UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549

                                    FORM 10-Q


(Mark One)
(X) Quarterly report pursuant to section 13 or 15(d) of the Securities  Exchange
    Act of 1934 for the quarterly period ended JUNE 30, 2002 or

( ) Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091

                     -------------------------------------

                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                     -------------------------------------


          RHODE ISLAND                                           05-0404671
(State or other jurisdiction of                               (I.R.S. Employer
 incorporation or organization)                              Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                    02891
(Address of principal executive offices)                        (Zip Code)

                                 (401) 348-1200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
(X) Yes ( ) No



The  number  of  shares of common  stock  of the  registrant  outstanding  as
of July 31, 2002 was 13,032,570.












                                     Page 1


                                    FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                       For The Quarter Ended June 30, 2002

                                TABLE OF CONTENTS


PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       June 30, 2002 and December 31, 2001

Consolidated Statements of Income
       Three and Six Months Ended June 30, 2002 and 2001

Consolidated Statements of Changes in Shareholders' Equity
       Six Months Ended June 30, 2002 and 2001

Consolidated Statements of Cash Flows
       Six Months Ended June 30, 2002 and 2001

Condensed Notes to Consolidated Financial Statements

Independent Auditors' Review Report

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk


PART II.  Other Information

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports on Form 8-K

Signatures


This report contains certain  statements that may be considered  forward-looking
statements  within the meaning of Section 27A of the  Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's actual results could differ materially from those projected in the
forward-looking  statements  as a result,  among  other  factors,  of changes in
general  national or regional  economic  conditions,  changes in interest rates,
reductions in the market value of trust and investment  management  assets under
management,  reductions in deposit levels  necessitating  increased borrowing to
fund loans and investments,  changes in the size and nature of the Corporation's
competition,  changes in loan  default and  charge-off  rates and changes in the
assumptions used in making such forward-looking statements.





PART I.                        FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


                                                 (Unaudited)
                                                   June 30,        December 31,
                                                      2002             2001
- --------------------------------------------------------------------------------

Assets:

Cash and due from banks                              $36,450            $30,399
Federal funds sold and other short-term investments   21,000             20,500
Mortgage loans held for sale                           1,944              7,710
Securities:
   Available for sale, at fair value                 503,992            453,956
   Held to maturity, at cost; fair value $236,121
     in 2002 and $177,595 in 2001                    230,655            175,105
- --------------------------------------------------------------------------------

   Total securities                                  734,647            629,061

Federal Home Loan Bank stock, at cost                 24,582             23,491

Loans                                                742,987            605,645
Less allowance for loan losses                        15,466             13,593
- --------------------------------------------------------------------------------

   Net loans                                         727,521            592,052

Premises and equipment, net                           24,478             22,102
Accrued interest receivable                            8,035              7,124
Goodwill                                              22,695                  -
Other assets                                          33,101             29,790
- --------------------------------------------------------------------------------

   Total assets                                   $1,634,453         $1,362,229
- --------------------------------------------------------------------------------

Liabilities:

Deposits:
   Demand                                           $160,130           $134,783
   Savings                                           428,942            316,953
   Time                                              468,372            365,140
- --------------------------------------------------------------------------------

   Total deposits                                  1,057,444            816,876

Dividends payable                                      1,824              1,569
Federal Home Loan Bank advances                      432,731            431,490
Other borrowings                                       6,660              2,087
Accrued expenses and other liabilities                13,776             12,270
- --------------------------------------------------------------------------------

   Total liabilities                               1,512,435          1,264,292
- --------------------------------------------------------------------------------

Shareholders' Equity:

Common stock of $.0625 par value; authorized
   30 million shares; issued 13,086,795 shares
   in 2002 and 12,065,283 shares in 2001                 818                754
Paid-in capital                                       28,798             10,696
Retained earnings                                     85,378             81,114
Accumulated other comprehensive income                 8,183              6,416
Treasury stock, at cost; 60,167 shares in 2002
   and 54,102 shares in 2001                          (1,159)            (1,043)
- --------------------------------------------------------------------------------

   Total shareholders' equity                        122,018             97,937
- --------------------------------------------------------------------------------

   Total liabilities and shareholders' equity     $1,634,453         $1,362,229
- --------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                   (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                               except per share data)


                                                                                           (Unaudited)
                                                                              Three Months             Six Months
Periods ended June 30,                                                      2002        2001         2002        2001
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                   

Interest income:
   Interest and fees on loans                                             $12,823     $12,659      $23,804     $25,820
   Interest from securities                                                 9,307       8,691       17,495      17,081
   Dividends on corporate stock and Federal Home Loan Bank stock              497         582          980       1,199
   Interest on federal funds sold and other short-term investments             46         180          108         383
- -----------------------------------------------------------------------------------------------------------------------

   Total interest income                                                   22,673      22,112       42,387      44,483
- -----------------------------------------------------------------------------------------------------------------------

Interest expense:
   Savings deposits                                                         1,182       1,386        2,153       2,754
   Time deposits                                                            4,340       4,872        8,463      10,047
   Federal Home Loan Bank advances                                          5,510       6,529       10,729      12,754
   Other                                                                       20          25           37          53
- -----------------------------------------------------------------------------------------------------------------------

   Total interest expense                                                  11,052      12,812       21,382      25,608
- -----------------------------------------------------------------------------------------------------------------------

Net interest income                                                        11,621       9,300       21,005      18,875
Provision for loan losses                                                     100         150          200         350
- -----------------------------------------------------------------------------------------------------------------------

Net interest income after provision for loan losses                        11,521       9,150       20,805      18,525
- -----------------------------------------------------------------------------------------------------------------------

Noninterest income:
   Trust and investment management                                          2,667       2,735        5,232       5,308
   Service charges on deposit accounts                                        975         920        1,802       1,786
   Merchant processing fees                                                   776         650        1,222         991
   Net gains on loan sales                                                    398         627          914         836
   Income from bank-owned life insurance                                      285         279          573         551
   Net gains on sales of securities                                           381         403          672         408
   Other income                                                               303         355          598         678
- -----------------------------------------------------------------------------------------------------------------------

   Total noninterest income                                                 5,785       5,969       11,013      10,558
- -----------------------------------------------------------------------------------------------------------------------

Noninterest expense:
   Salaries and employee benefits                                           6,008       5,168       11,583      10,359
   Net occupancy                                                              670         629        1,295       1,352
   Equipment                                                                  798         809        1,583       1,634
   Legal, audit and professional fees                                         221         524          394         836
   Merchant processing costs                                                  614         530          971         800
   Advertising and promotion                                                  436         275          676         479
   Office supplies                                                            166         164          286         328
   Acquisition related expenses                                               605           -          605           -
   Litigation settlement cost                                                   -           -            -       4,800
   Other                                                                    1,956       1,675        3,245       2,934
- -----------------------------------------------------------------------------------------------------------------------

   Total noninterest expense                                               11,474       9,774       20,638      23,522
- -----------------------------------------------------------------------------------------------------------------------

Income before income taxes                                                  5,832       5,345       11,180       5,561
Income tax expense                                                          1,808       1,545        3,412       1,607
- -----------------------------------------------------------------------------------------------------------------------

   Net income                                                              $4,024      $3,800       $7,768      $3,954
- -----------------------------------------------------------------------------------------------------------------------

