand for the year ended December 31,
2001.



(8) Other Real Estate Owned
Other  real  estate  owned is  included  in other  assets  on the  Corporation's
consolidated balance sheets. An analysis of the composition of OREO follows:

        (Dollars in thousands)

        December 31,                                       2001            2000
        ------------------------------------------------------------------------
        Residential real estate                             $ -             $ -
        Commercial real estate                                -               -
        Repossessed assets                                   29              11
        Land                                                 37              37
        ------------------------------------------------------------------------
                                                             66              48
        Valuation allowance                                 (36)            (39)
        ------------------------------------------------------------------------
        Other real estate owned, net                        $30              $9
        ------------------------------------------------------------------------

An analysis of the activity relating to OREO follows:

        (Dollars in thousands)

        Years ended December 31,                           2001            2000
        ------------------------------------------------------------------------
        Balance at beginning of year                        $48            $143
        Net transfers from loans                            187             109
        Sales                                              (169)           (154)
        Other                                                 -             (50)
        ------------------------------------------------------------------------
                                                             66              48
        Valuation allowance                                 (36)            (39)
        ------------------------------------------------------------------------
        Other real estate owned, net                        $30              $9
        ------------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

        (Dollars in thousands)

        Years ended December 31,           2001            2000            1999
        ------------------------------------------------------------------------
        Balance at beginning of year        $39             $94             $69
        Provision charged to expense          9               3              99
        Sales                               (12)             (8)            (53)
        Selling expenses incurred             -               -             (21)
        Other                                 -             (50)              -
        ------------------------------------------------------------------------
        Balance at end of year              $36             $39             $94
        ------------------------------------------------------------------------

Net realized gains on dispositions of properties amounted to $320, $44 thousand,
and $39  thousand  in 2001,  2000 and  1999,  respectively.  These  amounts  are
included in other noninterest expense in the Consolidated Statements of Income.

(9) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 2001 were
as follows:

        (Dollars in thousands)

        Years ending December 31:        2002                          $274,305
                                         2003                            75,988
                                         2004                             7,464
                                         2005                             1,225
                                         2006                             6,152
                                         2007 and thereafter                  6
        ------------------------------------------------------------------------
        Balance at December 31, 2001                                   $365,140
        ------------------------------------------------------------------------

The aggregate  amount of time  certificates of deposit in  denominations of $100
thousand or more was $126.8  million and $122.9 million at December 31, 2001 and
2000, respectively.



(10) Borrowings

Federal Home Loan Bank Advances
The following table presents maturities and weighted average interest rates paid
on FHLB advances outstanding at December 31, 2001:



       (Dollars in thousands)                                     Scheduled       Redeemed at        Weighted
                                                                  Maturity      Call Date (1)    Average Rate (2)
       ------------------------------------------------------------------------------------------------------------
                                                                                             
       Years ending December 31:         2002                      $165,470        $191,970           4.36%
                                         2003                        86,664          99,664           5.81%
                                         2004                        70,454          70,454           4.78%
                                         2005                        22,246          27,246           4.78%
                                         2006                        24,710          24,710           5.01%
                                         2007 and thereafter         61,946          17,446           5.80%
       ------------------------------------------------------------------------------------------------------------
       Balance at December 31, 2001                                $431,490        $431,490
       ------------------------------------------------------------------------------------------------------------

<FN>
       (1) Callable FHLB advances are shown in the respective  periods  assuming
           that the callable debt is redeemed at the call date while  all  other
           advances are shown in the periods corresponding  to  their  scheduled
           maturity date.
       (2) Weighted average rate based on scheduled maturity dates.
</FN>


In addition to the outstanding  advances,  the Bank also has access to an unused
line of credit  amounting to $8.0 million at December 31, 2001.  Under agreement
with the FHLB, the Bank is required to maintain qualified  collateral,  free and
clear of liens,  pledges,  or encumbrances that, based on certain percentages of
book and market values, has a value equal to the aggregate amount of the line of
credit and outstanding advances. Qualified collateral may consist of residential
mortgage loans, U.S. government or agency securities, U.S.  government-sponsored
agency  securities,  and  amounts  maintained  on deposit at the FHLB.  The Bank
maintains qualified collateral in excess of the amount required to collateralize
the line of credit and outstanding advances at December 31, 2001.

Other Borrowings
The following is a summary of other borrowings:

        (Dollars in thousands)

        December 31,                                       2001            2000
        ------------------------------------------------------------------------
        Treasury, Tax and Loan demand note balance       $1,583          $2,813
        Other                                               504             414
        ------------------------------------------------------------------------
        Other borrowings                                 $2,087          $3,227
        ------------------------------------------------------------------------

There  were no  securities  sold  under  repurchase  agreements  outstanding  at
December  31,  2001  and  2000.  Securities  sold  under  repurchase  agreements
generally  mature within 90 days. The  securities  underlying the agreements are
held in safekeeping by the  counterparty  in the name of the Corporation and are
repurchased when the agreement matures. Accordingly, these underlying securities
are included in securities  available for sale and the obligations to repurchase
such  securities  are  reflected as a liability.  The  following is a summary of
amounts relating to securities sold under repurchase agreements:

        (Dollars in thousands)

        Years ended December 31,                      2001      2000      1999
        ------------------------------------------------------------------------
        Maximum amount outstanding at any month-end   $ -       $ -     $23,525
        Average amount outstanding                    $ -       $ -     $10,316
        Weighted average rate                           -         -       5.05%

(11) Employee Benefits
Defined Benefit Pension Plans
The  Corporation's  noncontributory  tax-qualified  defined benefit pension plan
covers substantially all employees. Benefits are based on an employee's years of
service and highest 3-year compensation.  The plan is funded on a current basis,
in compliance with the requirements of the Employee  Retirement  Income Security
Act. The accrued  benefit  costs  relating to the defined  benefit  pension plan
amounted to $399  thousand at December  31, 2001.  As of December 31, 2000,  the
plan's prepaid benefit costs amounted to $31 thousand.

