- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                        --------------------------------
                                    FORM 10-K
- --------------------------------------------------------------------------------
For  annual and  transition  reports  pursuant  to  sections  13 or 15(d) of the
Securities Exchange Act of 1934

(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
of 1934 for the fiscal year ended DECEMBER 31, 2002 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
Act of 1934 for the transition period from ____________ to ____________

                        Commission file number: 000-13091

                        --------------------------------
                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)

                        --------------------------------

             RHODE ISLAND                                        05-0404671
    (State or other jurisdiction of                           (I.R.S. Employer
     incorporation or organization)                         Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                    02891
(Address of principal executive offices)                        (Zip Code)

Registrant's telephone number, including area code:   401-348-1200

Securities registered pursuant to Section 12(b) of the Act:

                                      NONE

Securities registered pursuant to Section 12(g) of the Act:

                    COMMON STOCK, $.0625 PAR VALUE PER SHARE
                                (Title of class)

Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. [X] Yes [ ] No

Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K is not contained  herein,  and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [X]

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Exchange Act Rule 12b-2). [X] Yes [ ] No

The  aggregate  market  value of  voting  stock  held by  non-affiliates  of the
registrant was $298,479,217 at June 30, 2002 which includes  $32,422,109 held by
The Washington Trust Company under trust agreements and other instruments.

The  number of shares of the  registrant's  common  stock,  $.0625 par value per
share, outstanding as of February 24, 2003 was 13,068,211.

                       DOCUMENTS INCORPORATED BY REFERENCE

Portions of the Registrant's Proxy Statement dated March 20, 2003 for the Annual
Meeting of Shareholders to be held April 29, 2003 are  incorporated by reference
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------

- --------------------------------------------------------------------------------


                                    FORM 10-K
                         WASHINGTON TRUST BANCORP, INC.
                      For the Year Ended December 31, 2002

                                TABLE OF CONTENTS


     Description
  Part I
      Item 1      Business
      Item 2      Properties
      Item 3      Legal Proceedings
      Item 4      Submission of Matters to a Vote of Security Holders
                  Executive Officers of the Registrant

  Part II
      Item 5      Market for the Registrant's Common Stock and Related
                   Stockholder Matters
      Item 6      Selected Financial Data
      Item 7      Management's Discussion and Analysis of Financial Condition
                   and Results of Operations
       Item 7A    Quantitative and Qualitative Disclosures about Market Risk
      Item 8      Financial Statements and Supplementary Data
      Item 9      Changes in and Disagreements with Accountants on Accounting
                   and Financial Disclosure

  Part III
     Item 10      Directors and Executive Officers of the Registrant
     Item 11      Executive Compensation
     Item 12      Security Ownership of Certain Beneficial Owners and Management
                   and Related Stockholder Matters
     Item 13      Certain Relationships and Related Transactions
     Item 14      Controls and Procedures
     Item 15      Exhibits, Financial Statement Schedules and Reports on
                   Form 8-K
  Signatures
  Certifications





This report contains certain statements that may be considered  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's   (as  hereinafter   defined)   actual  results,   performance  or
achievements could differ materially from those projected in the forward-looking
statements as a result,  among other factors,  of changes in general national or
regional  economic  conditions,  changes in interest  rates,  reductions  in the
market value of trust and  investment  assets under  management,  reductions  in
deposit levels necessitating  increased borrowing to fund loans and investments,
changes in the size and nature of the Corporation's competition, changes in loan
default and charge-off  rates and changes in the assumptions used in making such
forward-looking statements.



                                     PART I

ITEM 1.  BUSINESS

Washington Trust Bancorp, Inc.
Washington Trust Bancorp,  Inc. (the "Bancorp") is a publicly-owned,  registered
bank  holding  company,  organized  in 1984 under the laws of the state of Rhode
Island,  whose  subsidiaries  are  permitted  to  engage  in  banking  and other
financial services and businesses. The Bancorp conducts its business through its
wholly owned  subsidiary,  The  Washington  Trust Company (the "Bank"),  a Rhode
Island  chartered  commercial  bank. The deposits of the Bank are insured by the
Federal Deposit Insurance Corporation ("FDIC"), subject to regulatory limits.

The  Bancorp  was  formed  in  1984  under  a plan of  reorganization  in  which
outstanding  common  shares of the Bank were  exchanged for common shares of the
Corporation.

The  accounting and reporting  policies of the Bancorp and the Bank,  (together,
the  "Corporation"  or  "Washington  Trust") are in accordance  with  accounting
principles  generally  accepted  in the United  States of America and conform to
general practices of the banking industry. At December 31, 2002, the Corporation
had total  assets of $1.7  billion,  total  deposits  of $1.1  billion and total
shareholders' equity of $128.7 million.

The Corporation's  Internet address is  www.washtrust.com.  On the same day that
the Bancorp  files its annual  reports on Form 10-K,  quarterly  reports on Form
10-Q,  current  reports on Form 8-K, and amendments  thereto,  the Bancorp makes
such reports available free of charge through the Corporation's website.

The Washington Trust Company
The Bank was  originally  chartered  in 1800 as the  Washington  Bank and is the
oldest  banking  institution  headquartered  in its market area and is among the
oldest banks in the United States.  Its current corporate charter dates to 1902.
See the discussion under "Market Area and Competition" for further information.

The Bank provides a broad range of financial services, including:

 Residential mortgages                  Internet banking services
 Commercial loans                       Commercial and consumer demand deposits
 Construction loans                     Savings, NOW and money market deposits
 Consumer installment loans             Certificates of deposit
 Home equity lines of credit            Retirement accounts
 Merchant credit card services          Cash management services
 Automated teller machines (ATMs)       Safe deposit boxes
 Telephone banking services             Trust and investment management services

The Bank owns and operates ATMs located  throughout its market area that provide
an important customer delivery channel for banking  transactions.  The Bank is a
member of various ATM networks, including Cirrus, MasterCard, NYCE and PLUS. The
Bank also has access to the  American  Express,  Cashstream,  Discover  and Visa
Networks.

Data  processing  for most of the Bank's  deposit  and loan  accounts  and other
applications  are  conducted  internally,  using  owned  equipment.  Application
software is primarily obtained through purchase or licensing agreements.

The Bank's  primary  source of income is net  interest  income,  the  difference
between  interest  earned  on  interest-earning  assets  and  interest  paid  on
interest-bearing  deposits  and other  borrowed  funds.  Sources of  noninterest
income include fees for management of customer investment portfolios, trusts and
estates,  service charges on deposit  accounts,  merchant  processing  fees, net
gains on loan sales and other banking-related fees. Noninterest expenses include
the  provision  for loan  losses,  salaries and  employee  benefits,  occupancy,
equipment, merchant processing,  outsourced services,  advertising and promotion
and other administrative expenses.

The Bank's loan  portfolio  is  concentrated  among  borrowers  in southern  New
England,  primarily  Rhode  Island,  and to a lesser extent in  Connecticut  and
Massachusetts.  The Bank  provides a variety of  commercial  and retail  lending
products.  The Bank generally  underwrites its residential  mortgages based upon
secondary market standards.  Loans are originated both for sale in the secondary
market as well as for portfolio.  The Bank sells loans with  servicing  released
and retained.

The Bank  provides  trust and  investment  management  services as trustee under
wills and trust  agreements;  as executor  or  administrator  of  estates;  as a
provider of agency,  custodial and management investment services to individuals
and  institutions;  and as a trustee for employee  benefit  plans.  In 2000, the
Corporation acquired Phoenix Investment Management Company, Inc. ("Phoenix"), an
independent  investment  advisory  firm  located in  Providence,  Rhode  Island.
Phoenix operates under its own name as a division of the Bank.  Phoenix provides
investment  advisory  services  including asset allocation  analysis and equity,
fixed income and balanced portfolio management.  The total market value of trust
and  investment  management  assets  under  administration,  including  Phoenix,
amounted  to $1.5  billion and $1.6  billion as of  December  31, 2002 and 2001,
respectively.


The following is a summary of recurring  sources of income,  which  excludes net
realized  gains on  securities  and the 1999 net gain on the sale of the  credit
card  portfolio,  as a  percentage  of total  income (net  interest  income plus
recurring noninterest income) during the past five years:

                                2002       2001      2000      1999      1998
- --------------------------------------------------------------------------------

Net interest income              66%        65%       67%       67%       67%
Trust and investment management  15         17        19        17        17
Other noninterest income         19         18        14        16        16
- --------------------------------------------------------------------------------

Total income                    100%       100%      100%      100%      100%
- --------------------------------------------------------------------------------

On April 16, 2002, the Corporation  completed the acquisition of First Financial
Corp.,   the  parent  company  of  First  Bank  and  Trust   Company,   a  Rhode
Island-chartered   community  bank.  The  results  of  First  Financial  Corp.'s
operations have been included in the  Corporation's  Consolidated  Statements of
Income since that date.  First Financial Corp. was  headquartered in Providence,
Rhode Island and its subsidiary,  First Bank and Trust Company, operated banking
offices in Providence, Cranston, Richmond and North Kingstown, Rhode Island. The
Corporation  closed the Richmond and North Kingstown  branches and  consolidated
them into existing Bank branches in May 2002.

Market Area and Competition
The Bank's  market area includes  Washington  County and a portion of Providence
County  in  Rhode  Island,  as  well  as a  portion  of  New  London  County  in
Connecticut. The Bank operates sixteen banking offices in these Rhode Island and
Connecticut counties. The locations of the banking offices are as follows:

Westerly, RI (three locations) (1)       Wakefield, RI  (1)
Richmond, RI (1)                         North Kingstown, RI  (1)
Charlestown, RI (1)                      Cranston, RI  (2)
New Shoreham (Block Island), RI (1)      Providence, RI (two locations)  (2) (3)
Narragansett, RI (two locations) (1)     Mystic, CT (three locations)

(1) Located in Washington County.
(2) Located in Providence County.
(3) The Bank has a full service branch and a trust/investment management office
     located in Providence, RI.

The Bank's banking  offices in Charlestown and on Block Island are the only bank
facilities in those Rhode Island communities.

Subject to the approval of state and federal regulators, the Corporation expects
to open a  full-service  Bank branch  office in Warwick,  Rhode  Island,  in the
second  quarter of 2003,  which will  expand  the Bank's  market  area into Kent
County.

The Bank faces  strong  competition  from  branches  of major  Rhode  Island and
regional  commercial banks, local branches of certain Connecticut banks, as well
as various  credit unions,  savings  institutions  and, to some extent,  finance
companies.  The principal  methods of competition  are through  interest  rates,
financing terms and other customer conveniences.

The Bank had 53% of total deposits  reported by all financial  institutions  for
Washington  County  communities  in which the Bank  operates  ten of its banking
offices as of June 30,  2002.  The closest  competitor  held 25%, and the second
closest  competitor  held 10% of total  deposits in the same  Washington  County
communities.  The Corporation believes that being the largest commercial banking
institution  headquartered  within  this  market  area  provides  a  competitive
advantage over other financial institutions.  With the April 2002 acquisition of
First Financial Corp., the Bank added two locations in Providence County.

The Bank has a  marketing  department  that is  responsible  for the  review  of
existing products and services and the development of new products and services.

Employees
As of December 31, 2002 the  Corporation  had 443  employees,  of which 388 were
full-time and 55 were part-time.

Supervision and Regulation
General - The  business  in which the  Corporation  is  engaged  is  subject  to
extensive  supervision,  regulation,  and examination by various bank regulatory
authorities and other agencies of federal and state government.  The supervisory
and regulatory  activities of these authorities are often intended primarily for
the  protection  of customers  or are aimed at carrying out broad public  policy
goals that may not be directly related to the financial services provided by the
Corporation,  nor intended for the protection of the Bancorp's shareholders.  To
the extent that the following  information  describes  statutory and  regulatory
provisions,  it is qualified  in its  entirety by  reference  to the  particular
statutory and regulatory  provisions.  Proposals to change  regulations and laws
that affect the banking industry are frequently  raised at the federal and state
level.  The potential  impact on the Corporation of any future  revisions to the
supervisory or regulatory structure cannot be determined.

The Bancorp and the Bank are required by various  authorities  to file extensive
periodic reports of financial and other  information and such other reports that
the regulatory and supervisory  authorities may require. The Corporation is also
subject to the reporting and other  requirements of the Securities  Exchange Act
of 1934, as amended.

As a registered bank holding company, the Bancorp is subject to regulation under
the Bank  Holding  Company  Act of 1956,  as  amended  (the "BHC  Act"),  and to
inspection, examination and supervision by the Board of Governors of the Federal
Reserve  System (the "Federal  Reserve  Board"),  and the State of Rhode Island,
Department of Business Regulation, Division of Banking (the "Division"). The BHC
Act requires that the Bancorp obtain prior approval of the Federal Reserve Board
to  acquire  substantially  all of the assets of a bank,  to  acquire  direct or
indirect  ownership or control of more than 5% of the voting shares of any bank,
or increasing such ownership or control of any bank or merging or  consolidating
with any bank  holding  company.  Provided  that the  Bancorp  does not become a
"financial  holding  company"  under the  Gramm-Leach-Bliley  Act (as  discussed
below),  the BHC Act also requires that the Bancorp obtain prior approval of the
Federal  Reserve  Board to acquire more than 5% of the voting  shares of certain
nonbank  entities and restricts  the  activities of the Bancorp to those closely
related to banking.  The Federal Reserve Board has the authority to issue orders
to bank holding companies to cease and desist from unsound banking practices and
violations of conditions  imposed by, or  violations  of  agreements  with,  the
Federal  Reserve  Board.  The Federal  Reserve Board is also empowered to assess
civil money penalties  against  companies or individuals who violate the BHC Act
or orders or  regulations  thereunder,  to order  termination  of ownership  and
control of a non-banking subsidiary by a bank holding company.  Federal law also
regulates  transactions  between the Bancorp  and the Bank,  including  loans or
extensions of credit.

The Bank is  subject to the  supervision  of, and  examination  by, the  Federal
Deposit  Insurance  Corporation  (the  "FDIC"),  the  Division  and the State of
Connecticut,  Department of Banking, in which the Bank has established branches.
The Bank is also subject to various  Rhode Island and  Connecticut  business and
banking regulations.

The Bank pays deposit insurance premiums to the FDIC based on an assessment rate
established by the FDIC for Bank Insurance Fund - member institutions.  The FDIC
has  established a risk-based  assessment  system under which  institutions  are
classified,  and generally pay premiums according to their perceived risk to the
federal deposit insurance funds.

Transactions  with  Affiliates - The Federal  Reserve Board  recently  adopted a
final  rule,   which  will  become   effective   April  1,  2003,  to  implement
comprehensively  Sections 23A and 23B of the Federal Reserve Act. This new rule,
among other requirements,  specifies that derivative transactions are subject to
Section 23B  (including  use of daily marks and two way  collateralization)  but
generally not to Section 23A, except that derivatives in which the bank provides
credit  protection to a nonaffiliated  on behalf of an affiliate will be treated
as a guarantee for purposes of Section 23A. The new rule also requires  banks to
establish policies and procedures to monitor credit exposure to affiliates.  The
Federal  Reserve Board has stated that it intends to propose future  regulations
to  treat  derivatives  that  are  the  functional  equivalent  of a loan  to an
affiliate as subject to Section 23A.

Federal Deposit Insurance Corporation Improvement Act of 1991 ("FDICIA") - Among
other  things,  FDICIA  requires the federal  banking  regulators to take prompt
corrective  action  with  respect to  depository  institutions  that do not meet
minimum capital requirements.

FDICIA  established  five  capital  tiers,  ranging from  "well-capitalized"  to
"critically  undercapitalized." A depository  institution is well-capitalized if
it  significantly  exceeds the minimum  level  required by  regulation  for each
relevant   capital   measure.   Under  FDICIA,   an  institution   that  is  not
well-capitalized  is generally  prohibited from accepting  brokered deposits and
offering  interest  rates on  deposits  higher than the  prevailing  rate in its
market.  At  December  31,  2002,  the Bank's  capital  ratios  placed it in the
well-capitalized  category.  Reference  is made to Note 17 to the  Corporation's
Consolidated Financial Statements for additional discussion of the Corporation's
regulatory capital requirements.

Another primary  purpose of FDICIA was to  recapitalize  the Bank Insurance Fund
("BIF").  The FDIC  adopted a  risk-related  premium  system for the  assessment
period  beginning  January 1, 1993.  Under this new system,  each  institution's
assessment rate is based on its capital ratios in combination with a supervisory
evaluation  of the risk the  institution  poses to the BIF.  Banks  deemed to be
well-capitalized  and who pose the  lowest  risk to the BIF will pay the  lowest
assessment rates, while undercapitalized  banks, which present the highest risk,
will pay the highest rates.

FDICIA contained other  significant  provisions that require the federal banking
regulators  to  establish  standards  for safety and  soundness  for  depository
institutions  and their holding  companies in three areas:  (i)  operational and
managerial;  (ii)  asset  quality,  earnings  and  stock  valuation;  and  (iii)
management  compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional  activities.  FDICIA also imposed  expanded  accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered  banks,  including those that generally
limit  investments  and  activities to those  permitted to national  banks,  and
contains several consumer banking law provisions.

Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 ("Interstate
Act") - The Interstate Act permits adequately capitalized bank holding companies
to acquire banks in any state subject to certain  concentration limits and other
conditions.  The Interstate Act also authorizes the interstate  merger of banks.
In addition,  among other things,  the Interstate Act permits banks to establish
new  branches on an  interstate  basis  provided  that the law of the host state
specifically  authorizes  such  action.  Rhode Island and  Connecticut,  the two
states  in which the  Corporation  conducts  banking  operations,  have  adopted
legislation  to "opt in" to  interstate  merger and  branching  provisions  that
effectively eliminated state law barriers.

Gramm-Leach-Bliley  Act - The Gramm-Leach-Bliley Act established a comprehensive
framework to permit  affiliations among commercial banks,  insurance  companies,
securities  firms,  and  other  financial  service  providers  by  revising  and
expanding  the BHC Act framework to permit bank holding  companies  that qualify
and elect to be treated as financial  holding  companies to engage in a range of
financial  activities  broader than would be permissible  for  traditional  bank
holding companies,  such as the Bancorp,  that have not elected to be treated as
financial  holding  companies.  "Financial  activities"  is  broadly  defined to
include  not  only  banking,  insurance,  and  securities  activities,  but also
merchant  banking and additional  activities  that the Federal Reserve Board, in
consultation  with the Secretary of the Treasury,  determines to be financial in
nature,  incidental to such financial  activities,  or complementary  activities
that do not pose a  substantial  risk to the safety and  soundness of depository
institutions or the financial system generally.