Per share information:
   Basic earnings per share                                                  $.31        $.32         $.62        $.33
   Diluted earnings per share                                                $.31        $.31         $.62        $.32
   Cash dividends declared per share                                         $.14        $.13         $.28        $.26


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                     (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
(Unaudited)



                                                                               Accumulated
                                                                                  Other
                                         Common     Paid-in     Retained      Comprehensive     Treasury
Six months ended June 30,                Stock      Capital     Earnings          Income          Stock       Total
- ------------------------------------------------------------------------------------------------------------------------
                                                                                             

Balance at January 1, 2001                $750        $10,144     $74,265         $4,027             $-        $89,186
Net income                                                          3,954                                        3,954
Cumulative effect of change in
   accounting principle, net of tax                                                 (391)                         (391)
Other comprehensive income, net of tax:
   Net unrealized gains on securities                                              2,138                         2,138
   Reclassification adjustments                                                     (402)                         (402)
                                                                                                               ---------
Comprehensive income                                                                                             5,299
Cash dividends declared                                           (3,129)                                       (3,129)
Shares issued                                3            302                                                      305
- ------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 2001                  $753        $10,446     $75,090         $5,372             $-        $91,661
- ------------------------------------------------------------------------------------------------------------------------



Balance at January 1, 2002                $754        $10,696     $81,114         $6,416          $(1,043)     $97,937
Net income                                                          7,768                                        7,768
Other comprehensive income, net of tax:
   Net unrealized gains on securities                                              2,426                         2,426
   Reclassification adjustments                                                     (659)                         (659)
                                                                                                               --------
Comprehensive income                                                                                             9,535
Cash dividends declared                                           (3,504)                                       (3,504)
Shares issued                                            (153)                                        420          267
Shares issued for acquisition               64         18,255                                                   18,319
Shares repurchased                                                                                   (536)        (536)
- ------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 2002                  $818        $28,798     $85,378         $8,183          $(1,159)    $122,018
- ------------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                              (Unaudited)
Six months ended June 30,                                2002             2001
- --------------------------------------------------------------------------------

Cash flows from operating activities:
   Net income                                          $7,768            $3,954
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                            200               350
     Depreciation of premises and equipment             1,459             1,470
     Amortization of premium in excess of accretion of
       discount on debt securities                        508                59
     Increase in bank-owned life insurance               (573)             (551)
     Depreciation (appreciation) of derivative
       instruments                                        324              (285)
     Net accretion of intangibles                          (8)                -
     Net gains on sales of securities                    (672)             (408)
     Net gains on loan sales                             (914)             (836)
     Proceeds from sales of loans                      39,297            40,967
     Loans originated for sale                        (32,740)          (42,981)
     (Increase) decrease in accrued interest receivable  (437)              122
     Increase in other assets                            (594)           (1,968)
     Decrease in accrued expenses and other liabilities(2,362)           (1,377)
     Other, net                                           350               501
- --------------------------------------------------------------------------------

   Net cash provided (used) by operating activities    11,606              (983)
- --------------------------------------------------------------------------------
Cash flows from investing activities:
   Securities available for sale:
     Purchases                                       (145,737)         (115,035)
     Proceeds from sales                               28,603               238
     Maturities and principal repayments               76,505            71,425
   Securities held to maturity:
     Purchases                                        (84,828)          (53,257)
     Maturities and principal repayments               29,189            12,157
   Purchase of Federal Home Loan Bank stock                 -            (3,933)
   Principal collected on loans under loan
     originations                                     (22,175)          (12,918)
   Proceeds from sales of other real estate owned          13               150
   Purchases of premises and equipment                 (1,293)           (2,917)
   Cash acquired, net of payment made for acquisition  34,506                 -
- --------------------------------------------------------------------------------

   Net cash used in investing activities              (85,217)         (104,090)
- --------------------------------------------------------------------------------

Cash flows from financing activities:
   Net increase in deposits                           103,054            18,675
   Net increase in other borrowings                     1,719             2,861
   Proceeds from Federal Home Loan Bank advances      366,000           490,000
   Repayment of Federal Home Loan Bank advances      (387,007)         (408,549)
   Purchase of treasury stock                            (536)                -
   Net effect of common stock transactions                181               111
   Cash dividends paid                                 (3,249)           (3,003)
- --------------------------------------------------------------------------------

   Net cash provided by financing activities           80,162           100,095
- --------------------------------------------------------------------------------

   Net increase (decrease) in cash and cash
     equivalents                                        6,551            (4,978)
   Cash and cash equivalents at beginning of year      50,899            43,860
- --------------------------------------------------------------------------------

   Cash and cash equivalents at end of period         $57,450           $38,882
- --------------------------------------------------------------------------------

(Continued)


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)


                                                               (Unaudited)
Six months ended June 30,                                2002               2001
- --------------------------------------------------------------------------------

Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate
     owned (OREO)                                        $ -                $168
   Loans charged off                                      209                122
   Increase in unrealized gain on securities available
     for sale, net of tax                               1,767              1,345
   Increase in paid-in capital resulting from tax
     benefits on stock option exercises                    86                194

In  conjunction  with  the  purchase  acquisition  detailed  in  Note  3 to  the
Consolidated  Financial  Statements,  assets were acquired and liabilities  were
assumed as follows:

Fair value of assets acquired                        $204,807                 $-
Less liabilities assumed                              166,753                  -

Supplemental Disclosures:
   Interest payments                                  $21,218            $26,203
   Income tax payments                                  4,600              2,932

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust  Bancorp,  Inc. and
subsidiary  (the  "Corporation")  are  in  accordance  with  generally  accepted
accounting  principles and conform to general practices of the banking industry.
In the opinion of management, the accompanying consolidated financial statements
present  fairly the  Corporation's  financial  position  as of June 30, 2002 and
December 31, 2001 and the results of  operations  and cash flows for the interim
periods presented.

The  consolidated  financial  statements  include the accounts of the Washington
Trust  Bancorp,  Inc. and its  wholly-owned  subsidiary,  The  Washington  Trust
Company.  All  significant  intercompany  balances  and  transactions  have been
eliminated.

The unaudited  consolidated  financial  statements of the Corporation  presented
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-Q and do not  include  all of the
information and note  disclosures  required by accounting  principles  generally
accepted in the United States of America.  The  Corporation  has not changed its
accounting  and  reporting  policies from those  disclosed in the  Corporation's
Annual Report on Form 10-K for the year ended December 31, 2001.

(2) New Accounting Pronouncements
In June 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
141,  "Business  Combinations".  SFAS 141  addresses  financial  accounting  and
reporting for business combinations and supersedes APB Opinion No. 16, "Business
Combinations,"  and  FASB  Statement  No.  38,  "Accounting  for  Preacquisition
Contingencies of Purchased  Enterprises." All business combinations in the scope
of this  Statement  are to be  accounted  for  using one  method - the  purchase
method. Therefore, this Statement eliminated the use of the pooling-of-interests
method for  accounting  for business  combinations.  The  provisions of SFAS 141
apply to all business combinations initiated after June 30, 2001, and also apply
to all business  combinations  accounted for using the purchase method for which
the date of acquisition is July 1, 2001 or later.