The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement  benefits to certain  employees,  as defined in the plan. The primary
purpose of this plan is to restore benefits which would otherwise be provided by
the  level of the  tax-qualified  defined  benefit  pension  plan but  which are
limited by the Internal Revenue Code. The accrued pension  liability  related to
this plan  amounted to $777  thousand and $534 thousand at December 31, 2001 and
2000,  respectively.  The actuarial  assumptions used for this supplemental plan
are the same as those used for the Corporation's tax-qualified pension plan. The
projected benefit obligation for this plan amounted to $1.4 million at September
30, 2001 and 2000, respectively.

Additionally,  in July 2001 the Corporation initiated a nonqualified  retirement
plan to provide  supplemental  retirement  benefits  to certain  executives,  as
defined by the plan. The accrued pension  liability of this plan amounted to $63
thousand at December 31, 2001. Using the same actuarial assumptions as the other
aforementioned  pension  plans,  the projected  benefit  obligation of this plan
amounted to $700 thousand at September 30, 2001.

The following is a reconciliation of the benefit obligation,  fair value of plan
assets and funded status of the Corporation's defined benefit pension plans:

       (Dollars in thousands)

       Years ended September 30,                              2001       2000
       -------------------------------------------------------------------------
       Change in Benefit Obligation:
       Benefit obligation at beginning of plan year          $14,928    $13,823
       Benefit obligation of executive plan at July 1, 2001      633          -
       Service cost                                              909        722
       Interest cost                                           1,162      1,013
       Actuarial loss                                            985         63
       Benefits paid                                            (731)      (693)
       -------------------------------------------------------------------------
       Benefit obligation at end of plan year                $17,886    $14,928
       -------------------------------------------------------------------------
       Change in Plan Assets:
       Fair value of plan assets at beginning of plan year   $18,445    $17,780
       Actual return on plan assets                             (260)     1,297
       Employer contribution                                      61         61
       Benefits paid                                            (731)      (693)
       -------------------------------------------------------------------------
       Fair value of plan assets at end of plan year         $17,515    $18,445
       -------------------------------------------------------------------------


Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:

       (Dollars in thousands)
                                                           2001           2000
       -------------------------------------------------------------------------
       Funded status at September 30,                     $(370)         $3,517
       Unrecognized transition asset                        (37)            (43)
       Unrecognized prior service cost                    1,047             533
       Unrecognized net actuarial gain                   (1,879)         (4,478)
       -------------------------------------------------------------------------
       Accrued benefit cost at December 31,             $(1,239)          $(471)
       -------------------------------------------------------------------------

       September 30,                                       2001           2000
       -------------------------------------------------------------------------
       Assumptions Used:
       Discount rate                                        7.25%          7.75%
       Expected return on plan assets                       8.50%          8.50%
       Rate of compensation increase                        4.75%          5.00%

The components of net pension cost include the following:

       (Dollars in thousands)

       Years ended December 31,                       2001       2000      1999
       -------------------------------------------------------------------------
       Components of Net Periodic Benefit Cost:
       Service cost                                   $910       $722      $652
       Interest cost                                 1,162      1,013     1,002
       Expected return on plan assets               (1,341)    (1,229)   (1,106)
       Amortization of transition asset                 (6)        (6)       (6)
       Amortization of prior service cost              119         87        75
       Recognized net actuarial (gain) loss            (47)        (8)       11
       -------------------------------------------------------------------------
       Net periodic benefit cost                      $797       $579      $628
       -------------------------------------------------------------------------

401(k) Plan
The   Corporation's   401(k)  Plan  provides  a  specified   match  of  employee
contributions  for   substantially   all  employees.   Total  employer  matching
contributions under this plan amounted to $358 thousand,  $320 thousand and $275
thousand in 2001, 2000 and 1999, respectively.

Profit Sharing Plan
The Corporation has a nonqualified  profit sharing plan that rewards  employees,
excluding those key employees  participating in the Annual Performance Plan, for
their  contributions  to the  Corporation's  success.  The annual profit sharing
benefit is determined by a formula tied to net income and is subject to approval
by the  Corporation's  Board of  Directors  each year.  The amount of the profit
sharing  benefit was $410  thousand,  $392  thousand and $333 thousand for 2001,
2000 and 1999, respectively.

Annual Performance Plan
The Corporation's  nonqualified  Annual  Performance Plan (formerly known as the
Short-Term  Incentive Plan) rewards key employees for their contributions to the
Corporation's  success.  This plan provides for annual  payments up to a maximum
percentage of each  participant's  base salary,  with percentages  varying among
participants.  Payment  amounts are based on the achievement of target levels of
net income,  earnings per share and return on equity and/or the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided  under the Profit  Sharing  Plan.  The  expense of the Annual
Performance  Plan  amounted to $1.4  million,  $1.3 million and $969 thousand in
2001, 2000 and 1999, respectively.

Other Incentive Plans
In connection with the acquisition of Phoenix,  there are incentive compensation
arrangements  based on current  and  future  year  revenue  goals.  The  expense
recognized for these arrangements amounted to $153 thousand and $200 thousand in
2001 and 2000, respectively. In addition, the Corporation has other nonqualified
incentive plans. Certain employees, who do not participate in the profit sharing
plan or the Annual  Performance  Plan,  participate  in one of these plans.  The
incentives are based on a variety of plan specific  factors,  including  general
organizational  profitability,  product line results,  and  individual  business
development  goals.  The aggregate  cost of these various plans amounted to $805
thousand, $963 thousand and $717 thousand in 2001, 2000 and 1999, respectively.