Generally, the Gramm-Leach-Bliley Act and its implementing regulations:

  o  repeal historical restrictions on, and eliminate many federal and state law
     barriers  to,  affiliations  among  banks,   securities  firms,   insurance
     companies, and other financial service providers;

  o  permit  investment in  non-financial  enterprises,  subject to  significant
     operational, holding period and other restrictions;

  o  provide a uniform framework for the functional regulation of the activities
     of banks, savings institutions, and their holding companies;

  o  broaden  the  activities  that may be  conducted  by  national  banks  (and
     derivatively state banks),  banking subsidiaries of bank holding companies,
     and their financial subsidiaries;

  o  require  all  financial  institutions  to provide  notice of their  privacy
     policies at specified  times to their  retail  customers  and  consumers of
     their  financial  products or services,  and permit  retail  customers  and
     consumers, under certain circumstances,  to prohibit financial institutions
     from sharing certain nonpublic personal  information  pertaining to them by
     opting out of such sharing;

  o  establish  guidelines for  safeguarding the security,  confidentiality  and
     integrity of customer information;

  o  adopt a number of  provisions  related to the  capitalization,  membership,
     corporate governance,  and other measures designed to modernize the Federal
     Home Loan Bank ("FHLB") system;

  o  modify the laws governing the implementation of the Community  Reinvestment
     Act of 1977 ("CRA"); and

  o  address a variety  of other  legal and  regulatory  issues  affecting  both
     day-to-day operations and long-term activities of financial institutions.

In order to elect to become a financial  holding company and engage in a broader
array of  activities,  a bank holding  company,  such as the Bancorp,  must meet
certain  tests and file an election  form with the  Federal  Reserve  Board.  To
qualify,   all  of  a  bank   holding   company's   subsidiary   banks  must  be
well-capitalized  and  well-managed,  as measured by regulatory  guidelines.  In
addition,  to engage in the new  activities  each of the bank holding  company's
banks must have been rated  "satisfactory"  or better in its most recent federal
CRA evaluation. Furthermore, a bank holding company that elects to be treated as
a financial holding company may face significant  consequences if its banks fail
to maintain the required capital and management ratings, including entering into
an agreement with the Federal  Reserve Board,  which imposes  limitations on its
operations and may even require  divestitures.  Such possible  ramifications may
limit the ability of a bank subsidiary to  significantly  expand or acquire less
than well-capitalized and well-managed  institutions.  At this time, the Bancorp
has no immediate plans to become a financial holding company.

Customer  Information  Security - The Federal Reserve Board,  the FDIC and other
bank regulatory  agencies have adopted final guidelines (the  "Guidelines")  for
safeguarding  confidential  customer  information.  The Guidelines  require each
financial institution,  under the supervision and ongoing oversight of its Board
of Directors,  to create a comprehensive  written  information  security program
designed to ensure the security  and  confidentiality  of customer  information,
protect against any anticipated  threats or hazards to the security or integrity
of such information;  and protect against  unauthorized access to or use of such
information  that  could  result in  substantial  harm or  inconvenience  to any
customer.

Privacy  -  The   Gramm-Leach-Bliley  Act  requires  financial  institutions  to
implement policies and procedures regarding the disclosure of nonpublic personal
information  about consumers to  nonaffiliated  third parties.  In general,  the
statute requires the financial  institution to explain to consumers its policies
and procedures regarding the disclosure of such nonpublic personal  information,
and,  except  as  otherwise  required  by  law,  the  financial  institution  is
prohibited from disclosing such  information  except as provided in its policies
and procedures.

USA Patriot Act - The USA Patriot Act of 2001 (the "Patriot  Act"),  designed to
deny terrorists and others the ability to obtain  anonymous access to the United
States   financial   system,   has  significant   implications   for  depository
institutions,  brokers, dealers and other businesses involved in the transfer of
money. The Patriot Act, as implemented by various federal  regulatory  agencies,
requires financial  institutions,  including the Bank, to implement new policies
and procedures or amend existing  policies or procedures  with respect to, among
other  matters,  anti-money  laundering  compliance,   suspicious  activity  and
currency transaction  reporting and due diligence on customers.  The Patriot Act
also permits information sharing for counter-terrorist  purposes between federal
law enforcement agencies and financial institutions,  as well as among financial
institutions,  subject to certain  conditions,  and requires the Federal Reserve
Board  to  evaluate  the  effectiveness  of  an  applicant  in  combating  money
laundering activities when considering applications filed under Section 3 of the
BHC Act or the Bank Merger Act.

Dividend Restrictions - The Bancorp's revenues consist of cash dividends paid to
it by the Bank.  Such  payments  are  restricted  pursuant to various  state and
federal   regulatory   limitations.   Reference  is  made  to  Note  17  to  the
Corporation's Consolidated Financial Statements for additional discussion of the
Corporation's ability to pay dividends.

Capital  Guidelines - Regulatory  guidelines have been  established that require
bank  holding  companies  and banks to  maintain  minimum  ratios of  capital to
risk-adjusted  assets.  Banks are required to have minimum core capital (Tier 1)
of 4% and  total  risk-adjusted  capital  (Tier  1 and  Tier  2) of 8%.  For the
Corporation,  Tier 1  capital  is  essentially  equal  to  shareholders'  equity
excluding the net unrealized gain (loss) on securities  available for sale. Tier
2 capital  consists of a portion of the  allowance  for loan losses  (limited to
1.25% of total risk-weighted assets). As of December 31, 2002, the Corporation's
net  risk-weighted  assets amounted to $928.8 million,  its Tier 1 capital ratio
was 10.13% and its total risk-based capital ratio was 11.55%.

The Tier 1 leverage  ratio is defined as Tier 1 capital  (as  defined  under the
risk-based  capital  guidelines)  divided by average  assets (net of  intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115). The minimum leverage ratio is 3% for bank holding companies
that do not anticipate  significant growth and that have  well-diversified  risk
(including no undue interest rate risk), excellent asset quality, high liquidity
and strong earnings. Other bank holding companies are expected to have ratios of
at least 4 - 5%,  depending  on their  particular  condition  and growth  plans.
Higher  capital  ratios  could  be  required  if  warranted  by  the  particular
circumstances or risk profile of a given bank holding company. The Corporation's
Tier 1 leverage  ratio was 5.63% as of December  31, 2002.  The Federal  Reserve
Board has not advised the  Corporation  of any specific  minimum Tier 1 leverage
capital ratio applicable to it.

Disclosure  Controls and Procedures - The Sarbanes-Oxley Act of 2002 and related
rulemaking  by the  Securities  and Exchange  Commission  ("SEC"),  which effect
sweeping corporate disclosure and financial reporting reform,  generally require
public  companies to focus on their  disclosure  controls and  procedures.  As a
result thereof, public companies,  such as the Bancorp, now must have disclosure
controls  and  procedures  in place and make certain  disclosures  about them in
their periodic SEC filings (i.e., Forms 10-K and 10-Q) and their chief executive
officers and chief  financial  officers  must certify in these filings that they
are responsible for developing and evaluating disclosure controls and procedures
and  disclose the results of an  evaluation  conducted by them within the 90-day
period  preceding the filing of the relevant  form,  among other things.  We are
monitoring the status of other related  ongoing  rulemaking by the SEC and other
regulatory  entities.  Currently,  management believes that we are in compliance
with the rulemaking promulgated to date.

Risk Factors
In addition to the other  information  contained or incorporated by reference in
this Annual  Report on Form 10-K,  you should  consider  the  following  factors
relating to the business of the Corporation.

Interest Rate Volatility May Reduce Our Profitability
Significant  changes in market  interest  rates may  adversely  affect  both our
profitability and our financial condition.  Our profitability depends in part on
the difference  between rates earned on loans and  investments and rates paid on
deposits and other interest-bearing liabilities. Since market interest rates may
change by differing  magnitudes and at different times,  significant  changes in
interest rates over an extended period of time could reduce overall net interest
income.  (See Item 7A,  Quantitative  and Qualitative  Disclosures  about Market
Risk, for additional discussion on interest rate risk.)

Changes in the Market  Value of Trust and  Investment  Management  Assets  under
Administration May Reduce Our Profitability
Trust and  investment  management  fees  provide  an  important  source of total
revenues.  These fees are  primarily  dependent on the market value of trust and
investment  management  assets  under  administration.  These  assets  primarily
consist of marketable securities. Reductions in the market value of these assets
could reduce the level of fees that we earn.

Our Allowance for Loan Losses May Not Be Adequate to Cover Actual Loan Losses
We make various  assumptions and judgments about the  collectibility of our loan
portfolio  and provide an allowance  for  potential  losses based on a number of
factors.  If our assumptions are wrong, our allowance for loan losses may not be
sufficient  to cover our  losses,  which  would  have an  adverse  effect on our
operating  results,  and may also  cause us to  increase  the  allowance  in the
future.  Further,  our net income  would  decrease  if we had to add  additional
amounts to our allowance for loan losses. In addition to general real estate and
economic factors,  the following factors could affect our ability to collect our
loans and require us to increase the allowance in the future:

  o  Regional credit  concentration - We are exposed to real estate and economic
     factors in southern  New  England,  primarily  Rhode Island and to a lesser
     extent  Connecticut and  Massachusetts,  because  virtually our entire loan
     portfolio  is  concentrated  among  borrowers  in these  markets.  Further,
     because a  substantial  portion  of our loan  portfolio  is secured by real
     estate in this area,  including  most consumer  loans and those  commercial
     loans not specifically classified as commercial mortgages, the value of our
     collateral is also subject to regional real estate market conditions.

  o  Industry  concentration - A portion of our loan portfolio consists of loans
     to the  hospitality  and  tourism  industry.  Loans  to  companies  in this
     industry may have a somewhat higher risk of loss than some other industries
     because  these  businesses  are  seasonal,  with a  substantial  portion of
     commerce  concentrated  in the summer season.  Accordingly,  the ability of
     borrowers  to meet their  repayment  terms is more  dependent  on economic,
     climate  and other  conditions  and may be  subject  to a higher  degree of
     volatility from year to year.

We May Not Be Able to Compete Effectively Against Larger Financial  Institutions
in Our Increasingly Competitive Industry
The financial  services  industry in our market has experienced both significant
concentration and deregulation. This means that we compete with larger financial
institutions,  both from banks and from other financial institutions,  for loans
and deposits as well as other  sources of funding in the  communities  we serve,
and we will likely face even  greater  competition  in the future as a result of
recent federal legislative  changes.  Many of our competitors have significantly
greater  resources and lending limits than we have. As a result of those greater
resources,  the large financial institutions that we compete with may be able to
provide a broader range of services to their customers and may be able to afford
newer and more  sophisticated  technology.  Our long-term success depends on the
ability of the Bank to compete successfully with other financial institutions in
their service areas.

In addition, as we strive to compete with other financial  institutions,  we may
expand into new areas,  and there is no assurance  that we will be successful in
these efforts. An example of our expansion is the Phoenix acquisition.  Although
we believe that the business and  management of Phoenix  represent a significant
expansion  of our  business  in the  investment  management  area,  there  is no
assurance that our expansion into this area will be successful.

Limited Trading Activity in Our Common Stock Could Cause the Price of Our Shares
to Decline
While our common stock is listed and traded on the Nasdaq National Market, there
has only been limited  trading  activity in our common stock.  The average daily
trading volume of our common stock over the  twelve-month  period ended December
31, 2002 was approximately  14,037 shares.  Accordingly,  sales of a significant
number of shares of common  stock may  adversely  affect the market price of our
common stock.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan loss  exposure  inherent in the loan  portfolio  for purposes of
establishing a sufficient  allowance for loan losses.  The methodology  includes
three elements: identification of specific loan losses, general loss allocations
for certain loan types based on credit grade and loss  experience  factors,  and
general  loss  allocations  for other  environmental  factors.  The  methodology
includes an analysis of  individual  loans  deemed to be impaired in  accordance
with accounting  principles  generally accepted in the United States of America,
(SFAS No. 114). Other individual  commercial loans and commercial mortgage loans
are  evaluated  using an  internal  rating  system and the  application  of loss
allocation  factors.  The loan  rating  system and the related  loss  allocation
factors take into consideration  parameters  including the borrower's  financial
condition, the borrower's debt service coverage, the borrower's performance with
respect  to loan  terms  and the  adequacy  of  collateral.  Portfolios  of more
homogeneous populations of loans  including  residential  mortgages and consumer
loans are analyzed as groups  taking into account  delinquency  ratios and other
indicators,  the  Corporation's  historical  loss  experience  and comparison to
industry  standards of loss allocation  factors for each type of credit product.
Finally, an additional unallocated allowance is maintained based on a judgmental
process whereby management considers qualitative and quantitative assessments of
other environmental factors. For example, virtually our entire loan portfolio is
concentrated  among  borrowers in southern New England,  primarily Rhode Island,
and to a lesser  extent  in  Connecticut  and  Massachusetts  and a  substantial
portion  of the  portfolio  is  collateralized  by real  estate  in  this  area,
including  most  consumer  loans and  those  commercial  loans not  specifically
classified  as  commercial  mortgages.  A portion  of the  commercial  loans and
commercial  mortgage  loans are to  borrowers  in the  hospitality  and  tourism
industry. Further, economic conditions which may affect the ability of borrowers
to meet debt service  requirements are considered  including  interest rates and
energy  costs.  Results of  regulatory  examinations,  historical  loss  ranges,
portfolio   composition   including  a  trend  toward   somewhat  larger  credit
relationships,  and other  changes in the  portfolio  are also  considered.  The
allowance  for loan losses is  management's  best  estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

The  Corporation's  Audit Committee of the Board of Directors is responsible for
oversight of the loan review process. This process includes review of the Bank's
procedures  for  determining  the  adequacy of the  allowance  for loan  losses,
administration  of its internal  credit  rating  systems and the  reporting  and
monitoring of credit granting standards.

GUIDE 3 STATISTICAL DISCLOSURES

The following tables contain additional consolidated  statistical data about the
Corporation,  to be read in  conjunction  with  the  Notes  to the  Consolidated
Financial Statements.

I.   DISTRIBUTION OF ASSETS,  LIABILITIES  AND  SHAREHOLDERS'  EQUITY;  INTEREST
     RATES AND INTEREST DIFFERENTIAL

A.   Average   balance   sheets  are  presented   under  the  caption   "Average
     Balances/Net  Interest Margin (Fully Taxable  Equivalent Basis)" of Item 7,
     Management's  Discussion and Analysis of Financial Condition and Results of
     Operations. Nonaccrual loans are included in average loan balances. Average
     balances are based upon daily averages.

B.   An analysis of net interest  earnings,  including interest earned and paid,
     average  yields and costs,  and net yield on  interest-earning  assets,  is
     presented under the caption  "Average  Balances/Net  Interest Margin (Fully
     Taxable Equivalent Basis)" of Item 7, Management's  Discussion and Analysis
     of Financial Condition and Results of Operations.

     Interest  income is reported  on the fully  taxable-equivalent  basis.  Tax
     exempt  income is converted to a fully taxable  equivalent  basis using the
     statutory federal income tax rate. For dividends on corporate  stocks,  the
     70% federal dividends received deduction is also used in the calculation of
     tax  equivalency.  Interest on nonaccrual loans is included in the analysis
     of net interest  earnings to the extent that such interest  income has been
     recognized  in  the  Consolidated   Statements  of  Income.   See  Guide  3
     Statistical Disclosures - Item III.C.1.

C.   An analysis of rate/volume  changes in interest income and interest expense
     is presented under the caption "Volume/Rate  Analysis - Interest Income and
     Expense  (Fully  Taxable   Equivalent   Basis)"  of  Item  7,  Management's
     Discussion  and Analysis of Financial  Condition and Results of Operations.
     The net change  attributable  to both  volume  and rate has been  allocated
     proportionately.

II.  SECURITIES AVAILABLE FOR SALE AND SECURITIES HELD TO MATURITY

A.   The carrying  amounts of securities as of the dates indicated are presented
     in the following tables:

     (Dollars in thousands)

     December 31,                                  2002       2001       2000
     ---------------------------------------------------------------------------

     Securities Available for Sale:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies    $77,973    $66,715    $87,084
     Mortgage-backed securities                  386,747    300,050    240,856
     Corporate bonds                              66,435     64,149     38,565
     Corporate stocks                             22,401     23,042     20,106
     ---------------------------------------------------------------------------

     Total securities available for sale        $553,556   $453,956   $386,611
     ---------------------------------------------------------------------------

     (Dollars in thousands)

     December 31,                                  2002       2001       2000
     ---------------------------------------------------------------------------

     Securities Held to Maturity:
     U.S. Treasury obligations and obligations
        of U.S. government-sponsored agencies     $3,000     $8,311    $35,135
     Mortgage-backed securities                  220,711    146,702     66,715
     States and political subdivisions            18,566     20,092     23,065
     ---------------------------------------------------------------------------

     Total securities held to maturity          $242,277   $175,105   $124,915
     ---------------------------------------------------------------------------


B.   Maturities of debt  securities as of December 31, 2002 are presented in the
     following  tables.  Mortgage-backed  securities are included based on their
     weighted average maturities,  adjusted for anticipated prepayments.  Yields
     on tax exempt obligations are not computed on a tax equivalent basis.




     (Dollars in thousands)                 Due in      After 1 Year   After 5 Years
                                            1 Year       but within      but within        After
                                           or Less        5 Years         10 Years       10 Years        Totals
     ------------------------------------------------------------------------------------------------------------
                                                                                        
     Securities Available for Sale:
     U.S. Treasury obligations and
     obligations of U.S.
     government-sponsored agencies:
       Amortized cost                      $28,958         $47,895             $-             $-        $76,853
       Weighted average yield                4.04%           5.47%              -              -          4.93%

     Mortgage-backed securities:
       Amortized cost                       98,935         162,701         56,723         59,802        378,161
       Weighted average yield                5.05%           4.45%          3.44%          2.81%          4.19%

     Corporate bonds:
       Amortized cost                       12,589          25,356          4,709         22,363         65,017
       Weighted average yield                4.95%           4.76%          3.28%          2.48%          3.90%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                     $140,482        $235,952        $61,432        $82,165       $520,031
       Weighted average yield                4.83%           4.69%          3.42%          2.72%          4.27%
     ------------------------------------------------------------------------------------------------------------
       Fair value                         $144,816        $242,215        $62,215        $81,909       $531,155
     ------------------------------------------------------------------------------------------------------------



     (Dollars in thousands)                 Due in      After 1 Year   After 5 Years
                                            1 Year       but within     but within         After
                                           or Less         5 Years       10 Years        10 Years        Totals
     ------------------------------------------------------------------------------------------------------------
                                                                                         
     Securities Held to Maturity:
     U.S. Treasury obligations and
     obligations of U.S
     government-sponsored agencies:
       Amortized cost                           $-          $3,000             $-             $-         $3,000
       Weighted average yield                    -           7.13%              -              -          7.13%

     Mortgage-backed securities:
       Amortized cost                       79,875         113,528         22,722          4,586        220,711
       Weighted average yield                5.81%           5.64%          5.25%          4.77%          5.64%

     States and political
     subdivisions:
       Amortized cost                        3,928          14,638              -              -         18,566
       Weighted average yield                4.21%           4.04%              -              -          4.08%
     ------------------------------------------------------------------------------------------------------------
     Total debt securities:
       Amortized cost                      $83,803        $131,166        $22,722         $4,586       $242,277
       Weighted average yield                5.73%           5.50%          5.25%          4.77%          5.54%
     ------------------------------------------------------------------------------------------------------------
       Fair value                          $86,708        $135,649        $23,391         $4,698       $250,446
     ------------------------------------------------------------------------------------------------------------


C.   Not applicable.


III. LOAN PORTFOLIO

A.   The following  table sets forth the composition of the  Corporation's  loan
     portfolio for each of the past five years:



     (Dollars in thousands)

     December 31,                                2002          2001           2000           1999           1998
     --------------------------------------------------------------------------------------------------------------
                                                                                         
     Commercial:
         Mortgages                           $197,814      $118,999       $121,817       $113,719        $87,132
         Construction and development          10,337         1,930          2,809          2,902          2,855
         Other  (1)                           174,018       139,704        115,202        115,739        113,372
     --------------------------------------------------------------------------------------------------------------
     Total commercial                         382,169       260,633        239,828        232,360        203,359

     Residential real estate:
         Mortgages                            269,548       223,681        236,595        212,719        191,101
         Homeowner construction                11,338        11,678         14,344         12,995         15,052
     --------------------------------------------------------------------------------------------------------------
     Total residential real estate            280,886       235,359        250,939        225,714        206,153
     --------------------------------------------------------------------------------------------------------------
     Consumer                                 132,071       109,653        106,388         90,951         87,458
     --------------------------------------------------------------------------------------------------------------
     Total loans                             $795,126      $605,645       $597,155       $549,025       $496,970
     --------------------------------------------------------------------------------------------------------------
<FN>
      (1)  Loans to businesses and  individuals,  a substantial  portion of which
          are fully or partially collateralized by real estate.
</FN>


B.   An analysis of the maturity and interest  rate  sensitivity  of Real Estate
     Construction and Other Commercial loans as of December 31, 2002 follows:



     (Dollars in thousands)
                                                           One Year      One to Five    After Five
     Matures in:                                            or Less         Years          Years         Totals
     --------------------------------------------------------------------------------------------------------------
                                                                                            
     Construction and development (1)                        $4,374         $8,627         $8,674        $21,675
     Commercial - other                                      69,115         71,175         33,728        174,018
     --------------------------------------------------------------------------------------------------------------
                                                            $73,489        $79,802        $42,402       $195,693
     --------------------------------------------------------------------------------------------------------------
<FN>

     (1)  Includes  homeowner  construction  and  commercial   construction  and
          development.  Maturities of homeowner  construction loans are included
          based on  their  contractual  conventional  mortgage  repayment  terms
          following the completion of construction.
</FN>


Sensitivity  to changes in interest  rates for all such loans due after one year
is as follows:

     (Dollars in thousands)                           Floating or
                                    Predetermined      Adjustable
                                        Rates            Rates         Totals
     ---------------------------------------------------------------------------
     Principal due after one year     $68,677         $53,527         $122,204
     ---------------------------------------------------------------------------

C.   Risk Elements  Reference is made to the caption "Asset Quality" included in
     Item 7,  Management's  Discussion  and Analysis of Financial  Condition and
     Results  of   Operations.   Included   therein  is  a  discussion   of  the
     Corporation's   credit  review  and  accounting   practices,   as  well  as
     information relevant to nonperforming assets at December 31, 2002.