Also in June 2001, the FASB issued SFAS No. 142,  "Goodwill and Other Intangible
Assets."  This  Statement  addresses  financial  accounting  and  reporting  for
acquired goodwill and other intangible assets and supersedes APB Opinion No. 17,
"Intangible  Assets." It  addresses  how  intangible  assets  that are  acquired
individually  or with a group  of other  assets  (but not  those  acquired  in a
business combination) should be accounted for in financial statements upon their
acquisition.  This Statement  also  addresses how goodwill and other  intangible
assets should be accounted for after they have been initially  recognized in the
financial  statements.  The  provisions  of this  Statement  were required to be
applied starting with fiscal years beginning after December 15, 2001.

The adoption of the foregoing  pronouncements  did not have a material impact on
the Corporation's financial statements with respect to any business combinations
that  occurred  prior  to  2002.  SFAS  Nos.  141 and 142  were  applied  to the
acquisition of First Financial Corp., which was completed on April 16, 2002. See
Note 3 to the  Consolidated  Financial  Statements  for  discussion of the First
Financial Corp. acquisition.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived  Assets." This  Statement  supersedes  FASB Statement No.
121,  "Accounting  for the  Impairment of Long-Lived  Assets and for  Long-Lived
Assets to be Disposed Of," and the  accounting  and reporting  provisions of APB
Opinion No. 30,  "Reporting the Results of Operations - Reporting the Effects of
Disposal of a Segment of a Business, and Extraordinary, Unusual and Infrequently
Occurring  Events  and  Transactions."  This  Statement   established  a  single
accounting  model to be used for  long-lived  assets to be  disposed of by sale,
whether  previously held and used or newly acquired,  broadened the presentation
of discontinued  operations to include more disposal transactions,  and resolves
significant  implementation  issues  related to SFAS No. 121. The  provisions of
this  Statement are effective for financial  statements  issued for fiscal years
beginning after December 15, 2001 and interim periods within those fiscal years.
The provisions of this Statement are to be applied  prospectively.  The adoption
of this  pronouncement  did not  have a  material  impact  on the  Corporation's
financial statements.



(3) Acquisition
On April 16, 2002, the Corporation  completed the acquisition of First Financial
Corp.,   the  parent  company  of  First  Bank  and  Trust   Company,   a  Rhode
Island-chartered   community  bank.  The  results  of  First  Financial  Corp.'s
operations have been included in the  Corporation's  Consolidated  Statements of
Income since that date.  First Financial Corp. was  headquartered in Providence,
Rhode Island and its subsidiary,  First Bank and Trust Company, operated banking
offices in Providence, Cranston, Richmond and North Kingstown, Rhode Island. The
Corporation  closed the Richmond and North  Kingstown  offices and  consolidated
them into existing Washington Trust banking offices in May 2002. Pursuant to the
Agreement  and Plan of Merger  dated  November  12, 2001,  the  acquisition  was
effected  by  means  of the  merger  of  First  Financial  Corp.  with  and into
Washington  Trust  Bancorp,  Inc. and the merger of First Bank and Trust Company
with and into The Washington Trust Company. The acquisition was accounted for as
a purchase  in  accordance  with SFAS No. 141  "Business  Combinations"  and the
provisions  of SFAS No. 142  "Goodwill  and Other  Intangible  Assets" were also
applied.

The Corporation issued 1,021,512 common shares and paid $19.4 million in cash to
the First Financial Corp.  shareholders in connection with the acquisition.  The
total purchase price of First Financial Corp. was $38.1 million. Shareholders of
First  Financial  common stock received  0.842 of a Washington  Trust share plus
$16.00 in cash for each share of First Financial common stock, with cash paid in
lieu of fractional shares.

The  following  table  summarizes  the fair  values of the assets  acquired  and
liabilities  assumed for First Financial  Corp. at the date of acquisition.  The
Corporation  expects that some  adjustments  of the fair values  assigned to the
assets  acquired and  liabilities  assumed at April 16, 2002 may be subsequently
recorded,  although  such  adjustments  are  not  expected  to  be  material.  A
substantial  portion  of the First  Financial  Corp.  investment  portfolio  was
liquidated prior to April 16, 2002.

(Dollars in thousands)                                                 April 16,
                                                                          2002
- --------------------------------------------------------------------------------
Assets:
Cash and due from banks                                                  $43,034
Short-term investments                                                    11,208
Investments                                                                6,521
Federal Home Loan Bank stock                                               1,091
Net loans                                                                113,703
Premises and equipment, net                                                2,539
Accrued interest receivable                                                  474
Goodwill                                                                  21,866
Other assets                                                               4,371
- --------------------------------------------------------------------------------

Total assets acquired                                                   $204,807
- --------------------------------------------------------------------------------

Liabilities:
Deposits                                                                $137,729
Federal Home Loan Bank advances                                           22,303
Other borrowings                                                           2,854
Accrued expenses and other liabilities                                     3,867
- --------------------------------------------------------------------------------
Total liabilities acquired                                              $166,753
- --------------------------------------------------------------------------------
Net assets acquired                                                      $38,054
- --------------------------------------------------------------------------------

Other assets  included core deposit  intangibles of $1.8 million with an average
useful life of 10 years.

(4) Securities


Securities available for sale are summarized as follows:

                                                       Amortized         Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $ 53,147          $ 2,152             $   -         $ 55,299
Mortgage-backed securities                               356,779            6,630             (325)          363,084
Corporate bonds                                           62,145            1,206           (1,445)           61,906
Corporate stocks                                          19,118            5,693           (1,108)           23,703
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    491,189           15,681           (2,878)          503,992
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2001
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   64,368            2,348               (1)           66,715
Mortgage-backed securities                               296,729            4,411           (1,090)          300,050
Corporate bonds                                           64,934            1,130           (1,915)           64,149
Corporate stocks                                          17,752            5,938             (648)           23,042
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $443,783          $13,827          $(3,654)         $453,956
- ---------------------------------------------------------------------------------------------------------------------
<FN>
For the six  months  ended June 30,  2002,  proceeds  from  sales of  securities
available for sale  amounted to $28.6 million while net realized  gains on these
sales amounted to $672 thousand.
</FN>



Securities held to maturity are summarized as follows:

                                                      Amortized           Unrealized        Unrealized        Fair
                                                         Cost                Gains            Losses          Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  $ 6,000             $112             $  -           $ 6,112
Mortgage-backed securities                               204,838            4,569                -           209,407
States and political subdivisions                         19,817              785                -            20,602
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    230,655            5,466                -           236,121
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2001
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                    8,311              307                -             8,618
Mortgage-backed securities                               146,702            1,753              (48)          148,407
States and political subdivisions                         20,092              485               (7)           20,570
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $175,105           $2,545             $(55)         $177,595
- ---------------------------------------------------------------------------------------------------------------------
<FN>
There were no sales of securities  held to maturity  during the six months ended
June 30, 2002.
</FN>



Securities  available  for sale and held to maturity with a fair value of $458.0
million and $394.4  million were pledged in  compliance  with state  regulations
concerning   trust  powers  and  to  secure  Treasury  Tax  and  Loan  deposits,
borrowings,  and  public  deposits  at June 30,  2002  and  December  31,  2001,
respectively.  In addition,  securities  available for sale and held to maturity
with a fair value of $28.6 million and $28.4 million were collateralized for the
discount  window at the Federal  Reserve  Bank at June 30, 2002 and December 31,
2001,  respectively.  There were no borrowings  with the Federal Reserve Bank at
either date.