Directors' Retainer Continuation Plan
The Corporation  previously offered a nonqualified plan that provided retirement
benefits to  non-officer  directors.  In 1996,  the  provisions of the plan were
terminated for active directors and the related accrued benefit was settled. The
benefits provided under this plan continue for retired directors. The expense of
this plan is included in other noninterest  expense and amounted to $24 thousand
for 2001,  2000 and 1999,  respectively.  Accrued and unpaid benefits under this
plan are an unfunded  obligation of the Bank. The accrued  liability  related to
this plan  amounted to $233  thousand and $241 thousand at December 31, 2001 and
2000, respectively.

Deferred Compensation Plan
The Corporation's  Nonqualified Deferred Compensation Plan provides supplemental
retirement  and tax  benefits to  directors  and certain  officers.  The plan is
funded primarily through pre-tax  contributions  made by the  participants.  The
Corporation   has  recorded  the  assets  and   liabilities   for  the  deferred
compensation  plan at the lower of cost or market  in the  consolidated  balance
sheets. The participants in the plan bear the risk of market fluctuations of the
underlying  assets.  The accrued liability related to this plan amounted to $1.3
million and $1.2  million at December  31, 2001 and 2000,  respectively,  and is
included in other liabilities on the accompanying  consolidated  balance sheets.
The corresponding invested assets are reported in other assets.

(12) Income Taxes
The components of income tax expense were as follows:

        (Dollars in thousands)

        Years ended December 31,            2001           2000           1999
        ------------------------------------------------------------------------
        Current tax expense:
           Federal                         $6,164         $6,311         $5,446
           State                               22             43             49
        ------------------------------------------------------------------------
           Total current tax expense        6,186          6,354          5,495
        ------------------------------------------------------------------------
        Deferred tax benefit:
           Federal                           (645)          (681)          (741)
           State                                -              -              -
        ------------------------------------------------------------------------
           Total deferred tax benefit        (645)          (681)          (741)
        ------------------------------------------------------------------------
        Total income tax expense           $5,541         $5,673         $4,754
        ------------------------------------------------------------------------

Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:

        (Dollars in thousands)

        Years ended December 31,                         2001     2000    1999
        ------------------------------------------------------------------------
        Tax expense at Federal statutory rate           $6,527   $6,609  $5,239
        Increase (decrease) in taxes resulting from:
           Tax-exempt income                              (366)    (377)   (457)
           Acquisition related expenses                      -       89     268
           Dividends received deduction                   (253)    (259)   (246)
           Bank-owned life insurance                      (397)    (366)   (237)
           State tax, net of Federal income tax benefit     14       28      32
           Other                                            16      (51)    155
        ------------------------------------------------------------------------
        Total income tax expense                        $5,541   $5,673  $4,754
        ------------------------------------------------------------------------

The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 2001 and
2000 are as follows:

        (Dollars in thousands)

        December 31,                                        2001          2000
        ------------------------------------------------------------------------
        Gross deferred tax assets:
           Allowance for loan losses                       $4,663        $4,468
           Deferred compensation                              446           414
           Deferred loan origination fees                     300           317
           Pension                                            140             -
           PierBank net operating loss carryover              208           250
           Other                                            1,101           915
        ------------------------------------------------------------------------
        Gross deferred tax assets                           6,858         6,364
        ------------------------------------------------------------------------
        Gross deferred tax liabilities:
           Securities available for sale                   (3,559)       (2,315)
           Deferred loan origination costs                   (885)         (862)
           Premises and equipment                            (455)         (759)
           Pension                                              -           (11)
           Interest rate floor contract                      (219)            -
           Other                                             (329)         (276)
        ------------------------------------------------------------------------
        Gross deferred tax liabilities                     (5,447)       (4,223)
        ------------------------------------------------------------------------
        Net deferred tax asset                             $1,411        $2,141
        ------------------------------------------------------------------------


Primary sources of recovery of deferred tax assets are future taxable income and
the reversal of deferred tax liabilities.

(13) Operating Leases
At December 31, 2001,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the operating leases amounted to $520 thousand,  $604 thousand and $478 thousand
for 2001, 2000 and 1999,  respectively.  The minimum annual lease payments under
the terms of these leases, exclusive of renewal provisions, are as follows:

        (Dollars in thousands)

        Years ending December 31:       2002                               $405
                                        2003                                334
                                        2004                                293
                                        2005                                121
                                        2006                                 41
        ------------------------------------------------------------------------
        Total minimum lease payments                                     $1,194
        ------------------------------------------------------------------------