     1. Nonaccrual,  Past Due and Restructured Loans
        a)Nonaccrual loans as of the dates indicated were as follows:

          (Dollars in thousands)

          December 31,                 2002     2001     2000     1999     1998
          ----------------------------------------------------------------------
                                      $4,177   $3,827   $3,434   $3,798   $5,846
          ----------------------------------------------------------------------

          Loans, with the exception of certain well-secured residential mortgage
          loans,  are placed on nonaccrual  status and interest  recognition  is
          suspended  when such loans are 90 days or more overdue with respect to
          principal and/or interest. Well-secured residential mortgage loans are
          permitted to remain on accrual status provided that full collection of
          principal and interest is assured. Loans are also placed on nonaccrual
          status  when,  in  the  opinion  of  management,  full  collection  of
          principal and interest is doubtful.  Interest previously accrued,  but
          not collected on such loans is reversed against current period income.
          Cash receipts on nonaccrual  loans are recorded as interest  income or
          as a reduction of principal if full collection of the loan is doubtful
          or if impairment of the  collateral is  identified.  Loans are removed
          from nonaccrual status when they have been current as to principal and
          interest  for a period  of time,  the  borrower  had  demonstrated  an
          ability to comply with  repayment  terms,  and when,  in  management's
          opinion, the loans are considered to be fully collectible.

          For the year ended December 31, 2002,  the gross interest  income that
          would  have been  recognized  if loans on  nonaccrual  status had been
          current in accordance with their original terms was approximately $312
          thousand. Interest recognized on these loans amounted to approximately
          $182 thousand.

          There were no  significant  commitments  to lend  additional  funds to
          borrowers whose loans were on nonaccrual status at December 31, 2002.

        b)Loans  contractually  past due 90 days or more and still  accruing for
          the dates indicated were as follows:

          (Dollars in thousands)

          December 31,                 2002     2001     2000     1999     1998
          ----------------------------------------------------------------------
                                       $ -      $ -      $393     $120     $235
          ----------------------------------------------------------------------

        c)Restructured accruing loans for the dates indicated were as follows:

          (Dollars in thousands)

          December 31,                 2002     2001     2000     1999     1998
          ----------------------------------------------------------------------
                                       $ -      $ -      $ -      $446     $ -
          ----------------------------------------------------------------------

          Restructured accruing loans include those for which concessions,  such
          as  reduction  of  interest   rates  other  than  normal  market  rate
          adjustments or deferral of principal or interest  payments,  have been
          granted  due  to  a  borrower's  financial   condition.   Interest  on
          restructured  loans is  accrued  at the  reduced  rate.

     2. Potential  Problem  Loans  Potential  problem  loans consist  of certain
        accruing  commercial  loans  that  were  less than 90 days  past due  at
        December 31, 2002,  but were  identified  by management  of  the Bank as
        potential problem loans. Such loans  are  characterized by weaknesses in
        the financial condition of borrowers or  collateral  deficiencies. Based
        on historical  experience,  the credit  quality  of  some of these loans
        may  improve  as a result of  collection  efforts,   while   the  credit
        quality of other loans may  deteriorate,  resulting  in  some  amount of
        losses.  These  loans  are not included in the  analysis of  nonaccrual,
        past due and  restructured  loans  in Section III.C.1 above. At December
        31, 2002,  potential  problem  loans  amounted  to   approximately  $260
        thousand.  The Corporation's  loan policy  provides  guidelines for  the
        review of such loans in order to facilitate collection.

        Depending on future events,  these  potential  problem loans, and others
        not  currently  identified,  could be classified as nonperforming in the
        future.

     3. Foreign Outstandings
        None.

     4. Loan  Concentrations
        The  Corporation has  no  concentration  of loans that exceed 10% of its
        total loans except as disclosed by types of loan in Section III.A.

D.   Other Interest-Bearing Assets
     None.



IV.  SUMMARY OF LOAN LOSS EXPERIENCE

A.   The  allowance  for loan losses is  management's  best estimate of probable
     credit  losses in the loan  portfolio  that have  been  incurred  as of the
     balance  sheet date.  The level of the  allowance is based on  management's
     ongoing  review of the growth and  composition of the loan  portfolio,  net
     charge-off experience,  current and expected economic conditions, and other
     pertinent  factors.  Loans (or portions thereof) deemed to be uncollectible
     are charged  against the  allowance and  recoveries  of amounts  previously
     charged  off are  added  to the  allowance.  Loss  experience  on  loans is
     presented in the following table for the years indicated:



     (Dollars in thousands)

     December 31,                                2002          2001          2000          1999          1998
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
                                                                                        
          Balance at beginning of year         $13,593       $13,135       $12,349       $10,966        $9,335

     Charge-offs:
        Commercial:
          Mortgages                                 27           122            61           170             -
          Construction and development               -             -             -           119             -
          Other                                    284           121           144           304           322
        Residential:
          Mortgages                                 29             -            65             -            14
          Homeowner construction                     -             -             -            23             -
        Consumer                                   157           190           413           351           317
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
               Total charge-offs                   497           433           683           967           653
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
     Recoveries:
       Commercial:
          Mortgages                                 72             -            53            44            51
          Construction and development               -             -             -             -             -
          Other                                      -           273           157           202           270
        Residential:
          Mortgages                                  -            15            46           135             9
          Homeowner construction                     -             -             -             1             -
       Consumer                                     90            53            63           128            75
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
          Total recoveries                         162           341           319           510           405
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
     Net charge-offs                               335            92           364           457           248
     Allowance on acquired loans                 1,829             -             -             -             -
     Additions charged to earnings                 400           550         1,150         1,840         1,879
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
     Balance at end of year                    $15,487       $13,593       $13,135       $12,349       $10,966
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
     Net charge-offs to average loans              .05%          .02%          .06%          .09%          .05%
     ------------------------------------ ------------- ------------- ------------- ------------- -------------



B. The following table presents the allocation of the allowance for loan losses:



     (Dollars in thousands)

     December 31,                               2002          2001          2000          1999          1998
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
                                                                                      

     Commercial:
        Mortgages                             $3,161        $2,195        $2,316        $1,920        $1,604
        % of these loans to all loans          24.9%         19.6%         20.4%         20.7%         17.5%

        Construction and development             243            33            55            56            45
        % of these loans to all loans           1.3%           .3%           .5%           .5%           .6%

        Other                                  2,832         3,024         2,250         1,979         2,142
        % of these loans to all loans          21.9%         23.1%         19.3%         21.1%         22.8%

     Residential:
        Mortgages                              1,457         1,230         1,286         1,165         1,108
        % of these loans to all loans          33.9%         36.9%         39.6%         38.7%         38.5%

        Homeowner construction                    61            64            78            71            87
        % of these loans to all loans           1.4%          2.0%          2.4%          2.4%          3.0%

     Consumer                                  1,305         1,222         1,295         1,155         1,189
     % of these loans to all loans             16.6%         18.1%         17.8%         16.6%         17.6%

     Unallocated                               6,428         5,825         5,855         6,003         4,791
     ------------------------------------ ------------- ------------- ------------- ------------- -------------
     Balance at end of year                  $15,487       $13,593       $13,135       $12,349       $10,966
                                              100.0%        100.0%        100.0%        100.0%        100.0%
     ------------------------------------ ------------- ------------- ------------- ------------- -------------


V.   DEPOSITS

A.   Average deposit balances outstanding and the average rates paid thereon are
     presented in the following table:


     (Dollars in thousands)                2002                       2001                        2000
     ------------------------ -------------------------- --------------------------- --------------------------
                                  Average      Average       Average      Average        Average      Average
                                   Amount     Rate Paid       Amount     Rate Paid        Amount     Rate Paid
     ------------------------ --------------- ---------- --------------- ----------- --------------- ----------
                                                                                      

     Demand deposits              $149,382          -        $114,844           -        $106,741          -
     Savings deposits:
        Regular                    218,144       1.72%        128,765        1.74%        129,208       2.18%
        NOW                        106,188        .53%         88,097         .62%         79,782        .73%
        Money market                75,216       1.70%         72,498        3.22%         31,590       3.11%
     ------------------------ --------------- ---------- --------------- ----------- --------------- ----------
        Total savings              399,548       1.40%        289,360        1.77%        240,580       1.82%

     Time deposits                 454,239       3.69%        360,167        5.24%        351,961       5.64%
     ------------------------ --------------- ---------- --------------- ----------- --------------- ----------
        Total deposits          $1,003,169       2.23%       $764,371        3.14%       $699,282       3.46%
     ------------------------ --------------- ---------- --------------- ----------- --------------- ----------


B.   Not Applicable.

C.   Not Applicable.

D.   The maturity  schedule of time deposits in amounts of $100 thousand or more
     at December 31, 2002 was as follows:


     (Dollars in thousands)                                Over 3        Over 6
                                            3 months      through        through        Over 12
     Time remaining until maturity           or less      6 months      12 months       months        Totals
     -----------------------------------------------------------------------------------------------------------
                                                                                      
                                             $71,795        $25,040       $29,945       $51,882      $178,662
     -----------------------------------------------------------------------------------------------------------


E.   Not Applicable


VI.  RETURN ON EQUITY AND ASSETS


                                                                           2002           2001           2000
     ------------------------------------------------------------------------------------------------------------
                                                                                               
     Return on average assets                                              1.07%          1.01%          1.14%
     Return on average assets - operating basis (1)                        1.09%          1.20%          1.20%
     Return on average shareholders' equity                               14.25%         13.86%         16.14%
     Return on average shareholders' equity - operating basis (1)         14.60%         16.54%         16.98%
     Dividend payout ratio  (2)                                           42.11%         40.63%         41.74%
     Average equity to average total assets                                7.50%          7.28%          7.05%
<FN>

     (1)  Performance  ratios  measured  with  operating  basis  net  income.  A
     reconciliation   of  operating  basis  net  income  and  financial  results
     presented in accordance with accounting  principles  generally  accepted in
     the United States of America is provided below.

     (2) Represents the ratio of historical per share dividends  declared by the
     Bancorp to diluted earnings per share, on an operating basis, restated as a
     result of the June 2000 acquisition Phoenix,  which was accounted for under
     the pooling of interests method.
</FN>


     The  following  table  presents  a  reconciliation   of  financial  results
     presented in accordance with accounting  principles  generally  accepted in
     the United States of America and operating basis results.


         (Dollars in thousands)
                                                                            2002           2001           2000
         --------------------------------------------------------------------------------------------------------
                                                                                              
         Net income                                                      $16,757        $13,108        $13,209
         Nonoperating items, net of tax
           Acquisition costs                                                 417              -          1,101
           Litigation settlement, net of insurance recovery                    -          2,538              -
           Pro-forma income taxes on pre-acquisition earnings
              of acquired company                                              -              -           (413)
         --------------------------------------------------------------------------------------------------------
           Total nonoperating items                                          417          2,538            688
         --------------------------------------------------------------------------------------------------------
         Net income - operating basis                                    $17,174        $15,646        $13,897
         --------------------------------------------------------------------------------------------------------


VII. SHORT-TERM BORROWINGS

     Not Applicable.

ITEM 2.  PROPERTIES

The Corporation conducts its business from its corporate  headquarters and other
properties  listed below all of which are considered to be in good condition and
adequate for the purposes for which they are used.

The  following  table sets forth certain  information  relating to bank premises
owned or used by the Corporation in conducting its business:


                                                                                                  Own/Lease
Location                                                   Description                            Expiration Date
- ----------------------------------------------------------------------------------------------------------------------
                                                                                            
23 Broad Street, Westerly, RI                              Corporate headquarters                 Own
1200 Main Street, Wyoming (Richmond), RI                   Branch office                          Own
126 Franklin Street, Westerly, RI                          Branch office                          Own
Ocean Avenue, New Shoreham (Block Island), RI              Branch office                          Lease / 2006 (1)
4137 Old Post Road, Charlestown, RI                        Branch office                          Own
20 Point Judith Road, Narragansett, RI                     Branch office                          Own
7625 Post Road, North Kingstown, RI                        Branch office                          Own
730 Kingstown Road, Wakefield, RI                          Branch office                          Lease / 2005 (1)
885 Boston Neck Road, Narragansett, RI                     Branch office                          Own
Olde Mistick Village, 27 Coogan Boulevard, Mystic, CT      Branch office                          Lease / 2003
180 Washington Street, Providence RI                       Branch office                          Own
645 Reservoir Avenue, Cranston, RI                         Branch office                          Own & Lease (2)
McQuades Marketplace, Main Street, Westerly, RI            Supermarket branch                     Lease / 2007 (1)
McQuades Marketplace, 10 Clara Drive, Mystic, CT           Supermarket branch                     Lease / 2003 (1)
A & P Super Market, Route 1, Mystic, CT                    Supermarket branch                     Lease / 2005 (1)
66 South Main Street, Providence, RI                       Trust and investment services office   Lease / 2004 (1)
5 Ledward Avenue, Westerly, RI                             Operations facility                    Lease / 2003 (1)
2 Crosswind Road, Westerly, RI                             Operations facility                    Own
<FN>
(1) Lease may be extended by the  Corporation  beyond the  indicated  expiration
    date.
(2) Owned building on leased land.  Lease expiration date is May 2009.
</FN>



In addition to the facilities listed above, the Bank has four owned offsite-ATMs
in leased spaces. The terms of these leases are negotiated annually.

ITEM 3.  LEGAL PROCEEDINGS
Reed & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County (Rhode Island) Superior Court
by Read & Lundy,  Inc. and its principal,  Cliff  McFarland  (collectively,  the
Plaintiffs).  The Bank was  substituted  as defendant in June 2002 following the
acquisition  of First  Financial  Corp.,  the parent  company of First Bank. The
original complaint alleged claims for breach of contract,  tortious interference
with contractual  relations,  and civil  conspiracy  arising out of First Bank's
1996 loan to a third party company.  The Plaintiffs  allege that the loan to the
third party  enabled  that company to compete  unlawfully  with Read & Lundy and
thereby  diminished Read & Lundy's  profitability.  The complaint was amended in
December  2001 to add a claim for  violation of the Rhode  Island Trade  Secrets
Act.

In December  2002,  a judgment in the favor of the Bank and a dismissal  of this
lawsuit  was  rendered  on all  counts by way of  summary  judgment  motion.  In
December 2002, the Plaintiffs appealed the judgment.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs  contend that the Bank as an alleged  co-conspirator of the third
party company is liable for this entire amount, none of which has been collected
from the  third  party  company.  The  Plaintiffs  are also  seeking  additional
compensatory  damages and other costs  allegedly  arising  after the third party
trial.  Including interest, it is estimated that the amount of the claim against
the Bank is approximately $2.0 million.

Management believes, based on its review with counsel of the development of this
matter  to  date,  that  the  Bank has  asserted  meritorious  defenses  in this
litigation.  The  discovery  phase of the case has been  completed  and the Bank
filed a motion for summary  judgment  on all  counts.  As  discussed  above,  in
December  2002,  a judgment in favor of the Bank and a dismissal of the suit was
rendered on all counts by way of summary judgment motion.  In December 2002, the
Plaintiffs appealed the judgment.  Because of the uncertainties  surrounding the
outcome of the litigation no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March  2002.  The  Bank  has  also  been  substituted  for  First  Bank in these
proceedings. In this matter, the Plaintiffs brought a motion seeking enforcement
of a prejudgment writ of attachment  obtained in 1997 by the Plaintiffs  against
funds held by First Bank as collateral  for the loan to the third party company.
In 1999, First Bank had applied these funds as an offset to that loan. In August
2002,  judgment  against the Bank was rendered on this motion requiring the Bank
to make the funds available for attachment by the  Plaintiffs.  This judgment is
under appeal to the Rhode Island  Supreme  Court.  As of September 30, 2002, the
Corporation  has recorded a liability for the judgment award of $273 thousand in
connection with this matter. As a pre-acquisition contingency, the offset to the
liability  has been  recognized  as a  portion  of the  purchase  price of First
Financial Corp.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the  Walfred M. Nyman  Trust (the  "Nyman  Trust") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  as beneficiary of the Nyman Trust, for
damages  which the Nyman  Trust  allegedly  incurred  as a result of the  Bank's
failure to file suit against Robert C. Nyman, Kenneth J. Nyman and Keith Johnson
(the  "Co-Defendants")  for their wrongful  dilution of the stock value of Nyman
Manufacturing Company ("Nyman Mfg."), an asset of the Nyman Trust. The amount of
damages to the Nyman Trust caused by the alleged dilution was approximately $1.3
million, based on the number of shares of Nyman Mfg. that were held by the Nyman
Trust.  Kiepler has alleged that the Bank breached its fiduciary duty by failing
to join a suit brought by Kiepler in her individual capacity as a shareholder of
Nyman Mfg., against the Co-Defendants.