(5) Loan Portfolio
The following is a summary of loans:

                                                     June 30,       December 31,
                                                       2002             2001
- --------------------------------------------------------------------------------

Commercial:
    Mortgages (1)                                    $185,918           $118,999
    Construction and development (2)                   11,432              1,930
    Other (3)                                         175,245            139,704
- --------------------------------------------------------------------------------

Total commercial                                      372,595            260,633

Residential real estate:
    Mortgages (4)                                     236,652            223,681
    Homeowner construction                             12,439             11,678
- --------------------------------------------------------------------------------

Total residential real estate                         249,091            235,359

Consumer                                              121,301            109,653
- --------------------------------------------------------------------------------

    Total loans                                      $742,987           $605,645
- --------------------------------------------------------------------------------

(1) Amortizing mortgages, primarily secured by income producing property
(2) Loans for construction of residential and commercial properties and for land
    development
(3) Loans to businesses and individuals, a substantial portion of which are
    fully or partially collateralized by real estate
(4) A substantial portion of these loans is used as qualified collateral for
    FHLB borrowings (See Note 9 to the Consolidated Financial Statements for
    additional discussion of FHLB borrowings)


(6) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:



                                                                       Three Months                Six Months
                                                                 ------------------------------------------------------

Periods ended June 30,                                              2002           2001        2002             2001
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                 

Balance at beginning of period                                     $13,665       $13,431      $13,593        $13,135
Allowance on acquired loans                                          1,829             -        1,829              -
Provision charged to expense                                           100           150          200            350
Recoveries of loans previously charged off                              24           134           53            267
Loans charged off                                                     (152)          (85)       (209)           (122)
- ---------------------------------------------------------------------------------------------------------------------

Balance at end of period                                           $15,466       $13,630      $15,466        $13,630
- ---------------------------------------------------------------------------------------------------------------------


(7) Goodwill and other intangibles
The second quarter 2002  acquisition of First  Financial  Corp.  resulted in the
recording  of  goodwill  of $22.7  million.  Included  in this  amount were $829
thousand  of  business  combination  costs  (primarily  legal,   accounting  and
investment  advisor fees)  capitalized in accordance with accounting  principles
generally  accepted in the United  States of  America.  In  accordance  with the
provisions of SFAS No. 142,  "Goodwill and Other  Intangible  Assets",  goodwill
acquired in business combinations after June 30, 2001 will not be amortized.

Included  in other  assets at June 30, 2002 and  December  31,  2001,  were core
deposit  intangibles  with  carrying  values of $2.3 million and $669  thousand,
respectively.  In conjunction  with the 2002 First Financial Corp.  acquisition,
the Corporation recorded core deposit intangibles of $1.8 million.  Amortization
of core deposit intangibles,  included in other noninterest expense, amounted to
$141  thousand  and $32  thousand  for the  second  quarter  of 2002  and  2001,
respectively. Comparable amounts for the six months ended June 30, 2002 and 2001
were $174 thousand and $65 thousand, respectively.


(8) Derivative Financial Instruments
The  Corporation  was party to a five-year  interest rate floor  contract with a
notional  amount of $20 million that was to mature in February  2003.  The floor
contract  entitled the Corporation to receive payment from a counterparty if the
three-month  LIBOR rate fell below 5.50%.  The Corporation and the  counterparty
agreed to an early termination date of May 7, 2002 and the Corporation  received
a final payment from the counterparty of $606 thousand.

The Corporation  recognized the fair value of this derivative as an asset on the
balance sheet and changes in fair value were recorded in current  earnings.  The
carrying value of the interest rate floor contract  amounted to $739 thousand at
December 31, 2001. Included in interest income in the second quarter of 2002 and
2001,  was  appreciation  in value  amounting to $8 thousand  and $16  thousand,
respectively. Included in interest income for the six months ended June 30, 2002
was $229  thousand  of  depreciation  in value  through  the  termination  date.
Included  in  interest  income for the six months  ended June 30,  2001 was $270
thousand of appreciation in value of the interest rate floor contract.

The  Corporation  recognizes  commitments  to originate and  commitments to sell
fixed rate mortgage loans as derivative financial instruments.  Accordingly, the
Corporation  recognizes  the fair value of these  commitments as an asset on the
balance  sheet.  At June 30, 2002 and December 31, 2001,  the carrying  value of
these  commitments  amounted to ($9)  thousand and $86  thousand,  respectively.
Changes in fair  value are  recorded  in current  earnings  and  amounted  to $2
thousand  and $33 thousand of  appreciation  in value for the three months ended
June 30, 2002 and 2001,  respectively.  Included in earnings  for the six months
ended  June 30,  2002 and  2001,  was ($95)  thousand  of  depreciation  and $24
thousand of appreciation in value, respectively.


(9) Borrowings
Federal Home Loan Bank advances outstanding are summarized below:

(Dollars in thousands)                                June 30,      December 31,
                                                        2002            2001
- --------------------------------------------------------------------------------

FHLB advances                                         $432,731          $431,490
- --------------------------------------------------------------------------------

In addition  to  outstanding  advances,  the  Corporation  also has access to an
unused line of credit  amounting  to $8.0  million at June 30, 2002 and December
31, 2001. Under agreement with the FHLB, the Corporation is required to maintain
qualified  collateral,  free and clear of liens,  pledges, or encumbrances that,
based on certain percentages of book and market values, has a value equal to the
aggregate  amount  of  the  line  of  credit  and  outstanding  advances  ("FHLB
borrowings").  The FHLB  maintains a security  interest in various assets of the
Corporation  including,  but not limited to,  residential  mortgages loans, U.S.
government or agency securities, U.S. government-sponsored agency securities and
amounts maintained on deposit at the FHLB. The Corporation  maintained qualified
collateral  in excess of the amount  required to secure FHLB  borrowings at June
30, 2002 and December  31,  2001.  Included in the  collateral  were  securities
available for sale and held to maturity with a fair value of $433.2  million and
$376.5 million that were specifically  pledged to secure FHLB borrowings at June
30,  2002 and  December  31,  2001,  respectively.  Unless  there is an event of
default under the agreement,  the Corporation  may use,  encumber or dispose any
portion  of the  collateral  in excess of the  amount  required  to secure  FHLB
borrowings, except for that collateral which has been specifically pledged.

The following is a summary of other borrowings:

(Dollars in thousands)                                June 30,      December 31,
                                                        2002            2001
- --------------------------------------------------------------------------------

Treasury, Tax and Loan demand note balance              $3,345            $1,583
Securities sold under repurchase agreements              2,862                 -
Other                                                      453               504
- --------------------------------------------------------------------------------

Other borrowings                                        $6,660            $2,087
- --------------------------------------------------------------------------------



INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the  consolidated  balance sheet of Washington  Trust  Bancorp,
Inc. and  subsidiary  (the  "Corporation")  as of June 30, 2002, and the related
consolidated  statements of income for the  three-month  and  six-month  periods
ended June 30, 2002 and 2001, changes in shareholders' equity and cash flows for
the six-month periods ended June 30, 2002 and 2001. These consolidated financial
statements are the responsibility of the Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and making  inquiries of persons  responsible  for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with auditing standards generally accepted in the United States of America,  the
objective  of which is the  expression  of an opinion  regarding  the  financial
statements taken as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
Washington  Trust Bancorp,  Inc. and subsidiary as of December 31, 2001, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  January  15,  2002,  we  expressed  an   unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the consolidated balance sheet as of December 31, 2001, is fairly stated, in all
material respects.