(14) Litigation
In January  1997,  a suit was filed  against the Bank in the  Superior  Court of
Washington   County,   Rhode  Island  by  Maxson  Automatic   Machinery  Company
("Maxson"),  a former corporate customer,  and Maxson's shareholders for damages
which  the  plaintiffs  allegedly  incurred  as a result of an  embezzlement  by
Maxson's  former  president,  treasurer  and fifty  percent  shareholder,  which
allegedly  occurred  between 1986 and 1995. The suit alleged that the Bank erred
in permitting  this  individual,  while an officer of Maxson,  to transfer funds
from Maxson's  account at the Bank for his personal  benefit.  In May 2001,  the
Bank entered into an agreement with the plaintiffs to settle the suit. Under the
terms of the agreement,  which does not involve an admission of wrongdoing,  the
Bank agreed to pay $4.8 million to the  plaintiffs.  The cost of this settlement
was recorded in the consolidated  financial statements as of and for the quarter
ended  March 31,  2001.  Net of the related  income tax effect,  the cost of the
settlement  amounted  to $3.3  million.  In August  2001,  the Bank  received  a
settlement  from an  insurance  carrier  in the  amount of $775  thousand  ($553
thousand net of tax) in connection with this matter.  In December 2001, the Bank
received  a  settlement  from  another  insurance  carrier in the amount of $400
thousand  ($252  thousand  net of tax)  in  connection  with  this  matter.  The
recoveries  were  recorded  as  reductions  of the  litigation  settlement  cost
included in other noninterest expenses.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(15) Shareholders' Equity
Stock Repurchase Plan
In  September  2001,  the  Corporation's  Board of  Directors  approved  a stock
repurchase plan  authorizing up to 250,000,  or 2.1%, of its outstanding  common
shares to be repurchased.  The Corporation plans to hold the repurchased  shares
as treasury  stock to be used for general  corporate  purposes.  At December 31,
2001,  55,000 shares were repurchased  under this plan with a total cost of $1.1
million.

Rights
In August 1996, the Corporation declared a dividend of one common share purchase
right (a "Right") for each share of common stock payable on September 3, 1996 to
shareholders  of record on that date. Such Rights also apply to new issuances of
shares after that date.  Each Right entitles the  registered  holder to purchase
from the  Corporation  one share of its  common  stock at a price of $35.56  per
share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be redeemed by the  Corporation  at any time prior to the  acquisition by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

Dividends
The primary source of funds for dividends  paid by the  Corporation is dividends
received from the Bank. The Corporation  and the Bank are regulated  enterprises
and their  abilities  to pay  dividends  are  subject to  regulatory  review and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Corporation.  Generally the
Bank  has  the  ability  to pay  dividends  to the  parent  subject  to  minimum
regulatory   capital   requirements.   Under  the  most   restrictive  of  these
requirements,  the Bank could have declared  aggregate  additional  dividends of
$35.8 million as of December 31, 2001.

Stock Option Plans
The  Corporation's  1997 Equity  Incentive  Plan (the "1997  Plan")  permits the
granting of options and other equity  incentives  to key  employees,  directors,
advisors,  and consultants.  Up to 1,012,500 shares of the Corporation's  common
stock may be used from authorized but unissued shares, treasury stock, or shares
available from expired awards. Options are designated either as non-qualified or
as incentive options. The exercise price of each option may not be less than the
fair  market  value on the date of the grant.  In general,  the option  price is
payable in cash,  by the  delivery of shares of the  Corporation's  common stock
already owned by the grantee, or a combination thereof. Awards may be granted at
any time until April 29, 2007.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares of the  Corporation's  common  stock to be used from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the delivery of shares of the  Corporation's  common stock  already owned by the
grantee, or a combination thereof.

The 1997  Plan  and the 1988  Plan  permit  options  to be  granted  with  stock
appreciation rights ("SARs"), however, no options have been granted with SARs.

Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
2001, 2000 and 1999:



Years ended December 31,                  2001                        2000                        1999
- -----------------------------------------------------------------------------------------------------------------
                                                Weighted                   Weighted                   Weighted
                                    Number       Average        Number      Average        Number     Average
                                      of        Exercise          of       Exercise          of       Exercise
                                    Shares        Price         Shares       Price         Shares      Price
- -----------------------------------------------------------------------------------------------------------------
                                                                                      
Outstanding at January 1             845,109      $13.05         806,380     $11.49        851,329       $8.90
Granted                              206,695      $17.81         216,390     $15.27        160,104      $17.64
Exercised                            (69,930)      $7.03        (150,972)     $7.21       (194,430)      $4.95
Cancelled                             (1,815)     $17.98         (26,689)    $17.07        (10,623)     $16.10
- ------------------------------------------------------------------------------------------------------------------
Outstanding at December 31           980,059      $14.47         845,109     $13.05        806,380      $11.49
- ------------------------------------------------------------------------------------------------------------------
Exercisable at December 31           695,667      $13.47         615,487     $12.01        613,367       $9.73
- ------------------------------------------------------------------------------------------------------------------




The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 2001 were as follows:



                                                Options Outstanding                      Options Exercisable
- -----------------------------------------------------------------------------------------------------------------
                                                     Weighted          Weighted                       Weighted
                                                     Average           Average                         Average
Range of                            Number          Remaining          Exercise           Number      Exercise
Exercise Prices                  Outstanding     Contractual Life       Price           Exercisable     Price
- -----------------------------------------------------------------------------------------------------------------
                                                                                         
$3.26 to $4.27                        29,504         1.3 years            $4.04            29,504        $4.04
$4.28 to $6.40                        21,642         2.4 years            $5.56            21,642        $5.56
$6.41 to $8.53                        80,160         2.9 years            $7.10            80,160        $7.10
$8.54 to $10.67                       85,228         4.3 years            $9.53            85,228        $9.53
$10.68 to $12.80                      98,149         5.3 years           $11.65            98,149       $11.65
$12.81 to $14.93                       7,100         8.6 years           $14.75             3,550       $14.75
$14.94 to $17.07                     217,138         8.3 years           $15.35           124,944       $15.39
$17.08 to $19.20                     395,562         8.1 years           $17.82           206,914       $17.86
$19.21 to $21.33                      45,576         5.8 years           $20.45            45,576       $20.45
- -----------------------------------------------------------------------------------------------------------------
Total                                980,059         6.7 years           $14.47           695,667       $13.47
- -----------------------------------------------------------------------------------------------------------------



As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed by SFAS No. 123.  Accordingly,  no
compensation  cost for  these  plans  has been  recognized  in the  Consolidated
Statements of Income for 2001, 2000 and 1999.