This case is being vigorously contested by management.  Management believes that
the Bank did not breach its fiduciary duties and that the allegations by Kiepler
are without  merit.  Because of the  numerous  uncertainties  that  surround the
litigation,  management  and legal  counsel are unable to estimate the amount of
loss,  if any,  that  the  Bank  may  incur  with  respect  to this  litigation.
Consequently, no loss provision for this lawsuit has been recorded.

Maxson Matter - On May 11, 2001,  the Bank entered into an agreement with Maxson
Automatic  Machinery  Company  ("Maxson"),  a  former  corporate  customer,  and
Maxson's  shareholders  to settle a lawsuit  for claims  based upon  theories of
breach of fiduciary duty,  negligence,  breach of contract,  unjust  enrichment,
conversion, failure to act in a commercially reasonable manner, and constructive
fraud.  Under the terms of the agreement,  which did not involve an admission of
wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.  The cost of
this settlement was recorded in the consolidated  financial statements as of and
for the quarter ended March 31, 2001. Net of the related income tax effect,  the
cost of the settlement amounted to $3.3 million. In connection with this matter,
in August  2001,  and in  December  2001,  the Bank  received  settlements  from
insurance  carriers in the amounts of $775 thousand  ($553  thousand net of tax)
and $400 thousand ($252 thousand net of tax), respectively.  The recoveries were
recorded as  reductions  of the  litigation  settlement  cost  included in other
noninterest expenses. No further insurance recoveries are expected.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of the fiscal year ended December 31, 2002.

EXECUTIVE OFFICERS OF THE REGISTRANT
The  following is a list of all  executive  officers of the Bancorp and the Bank
with their titles, ages, and length of service, followed by certain biographical
information.


                                                                                                        Years of
  Name                       Title                                                               Age    Service
  ----------------------------------------------------------------------------------------------------------------
                                                                                                  
  John C. Warren             Chairman and Chief Executive Officer of the Bancorp and the Bank     57       7

  John F. Treanor            President and Chief Operating Officer of the Bancorp and the Bank    55       4

  David V. Devault           Executive Vice President, Treasurer and Chief Financial Officer
                             of the Bancorp and the Bank; Secretary of the Bank                   48       16

  Harvey C. Perry II         Senior Vice President and Secretary of the Bancorp;                  53       28
                             Senior Vice President - Director of Non-Profit Resources of the
                             Bank

  Dennis L. Algiere          Senior Vice President - Compliance and Community Affairs, of the     42       8
                             Bank

  Stephen M. Bessette        Senior Vice President - Retail Lending, of the Bank                  55       6

  Vernon F. Bliven           Senior Vice President - Human Resources, of the Bank                 53       30

  Elizabeth B. Eckel         Senior Vice President - Marketing, of the Bank                       42       11

  William D. Gibson          Senior Vice President - Credit Administration, of the Bank           56       4

  Barbara J. Perino, CPA     Senior Vice President - Operations and Technology, of the Bank       41       14

  B. Michael Rauh, Jr.       Senior Vice President - Retail Banking, of the Bank                  43       11

  James M. Vesey             Senior Vice President and Chief Credit Officer, of the Bank          55       4

John C. Warren  joined the Bancorp and the Bank in 1996 as  President  and Chief
Operating  Officer.  In 1997,  he was  elected  President  and  Chief  Executive
Officer.  In 1999, he was elected  Chairman and Chief  Executive  Officer of the
Bancorp and the Bank.

John F.  Treanor  joined the Bancorp and the Bank and the  Corporation  in April
1999 as President  and Chief  Operating  Officer.  He served as  Executive  Vice
President, Chief Operating Officer, Chief Financial Officer and Treasurer of SIS
Bancorp, Inc. from 1994 to 1999.

David V.  Devault  joined the Bank in 1986 as  Controller.  He was elected  Vice
President  and Chief  Financial  Officer of the Bancorp and the Bank in 1987. He
was elected Senior Vice President and Chief Financial Officer of the Bancorp and
the Bank in 1990. In 1997, he was also elected  Treasurer of the Bancorp and the
Bank.  In 1998, he was elected  Executive  Vice  President,  Treasurer and Chief
Financial  Officer of the Bancorp and the Bank. He was appointed to the position
of Secretary of the Bank in 2002.

Harvey  C.  Perry II joined  the Bank in 1974 and was  elected  Assistant  Trust
Officer in 1977,  Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the Bancorp and the Bank in 1984,
and Senior Vice  President and Secretary of the Bancorp and the Bank in 1990. In
2002, he was appointed Senior Vice President - Director of Non-Profit  Resources
of the Bank.

Dennis L. Algiere  joined the Bank in April 1995 as Compliance  Officer.  He was
named Vice  President - Compliance  in December  1996 and was promoted to Senior
Vice President - Compliance and Community Affairs in September 2001.

Stephen M. Bessette  joined the Bank in February 1997 as Senior Vice President -
Retail Lending. Prior to joining the Bank he held the position of Executive Vice
President at Ameristone Mortgage Corporation since June 1995.

Vernon  F.  Bliven  joined  the  Bank in 1972  and was  elected  Assistant  Vice
President  in 1980,  Vice  President  in 1986 and Senior Vice  President - Human
Resources in 1993.

Elizabeth B. Eckel joined the Bank in 1991 as Director of Advertising and Public
Relations.  In 1995, she was named Vice President - Marketing.  She was promoted
to Senior Vice President - Marketing in 2000.

William  D.  Gibson  joined the Bank in March 1999 as Senior  Vice  President  -
Credit  Administration.  Prior to  joining  the Bank,  he served as Senior  Vice
President  of Credit  Review  and  Senior  Vice  President  of  Credit  and Loan
Administration of Citizens Bank since October 1977.

Barbara J. Perino joined the Bank in 1988 as Financial  Accounting Officer.  She
was named  Controller in 1989 and Vice  President - Controller in 1992. In 1998,
she was promoted to Senior Vice President - Operations and Technology.

B. Michael Rauh,  Jr. joined the Bank in 1991 as Vice  President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.

James M. Vesey  joined the Bank in 1998 as Senior Vice  President  -  Commercial
Lending.  In 2000, he was named Senior Vice President and Chief Credit  Officer.
Prior to joining  the Bank he held the  position of Senior  Vice  President  and
Director of Business Banking at Citizens Bank since December 1995.


                                     PART II

ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS

The Bancorp's  common stock has traded on the Nasdaq  National  Market since May
1996.  Previously,  the Bancorp's  stock traded on the Nasdaq  Small-Cap  Market
since  June 1992,  and had been  listed on the  Nasdaq  Over-The-Counter  Market
system since June 1987.

The  quarterly  common stock price ranges and  dividends  paid per share for the
years ended December 31, 2002 and 2001 are presented in the following table. The
stock  prices are based on the high and low sales prices  during the  respective
quarter.

    2002 Quarters                            1          2         3          4
    ----------------------------------------------------------------------------

    Stock prices:
        High                              $19.72     $24.11    $23.83     $21.20
        Low                                18.00      19.05     19.12      19.10

    Cash dividend declared per share        $.14       $.14      $.14       $.14

    2001 Quarters                            1          2         3          4
    ----------------------------------------------------------------------------

    Stock prices:
        High                              $17.75     $22.62    $22.14     $19.73
        Low                                13.75      16.35     16.69      17.76

    Cash dividend declared per share        $.13       $.13      $.13       $.13

The Bancorp  will  continue to review  future  common stock  dividends  based on
profitability,   financial  resources  and  economic  conditions.   The  Bancorp
(including the Bank prior to 1984) has recorded consecutive  quarterly dividends
for over one hundred years.

The Bancorp's  primary source of funds for dividends paid to shareholders is the
receipt of  dividends  from the Bank. A discussion  of the  restrictions  on the
advance of funds or payment of  dividends  to the Bancorp is included in Note 17
to the Consolidated Financial Statements.

At February 24, 2003 there were 2,202 holders of record of the Bancorp's  common
stock.

Equity Compensation Plan Information
The  following  table  provides  information  as of December 31, 2002  regarding
shares of common  stock of the  Bancorp  that may be issued  under our  existing
equity compensation plans,  including the 1988 Amended and Restated Stock Option
Plan (the "1988 Plan"), the 1997 Equity Incentive Plan (the "1997 Plan") and the
Nonqualified Deferred Compensation Plan (the "Deferred  Compensation Plan"). The
table does not include  information  about the proposed 2003 Plan which has been
submitted for shareholder approval at the annual meeting and no grants have been
made under the 2003 Plan.



                                        Equity Compensation Plan Information
     ------------------------------------------------------------------------------------------------------------
                                                                             

     Plan category                                                                       Number of securities
                                                                                       remaining available for
                                    Number of securities to      Weighted Average       future issuance under
                                    be issued upon exercise     exercise price of      equity compensation plan
                                    of outstanding options,    outstanding options,     (excluding securities
                                    warrants and rights (1)    warrants and rights    referenced in column (a))
     ------------------------------ ------------------------- ----------------------- ---------------------------

                                              (a)                      (b)                       (c)
     Equity compensation plans
     approved by security
     holders  (2)                          1,149,739                  $15.61                     186,438

     Equity compensation plans
     not approved by security
     holders  (3)                              6,446                     N/A (4)                  18,554
     ------------------------------ ------------------------- ----------------------- ---------------------------

     Total                                 1,156,185                  $15.61                     204,992
     ------------------------------ ------------------------- ----------------------- ---------------------------
<FN>
     (1) Does not  include  any  restricted  stock as such  shares are  already
         reflected in the  Bancorp's  outstanding  shares.
     (2) Consists of the 1988 Plan and the 1997 Plan.
     (3) Consists of the Deferred Compensation Plan which is described below.
     (4) Does not include information about the phantom stock units outstanding
         under the  Deferred  Compensation  Plan as such  units do not have any
         exercise price.
</FN>


The Deferred Compensation Plan
The  Deferred  Compensation  Plan was  established  as of January  1, 1999.  The
Deferred Compensation Plan has not been approved by our shareholders.

The  Deferred  Compensation  Plan allows our  directors  and officers to defer a
portion of their  compensation.  The deferred  compensation  is contributed to a
rabbi trust.  The trustee of the rabbi trust  invests the assets of the trust in
shares of selected mutual funds as well as shares of the Bancorp's  common stock
pursuant to the directions of the plan participants. All shares of the Bancorp's
common stock are purchased in the open market.


ITEM 6.  SELECTED FINANCIAL DATA
The following tables represent  selected  consolidated  financial data as of and
for the years ended December 31, 2002,  2001,  2000, 1999 and 1998. The selected
consolidated  financial  data is  derived  from the  Corporation's  Consolidated
Financial   Statements  that  have  been  audited  by  KPMG  LLP.  The  selected
consolidated  financial data set forth below does not purport to be complete and
should be read in conjunction  with, and are qualified in their entirety by, the
more detailed  information  including the Consolidated  Financial Statements and
related Notes, and "Management's  Discussion and Analysis of Financial Condition
and Results of Operations," appearing elsewhere herein.


  FIVE YEAR SUMMARY OF SELECTED CONSOLIDATED FINANCIAL DATA
  SELECTED OPERATING DATA AND FINANCIAL RATIOS:                                           (Dollars in thousands)

  At or for the years ended December 31,           2002          2001          2000            1999         1998
  ---------------------------------------------------------------------------------------------------------------
                                                                                          
  Financial Results:
  Interest income                               $87,339       $87,527       $85,099         $73,002      $67,226
  Interest expense                               43,057        48,160        47,231          37,394       34,658
  ---------------------------------------------------------------------------------------------------------------
  Net interest income                            44,282        39,367        37,868          35,608       32,568
  Provision for loan losses                         400           550         1,150           1,840        1,879
  ---------------------------------------------------------------------------------------------------------------
  Net interest income after
    provision for loan losses                    43,882        38,817        36,718          33,768       30,689
  Noninterest income                             23,258        21,485        19,712          18,826       16,517
  ---------------------------------------------------------------------------------------------------------------
  Net interest and noninterest income            67,140        60,302        56,430          52,594       47,206
  Noninterest expense                            42,990        41,653        37,548          35,329       30,793
  ---------------------------------------------------------------------------------------------------------------
  Income before income taxes                     24,150        18,649        18,882          17,265       16,413
  Income tax expense                              7,393         5,541         5,673           4,754        4,235
  ---------------------------------------------------------------------------------------------------------------
  Net income                                    $16,757       $13,108       $13,209         $12,511      $12,178
  ---------------------------------------------------------------------------------------------------------------
  Net income - operating basis (1)              $17,174       $15,646       $13,897         $12,759      $11,510
  ---------------------------------------------------------------------------------------------------------------

  Per share information ($):
  Earnings per share:
    Basic                                          1.32          1.09          1.10            1.05         1.04
    Basic - operating basis  (1)                   1.35          1.30          1.16            1.07          .98
    Diluted                                        1.30          1.07          1.09            1.03         1.01
    Diluted - operating basis  (1)                 1.33          1.28          1.15            1.06          .95
  Cash dividends declared  (3)                      .56           .52           .48             .44          .40
  Book value                                       9.87          8.15          7.43            6.55         6.66
  Market value - closing stock price              19.53         19.00         14.00           17.75        21.50

  Performance Ratios (%):
  Return on average assets                         1.07          1.01          1.14            1.19         1.31
  Return on average assets - operating basis (2)   1.09          1.20          1.20            1.21         1.24
  Return on average shareholders' equity          14.25         13.86         16.14           15.73        16.09
  Return on average shareholders'
   equity - operating basis (2)                   14.60         16.54         16.98           16.04        15.21
  Dividend payout ratio  (4)                      42.11         40.63         41.74           41.51        42.11

  Asset Quality Ratios (%):
  Nonperforming loans to total loans                .53           .63           .58             .69         1.18
  Nonperforming assets to total assets              .24           .28           .28             .35          .61
  Allowance for loan losses to nonaccrual loans  370.78        355.20        382.50          325.15       187.59
  Allowance for loan losses to total loans         1.95          2.24          2.20            2.25         2.21
  Net charge-offs to average total loans            .05           .02           .06             .09          .05

  Capital Ratios (%):
  Total equity to total assets                     7.37          7.19          7.32            7.07         7.87
  Tier 1 leverage capital ratio                    5.63          6.84          7.08            7.22         7.37
  Total risk-based capital ratio                  11.55         14.22         14.35           14.38        14.87
<FN>
(1)  A  reconciliation  of  operating  basis net  income and  financial  results
     presented in accordance with accounting  principles  generally  accepted in
     the United States of America is provided on the following  page.
(2)  Ratios measured with operating basis net income.
(3)  Represents  historical  per share  dividends  declared by the Bancorp.
(4)  Represents  the ratio of  historical  per share  dividends  declared by the
     Bancorp to diluted earnings per share, on an operating basis, restated as a
     result of the 1999 and 2000  acquisitions  of Pier Bank Inc.  and  Phoenix,
     respectively,  which were  accounted  for under the  pooling  of  interests
     method.
</FN>


The following table presents a reconciliation  of financial results presented in
accordance with accounting principles generally accepted in the United States of
America and operating basis results.


                                                                                         (Dollars in thousands)

 For the years ended December 31,                2002          2001           2000          1999           1998
 ----------------------------------------------------------------------------------------------------------------
                                                                                         
  Net income                                  $16,757       $13,108        $13,209       $12,511        $12,178
  Nonoperating items, net of tax
    Acquisition costs                             417             -          1,101         1,300              -
    Litigation settlement, net of
       insurance recovery                           -         2,538              -             -              -
    Pro-forma income taxes on
       pre-acquisition earnings of
       acquired company                             -             -           (413)         (767)          (668)
    Net gain on sale of credit card portfolio       -             -              -          (285)             -
  ----------------------------------------------------------------------------------------------------------------
     Total nonoperating items                     417         2,538            688           248            668
 ----------------------------------------------------------------------------------------------------------------
   Net income - operating basis               $17,174       $15,646        $13,897       $12,759        $11,510
 ----------------------------------------------------------------------------------------------------------------




  SELECTED BALANCE SHEET DATA:                                                            (Dollars in thousands)

  December 31,                                  2002          2001           2000          1999           1998
  ---------------------------------------------------------------------------------------------------------------
                                                                                       
  Financial Condition:
  Cash and cash equivalents                  $51,048       $50,899        $43,860       $44,520        $34,654
  Total securities                           795,833       629,061        511,526       446,803        415,488
  FHLB stock                                  24,582        23,491         19,558        17,627         16,583
  Net loans                                  779,639       592,052        584,020       536,676        486,004
  Goodwill and other intangibles              25,260           669            799           928          1,057
  Other                                       69,299        66,057         58,304        59,051         41,364
  ---------------------------------------------------------------------------------------------------------------
  Total assets                            $1,745,661    $1,362,229     $1,218,067    $1,105,605       $995,150
  ---------------------------------------------------------------------------------------------------------------

  Deposits                                $1,110,493      $816,876       $735,684      $660,753       $627,763
  FHLB advances                              480,080       431,490        377,362       352,548        264,106
  Other borrowings                             9,183         2,087          3,227         4,209         15,033
  Other liabilities                           17,184        13,839         12,608         9,928          9,897
  Shareholders' equity                       128,721        97,937         89,186        78,167         78,351
  ---------------------------------------------------------------------------------------------------------------
  Total liabilities and shareholders'
  equity                                  $1,745,661    $1,362,229     $1,218,067    $1,105,605       $995,150
  ---------------------------------------------------------------------------------------------------------------


  Asset Quality:
  Nonaccrual loans                            $4,177        $3,827         $3,434        $3,798         $5,846
  Other real estate owned, net                    86            30              9            49            243
  ---------------------------------------------------------------------------------------------------------------
  Total nonperforming assets                  $4,263        $3,857         $3,443        $3,847         $6,089
  ---------------------------------------------------------------------------------------------------------------





SELECTED QUARTERLY FINANCIAL DATA                                                         (Dollars in thousands)

2002                                               Q1           Q2             Q3            Q4          Year
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
Interest income:
  Interest and fees on loans                   $10,981      $12,823       $12,958        $12,814       $49,576
  Income from securities                         8,188        9,307         9,342          8,734        35,571
   Dividends on corporate stock and FHLB stock     483          497           500            493         1,973
  Interest on federal funds sold and other
    short-term investments                          62           46            63             48           219
- -----------------------------------------------------------------------------------------------------------------
  Total interest income                         19,714       22,673        22,863         22,089        87,339
- -----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                                 971        1,182         1,773          1,672         5,598
  Time deposits                                  4,123        4,340         4,161          4,152        16,776
  FHLB advances                                  5,219        5,510         4,963          4,904        20,596
  Other                                             17           20            28             22            87
- -----------------------------------------------------------------------------------------------------------------
  Total interest expense                        10,330       11,052        10,925         10,750        43,057
- -----------------------------------------------------------------------------------------------------------------
Net interest income                              9,384       11,621        11,938         11,339        44,282
Provision for loan losses                          100          100           100            100           400
- -----------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan
    losses                                       9,284       11,521        11,838         11,239        43,882
- -----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                2,565        2,667         2,468          2,471        10,171
  Service charges on deposit accounts              827          975           986            999         3,787
  Merchant processing fees                         446          776         1,221            559         3,002
  Net gains on loan sales                          516          398           608          1,362         2,884
  Income from bank-owned life insurance            288          285           291            291         1,155
  Net gains (losses) on sales of securities        291          381           (52)            58           678
  Other income                                     295          303           507            476         1,581
- -----------------------------------------------------------------------------------------------------------------
  Total noninterest income                       5,228        5,785         6,029          6,216        23,258
- -----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                 5,575        6,008         6,047          6,163        23,793
  Net occupancy                                    625          670           675            724         2,694
  Equipment                                        785          798           887            863         3,333
  Merchant processing costs                        357          614           965            455         2,391
  Legal, audit and professional fees               173          221           815            684         1,893
  Advertising and promotion                        240          436           271            233         1,180
  Outsourced services                              261          266           245            305         1,077
  Amortization of intangibles                       32          189           220            210           651
  Acquisition related expenses                       -          605             -              -           605
  Other                                          1,116        1,667         1,204          1,386         5,373
- -----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                      9,164       11,474        11,329         11,023        42,990
- -----------------------------------------------------------------------------------------------------------------
Income before income taxes                       5,348        5,832         6,538          6,432        24,150
Income tax expense                               1,604        1,808         2,027          1,954         7,393
- -----------------------------------------------------------------------------------------------------------------
Net income                                      $3,744       $4,024        $4,511         $4,478       $16,757
- -----------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding - basic   12,044.9     12,858.7      13,032.9       13,038.0      12,737.3
Weighted average shares outstanding - diluted 12,174.6     13,065.1      13,254.3       13,225.8      12,932.4
Per share information:
  Basic earnings per share                        $.31         $.31          $.35           $.34         $1.32
  Diluted earnings per share                      $.31         $.31          $.34           $.34         $1.30
  Cash dividends declared per share               $.14         $.14          $.14           $.14          $.56