KPMG LLP

Providence, Rhode Island
July 18, 2002



ITEM 2.  MANAGEMENT'S  DISCUSSION  AND  ANALYSIS  OF  FINANCIAL  CONDITION  AND
         RESULTS OF OPERATIONS

Forward-Looking Statements
This report contains  statements that are  "forward-looking  statements." We may
also make written or oral forward-looking  statements in other documents we file
with  the  Securities  and  Exchange  Commission,   in  our  annual  reports  to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions in the market value of trust and investment management assets
under management, reductions in deposit levels necessitating increased borrowing
to  fund  loans  and  investments,  changes  in  the  size  and  nature  of  the
Corporation's  competition,  changes in loan  default and  charge-off  rates and
changes in the assumptions used in making such  forward-looking  statements.  In
addition,  the  factors  described  under  "Risk  Factors"  in  Item  1  of  the
Corporation's  Annual  Report on Form 10-K for the year ended  December 31, 2001
may  result in these  differences.  You  should  carefully  review  all of these
factors,  and you  should be aware that  there may be other  factors  that could
cause  these  differences.   These  forward-looking  statements  were  based  on
information,  plans  and  estimates  at the date of this  report,  and we do not
promise  to  update  any  forward-looking   statements  to  reflect  changes  in
underlying  assumptions  or factors,  new  information,  future  events or other
changes.

Acquisition
On April 16, 2002, the Corporation  completed the acquisition of First Financial
Corp.,   the  parent  company  of  First  Bank  and  Trust   Company,   a  Rhode
Island-chartered  community  bank,  headquartered  in Providence,  Rhode Island.
First Bank and Trust Company operated  banking offices in Providence,  Cranston,
Richmond and North  Kingstown,  Rhode Island.  The Richmond and North  Kingstown
offices were closed and  consolidated  into  existing  Washington  Trust banking
offices in May 2002. The  Corporation  issued  1,021,512  common shares and paid
$19.4 million in cash to First Financial  Corp.  shareholders in connection with
the  acquisition.  The total purchase price of First  Financial  Corp. was $38.1
million.  The Corporation recorded $22.7 million of goodwill and $1.8 million of
core deposit intangibles in connection with this acquisition.  In addition,  the
Corporation  incurred  special  charges  relating  to the  acquisition  of  $605
thousand ($417 thousand,  net of tax). See Note 3 to the Consolidated  Financial
Statements for additional information concerning the acquisition.

Results of Operations
The Corporation  reported net income of $4.0 million, or $.31 per diluted share,
for the three months ended June 30, 2002.  Net income for second quarter of 2001
amounted to $3.8 million,  or $.31 per diluted  share.  In the second quarter of
2002, the Corporation completed the acquisition of First Financial Corp., parent
company of First Bank and Trust Company.  Second  quarter 2002 results  included
special charges relating to the acquisition of $605 thousand ($417 thousand, net
of tax). On an operating basis, exclusive of these special charges, earnings for
the three  months  ended June 30,  2002  amounted to $4.4  million,  or $.34 per
diluted share,  up 16.9% on a dollar basis and 9.7% on a diluted per share basis
from the earnings  reported  for the same quarter a year ago. The  Corporation's
rates of return on average  assets and average equity for the three months ended
June 30, 2002 were 1.03% and 13.68%,  respectively.  On an operating  basis, the
Corporation's  return on average assets and average equity for the quarter ended
June 30, 2002 were 1.14% and 15.09%.  Comparable  amounts for the second quarter
of 2001 were 1.18% and 16.72%, respectively.

Net income for the six months ended June 30, 2002 amounted to $7.8  million,  or
$.62 per  diluted  share.  Operating  earnings  for the first six months of 2002
amounted to $8.2 million,  or $.65 per diluted share, up 12.2% on a dollar basis
and 8.3% on a diluted per share basis from the $7.3 million, or $.60 per diluted
share earned in the  comparable  2001 period.  Operating  earnings  exclude 2002
acquisition costs of $417 thousand,  net of tax and a 2001 litigation settlement
of $3.3 million, net of tax. The Corporation's rates of return on average assets
and average equity for the six months ended June 30, 2002 were 1.07% and 14.27%,
respectively.  On an operating basis, the Corporation's return on average assets
and  average  equity  for the first six  months of 2002 were  1.12% and  15.04%.
Comparable  amounts for the 2001 period,  on an operating basis,  were 1.16% and
16.01%, respectively.

For the three months ended June 30, 2002,  net interest  income (the  difference
between  interest  earned on loans and investments and interest paid on deposits
and other  borrowings)  amounted to $11.6 million,  up 25% from the $9.3 million
earned in the second  quarter of 2001.  Net  interest  income for the six months
ended June 30, 2002 amounted to $21.0  million,  up 11.3% from the $18.9 million
earned  in  the  corresponding  2001  period.   These  increases  are  primarily
attributable  to the purchase of First  Financial Corp. in the second quarter of
2002. (See additional discussion under the caption "Net Interest Income".)

The Corporation's  provision for loan losses was $100 thousand and $150 thousand
in the second quarter of 2002 and 2001,  respectively.  For the six months ended
June 30, 2002 and 2001, the provision for loan losses  amounted to $200 thousand
and $350 thousand,  respectively.  The allowance for loan losses  increased from
$13.6  million at December 31, 2001 to $15.5 million at June 30, 2002 due to the
$1.8 million  allowance on acquired  First Bank and Trust  Company loans and the
year to date 2002 provision and recoveries,  net of  charge-offs.  The provision
for the three-month and six-month periods ended June 30, 2002 decreased compared
to the same periods last year due to management's  belief that the allowance for
loan  losses is at a  reasonable  level  based on its  current  evaluation.  The
allowance  for loan losses is  management's  best  estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

Other  noninterest  income  (noninterest  income excluding net gains on sales of
securities)  amounted  to $5.4  million  for the  quarter  ended June 30,  2002,
compared  to $5.6  million  for the second  quarter of 2001.  For the six months
ended June 30, 2002, other noninterest  income amounted to $10.3 million,  up by
$191  thousand  from  the  comparable  2001  period.  This  increase  is  mainly
attributable to increases in merchant  processing fees,  offset in part by lower
trust and investment  management revenues.  Merchant processing fees for the six
months ended June 30, 2002 amounted to $1.2 million,  up $231 thousand or 23.3%,
from $991 thousand  earned for the six months ended June 30, 2001.  Increases in
merchant transaction volume, as well as the addition of new merchant accounts in
2002, are primarily  responsible for the increase in merchant  processing  fees.
Trust and investment  management revenue totaled $5.2 million for the six months
ended June 30, 2002, compared to $5.3 million for the corresponding 2001 period.
Revenue growth has slowed reflecting financial market declines. The market value
of trust and investment management assets under administration  amounted to $1.5
billion and $1.6 billion at June 30, 2002 and December 31, 2001, respectively.

Net realized  securities gains for the three months ended June 30, 2002 amounted
to $381  thousand,  compared to $403  thousand for the  comparable  2001 period.
Included  in net  realized  gains for the  second  quarter of 2002 and 2001 were
gains totaling $381 thousand and $351 thousand, respectively,  related to annual
contributions of appreciated  equity securities to the Corporation's  charitable
foundation.  The  costs  associated  with  the  contributions  amounted  to $403
thousand and $353  thousand and were included in other  noninterest  expenses in
the second quarter of 2002 and 2001, respectively. For the six months ended June
30, 2002, net realized  securities gains totaled $672 million,  compared to $408
million for the same period in 2001.