In  determining  the pro forma  disclosures  required by SFAS No. 123,  the fair
value  of each  option  grant  is  estimated  on the  date of  grant  using  the
Black-Scholes  option-pricing  model. The following table presents pro forma net
income and earnings per share  assuming the stock option plan was  accounted for
using the fair value method  prescribed  by SFAS No. 123,  the weighted  average
assumptions  used and the grant date fair value of options granted in 2001, 2000
and 1999:

      (Dollars in thousands, except per share amounts)

      Years ended December 31,                     2001       2000       1999
      --------------------------------------------------------------------------
      Net income                  As reported    $13,108    $13,209    $12,511
                                    Pro forma    $12,185    $12,401    $11,942

      Basic earnings per share    As reported      $1.09      $1.10      $1.05
                                    Pro forma      $1.01      $1.04      $1.01

      Diluted earnings per share  As reported      $1.07      $1.09      $1.03
                                    Pro forma      $1.00      $1.02       $.99

      Weighted average fair value                  $5.27      $5.01      $5.36
      Expected life                            9.0 years  9.3 years  9.0 years
      Risk-free interest rate                      5.32%      6.39%      5.91%
      Expected volatility                          33.0%      32.6%      32.8%
      Expected dividend yield                       3.8%       3.9%       3.9%

The pro forma  effect on net income and  earnings  per share for 2001,  2000 and
1999 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
607,500  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 2001, a total of 1,692,645  common stock shares were reserved
for  issuance  under the 1988  Plan,  1997  Plan and the  Amended  and  Restated
Dividend Reinvestment and Stock Purchase Plan.

Regulatory Capital Requirements
The  Corporation  and  the  Bank  are  subject  to  various  regulatory  capital
requirements   administered   by  the  Federal   Reserve  Board  and  the  FDIC,
respectively.  These requirements were established to more accurately assess the
credit risk inherent in the assets and off-balance sheet activities of financial
institutions.  Failure to meet minimum capital requirements can initiate certain
mandatory, and possibly additional discretionary, actions by regulators that, if
undertaken,  could have a direct material effect on the  consolidated  financial
statements.  Under capital adequacy guidelines and the regulatory  framework for
prompt  corrective  action,  the  Corporation  and the Bank must  meet  specific
capital   guidelines   that  involve   quantitative   measures  of  the  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices. The capital amounts and classification are also subject to
qualitative judgments by the regulators about components,  risk weightings,  and
other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation  and the Bank to maintain  minimum amounts and ratios of
total and Tier 1 capital (as defined in the regulations) to risk-weighted assets
(as defined),  and of Tier 1 capital to average assets (as defined).  Management
believes,  as of December 31, 2001,  that the  Corporation and the Bank meet all
capital adequacy requirements to which they are subject.

As of December 31, 2001, the most recent  notification from the FDIC categorized
the  Bank  as  well-capitalized   under  the  regulatory  framework  for  prompt
corrective action. To be categorized as well-capitalized, the Bank must maintain
minimum total  risk-based,  Tier 1 risk-based and Tier 1 leverage ratios.  There
are no conditions or events since that  notification  that  management  believes
have changed the Bank's category.

The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 2001 and 2000,  as well as the  corresponding
minimum regulatory amounts and ratios:



                                                                                         To Be Well Capitalized
                                                                                              Under Prompt
                                                                  For Capital Adequacy      Corrective Action
 (Dollars in thousands)                           Actual                Purposes               Provisions
 ---------------------------------------------------------------------------------------------------------------
                                           Amount      Ratio       Amount       Ratio      Amount      Ratio
                                          ----------------------------------------------------------------------
                                                                                       
As of December 31, 2001:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                         $102,226     14.22%       $57,515      8.00%       $71,893    10.00%
      Bank                                 $100,408     13.97%       $57,515      8.00%       $71,893    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $90,801     12.63%       $28,757      4.00%       $43,136     6.00%
      Bank                                  $88,983     12.38%       $28,757      4.00%       $43,136     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $90,801      6.84%       $53,117      4.00%       $66,396     5.00%
      Bank                                  $88,983      6.70%       $53,139      4.00%       $66,423     5.00%

As of December 31, 2000:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                          $95,264     14.35%       $53,093      8.00%       $66,367    10.00%
      Bank                                  $94,862     14.29%       $53,093      8.00%       $66,367    10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                          $84,302     12.70%       $26,547      4.00%       $39,820     6.00%
      Bank                                  $83,900     12.64%       $26,547      4.00%       $39,820     6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                          $84,302      7.08%       $47,609      4.00%       $59,511     5.00%
      Bank                                  $83,900      7.05%       $47,602      4.00%       $59,502     5.00%

<FN>
(1) Leverage ratio
</FN>


(16) Earnings per Share



        (Dollars in thousands, except per share amounts)

        Years ended December 31,                        2001                  2000                  1999
        ---------------------------------------------------------------------------------------------------------
                                                    Basic    Diluted     Basic     Diluted    Basic     Diluted
                                                 ----------------------------------------------------------------
                                                                                      
        Net income                                 $13,108    $13,108    $13,209   $13,209    $12,511    $12,511

        Share amounts, in thousands:
           Average outstanding                    12,039.2   12,039.2   11,976.9  11,976.9   11,874.4   11,874.4
           Common stock equivalents                      -      163.3          -     125.7          -      218.3
        ---------------------------------------------------------------------------------------------------------
           Weighted average outstanding           12,039.2   12,202.5   11,976.9  12,102.6   11,874.4   12,092.7
        ---------------------------------------------------------------------------------------------------------
        Earnings per share                           $1.09      $1.07      $1.10     $1.09      $1.05      $1.03
        ---------------------------------------------------------------------------------------------------------


(17) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
FHLB of  Boston.  Such stock may be  redeemed  at par upon  termination  of FHLB
membership and is therefore valued at par, which equals cost.