SELECTED QUARTERLY FINANCIAL DATA                                                         (Dollars in thousands)

2001                                               Q1           Q2            Q3             Q4          Year
- -----------------------------------------------------------------------------------------------------------------
                                                                                       
Interest income:
  Interest and fees on loans                   $13,161      $12,659       $12,846       $11,952        $50,618
  Income from securities                         8,390        8,691         8,752         8,155         33,988
  Dividends on corporate stock and FHLB stock      617          582           591           537          2,327
  Interest on federal funds sold and other
    short-term investments                         203          180           134            77            594
- -----------------------------------------------------------------------------------------------------------------
  Total interest income                         22,371       22,112        22,323        20,721         87,527
- -----------------------------------------------------------------------------------------------------------------
Interest expense:
  Savings deposits                               1,368        1,386         1,300         1,073          5,127
  Time deposits                                  5,175        4,872         4,573         4,246         18,866
  FHLB advances                                  6,225        6,529         5,971         5,343         24,068
  Other                                             28           25            23            23             99
- -----------------------------------------------------------------------------------------------------------------
  Total interest expense                        12,796       12,812        11,867        10,685         48,160
- -----------------------------------------------------------------------------------------------------------------
Net interest income                              9,575        9,300        10,456        10,036         39,367
Provision for loan losses                          200          150           100           100            550
- -----------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan
    losses                                       9,375        9,150        10,356         9,936         38,817
- -----------------------------------------------------------------------------------------------------------------
Noninterest income:
  Trust and investment management                2,573        2,735         2,620         2,480         10,408
  Service charges on deposit accounts              866          920           894           834          3,514
  Merchant processing fees                         341          650         1,099           552          2,642
  Net gains on loan sales                          209          627           352           870          2,058
  Income from bank-owned life insurance            272          279           287           296          1,134
  Net gains (losses) on sales of securities          5          403             -           (60)           348
  Other income                                     323          355           401           302          1,381
- -----------------------------------------------------------------------------------------------------------------
  Total noninterest income                       4,589        5,969         5,653         5,274         21,485
- -----------------------------------------------------------------------------------------------------------------
Noninterest expense:
  Salaries and employee benefits                 5,191        5,168         5,326         5,160         20,845
  Net occupancy                                    723          629           652           628          2,632
  Equipment                                        825          809           760           981          3,375
  Merchant processing costs                        270          530           872           452          2,124
  Legal, audit and professional fees               312          524           235           265          1,336
  Advertising and promotion                        204          275           311           447          1,237
  Outsourced services                              232          254           213           276            975
  Amortization of intangibles                       32           32            32            33            129
  Litigation settlement cost, net of recovery    4,800            -          (775)         (400)         3,625
  Other                                          1,159        1,153         1,378         1,285          5,375
- -----------------------------------------------------------------------------------------------------------------
  Total noninterest expense                     13,748        9,774         9,004         9,127         41,653
- -----------------------------------------------------------------------------------------------------------------
Income before income taxes                         216        5,345         7,005         6,083         18,649
Income tax expense                                  62        1,545         2,163         1,771          5,541
- -----------------------------------------------------------------------------------------------------------------
Net income                                        $154       $3,800        $4,842        $4,312        $13,108
- -----------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding - basic   12,012.2     12,031.3      12,056.9      12,055.7       12,039.2
Weighted average shares outstanding - diluted 12,123.2     12,237.8      12,270.1      12,215.7       12,202.5
Per share information:
  Basic earnings per share                        $.01         $.32          $.40          $.36          $1.09
  Diluted earnings per share                      $.01         $.31          $.40          $.35          $1.07
  Cash dividends declared per share               $.13         $.13          $.13          $.13           $.52



ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward-Looking Statements
This report contains  statements that are  "forward-looking  statements." We may
also make written or oral forward-looking  statements in other documents we file
with  the  Securities  and  Exchange  Commission,   in  our  annual  reports  to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions  in the market  value of trust and  investment  assets  under
management,  reductions in deposit levels  necessitating  increased borrowing to
fund loans and investments,  changes in the size and nature of the Corporation's
competition,  changes in loan defaults and  charge-off  rates and changes in the
assumptions used in making such  forward-looking  statements.  In addition,  the
factors  described  under "Risk  Factors" in Item 1 of this report may result in
these  differences.  You should carefully  review all of these factors,  and you
should  be aware  that  there  may be  other  factors  that  could  cause  these
differences.  These forward-looking statements were based on information,  plans
and  estimates at the date of this  report,  and we do not promise to update any
forward-looking  statements  to reflect  changes in  underlying  assumptions  or
factors, new information, future events or other changes.

Recent Events
Subject to the approval of state and federal regulators, the Corporation expects
to open a full  service  branch  office in Warwick,  Rhode  Island in the second
quarter 2003, which will expand the Bank's market area into Kent County.

Critical Accounting Policies
Accounting   policies  involving   significant   judgments  and  assumptions  by
management,  which have, or could have, a material  impact on the carrying value
of  certain  assets  and  impact  income,  are  considered  critical  accounting
policies.  The Corporation considers the following to be its critical accounting
policies: allowance for loan losses and review of goodwill and intangible assets
for  impairment.  There  have been no  significant  changes  in the  methods  or
assumptions used in the accounting  policies that require material estimates and
assumptions.

Allowance for Loan Losses
Arriving  at an  appropriate  level of  allowance  for loan  losses  necessarily
involves a high  degree of  judgment.  The  Corporation  uses a  methodology  to
systematically  measure the amount of estimated  loan loss exposure  inherent in
the loan portfolio for purposes of establishing a sufficient  allowance for loan
losses. The methodology includes three elements: identification of specific loan
losses,  general loss  allocations  for certain loan types based on credit grade
and  loss   experience   factors,   and  general  loss   allocations  for  other
environmental  factors. The methodology includes an analysis of individual loans
deemed  to be  impaired  in  accordance  with  accounting  principles  generally
accepted in the United States of America (SFAS 114). Other individual commercial
loans and  commercial  mortgage  loans are  evaluated  using an internal  rating
system and the  application of loss allocation  factors.  The loan rating system
and the related  loss  allocation  factors  take into  consideration  parameters
including the borrower's  financial condition,  the borrower's  performance with
respect  to loan  terms  and the  adequacy  of  collateral.  Portfolios  of more
homogeneous populations of loans  including  residential  mortgages and consumer
loans are analyzed as groups  taking into account  delinquency  ratios and other
indicators,  the  Corporation's  historical  loss  experience  and comparison to
industry  standards of loss allocation  factors for each type of credit product.
Finally, an additional unallocated allowance is maintained based on a judgmental
process whereby management considers qualitative and quantitative assessments of
other environmental factors. For example, virtually our entire loan portfolio is
concentrated among borrowers in southern New England, primarily Rhode Island and
to a lesser extent in Connecticut and Massachusetts,  and a substantial  portion
of the portfolio is collateralized  by real estate in this area,  including most
consumer  loans  and  those  commercial  loans not  specifically  classified  as
commercial mortgages.  A portion of the commercial loans and commercial mortgage
loans  are to  borrowers  in the  hospitality  and  tourism  industry.  Further,
economic  conditions  which may affect the  ability  of  borrowers  to meet debt
service  requirements are considered  including interest rates and energy costs.
Results  of  regulatory   examinations,   historical   loss  ranges,   portfolio
composition including a trend toward somewhat larger credit  relationships,  and
other changes in the portfolio are also considered.

The  Corporation's  Audit Committee of the Board of Directors is responsible for
oversight of the loan review process. This process includes review of the Bank's
procedures  for  determining  the  adequacy of the  allowance  for loan  losses,
administration  of its internal  credit  rating  systems and the  reporting  and
monitoring of credit granting standards.

Accounting for Acquisitions and Review of Goodwill for Impairment
In April 2002, the  Corporation  completed its  acquisition  of First  Financial
Corp.  which was  accounted  for under the purchase  method of  accounting.  For
acquisitions  accounted  for under  the  purchase  method,  the  Corporation  is
required to record assets acquired and liabilities  assumed at their fair value,
which in many instances  involves  estimates  based on third party,  internal or
other valuation techniques. In addition,  purchase acquisitions typically result
in goodwill or other  intangible  assets,  which are subject to ongoing periodic
impairment  tests.  Goodwill is  evaluated  for  impairment  using  market value
comparisons for similar institutions. The valuation technique contains estimates
as to the  comparability of the selected market  information to the specifics of
the Corporation.  Furthermore, the determination of which intangible assets have
finite lives is subjective,  as is the determination of the amortization  period
for  such  intangible  assets.  In  connection  with  the  acquisition  of First
Financial Corp., the Corporation has recorded $22.6 million of goodwill and $2.7
million of intangible assets as of December 31, 2002.

Financial Overview
Net income for the year ended  December 31, 2002 amounted to $16.8  million,  or
$1.30 per diluted share,  compared to $13.1 million, or $1.07 per diluted share,
for 2001. The Corporation's rates of return on average assets and average equity
for 2002 were 1.07% and 14.25%,  respectively.  Comparable  amounts for the year
2001 were 1.01% and 13.86%, respectively.

In 2002, the Corporation completed the acquisition of First Financial Corp., and
recorded  acquisition-related  expenses  of $417  thousand  after  tax ($.03 per
diluted  share).  The  acquisition was accounted for as a purchase in accordance
with SFAS No. 141  "Business  Combinations"  and the  provisions of SFAS No. 142
"Goodwill  and  Other  Intangible  Assets"  were  also  applied.  In  2001,  the
Corporation recorded a litigation settlement expense, net of insurance recovery,
of $2.5  million  after tax ($.21 per  diluted  share).  Results  excluding  the
acquisition-related  expenses and litigation  settlement expense,  net of taxes,
are referred to herein as "operating."


The following table presents a reconciliation  of financial results presented in
accordance with accounting principles generally accepted in the United States of
America and operating basis results:

     (Dollars in thousands)

     December 31,                                          2002            2001
     ---------------------------------------------------------------------------
     Net income                                          $16,757         $13,108
     Nonoperating items, net of tax
        Acquisitions costs                                   417               -
        Litigation settlement, net of insurance recovery       -           2,538
     ---------------------------------------------------------------------------
        Total nonoperating items                             417           2,538
     ---------------------------------------------------------------------------
     Net income - operating basis                        $17,174         $15,646
     ---------------------------------------------------------------------------

Operating net income for the year 2002 amounted to $17.2  million,  or $1.33 per
diluted  share,  up 9.8% on a dollar basis and 3.9% on a diluted per share basis
from $15.6 million,  or $1.28 per share,  reported for 2001.  The  Corporation's
rates of return on average assets and average equity, on an operating basis, for
2002 were 1.09% and 14.60%,  respectively.  Comparable amounts for the year 2001
were 1.20% and 16.54%, respectively.

For the year ended  December  31,  2002,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and other borrowings) amounted to $44.3 million, up 12.5% from $39.4 million for
2001.  Although net interest  income has increased,  the net interest  margin in
2002  amounted to 3.10%,  down from 3.30% in 2001,  and has been affected by the
significant  decline in market interest rates.  The decrease in the net interest
margin  reflects  a decline  in yields on loans and  securities,  which has been
offset  somewhat by lower  funding costs of  interest-bearing  deposits and FHLB
advances.  The Corporation expects that these conditions  affecting net interest
income will continue for the near term.  (See  additional  discussion  under the
caption "Net Interest Income.")

For the years ended December 31, 2002 and 2001, the Corporation's  provision for
loan losses  amounted to $400  thousand  and $550  thousand,  respectively.  The
provision  decreased  due to  management's  belief that the  allowance  for loan
losses is at a reasonable level based on its current  evaluation.  The allowance
for loan  losses is  management's  best  estimate  of the  probable  loan losses
incurred as of the balance sheet date.  The allowance for loan losses  increased
from $13.6  million at December  31, 2001 to $15.5  million at December 31, 2002
due to the $1.8 million  allowance on acquired  loans and the 2002 provision and
recoveries, net of charge-offs.

Other  noninterest  income  (noninterest  income excluding net realized gains on
securities) amounted to $22.6 million for the year 2002, up from the 2001 amount
of $21.1 million. The growth in noninterest income was primarily attributable to
increases  in gains on loan sales and  service  fees,  and was offset in part by
declines in trust and investment management income.

The  Corporation  recognized net realized gains on securities  amounting to $678
thousand  and $348  thousand  in 2002 and 2001,  respectively.  Included  in net
realized  gains on securities in 2002 were $459 thousand in loss  write-downs on
certain equity securities deemed to be other than temporarily  impaired based on
an analysis of the financial condition and operating outlook of the issuers.

For the year  2002,  total  operating  noninterest  expense  (total  noninterest
expense excluding  acquisition-related  expenses and litigation settlement cost,
net of recovery)  amounted to $42.4 million,  up 11.5% over the comparable  2001
amount.  The increase was  primarily  attributable  to normal  growth and higher
operating  costs  resulting from the April 2002  acquisition of First  Financial
Corp. Included in other noninterest expense for the twelve months ended December
31, 2002 and 2001 were  contributions  of appreciated  equity  securities to the
Corporation's   charitable  foundation  amounting  to  $403  thousand  and  $353
thousand, respectively. These transactions resulted in realized securities gains
of $381 thousand and $351 thousand, respectively, for the same periods.

Total  consolidated  assets  amounted to $1.746 billion at December 31, 2002, up
28.1% from the December 31, 2001 balance of $1.362 billion.  Average assets rose
20.7%  during  2002 and  amounted  to $1.569  billion.  The growth in assets was
mainly  attributable  to the April 2002 purchase of First  Financial  Corp.  and
purchases of investment  securities.  During 2002,  total loans increased $189.5
million, or 31.3%,  including $115.5 million acquired from First Financial Corp.
Total  securities  increased  $166.8 million,  or 26.5%,  in 2002.  Purchases of
securities were funded primarily with deposit growth. Total deposits amounted to
$1.110 billion, up $293.6 million, or 35.9%, from the December 31, 2001 balance.
Included  in the  deposit  balance  increase  were  $137.7  million of  deposits
acquired from First  Financial  Corp.  FHLB advances  totaled  $480.1 million at
December 31, 2002, up $48.6 million, or 11.3%, from the prior year balance.

Nonaccrual loans as a percentage of total loans at December 31, 2002 amounted to
..53%,  down from .63% at December 31,  2001.  Nonperforming  assets  (nonaccrual
loans and property acquired through foreclosure) totaled $4.3 million or .24% of
total  assets at December  31,  2002,  compared to $3.9 million or .28% of total
assets at December 31, 2001.

Total  shareholders'  equity amounted to $128.7 million at December 31, 2002, up
$30.8  million,  or  31.4%,  from the  prior  year  balance.  This  increase  is
attributable to common stock issued in connection with the First Financial Corp.
acquisition.  (See additional discussion under the caption  "Acquisitions" below
and Note 2 to the Corporation's Consolidated Financial Statements for additional
information  regarding the  acquisition.)  Included in  shareholders'  equity at
December  31, 2002 was  accumulated  other  comprehensive  income on  securities
available  for sale,  net of tax, of $9.3  million  compared to $6.4  million in
accumulated other  comprehensive  income associated with net unrealized gains on
securities  available for sale and the interest rate floor  contract at December
31, 2001. (See Note 17 to the Corporation's  Consolidated  Financial  Statements
for additional discussion on shareholders' equity.)

Book value per share as of  December  31,  2002 and 2001  amounted  to $9.87 and
$8.15, respectively.

Liquidity
Liquidity is the ability of a financial  institution to meet maturing  liability
obligations  and customer  loan demand.  Washington  Trust's  primary  source of
liquidity is customer  deposits.  Customer  deposits  (time,  savings and demand
deposits)  funded  approximately  64.0% of total average  assets in 2002.  Other
sources of funding include  discretionary  use of purchased  liabilities  (i.e.,
FHLB  term  advances  and  federal  funds   purchased),   cash  flows  from  the
Corporation's securities portfolios and loan repayments. In addition, securities
designated  as  available  for sale may be sold in  response  to  short-term  or
long-term liquidity needs.

The Corporation's  Asset/Liability  Committee ("ALCO")  establishes and monitors
internal  liquidity  measures to manage liquidity  exposure.  Liquidity remained
well within target ranges  established  by the ALCO during 2002.  Net loans as a
percentage of total assets  amounted to 44.7% at December 31, 2002,  compared to
43.5% at December 31, 2001.  Total  securities  as a percentage  of total assets
amounted to 45.6% at December  31,  2002,  down from 46.2% at December 31, 2001.
These  changes  resulted  primarily  from  loans  acquired,  purchases  of  debt
securities and the 28.1% increase in total assets in 2002.

For the year ended December 31, 2002, net cash provided by financing  activities
was $180.1 million.  Proceeds from FHLB advances  totaled $717.2 million,  while
repayments of FHLB advances totaled $690.7 million in 2002. Additionally, $156.4
million  was  generated  from  overall  growth in  deposits,  excluding  amounts
acquired from First  Financial  Corp. Net cash used in investing  activities was
$200.4 million in 2002,  the majority of which was used to purchase  securities.
In  addition,  as a result of the  acquisition  of First  Financial  Corp.,  the
Corporation  acquired  $34.5  million in cash,  net of the payment  made for the
acquisition.  A  substantial  portion of the First  Financial  Corp.  investment
portfolio was liquidated prior to the April 16, 2002  acquisition  date. In 2002
and 2001,  the  Corporation  expended  $3.4  million in each year to upgrade and
expand  equipment  and  premises  in order to support its  operations.  Net cash
provided  by  operating  activities  amounted  to $20.4  million in 2002,  $16.8
million of which was generated by net income.  (See the Consolidated  Statements
of Cash Flows for further information about sources and uses of cash.)