For the quarter ended June 30, 2002, total operating  noninterest expense (total
noninterest expense excluding the second quarter acquisition-related expenses of
$605 thousand and the 2001  litigation  settlement of $4.8 million)  amounted to
$10.9 million, an increase of 11.2% from the comparable 2001 amount. For the six
months ended June 30, 2002,  total  operating  noninterest  expense  amounted to
$20.0  million,  up 7.0% from  $18.7  million  for the first six months of 2001.
Salaries and benefit expense  amounted to $11.6 million for the six months ended
June 30, 2002, up $1.2 million or 11.8%, from the $10.4 million reported for the
comparable period in 2001. In addition,  advertising and promotion expenses were
up $197  thousand  for the six months  ended June 30, 2002  compared to the same
period in 2001.

Income tax expense  amounted to $3.4 million and $1.6 million for the six months
ended June 30, 2002 and 2001, respectively. The Corporation's effective tax rate
for  the  first  six  months  of 2002  was  30.5%,  compared  to  28.9%  for the
corresponding  2001 period. The increase in the effective tax rate was primarily
due to the effect of the 2001  litigation  settlement on the 2001  effective tax
rate.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest income for the six months ended June 30, 2002 amounted to $21.5
million,  up $2.1 million or 11.0% from the same 2001 period. For the six months
ended June 30, 2002, average interest-earning assets amounted to $1.360 billion,
up $169.4  million,  or 14.2%,  over the comparable 2001 amount due to growth in
securities  and  loans.  Deposit  growth  and  Federal  Home Loan Bank  ("FHLB")
advances  funded the growth in securities  and loans.  The net interest  margins
(FTE net interest income as a percentage of average interest-earning assets) for
the six months ended June 30, 2002 and 2001 were 3.19% and 3.28%,  respectively.
The interest  rate spread  increased  slightly to 2.77% for the six months ended
June 30, 2002. The yield on total  interest-earnings  assets  declined 126 basis
points to 6.36%, while the cost of  interest-bearing  liabilities  decreased 129
basis  points to 3.59%.  The  increase in average  interest-earnings  assets was
primarily responsible for the decrease in the net interest margin.

Total average  securities  rose $117.5  million,  or 20.0%,  over the comparable
prior year period,  mainly due to purchases of taxable debt securities.  The FTE
rate of return on  securities  was 5.44% for the six months ended June 30, 2002,
compared to 6.57% for the same 2001 period. The decrease in yields on securities
reflects a  combination  of lower  yields on variable  rate  securities  tied to
short-term  interest rates and lower  marginal rates on investment  purchases in
2002 relative to the prior year.

The yield on average total loans amounted to 7.34% for the six months ended June
30, 2002, down 129 basis points from 8.63% for the comparable 2001 period.  This
decline is primarily  due to lower  marginal  yields on floating and  adjustable
rate loans for the first half of 2002 as compared to the prior year period and a
decline  in yields on new loan  originations.  Average  loans for the six months
ended June 30,  2002 rose $51.8  million  over the prior  year and  amounted  to
$656.4 million.  Average commercial loans rose 22.4% to $304.5 million while the
yield on  commercial  loans  declined  165 basis  points to 7.89%.  Included  in
interest income on commercial  loans for the six months ended June 30, 2002, was
$229  thousand of  depreciation  in value of the  interest  rate floor  contract
through the termination of the contract in May 2002 (See  additional  discussion
in Note 8 "Derivative Financial Instruments").  Appreciation in the value of the
interest rate contract for the same prior year period amounted to $270 thousand.
Average residential real estate loans amounted to $237.6 million, down 6.1% from
the prior year level.  The yield on residential  real estate loans  decreased 64
basis points from the prior year period,  amounting to 7.19%.  Average  consumer
loans rose 11.3% over the prior year.  The yield on consumer  loans  amounted to
6.17%,  a decrease of 227 basis points from the prior year yield of 8.44% mainly
due to a decline in yield on home equity lines.

Average  interest-bearing  liabilities increased 13.7% to $1.203 billion at June
30,  2002.  Due to lower rates paid on both  borrowed  funds and  deposits,  the
Corporation's  total cost of funds on interest-bearing  liabilities  amounted to
3.59% for the six months ended June 30, 2002, down from 4.88% for the comparable
2001  period.  Average  savings  deposits for the six months ended June 30, 2002
increased  $69.9 million,  or 25.6%,  to $342.6 million from the comparable 2001
amount.  The rate paid on savings  deposits for the first six months of 2002 was
1.27%,  compared  to 2.04%  for the same  2001  period.  Average  time  deposits
increased $68.6 million to $425.5 million with a decrease of 167 basis points in
the rate paid. For the six months ended June 30, 2002,  average demand deposits,
an interest-free  funding source,  were up by $30.4 million,  or 29.6%, from the
same prior year period.  Average FHLB advances for the six months ended June 30,
2002 amounted to $431.2 million,  up 1.3% from the comparable  2001 amount.  The
average  rate paid on FHLB  advances  for the six months ended June 30, 2002 was
5.02%, a decrease of 102 basis points from the prior year rate.


Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis (FTE)
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the  calculation  of tax  equivalency.  Loans  held  for  sale,  nonaccrual  and
renegotiated  loans,  as well as  interest  earned on these loans (to the extent
recognized  in the  Consolidated  Statements  of Income) are included in amounts
presented for loans. Customer overdrafts are excluded from amounts presented for
loans.  Average  balances  for  securities  are  presented  at  cost,  with  any
unrealized  gains and  losses  of  securities  available  for sale  included  in
noninterest-earning assets.


Six months ended June 30,                                   2002                                2001
- -------------------------------------------- ------------------------------------ ----------------------------------
                                           Average                     Yield/     Average                     Yield/
(Dollars in thousands)                     Balance      Interest       Rate       Balance      Interest       Rate
- ---------------------------------------- ------------- ----------- ----------- -------------- ----------- ----------
                                                                                            
Assets:
Residential real estate loans              $237,551       $8,467       7.19%      $253,039      $9,821        7.83%
Commercial and other loans                  304,534       11,922       7.89%       248,876      11,768        9.54%
Consumer loans                              114,323        3,496       6.17%       102,681       4,298        8.44%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              656,408       23,885       7.34%       604,596      25,887        8.63%
Federal funds sold  and other
  short-term investments                     13,233          108       1.64%        15,436         383        5.00%
Taxable debt securities                     628,022       17,077       5.48%       512,207      16,597        6.53%
Nontaxable debt securities                   19,908          644       6.53%        22,588         744        6.64%
Corporate stocks and FHLB stock              42,871        1,180       5.55%        36,260       1,376        7.66%
- --------------------------------------------------------------------------------------------------------------------
   Total securities                         704,034       19,009       5.44%       586,491      19,100        6.57%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets          1,360,442       42,894       6.36%     1,191,087      44,987        7.62%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                  95,475                                 69,740
- --------------------------------------------------------------------------------------------------------------------
   Total assets                         $1,455,9177                             $1,260,827
- --------------------------------------------------------------------------------------------------------------------
Liabilities and Shareholders' Equity:
Savings deposits                           $342,591       $2,153       1.27%      $272,662      $2,754        2.04%
Time deposits                               425,452        8,463       4.01%       356,866      10,048        5.68%
FHLB advances                               431,161       10,729       5.02%       425,678      12,753        6.04%
Other                                         3,393           37       2.22%         2,134          53        4.99%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities     1,202,597       21,382       3.59%     1,057,340      25,608        4.88%
Demand deposits                             133,150                                102,707
Non interest-bearing liabilities             11,303                                  9,624
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities                      1,347,050                              1,169,671
Total shareholders' equity                  108,867                                 91,156
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity                $1,455,917                             $1,260,827
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                   $21,512                               $19,379
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    2.77%                                  2.74%
- --------------------------------------------------------------------------------------------------------------------
Net interest margin                                                    3.19%                                  3.28%
- --------------------------------------------------------------------------------------------------------------------



Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency:

(Dollars in thousands)

Six months ended June 30,                                 2002              2001
- --------------------------------------------------------------------------------

Commercial and other loans                                $ 81              $ 67
Nontaxable debt securities                                 225               260
Corporate stocks                                           201               177


Financial Condition and Liquidity
Total assets rose from $1.362  billion at December 31, 2001 to $1.634 billion at
June 30, 2002. This increase was primarily attributable to the purchase of First
Financial  Corp. in the second  quarter of 2002.  Average  assets totaled $1.456
billion for the six months  ended June 30,  2002,  up 15.5% over the  comparable
2001 period.

Securities  Available for Sale - The carrying value of securities  available for
sale at June 30, 2002 amounted to $504.0  million,  compared to the December 31,
2001 amount of $454.0 million.  The net unrealized gains on securities available
for sale  amounted  to $12.8  million  at June 30,  2002 and  $10.2  million  at
December 31, 2001.

Securities  Held to Maturity - The carrying value of securities held to maturity
amounted to $230.7  million at June 30,  2002,  up 31.7% from $175.1  million at
December  31,  2001.  This  increase  was due to  purchases  of  mortgage-backed
securities.  The net unrealized gain on securities held to maturity  amounted to
$5.5  million at June 30,  2002,  compared to $2.5 million at December 31, 2001.
This  increase  was  attributable  to the  effects  of  decreases  in medium and
long-term interest rates that occurred during the second quarter of 2002.

Loans - At June 30, 2002,  total loans amounted to $743.0 million,  up by $137.3
million from the December 31, 2001 balance of $605.6 million.  This increase was
primarily a result of the acquisition of First Financial Corp.  Residential real
estate loans were also  impacted by the  refinancing  of fixed rate  residential
loans being sold into the  secondary  market.  For the six months ended June 30,
2002,  average  residential  real estate loans  decreased $15.5 million from the
prior year.  Total  residential  real estate loans amounted to $249.1 million at
June 30,  2002,  up from the  December  31,  2001  balance  of  $235.4  million.
Commercial  loans  increased  $112.0  million  from  December 31, 2001 to $372.6
million at June 30, 2002.  Total  consumer  loans  amounted to $121.3 million at
June 30, 2002, an increase of $11.6 million from December 31, 2001 due mainly to
growth in home equity lines.

Deposits - Total deposits amounted to $1.057 billion at June 30, 2002, up $240.6
million or 29.4% from  December  31,  2001.  Included  in this amount are $137.7
million  of  deposits  acquired  from First  Financial  Corp.  Savings  deposits
amounted to $428.9  million at June 30, 2002, an increase of $112.0 million from
December 31, 2001.  Time  deposits  increased  $103.2  million,  or 28.3%,  from
December  31,  2001 and  amounted  to $468.4  million at June 30,  2002.  Demand
deposits  amounted to $160.1 million at June 30, 2002, up $25.3 million from the
December 31, 2001 balance.  Excluding the amounts acquired, the most significant
area of deposit growth in 2002 was in savings accounts.

Borrowings - The Corporation  utilizes  advances from the Federal Home Loan Bank
as well as  other  borrowings  as part of its  overall  funding  strategy.  FHLB
advances  were  used  to  meet  short-term   liquidity  needs  and  to  purchase
securities.  FHLB advances amounted to $432.7 million at June 30, 2002, compared
to  $431.5  million  at  December  31,  2001.  In  addition,   other  borrowings
outstanding  at June 30, 2002 and December 31, 2001 amounted to $6.7 million and
$2.1 million, respectively.

For the six months ended June 30, 2002, net cash provided by operations amounted
to $11.6  million.  Proceeds from sales of loans in the first six months of 2002
amounted to $39.3  million,  while loans  originated  for sale amounted to $32.7
million. Net cash used in investing activities amounted to $85.2 million and was
primarily  used to purchase  securities.  Included in net cash used in investing
activities  for the six  months  ended June 30,  2002 was $34.5  million of cash
acquired,  net of payment made for the  acquisition of First  Financial  Corp. A
substantial  portion  of the First  Financial  Corp.  investment  portfolio  was
liquidated  prior to the date of  acquisition.  Net cash  provided by  financing
activities was $80.2  million,  the majority of which was derived from deposits.
(See Consolidated Statements of Cash Flows for additional information.)


Nonperforming Assets
Nonperforming assets are summarized in the following table:

                                                   June 30,         December 31,
 (Dollars in thousands)                              2002               2001
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due            $2,024               $2,195
Nonaccrual loans less than 90 days past due           2,018                1,632
- --------------------------------------------------------------------------------
Total nonaccrual loans                                4,042                3,827
Other real estate owned                                  30                   30
- --------------------------------------------------------------------------------
Total nonperforming assets                           $4,072               $3,857
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans        .54%                 .63%
Nonperforming assets as a percentage of total assets   .25%                 .28%
Allowance for loan losses to nonaccrual loans       382.63%              355.20%
Allowance for loan losses to total loans              2.08%                2.24%

Not included in the analysis of nonperforming  assets at June 30, 2002 above are
approximately  $20  thousand  of loans  greater  than 90 days past due and still
accruing.  These loans  consist  primarily of  commercial  loans secured by real
estate.  As of December  31, 2001,  no accruing  loans were 90 days or more past
due.

Impaired loans consist of all nonaccrual commercial loans. At June 30, 2002, the
recorded  investment  in impaired  loans was $2.3  million,  which had a related
allowance amounting to $95 thousand.  During the six months ended June 30, 2002,
the average recorded investment in impaired loans was $2.1 million.  Also during
this  period,   interest  income   recognized  on  impaired  loans  amounted  to
approximately $41 thousand. Interest income on impaired loans is recognized on a
cash basis only.

The following is an analysis of nonaccrual loans by loan category:

                                                 June 30,           December 31,
  (Dollars in thousands)                           2002                 2001
- --------------------------------------------------------------------------------
Residential real estate                             $ 993                 $1,161
Commercial:
   Mortgages                                          784                  1,472
   Other                                            1,483                    509
Consumer                                              782                    685
- --------------------------------------------------------------------------------
Total nonaccrual loans                             $4,042                 $3,827
- --------------------------------------------------------------------------------

Capital Resources
Total equity capital  increased  $24.1 million,  or 24.6%,  during the first six
months of 2002 and amounted to $122.0  million.  This  increase was  principally
attributable  to common stock issued in connection with the acquisition of First
Financial Corp.  (See the  Consolidated  Statements of Changes in  Shareholders'
Equity  and  Note 3 to the  Consolidated  Financial  Statements  for  additional
information.)

The ratio of total  equity to total  assets  amounted to 7.5% at June 30,  2002,
compared to 7.2% at December 31, 2001.  Book value per share as of June 30, 2002
and December 31, 2001 amounted to $9.37 and $8.15, respectively.