Mortgage Loans Held for Sale
The fair value of mortgage  loans held for sale is the  estimated  value to sell
the loans  using the quoted  market  prices  for sales of  similar  loans on the
secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 2001 and 2000 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 2001 and
2000. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Derivative Financial Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness of the counterparties. For forward loan commitments, fair value
also considers the difference  between  current levels of interest rates and the
committed  rates.The  fair value of letters of credit is based on fees currently
charged for similar  agreements  or on the estimated  cost to terminate  them or
otherwise  settle the  obligations  with the  counterparties.  Letters of credit
contain  provisions  for fees,  conditions  and term periods that are consistent
with customary market practices. Accordingly, the fair value amounts (considered
to be the discounted  present value of the remaining  contractual  fees over the
unexpired  commitment  period)  would  not be  material  and  therefore  are not
disclosed.



The  following  table  presents the fair values of the  Corporation's  financial
instruments:



        (Dollars in thousands)

        December 31,                                             2001                           2000
        --------------------------------------------------------------------------------------------------------
                                                       Carrying       Estimated       Carrying       Estimated
                                                        Amount       Fair Value        Amount       Fair Value
        --------------------------------------------------------------------------------------------------------
                                                                                           
        Financial Assets
         On-balance sheet:
            Cash and cash equivalents                    $50,899         $50,899        $43,860         $43,860
            Mortgage loans held for sale                   7,747           7,710          1,639           1,639
            Securities available for sale                453,956         453,956        386,611         386,611
            Securities held to maturity                  175,105         177,595        124,915         125,368
            FHLB stock                                    23,491          23,491         19,558          19,558
            Loans, net of allowance for loan losses      592,052         611,425        584,020         596,362
            Accrued interest receivable                    7,124           7,124          7,800           7,800
        Derivative financial instruments
        relating to assets:
            Interest rate floor contracts                    739             739            133              98
            Forward loan commitments                          86              86              -              15
        Financial Liabilities
        On-balance sheet:
            Noninterest bearing demand deposits         $134,783        $134,783       $113,012        $113,012
            Non-term savings accounts                    316,953         316,953        259,309         259,309
            Certificates of deposit                      365,140         370,018        363,363         366,459
            FHLB advances                                431,490         453,740        377,362         379,149
            Other borrowings                               2,087           2,087          3,227           3,227
            Accrued interest payable                       3,885           3,885          4,503           4,503


(18) Parent Company Financial Statements
The following are parent  company only financial  statements of the  Corporation
reflecting  the  investment  in the  bank  subsidiary  on the  equity  basis  of
accounting.  The  Statements of Changes in  Shareholders'  Equity for the parent
company  only  are  identical  to the  Consolidated  Statements  of  Changes  in
Shareholders' Equity and are therefore not presented.



        Balance Sheets
        (Dollars in thousands)

        December 31,                                                                       2001            2000
        ---------------------------------------------------------------------------------------------------------
                                                                                                   
        Assets:
           Cash on deposit with bank subsidiary                                             $898            $767
           Investment in bank subsidiary at equity value                                  96,118          88,784
           Dividend receivable from bank subsidiary                                        2,880           1,080
        ---------------------------------------------------------------------------------------------------------
        Total assets                                                                     $99,896         $90,631
        ---------------------------------------------------------------------------------------------------------
        Liabilities:
           Dividends payable                                                              $1,569          $1,445
           Accrued expenses and other liabilities                                            390               -
        ---------------------------------------------------------------------------------------------------------
        Total liabilities                                                                  1,959           1,445
        ---------------------------------------------------------------------------------------------------------
        Shareholders' Equity:
           Common stock of $.0625 par value; authorized
             30 million shares in 2001 and 2000; issued
             12,065,283 shares in 2001 and 12,006,809 shares in 2000                         754             750
           Paid-in capital                                                                10,696          10,144
           Retained earnings                                                              81,114          74,265
           Accumulated other comprehensive income                                          6,416           4,027
            Treasury stock, at cost; 54,102 shares in 2001                                (1,043)              -
        ---------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                                        97,937          89,186
        ---------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                                       $99,896         $90,631
        ---------------------------------------------------------------------------------------------------------






       Statements of Income
       (Dollars in thousands)

       Years ended December 31,                                            2001            2000            1999
       ----------------------------------------------------------------------------------------------------------
                                                                                                
       Dividends from bank subsidiary                                     $8,470          $5,198          $5,860
       Equity in undistributed earnings of subsidiary                      4,638           8,011           6,651
       ----------------------------------------------------------------------------------------------------------
       Net income                                                        $13,108         $13,209         $12,511
       ----------------------------------------------------------------------------------------------------------





        Statements of Cash Flows
        (Dollars in thousands)

        Years ended December 31,                                           2001            2000            1999
        ---------------------------------------------------------------------------------------------------------
                                                                                                
        Cash flow from operating activities:
           Net income                                                    $13,108         $13,209         $12,511
           Adjustments to reconcile net income
             to net cash provided by operating activities:
           Equity effect of undistributed earnings of subsidiary          (4,638)         (8,011)         (6,651)
           (Increase) decrease in dividend receivable                     (1,800)           (240)            360
           Other                                                               -               -               -
        ---------------------------------------------------------------------------------------------------------
        Net cash provided by operating activities                          6,670           4,958           6,220
        ---------------------------------------------------------------------------------------------------------
        Cash flows from financing activities:
           Purchase of treasury stock                                       (670)              -             (36)
           Net effect of common stock transactions                           266            (201)            475
           Cash dividends paid                                            (6,135)         (6,387)         (6,209)
        ---------------------------------------------------------------------------------------------------------
        Net cash used in financing activities                             (6,539)         (6,588)         (5,770)
        ---------------------------------------------------------------------------------------------------------
        Net increase (decrease) in cash                                      131          (1,630)            450
        Cash at beginning of year                                            767           2,397           1,947
        ---------------------------------------------------------------------------------------------------------
        Cash at end of year                                                 $898            $767          $2,397
        ---------------------------------------------------------------------------------------------------------