Acquisitions
On April 16, 2002, the Corporation  completed the acquisition of First Financial
Corp.,   the  parent  company  of  First  Bank  and  Trust   Company,   a  Rhode
Island-chartered   community  bank.  The  results  of  First  Financial  Corp.'s
operations have been included in the  Corporation's  Consolidated  Statements of
Income since that date.  First Financial Corp. was  headquartered in Providence,
Rhode Island and its subsidiary,  First Bank and Trust Company, operated banking
offices in Providence, Cranston, Richmond and North Kingstown, Rhode Island. The
Corporation  closed the Richmond and North Kingstown  branches and  consolidated
them into existing Bank branches in May 2002. Pursuant to the Agreement and Plan
of Merger dated November 12, 2001, the  acquisition was effected by means of the
merger of First  Financial  Corp.  with and into the  Bancorp  and the merger of
First  Bank and  Trust  Company  with and into the  Bank.  The  acquisition  was
accounted  for  as  a  purchase  in  accordance  with  SFAS  No.  141  "Business
Combinations"  and the provisions of SFAS No. 142 "Goodwill and Other Intangible
Assets" were also applied.  The  Corporation  acquired  assets  totaling  $204.8
million,  including  goodwill of $21.6  million,  and  liabilities  amounting to
$166.7 million. In accordance with accounting  principles  generally accepted in
the United States of America,  the Corporation also capitalized $968 thousand of
business  combination costs (primarily legal,  accounting and investment advisor
fees) to goodwill,  which  resulted in the recording of goodwill  totaling $22.6
million.  The  Corporation  expects  that some  adjustments  of the fair  values
assigned to the assets acquired and liabilities assumed at April 16, 2002 may be
subsequently  recorded,  although  such  adjustments  are  not  expected  to  be
material.

On June 26, 2000,  the  Corporation  completed its  acquisition  of Phoenix,  an
independent  investment  advisory  firm  located in  Providence,  Rhode  Island.
Pursuant  to the  Agreement  and Plan of  Merger,  dated  April  24,  2000,  the
acquisition  was  effected by means of merger of Phoenix with and into the Bank.
For the year ended December 31, 1999, Phoenix's  investment  management revenues
totaled $3.4 million.  Expenses directly attributable to the 2000 acquisition of
Phoenix  amounted to $1.1  million,  after  income  taxes,  and were  charged to
earnings at the date of  combination.  Acquisition  related  expenses  primarily
consisted of legal and investment  advisory fees. The acquisition of Phoenix was
a tax-free  reorganization  and was accounted for under the pooling of interests
method.  Accordingly,  the consolidated financial statements and other financial
information  of the  Corporation  have been  restated  to present  the  combined
financial  condition and results of operations as if the combination had been in
effect for all periods presented.

Net Interest Income
Net  interest  income is the  primary  source of  Washington  Trust's  operating
income.  The level of net  interest  income is affected by the volume of average
interest-earning assets and interest-bearing liabilities,  market interest rates
and other factors.  The following  discussion  presents net interest income on a
fully  taxable  equivalent  (FTE)  basis  by  adjusting  income  and  yields  on
tax-exempt   loans  and  securities  to  be  comparable  to  taxable  loans  and
securities.

FTE net interest income increased $4.9 million, or 12.1%, from 2001 to 2002. The
increase was primarily due to growth in  interest-earning  assets and lower cost
of funds on interest-bearing liabilities.

The net interest  margins (FTE net  interest  income as a percentage  of average
interest-earning  assets) for 2002 and 2001 were 3.10% and 3.30%,  respectively.
The interest rate spread decreased slightly from 2.77% in 2001 to 2.71% in 2002.
Earning asset yields  declined 118 basis points  during 2002,  while the cost of
interest-bearing liabilities decreased 112 basis points. The significant decline
in market  interest rates has adversely  affected the net interest  margin.  The
decrease in the net  interest  margin  reflects a decline in yields on loans and
securities offset somewhat by lower funding costs of  interest-bearing  deposits
and FHLB advances.  The Corporation expects that these conditions  affecting net
interest income will continue for the near term.

The yield on interest-earning  assets amounted to 6.05% in 2002, down from 7.23%
in 2001.  Average  interest-earning  assets  amounted to $1.461 billion or 19.2%
over the  comparable  2001  amount  of $1.225  billion.  The  growth in  average
interest-earning assets was due to growth in securities and loans.

Total average  securities rose $135.3 million,  or 22.0%, in 2002, mainly due to
purchases of taxable debt  securities.  The FTE rate of return on securities was
5.14% in 2002,  down from 6.13% in 2001.  The  decrease in yields on  securities
reflects a  combination  of lower  yields on variable  rate  securities  tied to
short-term  interest  rates and lower  marginal  rates on  investment  purchases
during 2002 relative to the prior year.

Average loans amounted to $709.5 million in 2002, up $100.4  million,  or 16.5%,
from 2001. The FTE rate of return on total loans was 7.01% in 2002,  compared to
8.34% in 2001.  This  decline  is  primarily  due to lower  marginal  yields  on
floating and  adjustable  rate loans in 2002 as compared to the prior year and a
decline in yields on new loan originations.  Average commercial loans rose 35.2%
to $341.4 million while the yield on commercial  loans declined 174 basis points
to 7.51%.  Included in interest income on commercial  loans was $229 thousand of
depreciation  in the value of the  interest  rate  floor  contract  through  the
termination  of the  contract  in May  2002.  Appreciation  in the  value of the
interest rate floor contract in 2001 amounted to $642  thousand.  (See Note 9 to
the Consolidated  Financial Statements for additional  information regarding the
interest rate floor contract.) Average residential real estate loans amounted to
$246.9 million, down 2.0% from the prior year level. This decrease was primarily
a result of heavy residential  mortgage refinancing  activity,  spurred by a low
interest  rate  environment,  which  increased the amount of loans sold into the
secondary market.  The yield on residential real estate loans decreased 78 basis
points from the prior year,  amounting  to 6.88%.  Average  consumer  loans rose
15.6% over the prior year and amounted to $121.1 million.  The yield on consumer
loans declined 191 basis points from the prior year to 5.88%, primarily due to a
decline in the yield on home equity lines.

Average  interest-bearing  liabilities  increased  19.2% to  $1.288  billion  at
December 31, 2002.  Due to lower rates paid on both borrowed funds and deposits,
the Corporation's total cost of funds on interest-bearing  liabilities  amounted
to 3.34% in 2002,  a  decrease  of 112 basis  points  from the prior  year yield
level.

Average  savings  deposits  increased  38.1% to $399.6 million in 2002. The rate
paid on savings deposits for 2002 was 1.40%,  compared to 1.77% in 2001. Average
time deposits increased $94.1 million with a decrease of 155 basis points in the
rate paid. In addition,  average demand  deposits,  an  interest-free  source of
funding, increased 30.1% from 2001 to $149.4 million in 2002.

Average FHLB advances increased by $2.5 million from 2001 and amounted to $431.0
million. The average rate paid on FHLB advances in 2002 was 4.78%, a decrease of
84 basis points from the prior year.


Average Balances/Net Interest Margin (Fully Taxable Equivalent Basis)
The following  table  presents  average  balance and interest rate  information.
Tax-exempt  income is converted to a fully  taxable  equivalent  basis using the
statutory  federal income tax rate. For dividends on corporate  stocks,  the 70%
federal  dividends  received  deduction is also used in the  calculation  of tax
equivalency.  Nonaccrual and  renegotiated  loans, as well as interest earned on
these loans (to the extent recognized in the Consolidated  Statements of Income)
are included in amounts presented for loans.



Years ended December 31,                    2002                        2001                         2000
- ---------------------------------------------------------------------------------------------------------------------
                                   Average           Yield/     Average           Yield/    Average            Yield/
(Dollars in thousands)             Balance   Interest Rate      Balance  Interest  Rate     Balance   Interest  Rate
- ---------------------------------------------------------------------------------------------------------------------
                                                                                   

Assets:
Residential real estate loans     $246,915    16,989  6.88     $251,774   19,279   7.66    $240,410    18,777   7.81
Commercial and other loans         341,434    25,632  7.51      252,501   23,344   9.25     230,772    21,946   9.51
Consumer loans                     121,110     7,122  5.88      104,767    8,164   7.79      98,479     8,826   8.96
- ---------------------------------------------------------------------------------------------------------------------
 Total loans                       709,459    49,743  7.01      609,042   50,787   8.34     569,661    49,549   8.70
Federal funds sold and other
 short-term investments             14,477       219  1.52       15,088      594   3.94      13,247       837   6.32
Taxable debt securities            674,095    34,746  5.15      540,955   33,057   6.11     456,434    30,992   6.79
Nontaxable debt securities          19,544     1,267  6.48       21,765    1,430   6.57      25,050     1,652   6.60
Corporate stocks and FHLB stock     43,491     2,379  5.47       38,480    2,705   7.03      33,848     3,157   9.33
- ---------------------------------------------------------------------------------------------------------------------
 Total securities                  751,607    38,611  5.14      616,288   37,786   6.13     528,579    36,638   6.93
- ---------------------------------------------------------------------------------------------------------------------
 Total interest-earning assets   1,461,066    88,354  6.05    1,225,330   88,573   7.23   1,098,240    86,187   7.85
- ---------------------------------------------------------------------------------------------------------------------

Cash and due from banks             29,069                       19,759                      18,362
Allowance for loan losses          (15,016)                     (13,556)                    (12,881)
Premises and equipment, net         23,741                       22,869                      22,774
Other                               69,803                       44,924                      34,715
- ---------------------------------------------------------------------------------------------------------------------
 Total assets                   $1,568,663                   $1,299,326                  $1,161,210
- ---------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders'
Equity:
Savings deposits                  $399,548     5,598  1.40     $289,360    5,127   1.77    $240,580     4,383   1.82
Time deposits                      454,239    16,776  3.69      360,167   18,866   5.24     351,961    19,841   5.64
FHLB advances                      431,000    20,596  4.78      428,519   24,068   5.62     370,642    22,886   6.17
Other                                3,539        87  2.46        2,570       99   3.86       2,003       121   6.03
- ---------------------------------------------------------------------------------------------------------------------
 Total interest-bearing
  liabilities                    1,288,326    43,057  3.34    1,080,616   48,160   4.46     965,186    47,231   4.89
- ---------------------------------------------------------------------------------------------------------------------
Demand deposits                    149,382                      114,844                     106,741
Other liabilities                   13,364                        9,294                       7,445
Shareholders' equity               117,591                       94,572                      81,838
- ---------------------------------------------------------------------------------------------------------------------
 Total liabilities and
  shareholders' equity          $1,568,663                   $1,299,326                  $1,161,210
- ---------------------------------------------------------------------------------------------------------------------
 Net interest income                         $45,297                     $40,413                      $38,956
- ---------------------------------------------------------------------------------------------------------------------
Interest rate spread                                  2.71                         2.77                         2.96
Net interest margin                                   3.10                         3.30                         3.55
- ---------------------------------------------------------------------------------------------------------------------



Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency for the years indicated:

(Dollars in thousands)

Years ended December 31,                2002             2001              2000
- --------------------------------------------------------------------------------

Commercial and other loans              $167             $169              $126
Nontaxable debt securities               442              499               576
Corporate stocks and FHLB stock          406              378               386




Volume/Rate Analysis - Interest Income and Expense (Fully Taxable Equivalent Basis)

                                        2002/2001                     2001/2000                     2000/1999
- ----------------------------------------------------------------------------------------------------------------------
                                                     Net                          Net                           Net
(Dollars in thousands)           Volume    Rate     Change      Volume   Rate    Change      Volume    Rate    Change
- ----------------------------------------------------------------------------------------------------------------------
                                                                                    
Interest on:
Interest-earning assets:
  Residential real estate loans   ($498)   (1,840)  (2,338)       $875    (373)     502      $2,053       37    2,090
  Commercial and other loans      8,197    (4,374)   3,823       1,785    (618)   1,167       1,079      302    1,381
  Consumer loans                  1,244    (3,773)  (2,529)        750  (1,181)    (431)        815      305    1,120
  Federal funds sold and
   other short-term investments     (24)     (351)    (375)        105    (348)    (243)        145      174      319
  Taxable debt securities         8,136    (6,445)   1,691       5,366  (3,301)   2,065       3,730    2,830    6,560
  Nontaxable debt securities       (146)      (19)    (165)       (216)     (6)    (222)       (125)      (9)    (134)
  Corporate stocks and FHLB stock   352      (678)    (326)        394    (846)    (452)        325      438      763
- ----------------------------------------------------------------------------------------------------------------------
  Total interest-earning assets  17,261   (17,480)    (219)      9,059  (6,673)   2,386       8,022    4,077   12,099
- ----------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
  Savings deposits                1,952    (1,481)     471         867    (123)     744         210      130      340
  Time deposits                   4,928    (7,018)  (2,090)        454  (1,429)    (975)      1,778    2,192    3,970
  FHLB advances                     139    (3,611)  (3,472)      3,369  (2,187)   1,182       3,589    2,442    6,031
  Other                              38       (50)     (12)         30     (52)     (22)       (608)     104     (504)
- ----------------------------------------------------------------------------------------------------------------------
  Total interest-bearing
  liabilities                     7,057   (12,160)  (5,103)      4,720  (3,791)     929       4,969    4,868    9,837
- ----------------------------------------------------------------------------------------------------------------------
  Net interest income           $10,204    (5,320)   4,884      $4,339  (2,882)   1,457      $3,053     (791)   2,262
- ----------------------------------------------------------------------------------------------------------------------


Noninterest Income
Noninterest  income is an important source of revenue for Washington  Trust. For
the year ended December 31, 2002,  recurring  noninterest income, which excludes
net realized  gains on  securities,  accounted for 33.8% of total  revenues (net
interest income plus recurring  noninterest income).  Washington Trust's primary
sources of  recurring  noninterest  income are trust and  investment  management
revenues,  servicing of deposit  accounts,  merchant credit card processing fees
and net gains on loan sales.  Also included in  noninterest  income are earnings
generated from bank-owned life insurance ("BOLI") purchased in 1999.

Revenue  from  trust and  investment  management  services  continues  to be the
largest component of noninterest income. Trust and investment management revenue
represented 43.7% of noninterest  income.  For the year ended December 31, 2002,
trust and investment  management  revenues totaled $10.2 million,  down slightly
from the $10.4  million  reported  for 2001,  reflecting  the  financial  market
declines.  The market  value of trust and  investment  management  assets  under
administration  amounted to $1.524  billion and $1.578  billion at December  31,
2002 and 2001,  respectively.

Service charges on deposit accounts rose 7.8% to $3.8 million in 2002. Growth in
the  Corporation's  total deposit base, as well as changes in the fee structures
of various deposit products during the year, were  contributing  factors in this
increase.

Net gains on loan sales  totaled  $2.9  million in 2002,  up $826  thousand,  or
40.1%, from 2001.  Included in net gains on loan sales are net gains on sales of
fixed rate  residential  mortgages,  changes in the fair value of commitments to
originate and commitments to sell fixed rate residential mortgages, net gains on
sales  of  the  guaranteed   portion  of  SBA  loan  originations  in  2002  and
capitalization  of loan servicing rights. As a result of the decline in interest
rates,  the  Corporation   experienced  heavy  residential   mortgage  activity,
predominantly  refinancing,  which increased the amount of residential  mortgage
loans sold into the secondary market.  The Corporation  expects this activity to
continue  through the first quarter of 2003,  however this level of activity may
not be  sustainable  in future  periods.  The  capitalization  of loan servicing
rights  amounted  to of  $152  thousand  and $35  thousand  in  2002  and  2001,
respectively.  Changes in the fair value of commitments  totaled $(154) thousand
and $86 thousand in 2002 and 2001, respectively.

The Corporation  sells  residential  mortgage loans with servicing  released and
retained.  In addition,  the Corporation began selling the guaranteed portion of
SBA loan originations with servicing retained in 2002. Loan servicing fee income
amounted to $135 thousand for the year ended December 31, 2002,  compared to the
prior  year  amount  of  $400  thousand.  Due to  accelerated  prepayments,  the
Corporation  recorded $177 thousand of valuation  adjustments  on loan servicing
rights in 2002. The decline in loan servicing rights was primarily  attributable
to these  valuation  adjustments  recorded  as  reductions  in  servicing  fees.
Servicing  income,  excluding  valuation  adjustments  and  amortization,  as  a
percentage  of  average  loans  serviced  amounted  to 34 basis  points in 2002,
compared to 30 basis points in 2001.  The balance of serviced  loans at December
31, 2002 amounted to $121.3 million,  compared to $146.7 million at December 31,
2001.

In the second quarter of 1999, the  Corporation  purchased $18.0 million of BOLI
as a financing tool for employee  benefits.  The Corporation  expects to benefit
from the BOLI  contracts  as a result of the tax-free  growth in cash  surrender
value  and  death  benefits  that  are  expected  to  be  generated  over  time.
Noninterest  income  included  $1.2 million and $1.1 million of earnings on BOLI
for the years ended December 31, 2002 and 2001,  respectively.  (See  additional
discussion on BOLI under the caption "Financial Condition".)

Noninterest Expense
Noninterest expenses,  excluding acquisition related expenses and net litigation
settlement costs,  totaled $42.4 million in 2002, up $4.4 million from the prior
year.  This  increase was  primarily  attributable  to normal  growth and higher
operating  costs  resulting from the April 2002  acquisition of First  Financial
Corp.

Salaries  and  benefit  expense,  the  largest  component  of total  noninterest
expense,  amounted to $23.8  million for 2002,  up 14.1% from the $20.8  million
reported for 2001.

Legal, audit and professional fees totaled $1.9 million compared to $1.3 million
in  2001.   Included  in  legal,   audit  and  professional  fees  in  2002  are
approximately  $831  thousand  in costs  associated  with a  special  consulting
project  in  connection  with  trust and  investment  management  services.  The
Corporation  does not  consider  the amounts  incurred in  connection  with this
project to be recurring costs.

Amortization  of  intangibles  totaled  $651  thousand in 2002  compared to $129
thousand  in 2002.  (See Note 8 to the  Consolidated  Financial  Statements  for
additional information regarding intangible assets.)

Total equipment costs for 2002 amounted to $3.3 million,  down $42 thousand from
the  corresponding  2001 amount.  In 2001, the Corporation  recorded  impairment
adjustments of $107 thousand, respectively, resulting from remeasurements of the
useful lives of technology equipment.

Income Taxes
Income tax expense  amounted to $7.4  million and $5.5 million in 2002 and 2001,
respectively.  The Corporation's  effective tax rate was 30.6% in 2002, compared
to a rate of 29.7% in 2001. The increase in the effective tax rate was primarily
due to the effect of the 2001 litigation settlement,  net of insurance recovery,
on the 2001 tax rate. These rates differed from the federal rate of 35.0% due to
the benefits of tax-exempt  income,  the dividends received deduction and income
from BOLI.

The  Corporation's  net  deferred  tax asset  amounted to $1.2  million and $1.4
million at December 31, 2002 and 2001, respectively. Primary sources of recovery
of deferred  tax assets are future  taxable  income and the reversal of deferred
tax  liabilities.  (See Note 14 to the  Consolidated  Financial  Statements  for
additional information regarding income taxes.)