At June 30, 2002, the Corporation's  Tier 1 risk-based  capital ratio was 10.21%
and the total  risk-adjusted  capital ratio was 11.70%. The Corporation's Tier 1
leverage ratio  amounted to 5.83% at June 30, 2002.  These ratios were above the
ratios required to be categorized as well-capitalized.

Dividends  payable at June 30, 2002 amounted to $1.8 million,  representing $.14
per share payable on July 15, 2002, consistent with the dividend declared in the
first quarter of 2002. The source of funds for dividends paid by the Corporation
is  dividends  received  from its  subsidiary  bank.  The  subsidiary  bank is a
regulated enterprise,  and as such its ability to pay dividends to the parent is
subject to regulatory review and restriction.

Recent Accounting Developments
In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations."  SFAS  143  addresses  financial   accounting  and  reporting  for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This Statement applies to all entities and is
effective for financial  statements  issued for all fiscal years beginning after
June 15,  2002.  The  adoption of this  pronouncement  is not expected to have a
material impact on the Corporation's financial statements.

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results that are consistent with its liquidity,  capital adequacy,  growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate  shifts on net  interest  income  over a 60-month  period.  The  simulation
results are reviewed to determine  whether the negative exposure of net interest
income to changes in interest rates remains within established  tolerance levels
over a 12-month,  24-month  and  60-month  horizon,  and to develop  appropriate
strategies  to manage this  exposure.  As of June 30,  2002,  the  Corporation's
estimated exposure as a percentage of net interest income for the first 12-month
period,  the subsequent  12-month period thereafter (months 13 - 24), and months
1-60, respectively, is as follows:

                                      Months             Months          Months
                                      1 - 12             13-24           1 - 60
  ------------------------------------------------------------------------------

  200 basis point increase in rates    3.09%               3.27%           4.04%
  200 basis point decrease in rates   -5.55%             -13.15%         -15.65%

It  should be noted  that an  interest  rate  decrease  of 200  basis  points is
extremely  unlikely in the current interest rate environment,  as it would bring
many  interest  rates to at or near zero.  Since  this  simulation  assumes  the
Corporation's  balance  sheet will remain  static over the  60-month  simulation
horizon, the results do not reflect adjustments in strategy that the Corporation
could  implement in response to rate shifts,  and should not be relied upon as a
estimate of future net interest income.

For a complete discussion of interest rate sensitivity and liquidity,  including
simulation assumptions, see the Corporation's Annual Report on Form 10-K for the
year ended December 31, 2001.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  using both rate  shifts of up to 400 basis
points and "value at risk"  analysis.  The purpose is to determine  market value
exposure which may not be captured by income simulation,  but which might result
in changes to the Corporation's  capital position.  Results are calculated using
industry-standard  modeling  analytics and securities data. The Corporation uses
the results to manage the effect of market  value  changes on the  Corporation's
capital  position.  As of June 30, 2002,  an  immediate  200 basis point rise in
rates would result in a 3.6% decline in the value of the Corporation's available
for sale debt  securities.  Conversely,  a 200 basis  point fall in rates  would
result in a 1.4% increase in the value of the  Corporation's  available for sale
debt  securities.  "Value at risk"  analysis  measures the  theoretical  maximum
market  value loss over a given time  period  based on recent  historical  price
activity of different  classes of  securities.  The  anticipated  maximum market
value reduction for the Corporation's available for sale securities portfolio at
June 30, 2002,  including both debt and equity securities,  was 4.1%, assuming a
one-year time horizon and a 5%  probability  of  occurrence  for "value at risk"
analysis.

On May 7, 2002,  the  Corporation  terminated  a five-year  interest  rate floor
contract  with a notional  amount of $20 million  that was to mature in February
2003. The floor contract was intended to function as a hedge against  reductions
in interest income realized from prime-based  loans and entitled the Corporation
to receive payment from a counterparty if the three-month  LIBOR rate fell below
5.50%. In connection  with the early  termination,  the Corporation  agreed to a
final payment from the counterparty of $606 thousand. The Corporation recognized
the fair value of this  derivative  as an asset on the balance sheet and changes
in fair value were recorded in current earnings.

PART II
                                OTHER INFORMATION

Item 4.  Submission of Matters to a Vote of Security Holders
  (a)  The Annual Meeting of Shareholders was held on April 23, 2002.


  (b)  The results of matters voted upon are presented below.
       i.  Election of Directors to Serve Until 2005 Annual Meeting:  Gary P. Bennett,  Larry J. Hirsch,  Esq.,  Mary E. Kennard,
           Esq., H. Douglas  Randall,  III and John F.  Treanor  were  nominated  and duly  elected to hold  office as  Directors
           of Washington  Trust Bancorp,  Inc., each to serve a term of three years and until their successors are duly elected
           and qualified, by the number of votes set forth opposite each person's name as follows:

                                                                                                      Abstentions
                                                                         Votes           Votes         and Broker
                                                           Term        In Favor        Withheld        Non-votes
                      ---------------------------------- ---------- ---------------- -------------- -----------------
                                                                                               
                      Gary P. Bennett                    3 years      10,096,427        144,260            0
                      Larry J. Hirsch, Esq.              3 years      10,205,644         35,043            0
                      Mary E. Kennard, Esq.              3 years      10,038,181        202,506            0
                      H. Douglas Randall, III            3 years      10,191,749         48,938            0
                      John F. Treanor                    3 years      10,099,045        141,642            0

                      The following persons continued as Directors of Washington Trust Bancorp, Inc. following the Annual Meeting:

                      Gary P. Bennett
                      Larry J. Hirsch, Esq.
                      Mary E. Kennard, Esq.
                      H. Douglas Randall, III
                      John F. Treanor
                      Alcino G. Almeida
                      Katherine W. Hoxsie, CPA
                      Edward M. Mazze, Ph.D.
                      Joyce O. Resnikoff
                      John C. Warren
                      Steven J. Crandall
                      Richard A. Grills
                      Victor J. Orsinger, II
                      Patrick J. Shanahan, Jr.
                      James P. Sullivan, CPA
                      Neil H. Thorp

       ii.  A proposal for the  ratification  of KPMG LLP to serve as independent  auditors of the  Corporation  for the current
            fiscal year ending  December 31, 2002  was passed by a vote of 9,966,235 shares in favor; 219,206 shares against, with
            55,246 abstentions and broker non-votes.


Item 6.  Exhibits and Reports on Form 8-K
         (a)  Exhibit index
                Exhibit No.
                  4.a             Amended and Restated Rights Agreement
                 10.a             Noncompetition Agreement
                 11               Statement re Computation of Per Share Earnings

         (b) On April 19, 2002, a Form 8-K was filed which reported that the
             Corporation completed the  acquisition of First  Financial  Corp.,
             parent of First Bank and Trust Company.




                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                  WASHINGTON TRUST BANCORP, INC.
                                                         (Registrant)



August 13, 2002                      By:  John C. Warren
                                     -------------------------------------------
                                     John C. Warren
                                     Chairman and Chief Executive Officer
                                    (principal executive officer)





August 13, 2002                      By:  David V. Devault
                                     -------------------------------------------
                                     David V. Devault
                                     Executive Vice President, Treasurer
                                     and Chief Financial Officer
                                    (principal financial and accounting officer)