(19) Acquisition of First Financial Corporation
On November 13, 2001, the Corporation  announced that it had signed a definitive
agreement to acquire First Financial Corp., a bank holding company and parent of
First Bank and Trust Company,  a Rhode  Island-chartered  community bank.  First
Financial  Corp.,  with  assets of $185.2  million  at  December  31,  2001,  is
headquartered in Providence, Rhode Island. First Bank and Trust Company operates
banking offices in Providence,  Cranston,  Richmond and North  Kingstown,  Rhode
Island. In the merger,  each share of First Financial Corp. common stock will be
converted  into a combination  of $16.00 in cash and shares of Washington  Trust
Bancorp,  Inc.  common stock based on an exchange  ratio.  Based on a Washington
Trust stock price of $18.00,  First Financial Corp.  shareholders  would receive
0.889  shares of  Washington  Trust  common stock (with a value of $16.00) for a
combination  of cash and  stock  initially  valued  at  $32.00  per share and an
aggregate  transaction value of approximately $39 million.  However,  the actual
number and value of Washington Trust Bancorp,  Inc. common stock to be issued to
First Financial Corp.  shareholders  will be based on an exchange  formula using
the average closing price of Washington Trust Bancorp,  Inc. common stock during
the 15 trading days prior to receiving final regulatory approval, within a range
of 0.842 per share and 0.941 per share.  At December 31, 2001,  First  Financial
Corp. had 1,213,741 shares  outstanding.  The purchase,  which is expected to be
completed  in the  second  quarter of 2002,  is  subject  to  certain  customary
conditions including approval by First Financial Corp.'s shareholders as well as
state and federal  banking  regulators.  Upon  consummation  of this event,  the
provisions  of SFAS No. 141 "Business  Combinations"  and SFAS No. 142 "Goodwill
and Other Intangible Assets" will be applied.


ITEM 9. CHANGES  IN  AND   DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
        FINANCIAL DISCLOSURES

None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 20,
2002 prepared for the Annual Meeting of  Shareholders  to be held April 23, 2002
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 20, 2002
prepared for the Annual Meeting of Shareholders to be held April 23, 2002, which
is incorporated herein by reference.


ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 20,  2002  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  23,  2002,  which  is  incorporated  herein  by
reference.

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 20, 2002
prepared for the Annual Meeting of Shareholders to be held April 23, 2002, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 20, 2002 prepared for the Annual Meeting of  Shareholders
to be held April 23, 2002.

                                     PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a) 1. The financial  statements of the Registrant  required in response to this
       Item are listed in response to Part II, Item 8 of this Report.

    2. Financial  Statement  Schedules.   All  schedules  normally  required  by
       Article 9 of Regulation  S-K and all other schedules to the  consolidated
       financial statements of the  Registrant  have been  omitted  because  the
       required  information  is  either  not  required,  not applicable,  or is
       included in the consolidated financial statements or notes thereto.

(b) There were no reports on Form 8-K filed  during the quarter  ended  December
    31, 2001.

(c) Exhibit Index.

     Exhibit
     Number
     ---------

        3.a    Restated  Articles of  Incorporation of the Registrant - Filed as
               Exhibit 3.a to the  Registrant's  Annual  Report on Form 10-K for
               the fiscal year ended December 31, 2000. (1)

        3.b    Amendment  to  Restated  Articles  of  Incorporation  - Filed  as
               Exhibit 3.i to the Registrant's Quarterly Report on Form 10-Q for
               the quarterly period ended June 30, 1997. (1)

        3.c    Amended  and  Restated  By-Laws  of the  Corporation  - Filed  as
               Exhibit 3.c to the  Registrant's  Annual  Report on Form 10-K for
               the fiscal year ended December 31, 1997. (1)

        4      Rights Agreement  between the Registrant and The Washington Trust
               Company  dated as of August  15,  1996  (including  Form of Right
               Certificate  attached  thereto as Exhibit A) - Filed as Exhibit 1
               to the Registrant's  Registration Statement on Form 8-A (File No.
               000-13091) filed with the Commission on August 16, 1996. (1)

        10.a   Supplemental  Pension  Benefit and Profit Sharing Plan - Filed as
               Exhibit 10.a to the  Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 2000. (1) (2)

        10.b   Short Term Incentive Plan  Description - Filed as Exhibit 10.4 to
               the  Registrant's  Annual Report on Form 10-K for the fiscal year
               ended December 31, 1997. (1) (2)

        10.c   Amended and Restated  Nonqualified  Deferred  Compensation Plan -
               Filed as Exhibit 4.4 to the Registrant's  Registration  Statement
               on Form S-8 (File No.  333-72277)  filed with the  Commission  on
               February 12, 1999. (1) (2)

        10.d   Amended and  Restated  1988 Stock  Option Plan - Filed as Exhibit
               10.d to the  Registrant's  Annual  Report  on Form  10-K  for the
               fiscal year ended December 31, 2000. (1) (2)

        10.e   Vote  of  the  Board  of  Directors  of  the  Corporation   which
               constitutes  the 1996  Directors'  Stock  Plan - Filed as Exhibit
               99.2 to the Registrant's Registration Statement on Form S-8 (File
               No.  333-13167) filed with the Commission on October 1, 1996. (1)
               (2)