Financial Condition
Securities
Securities  are  designated as either  available for sale or held to maturity at
the time of purchase.  Securities  available for sale may be sold in response to
changes in market conditions, prepayment risk, rate fluctuations,  liquidity, or
capital requirements.  Securities available for sale are reported at fair value,
with any  unrealized  gains and losses  excluded from earnings and reported as a
separate  component  of  shareholders'  equity,  net  of  tax,  until  realized.
Securities  designated  as  held  to  maturity  are  part  of the  Corporation's
portfolio of long-term  interest-earning assets. These securities are classified
as  long-term  because the  Corporation  has the intent and ability to hold them
until maturity. Securities held to maturity are reported at amortized cost.

The  transition  provisions of SFAS No. 133 provided that at the date of initial
application an entity may transfer any security classified as "held to maturity"
to  "available  for sale" or  "trading."  On January 1,  2001,  the  Corporation
transferred held to maturity  securities with an amortized cost of $43.6 million
and an  estimated  fair  value of $42.6  million  into  the  available  for sale
category.  The transition adjustment amounted to an unrealized loss, net of tax,
of $367 thousand and was reported in other comprehensive income.

Securities Available for Sale
The  amortized  cost of  securities  available  for sale at  December  31,  2002
amounted to $539.1  million,  an increase of $95.3 million over the 2001 amount.
This increase was due primarily to purchases of mortgage-backed securities.

At December 31, 2002, the net unrealized gains on securities  available for sale
amounted to $14.4 million,  an increase of $4.3 million from the comparable 2001
amount. This increase was attributable to the effects of decreases in medium and
long-term  rates that  occurred  during  2002.  (See Note 4 to the  Consolidated
Financial  Statements for detail of unrealized gains and losses  associated with
securities available for sale.)

Securities Held to Maturity
The amortized cost of securities held to maturity  increased  $67.2 million,  to
$242.3 million at December 31, 2002. This increase is primarily  attributable to
purchases of mortgage-backed  securities. The net unrealized gains on securities
held to maturity  amounted to $8.2 million at December 31, 2002 compared to $2.5
million in net unrealized gains at December 31, 2001.

Federal Home Loan Bank Stock
The Corporation is required to maintain a level of investment in FHLB stock that
currently  is based on the level of its FHLB  advances.  As of December 31, 2002
and 2001, the  Corporation's  investment in FHLB stock totaled $24.6 million and
$23.5 million,  respectively.  The  Gramm-Leach-Bliley  Act required the FHLB to
issue new  capitalization  requirements.  The  requirements  were  approved  for
issuance in May 2002.

Loans
During 2002,  total loans increased 31.3% to $795.1  million,  including  $115.5
million in loans acquired from First Financial Corp. in April 2002.

Residential  real estate loans were  impacted by the  refinancing  of fixed rate
residential  loans  being  sold  into the  secondary  market.  In 2002,  average
residential real estate loans decreased $4.9 million. The Bank purchased a total
of $52.6 million of residential  mortgages from other financial  institutions in
2002,  more than half of which were  purchased in the fourth quarter of 2002. As
of December 31, 2002,  total  residential  real estate loans  amounted to $280.9
million,  up $45.5 million,  or 19.3%,  from the 2001 balance of $235.4 million.
Total  commercial  loans increased  $121.5 million to $382.2 million at December
31, 2002.  Consumer loans were up $22.4 million, or 20.4%, in 2002. The increase
in consumer loans was mainly due to growth in home equity lines.

Goodwill and Other Intangibles
The second quarter 2002  acquisition of First  Financial  Corp.  resulted in the
recording  of  goodwill  of $22.6  million.  Included  in this  amount were $968
thousand  of  business  combination  costs  (primarily  legal,   accounting  and
investment  advisor fees)  capitalized in accordance with accounting  principles
generally  accepted in the United  States of  America.  In  accordance  with the
provisions of SFAS No. 142,  "Goodwill and Other  Intangible  Assets,"  goodwill
acquired in business combinations after June 30, 2001 will not be amortized.

At December 31, 2002 and December 31, 2001, the Corporation had other intangible
assets with carrying values of $2.7 million and $669 thousand,  respectively. In
conjunction  with the 2002 First  Financial Corp.  acquisition,  the Corporation
recorded core deposit intangibles of $1.8 million with an average useful life of
ten years.  Amortization  expense associated with these other intangible assets,
amounted to $650 thousand and $129 thousand for 2002 and 2001, respectively.

Other Assets
Other assets  totaled  $32.5  million at December  31,  2002,  compared to $29.1
million at December 31, 2001.  Included in other assets is BOLI,  which amounted
to $22.0 million and $20.9 million at December 31, 2002 and 2001,  respectively.
The Corporation  purchased $18.0 million of BOLI in 1999 as a financing tool for
employee benefits. The Corporation expects to benefit from the BOLI contracts as
a result of the tax-free  growth in cash surrender value and death benefits that
are  expected to be  generated  over time.  The  purchase of the life  insurance
policy results in an interest sensitive asset on the Corporation's  consolidated
balance sheet that provides  monthly  tax-free  income to the  Corporation.  The
largest risk to the BOLI program is credit risk of the  insurance  carriers.  To
mitigate  this risk,  annual  financial  condition  reviews are completed on all
carriers.  BOLI is included in other  assets on the  Corporation's  consolidated
balance sheets at its cash surrender  value.  Increases in BOLI's cash surrender
value are reported as other income in the Corporation's  consolidated statements
of income.

Deposits
Total  deposits at December 31, 2002 amounted to $1.110  billion,  up 35.9% from
the prior year  balance of $816.9  million.  Included  in this amount are $137.7
million of deposits  acquired from First  Financial  Corp.  Demand deposits rose
16.9% to $157.5 million.  Savings  deposits rose 48.7% to $471.4  million.  Time
deposits totaled $481.6 million at December 31, 2002, compared to $365.1 million
at December 31, 2001.

Borrowings
Washington Trust uses advances from the Federal Home Loan Bank of Boston as well
as other borrowings as part of its overall funding strategy. The additional FHLB
advances and other  borrowings were used to meet short-term  liquidity needs, to
fund loan growth and to purchase  securities.  Total FHLB  advances  amounted to
$480.1  million at December 31, 2002,  up from $431.5  million one year earlier.
(See Note 12 to the Consolidated Financial Statements for additional information
about borrowings.)

Asset Quality
Nonperforming Assets
Nonperforming  assets  include  nonaccrual  loans and other real  estate  owned.
Nonperforming  assets were .24% of total assets at December 31, 2002,  down from
..28% at December  31,  2001.  Nonaccrual  loans as a  percentage  of total loans
declined  from  .63%  at  the  end  of  2001  to  .53%  at  December  31,  2002.
Approximately  $2.0 million,  or 47.4% of total nonaccrual loans, were less than
90 days past due at December 31, 2002.


The following table presents nonperforming assets and related ratios:

     (Dollars in thousands)

     December 31,                                         2002            2001
     ---------------------------------------------------------------------------
      Nonaccrual loans:
        Residential real estate                          $1,202          $1,161
        Commercial and other:
          Mortgages                                       1,356           1,472
          Construction and development                        -               -
          Other                                           1,354             509
        Consumer                                            265             685
     ---------------------------------------------------------------------------
     Total nonaccrual loans                               4,177           3,827

     Other real estate owned, net                            86              30
     ---------------------------------------------------------------------------
     Total nonperforming assets                          $4,263          $3,857
     ---------------------------------------------------------------------------

     Nonaccrual loans as a percentage of total loans       .53%            .63%
     Nonperforming assets as a percentage of total assets  .24%            .28%

Nonaccrual Loans
Loans, with the exception of certain  well-secured  residential  mortgage loans,
are placed on nonaccrual status and interest  recognition is suspended when such
loans are 90 days or more past due with  respect to principal  and/or  interest.
Well-secured  residential  mortgage  loans are  permitted  to remain on  accrual
status provided that full collection of principal and interest is assured. Loans
are also placed on nonaccrual  status when, in the opinion of  management,  full
collection of principal and interest is doubtful.  Interest  previously accrued,
but  uncollected,  is reversed  against  current period income.  Subsequent cash
receipts on nonaccrual loans are recognized as interest income, or recorded as a
reduction  of  principal  if  full  collection  of the  loan is  doubtful  or if
impairment of the collateral is identified.

Nonaccrual  loans  are  returned  to  accrual  status  when the  obligation  has
performed in accordance with the contract terms for a reasonable  period of time
and the ultimate  collectibility of the contractual principal and interest is no
longer doubtful.

There were no accruing  loans 90 days or more past due at December  31, 2002 and
2001.

     (Dollars in thousands)

     December 31,                                          2002            2001
     ---------------------------------------------------------------------------
     Nonaccrual loans 90 days or more past due           $2,198          $2,195
     Nonaccrual loans less than 90 days past due          1,979           1,632
     ---------------------------------------------------------------------------
     Total nonaccrual loans                              $4,177          $3,827
     ---------------------------------------------------------------------------


Restructured Loans
Loans are considered  restructured when the Corporation has granted  concessions
to a borrower due to the borrower's  financial condition that it otherwise would
not have considered. These concessions include modifications of the terms of the
debt such as reduction of the stated interest rate other than normal market rate
adjustments,  extension of maturity dates, or reduction of principal  balance or
accrued  interest.  The  decision to  restructure  a loan,  versus  aggressively
enforcing the collection of the loan, may benefit the  Corporation by increasing
the ultimate probability of collection. Included in nonaccrual loans at December
31, 2002 and 2001, are loans whose terms have been restructured amounting to $51
thousand and $85 thousand,  respectively.  There were no significant commitments
to lend additional funds to borrowers whose loans had been restructured.

Other Real Estate Owned
Other real estate owned  ("OREO") is comprised of  properties  acquired  through
foreclosure  and other legal means,  and loans  determined  to be  substantively
repossessed.  A loan is  considered  to be  substantively  repossessed  when the
Corporation has taken possession of the collateral,  but has not completed legal
foreclosure  proceedings.  OREO is  carried  at the lower of cost or fair  value
minus estimated costs to sell. A valuation  allowance is maintained for declines
in market value and estimated selling costs.

The balance of OREO  amounted to $86 thousand at December 31, 2002,  up from the
prior year amount of $30 thousand.  Increases in OREO resulted from foreclosures
and repossessions that exceeded the level of sales of foreclosed  properties and
repossessed assets.  During 2002,  proceeds from sales of foreclosed  properties
and repossessed  assets amounted to $61 thousand.  Washington Trust occasionally
provides  financing  to  facilitate  the  sales  of  some of  these  properties.
Financing  is generally  provided at market  rates with credit terms  similar to
those available to other borrowers.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan loss  exposure  inherent in the loan  portfolio  for purposes of
establishing a sufficient  allowance for loan losses. See additional  discussion
regarding  allowance  for loan  losses  under the caption  "Critical  Accounting
Policies".

The allowance for loan losses is management's best estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

The  allowance  for loan  losses  amounted to $15.5  million,  or 1.95% of total
loans,  at December 31, 2002,  compared to $13.6 million,  or 2.24%, at December
31, 2001.


The following table reflects the activity in the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                            2002            2001
       -------------------------------------------------------------------------

       Beginning balance                                $13,593         $13,135
       Charge-offs, net of recoveries:
        Residential:
         Real estate                                        (29)             15
         Construction                                         -               -
       Commercial:
         Mortgages                                           46            (122)
         Construction and development                         -               -
         Other                                             (285)            152
        Consumer                                            (67)           (137)
       -------------------------------------------------------------------------
       Net charge-offs                                     (335)            (92)
       Allowance on acquired loans                        1,829               -
       Provision for loan losses                            400             550
       -------------------------------------------------------------------------
       Ending balance                                   $15,487         $13,593
       -------------------------------------------------------------------------
       Allowance for loan losses to nonaccrual loans    370.78%         355.20%
       Allowance for loan losses to total loans           1.95%           2.24%
       -------------------------------------------------------------------------


Capital Resources
Total  shareholders'  equity increased $30.8 million,  or 31.4%, during 2002 and
amounted to $128.7 million at December 31, 2002.  This increase was  principally
attributable  to common stock issued in connection with the acquisition of First
Financial  Corp.  (See  Note  2 to the  Consolidated  Financial  Statements  for
additional  discussion of the  acquisition.)  Capital  growth also resulted from
earnings  retention of $9.6 million and a $2.9 million  increase in  accumulated
other comprehensive income due to an increase in unrealized gains on securities.
Stock option exercises increased  shareholders' equity by $519 thousand in 2002.
Cash  dividends  declared per share  amounted to $.56 and $.52 in 2002 and 2001,
respectively.  Common  stock  shares  repurchased  amounted to $853  thousand at
December  31,  2002,  compared  to  $1.0  million  at  December  31,  2001.  The
Corporation  authorized  a stock  repurchase  of up to 250,000  shares of common
stock in September 2001. (See Note 17 to the Consolidated  Financial  Statements
for additional discussion of the stock repurchase plan.)

The ratio of total  equity to total  assets  amounted to 7.37% at  December  31,
2002,  compared to 7.19% at December 31, 2001.  Book value per share at December
31, 2002 amounted to $9.87,  a 21.1%  increase from the  year-earlier  amount of
$8.15 per share.

The  Corporation  is subject to various  regulatory  capital  requirements.  The
Corporation is categorized as  well-capitalized  under the regulatory  framework
for  prompt  corrective  action.  (See  Note  17 to the  Consolidated  Financial
Statements for additional discussion of capital requirements.)

Litigation
Reed & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County (Rhode Island) Superior Court
by Read & Lundy,  Inc. and its principal,  Cliff  McFarland  (collectively,  the
Plaintiffs).  The Bank was  substituted  as defendant in June 2002 following the
acquisition  of First  Financial  Corp.,  the parent  company of First Bank. The
original complaint alleged claims for breach of contract,  tortious interference
with contractual  relations,  and civil  conspiracy  arising out of First Bank's
1996 loan to a third party company.  The Plaintiffs  allege that the loan to the
third party  enabled  that company to compete  unlawfully  with Read & Lundy and
thereby  diminished Read & Lundy's  profitability.  The complaint was amended in
December  2001 to add a claim for  violation of the Rhode  Island Trade  Secrets
Act.

In December  2002,  a judgment in the favor of the Bank and a dismissal  of this
lawsuit  was  rendered  on all  counts by way of  summary  judgment  motion.  In
December 2002, the Plaintiffs appealed the judgment.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs  contend that the Bank as an alleged  co-conspirator of the third
party company is liable for this entire amount, none of which has been collected
from the  third  party  company.  The  Plaintiffs  are also  seeking  additional
compensatory  damages and other costs  allegedly  arising  after the third party
trial.  Including interest, it is estimated that the amount of the claim against
the Bank is approximately $2.0 million.

Management believes, based on its review with counsel of the development of this
matter  to  date,  that  the  Bank has  asserted  meritorious  defenses  in this
litigation.  The  discovery  phase of the case has been  completed  and the Bank
filed a motion for summary  judgment  on all  counts.  As  discussed  above,  in
December  2002,  a judgment in favor of the Bank and a dismissal of the suit was
rendered on all counts by way of summary judgment motion.  In December 2002, the
Plaintiffs appealed the judgment.  Because of the uncertainties  surrounding the
outcome of the litigation no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March  2002.  The  Bank  has  also  been  substituted  for  First  Bank in these
proceedings. In this matter, the Plaintiffs brought a motion seeking enforcement
of a prejudgment writ of attachment  obtained in 1997 by the Plaintiffs  against
funds held by First Bank as collateral  for the loan to the third party company.
In 1999, First Bank had applied these funds as an offset to that loan. In August
2002,  judgment  against the Bank was rendered on this motion requiring the Bank
to make the funds available for attachment by the  Plaintiffs.  This judgment is
under appeal to the Rhode Island  Supreme  Court.  As of September 30, 2002, the
Corporation  has recorded a liability for the judgment award of $273 thousand in
connection with this matter. As a pre-acquisition contingency, the offset to the
liability  has been  recognized  as a  portion  of the  purchase  price of First
Financial Corp.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the  Walfred M. Nyman  Trust (the  "Nyman  Trust") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  as beneficiary of the Nyman Trust, for
damages  which the Nyman  Trust  allegedly  incurred  as a result of the  Bank's
failure to file suit against Robert C. Nyman, Kenneth J. Nyman and Keith Johnson
(the  "Co-Defendants")  for their wrongful  dilution of the stock value of Nyman
Manufacturing Company ("Nyman Mfg."), an asset of the Nyman Trust. The amount of
damages to the Nyman Trust caused by the alleged dilution was approximately $1.3
million, based on the number of shares of Nyman Mfg. that were held by the Nyman
Trust.  Kiepler has alleged that the Bank breached its fiduciary duty by failing
to join a suit brought by Kiepler in her individual capacity as a shareholder of
Nyman Mfg., against the Co-Defendants.

This case is being vigorously contested by management.  Management believes that
the Bank did not breach its fiduciary duties and that the allegations by Kiepler
are without  merit.  Because of the  numerous  uncertainties  that  surround the
litigation,  management  and legal  counsel are unable to estimate the amount of
loss,  if any,  that  the  Bank  may  incur  with  respect  to this  litigation.
Consequently, no loss provision for this lawsuit has been recorded.

Maxson Matter - On May 11, 2001,  the Bank entered into an agreement with Maxson
Automatic  Machinery  Company  ("Maxson"),  a  former  corporate  customer,  and
Maxson's  shareholders  to settle a lawsuit  for claims  based upon  theories of
breach of fiduciary duty,  negligence,  breach of contract,  unjust  enrichment,
conversion, failure to act in a commercially reasonable manner, and constructive
fraud.  Under the terms of the agreement,  which did not involve an admission of
wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.  The cost of
this settlement was recorded in the consolidated  financial statements as of and
for the quarter ended March 31, 2001. Net of the related income tax effect,  the
cost of the settlement amounted to $3.3 million. In connection with this matter,
in August  2001,  and in  December  2001,  the Bank  received  settlements  from
insurance  carriers in the amounts of $775 thousand  ($553  thousand net of tax)
and $400 thousand ($252 thousand net of tax), respectively.  The recoveries were
recorded as  reductions  of the  litigation  settlement  cost  included in other
noninterest expenses. No further insurance recoveries are expected.

Recent Accounting Developments
In June 2001,  the FASB issued SFAS No. 143,  "Accounting  for Asset  Retirement
Obligations."  SFAS No. 143  addresses  financial  accounting  and reporting for
obligations associated with the retirement of tangible long-lived assets and the
associated asset retirement costs. This Statement applies to all entities and is
effective for financial  statements  issued for all fiscal years beginning after
June 15,  2002.  The  adoption of this  pronouncement  is not expected to have a
material impact on the Corporation's financial statements.

In August 2001, the FASB issued SFAS No. 144,  "Accounting for the Impairment or
Disposal of Long-Lived Assets." This Statement  addresses  financial  accounting
and reporting for the impairment or disposal of long-lived assets.  SFAS No. 144
supersedes FASB Statement No. 121,  "Accounting for the Impairment of Long-Lived
Assets and for  Long-Lived  Assets to be Disposed  of," and the  accounting  and
reporting provisions of APB Opinion No. 30, "Reporting the Results of Operations
- -  Reporting  the  Effects  of  Disposal  of  a  Segment  of  a  Business,   and
Extraordinary,  Unusual and Infrequently Occurring Events and Transactions,  for
the disposal of a segment of a business." The changes in this Statement  improve
financial  reporting  by  requiring  that  one  accounting  model  be  used  for
long-lived assets to be disposed of by sale, whether previously held and used or
newly acquired, and by broadening the presentation of discontinued operations to
include  more  disposal  transactions.  The  provisions  of SFAS  No.  144  were
effective  for  financial  statements  issued for fiscal years  beginning  after
December 15, 2001, and interim  periods within those fiscal years.  The adoption
of this  pronouncement  did not  have a  material  impact  on the  Corporation's
financial statements.