        10.f   The  Registrant's  1997 Equity  Incentive Plan - Filed as Exhibit
               10.a to the  Registrant's  Quarterly  Report on Form 10-Q for the
               quarterly period ended June 30, 1997. (1) (2)

        10.g   Revised Change in Control  Agreements  with Executive  Officers -
               Filed as Exhibit 10 to the Registrant's  Quarterly Report on Form
               10-Q for the quarterly period ended March 31, 2000. (1) (2)

        10.h   Change in Control  Agreement with an Executive Officer - Filed as
               Exhibit 10.a to the  Registrant's  Quarterly  Report on Form 10-Q
               for the quarterly period ended June 30, 2000. (1) (2)

        10.i   Amendment to the Registrant's  1997 Equity Incentive Plan - Filed
               as Exhibit 10.b to the Registrant's Quarterly Report on Form 10-Q
               for the quarterly period ended June 30, 2000. (1) (2)

        10.j   Amendment to the  Registrant's  Supplemental  Pension Benefit and
               Profit  Sharing Plan - Filed as Exhibit 10.j to the  Registrant's
               Annual Report on Form 10-K for the fiscal year ended December 31,
               2000. (1) (2)

        10.k   July 2000  Amendment  to the  Registrant's  Supplemental  Pension
               Benefit and Profit  Sharing  Plan - Filed as Exhibit  10.k to the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 31, 2000. (1) (2)

        10.l   Amendment to the Registrant's  Nonqualified Deferred Compensation
               Plan - Filed as Exhibit 10.l to the Registrant's Annual Report on
               Form 10-K for the fiscal year ended December 31, 2000. (1) (2)

        10.m   Employment Agreement with an Executive Officer - Filed as Exhibit
               10.m to the  Registrant's  Annual  Report  on Form  10-K  for the
               fiscal year ended December 31, 2000. (1) (2)

        10.n   Amendment to Change in Control Agreement with Executive  Officers
               - Filed as Exhibit 10.a to the  Registrant's  Quarterly Report on
               Form 10-Q for the quarterly  period ended September 30, 2001. (1)
               (2)

        10.o   Supplemental Executive Retirement Plan - Filed as Exhibit 10.b to
               the Registrant's  Quarterly Report on Form 10-Q for the quarterly
               period ended September 30, 2001. (1) (2)

        21     Subsidiaries  of the  Registrant  - Filed  as  Exhibit  21 to the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 31, 1996. (1)

        23     Consent of Independent Accountants - Filed herewith.

     ---------

          (1)  Not filed herewith.  In accordance  with Rule 12b-32  promulgated
               pursuant  to the  Securities  Exchange  Act of 1934,  as amended,
               reference  is made to the  documents  previously  filed  with the
               Commission, which are incorporated by reference herein.

          (2)  Management contract or compensatory plan or arrangement

(d) Financial Statement Schedules.
    None.



                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                  WASHINGTON TRUST BANCORP, INC.
                                  ----------------------------------------------
                                  (Registrant)

  Date: March 5, 2002      By     John C. Warren
  --------------------            ----------------------------------------------
                                  John C. Warren
                                  Chairman, Chief Executive Officer and Director
                                  (principal executive officer)

  Date: March 5, 2002      By     David V. Devault
  --------------------            ----------------------------------------------
                                  David V. Devault
                                  Executive Vice President,  Treasurer and Chief
                                  Financial  Officer  (principal  financial  and
                                  principal accounting officer)


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


  Date: March 5, 2002              Alcino G. Almeida
  --------------------             ---------------------------------------------
                                   Alcino G. Almeida, Director

  Date: March 5, 2002              Gary P. Bennett
  --------------------             ---------------------------------------------
                                   Gary P. Bennett, Director

  Date: March 5, 2002              Steven J. Crandall
  --------------------             ---------------------------------------------
                                   Steven J. Crandall, Director

  Date:
  --------------------             ---------------------------------------------
                                   Richard A. Grills, Director

  Date: March 5, 2002              Larry J. Hirsch
  --------------------             ---------------------------------------------
                                   Larry J. Hirsch, Director

  Date: March 5, 2002              Katherine W. Hoxsie
  --------------------             ---------------------------------------------
                                   Katherine W. Hoxsie, Director

  Date: March 5, 2002              Mary E. Kennard
  --------------------             ---------------------------------------------
                                   Mary E. Kennard, Director

  Date: March 5, 2002              Joseph J. Kirby
  --------------------             ---------------------------------------------
                                   Joseph J. Kirby, Director

  Date: March 5, 2002              Edward M. Mazze
  --------------------             ---------------------------------------------
                                   Edward M. Mazze, Director

  Date: March 5, 2002              Victor J. Orsinger II
  --------------------             ---------------------------------------------
                                   Victor J. Orsinger II, Director

  Date: March 5, 2002              H. Douglas Randall III
  --------------------             ---------------------------------------------
                                   H. Douglas Randall, III, Director

  Date: March 5, 2002              Joyce Olson Resnikoff
  --------------------             ---------------------------------------------
                                   Joyce Olson Resnikoff, Director

  Date: March 5, 2002              James P. Sullivan
  --------------------             ---------------------------------------------
                                   James P. Sullivan, Director


  Date: March 5, 2002              Neil H. Thorp
  --------------------             ---------------------------------------------
                                   Neil H. Thorp, Director

  Date: March 5, 2002              John F. Treanor
  --------------------             ---------------------------------------------
                                   John F. Treanor, Director

  Date: March 5, 2002              John C. Warren
  --------------------             ---------------------------------------------
                                   John C. Warren, Director