In April 2002, the FASB issued SFAS No. 145,  "Rescission of FASB Statements No.
4, 44 and 64,  Amendment of FASB  Statement No. 13, and Technical  Corrections."
This  Statement   rescinds  SFAS  No.  4,  "Reporting   Gains  and  Losses  from
Extinguishment  of Debt,  SFAS No. 64,  Extinguishments  of Debt Made to Satisfy
Sinking-Fund Requirements,  and SFAS No. 44, Accounting for Intangible Assets of
Motor Carriers." In addition,  this Statement amends SFAS No. 13, Accounting for
Leases,  to  eliminate an  inconsistency  between the  required  accounting  for
sale-leaseback  transactions  and the  required  accounting  for  certain  lease
modifications  that have  economic  effects  that are similar to  sale-leaseback
transactions.   This  Statement   also  amends  other   existing   authoritative
pronouncements  to make various  technical  corrections,  clarify  meanings,  or
describe  their  applicability  under changed  conditions.  The adoption of this
pronouncement  did not have a  material  impact on the  Corporation's  financial
statements.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities." This Statement addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  (EITF)  Issues  No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including  Certain Costs Incurred in a  Restructuring)."  Under Issue
94-3, a liability  for an exit cost as defined in Issue 94-3 was  recognized  at
the date of an entity's commitment to an exit plan. SFAS No. 146 requires that a
liability for cost  associated  with an exit or disposal  activity be recognized
and measured  initially at fair value only when the  liability is incurred.  The
provisions of this Statement are effective for exit or disposal  activities that
are initiated after December 31, 2002. The adoption of this pronouncement is not
expected to have a material impact on the Corporation's financial statements.

In  October  2002,  the FASB  issued  SFAS No.  147,  "Acquisitions  of  Certain
Financial Institutions,  an amendment of FASB Statements No. 72 and 144 and FASB
Interpretation  No. 9." This  Statement  amended SFAS No. 72 to exclude from its
scope most  acquisitions  of  financial  institutions  and to require  that such
transactions be accounted for in accordance with SFAS No. 141 and, under certain
circumstances,   previously   recognized  SFAS  No.  72  intangible   assets  be
reclassified  to goodwill.  In  addition,  this  Statement  amends SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived  Assets," to include in
its  scope  long-term  customer-relationship   intangible  assets  of  financial
institutions. The Corporation adopted SFAS No. 147 effective October 1, 2002. No
material  reclassifications  or  adjustments  to goodwill  and other  intangible
assets were necessary.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123." This  Statement  amends  SFAS No. 123 to  provide  alternative  methods of
transition  for an entity that  voluntarily  changes to the fair value method of
accounting for stock-based compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent  disclosure about the effects on
reported net income of an entity's  accounting  policy decisions with respect to
stock-based  employee  compensation.  Additionally,  this  Statement  amends APB
Opinion No. 28, "Interim Financial Reporting," to require disclosure about those
effects in interim  financial  information.  The  amendments to SFAS No. 123 are
effective for financial  statements  for fiscal years ending after  December 15,
2002.  The amendment to Opinion No. 28 shall be effective for financial  reports
containing  condensed  financial  statements for interim periods beginning after
December 15, 2002.

Comparison of 2001 with 2000
Washington  Trust  recorded  net income of $13.1  million,  or $1.07 per diluted
share,  for 2001.  Net income for 2000 amounted to $13.2  million,  or $1.09 per
diluted share. The  Corporation's  rates of return on average assets and average
equity for 2001 were 1.01% and 13.86%, respectively.  Comparable amounts for the
year 2000 were 1.14% and 16.14%, respectively.

In 2001,  the  Corporation  recorded a  litigation  settlement  expense,  net of
insurance recovery,  of $2.5 million,  after income taxes. In the second quarter
of 2000,  the  Corporation  completed  the  acquisition  of Phoenix and recorded
acquisition-related   expenses  of  $1.1  million,   after  income  taxes.   The
acquisition  was  accounted  for under the  pooling  of  interests  method,  and
accordingly,  financial  data for all prior periods were restated to reflect the
acquisition  at the beginning of each period  presented.  Results  excluding the
litigation settlement expense, net of taxes, and  acquisition-related  expenses,
net of taxes, are referred to herein as  "operating."  Operating  basis earnings
also  include a pro forma tax  provision  for the  pre-acquisition  earnings  of
Phoenix, which operated as a sub-S corporation prior to the acquisition.


The following table presents a reconciliation  of financial results presented in
accordance with accounting principles generally accepted in the United States of
America and operating basis results:


     (Dollars in thousands)

     December 31,                                                                         2001            2000
     ------------------------------------------------------------------------------------------------------------
                                                                                                 
      Net income                                                                       $13,108         $13,209
      Nonoperating items, net of tax
        Acquisitions costs                                                                   -           1,101
        Litigation settlement, net of insurance recovery                                 2,538               -
        Pro-forma income taxes on pre-acquisition earnings of acquired company               -            (413)
     ------------------------------------------------------------------------------------------------------------
        Total nonoperating items                                                         2,538             688
     ------------------------------------------------------------------------------------------------------------
     Net income - operating basis                                                      $15,646         $13,897
     ------------------------------------------------------------------------------------------------------------


Operating  net income for 2001 amounted to $15.6  million,  an increase of 12.6%
from the $13.9  million  reported for 2000.  Diluted  earnings per share,  on an
operating  basis,  amounted to $1.28 for 2001,  up from $1.15 per share in 2000.
The  Corporation's  rates of return on average assets and average equity,  on an
operating  basis  for 2001,  were  1.20% and  16.54%,  respectively.  Comparable
amounts for 2000 were 1.20% and 16.98%.

For the year ended  December  31,  2001,  net  interest  income (the  difference
between  interest  earned on loans and  securities and interest paid on deposits
and other borrowings)  amounted to $39.4 million,  up 4.0% from $37.9 million in
2000. Fully taxable  equivalent net interest income  increased $1.5 million,  or
3.7%, from 2000 to 2001, primarily due to the growth in interest-earning assets.
The net interest  margins for 2001 and 2000 were 3.30% and 3.55%,  respectively.
The  decrease in the net  interest  margin was  primarily  due to the decline in
yields  on loans  and  securities  offset  somewhat  by lower  funding  costs of
interest-bearing deposits, FHLB advances and other borrowed funds.

Other  noninterest  income  (noninterest  income excluding net realized gains on
securities)  totaled $21.1 million for 2001, an increase of 11.5% from the $19.0
million reported for 2000. The increase was primarily due to growth in net gains
on loan sales. Trust and investment  management income, the largest component of
noninterest income, totaled $10.4 million for 2001, down slightly from the $10.5
million reported in 2000. The decrease in Trust and investment management income
is mainly  attributable to financial  market  declines.  Net gains on loan sales
totaled $2.1 million in 2001,  up from $585  thousand in 2000,  due to increased
loan sales resulting from strong mortgage refinancing activity in a low interest
rate environment.

Operating  noninterest expenses (excluding  litigation  settlement costs, net of
insurance recovery and  acquisition-related  expenses) amounted to $38.0 million
for 2001, up $4.1% from 2000. This increase was primarily attributable to higher
salaries and benefit expense.  Legal,  audit and professional  fees totaled $1.3
million in 2001,  down $547 thousand  from the  corresponding  2000 amount.  The
decrease was mainly due to the reduction in legal defense costs  associated with
the settlement of a litigation  matter in May 2001.  Total  equipment  costs for
2001 amounted to $3.4 million,  down $217 thousand from the  corresponding  2000
amount.  In 2001 and 2000, the Corporation  recorded  impairment  adjustments of
$107 thousand and $293 thousand, respectively,  resulting from remeasurements of
the useful lives of technology equipment.

Total  consolidated  assets  amounted to $1.362 billion at December 31, 2002, up
11.8% from the December 31, 2000 balance of $1.218 billion.  Average assets rose
11.9% in 2001 and  amounted  to  $1.299  billion.  Asset  growth  was  primarily
attributable  to  purchases  of  securities  and  growth in the loan  portfolio.
Increases in FHLB advances as well as an 11.0% increase in total deposits funded
the growth in assets.  Total  deposits  amounted  to $816.9  million  and $735.7
million at  December  31, 2001 and 2000,  respectively.  FHLB  advances  totaled
$431.5  million at December  31,  2001,  up 14.3% from the prior year balance of
$377.4 million.

Nonperforming  assets  amounted  to $3.9  million  or .28% of  total  assets  at
December 31, 2001,  compared to $3.4 million or .28% of total assets at December
31, 2000.  The  Corporation's  loan loss  provision  was $550  thousand and $1.2
million in 2001 and 2000,  respectively.  Net loan  charge-offs  amounted to $92
thousand in 2001, down from $364 thousand in 2000. The allowance for loan losses
represented 2.24% of total loans at December 31, 2001 compared to 2.20% in 2000.

Total  shareholders'  equity  amounted to $97.9  million at December  31,  2001,
compared  to $89.2  million  at  December  31,  2000.  Capital  growth  resulted
primarily from $6.8 million of earnings retention and a $2.4 million increase in
accumulated other comprehensive income due to an increase in unrealized gains on
securities.  Book value per share as of December 31, 2001 amounted to $8.15,  up
9.7% from the $7.43 per share amount in 2000. The ratio of capital to assets was
7.2% and 7.3% at December 31, 2001 and 2000,  respectively.  Dividends  declared
per share amounted to $.52 in 2001, up 8.3% from the prior year.


ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The ALCO is  responsible  for  establishing  policy  guidelines on liquidity and
acceptable  exposure  to interest  rate risk.  The  objective  of the ALCO is to
manage assets and funding  sources to produce  results that are consistent  with
Washington Trust's liquidity,  capital adequacy,  growth, risk and profitability
goals.

The ALCO manages the Corporation's interest rate risk using income simulation to
measure  interest rate risk inherent in the  Corporation's  on-balance sheet and
off-balance sheet financial  instruments at a given point in time by showing the
effect of interest  rate shifts on net interest  income over a 60-month  period.
The   simulations   assume  that  the  size  and  general   composition  of  the
Corporation's balance sheet remain constant over the 60-month simulation horizon
and take into  account the  specific  repricing,  maturity,  call  options,  and
prepayment  characteristics  of differing  financial  instruments  that may vary
under different  interest rate scenarios.  Non-contractual  savings deposits are
classified as short-term  (three months or less) for both maturity and repricing
purposes.  The  characteristics  of  financial  instrument  classes are reviewed
periodically by the ALCO to ensure their accuracy and consistency.

The ALCO reviews  simulation  results to determine whether the negative exposure
of net interest  income to changes in interest rates remains within  established
tolerance levels over a 24-month horizon, and to develop appropriate  strategies
to manage this exposure. In addition,  the ALCO reviews 60-month horizon results
to assess  longer-term  risk inherent in the balance  sheet.  As of December 31,
2002 and December 31, 2001, net interest income simulation indicated exposure to
changing interest rates over a 24-month horizon to a degree that remained within
tolerance levels established by the Corporation. The Corporation defines maximum
unfavorable  net interest  income  exposure to be a change of no more than 5% in
net  interest  income  over the  first 12  months  and no more than 10% over the
second 12 months of the simulation horizon.

The following  table  summarizes the effect that interest rate shifts would have
on net  interest  income for a 24-month  period using the  Corporation's  on and
off-balance sheet financial  instruments as of December 31, 2002. Interest rates
are assumed to shift by a parallel  200 basis  points  upward,  100 basis points
upward or 100 basis  points  downward  over a 12-month  period,  except for core
savings  deposits,  which are  assumed to shift by lesser  amounts  due to their
historical insensitivity to rate changes.  Further, deposits are assumed to have
certain  minimum rate levels below which they will not fall. The asymmetric rate
shift  scenarios  presented  below  reflect the fact that given the low level of
interest rates at December 31, 2002, a parallel rate decline of 200 basis points
is extremely  unlikely to occur, as this would effectively  reduce many interest
rates  to  zero.  It  should  be  noted  that  the  rate  scenarios  used do not
necessarily  reflect  the ALCO's  view of the "most  likely"  change in interest
rates  over the next 24 months.  Furthermore,  since a static  balance  sheet is
assumed,  the results do not reflect the anticipated  future net interest income
of the Corporation for the same period.  In addition,  since income  simulations
assume that the Corporation's balance sheet will remain static over the 60-month
simulation horizon,  the results do not reflect adjustments in strategy that the
ALCO could  implement in response to rate shifts.  The following  table presents
these 24-month net interest income simulation results:


(Dollars in thousands)                                                      Rate Scenarios
                                                       -----------------------------------------------------------
                                                             Flat        Down 100        Up 100         Up 200
                                                            Rates      Basis Points   Basis Points   Basis Points
- ------------------------------------------------------------------------------------------------------------------
                                                                                           
Interest-earning assets:
Fixed rate mortgage-backed securities                     $47,596         $43,814        $49,609        $51,758
Adjustable rate mortgage-backed securities                 10,736           8,761         12,833         14,789
Callable securities                                         5,138           4,725          5,472          6,089
Other securities                                           11,347          10,795         12,926         14,516
Fixed rate mortgages                                       19,345          18,715         19,866         20,340
Adjustable rate mortgages                                  13,357          12,664         13,932         14,615
Other fixed rate loans                                     46,005          45,311         46,778         46,668
Other adjustable rate loans                                21,677          19,456         24,027         26,369
- ------------------------------------------------------------------------------------------------------------------
Total interest income                                     175,200         164,241        185,443        195,144
- ------------------------------------------------------------------------------------------------------------------
Interest-bearing liabilities:
Core savings deposits                                       9,150           7,747         11,137         12,706
Time deposits                                              27,568          25,355         31,441         34,192
FHLB advances                                              36,150          33,628         38,569         41,751
Other borrowings                                              347             171            395            537
- ------------------------------------------------------------------------------------------------------------------
Total interest expense                                     73,215          66,901         81,542         89,185
- ------------------------------------------------------------------------------------------------------------------
Net interest income results as of December 31, 2002      $101,986         $97,340       $103,901       $105,958
- ------------------------------------------------------------------------------------------------------------------
Net interest income results as of December 31, 2001       $82,986         $79,903        $87,126        $86,329
- ------------------------------------------------------------------------------------------------------------------


The ALCO estimates that the negative  exposure of net interest income to falling
rates  results  from the  difficulty  of  reducing  rates  paid on core  savings
deposits  significantly  below current levels.  If rates were to fall and remain
low for a sustained period,  core savings deposit rates would likely not fall as
fast as other market  rates,  while asset yields would  decline as current asset
holdings mature or reprice. The pace of asset cash flows would also be likely to
increase  in a  falling  rate  environment  due to more  rapid  mortgage-related
prepayments  and  redemption  of  callable  securities.  While the ALCO  reviews
simulation  assumptions to ensure that they are  reasonable and current,  income
simulation  may not always prove to be an accurate  indicator  of interest  rate
risk since the repricing,  maturity and prepayment  characteristics of financial
instruments  may change to a  different  degree  than  estimated.  Specifically,
mortgage-backed  securities  and  mortgage  loans  involve  a level of risk that
unforeseen  changes in  prepayment  speeds may cause  related cash flows to vary
significantly  in differing  rate  environments.  Such changes could increase or
decrease the  amortization of premium or accretion of discounts  related to such
instruments, thereby affecting interest income. Changes in prepayment speeds can
also affect the level of reinvestment  risk associated with cash flow from these
instruments,  as well as their market  value.  The  sensitivity  of core savings
deposits to  fluctuations  in  interest  rates could also differ from the ALCO's
simulation  assumptions,  and could result in changes in both  liability mix and
interest  expense  that differ from those used to  estimate  interest  rate risk
exposure.


The  Corporation  also  monitors  the  potential  change in market  value of its
available for sale debt securities in changing interest rate  environments.  The
purpose is to  determine  market  value  exposure  which may not be  captured by
income  simulation,  but which  might  result in  changes  to the  Corporation's
capital  position.  Results are calculated  using  industry-standard  analytical
techniques and securities  data.  The following  table  summarizes the potential
change in market value of the  Corporation's  available for sale debt securities
as of  December  31,  2002 and 2001  resulting  from  immediate  200 basis point
parallel rate shifts:


        (Dollars in thousands)
                                                                                       Falling        Rising
        Security Type                                                                  Rates          Rates
        --------------------------------------------------------------------------------------------------------
                                                                                               
        U.S. Treasury and government-sponsored agency securities (noncallable)            $776          $(721)
        U.S. government-sponsored agency securities (callable)                             906           (962)
        Corporate securities                                                               635           (463)
        Mortgage-backed securities                                                       9,734         (2,408)
        --------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 2002                           $12,049        $(4,554)
        --------------------------------------------------------------------------------------------------------
        Total change in market value as of December 31, 2001                            $4,434       $(16,803)
        --------------------------------------------------------------------------------------------------------


The  Corporation  also  monitors  the  potential  change in market  value of its
available  for  sale  debt  securities  using  "value  at  risk"  analysis.  The
anticipated  maximum  market value  reduction for the bank's  available for sale
securities  portfolio  at  December  31,  2002,  including  both debt and equity
securities,  was 4.4%,  assuming a one-year time horizon and a 5% probability of
occurrence for "value at risk" analysis.

On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.

On May 7, 2002,  the  Corporation  terminated  a five-year  interest  rate floor
contract with a notional  amount of $20.0 million that was to mature in February
2003. The floor contract was intended to function as a hedge against  reductions
in interest income realized from prime-based  loans and entitled the Corporation
to receive payment from a counterparty if the three-month  LIBOR rate fell below
5.50%. In connection  with the early  termination,  the Corporation  agreed to a
final payment from the counterparty of $606 thousand. The Corporation recognized
the fair value of this  derivative  as an asset on the balance sheet and changes
in fair value were recorded in current earnings. (See Note 9 to the Consolidated
Financial  Statements  for  additional  information  regarding the interest rate
floor contract.)


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA


The financial statements and supplementary data are contained herein.

    Description

    Independent Auditors' Report

    Management's Responsibility for Financial Statements

    Consolidated Balance Sheets
             December 31, 2002 and 2001

    Consolidated Statements of Income
             For the Years Ended December 31, 2002, 2001 and 2000

    Consolidated Statements of Changes in Shareholders' Equity
             For the Years Ended December 31, 2002, 2001 and 2000

    Consolidated Statements of Cash Flows
             For the Years Ended December 31, 2002, 2001 and 2000

    Notes to Consolidated Financial Statements



Independent Auditors' Report

[GRAPHIC OF AUDITORS' LOGO OMITTED]




The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:

We have  audited the  consolidated  financial  statements  of  Washington  Trust
Bancorp,  Inc. and subsidiary (the  "Corporation") as listed in the accompanying
index.  These  consolidated  financial  statements are the responsibility of the
Corporation's  management.  Our responsibility is to express an opinion on these
consolidated financial statements based on our audits.

We conducted our audits in accordance with auditing standards generally accepted
in the  United  States of  America.  Those  standards  require  that we plan and
perform the audit to obtain  reasonable  assurance  about  whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all material  respects,  the financial  position of Washington Trust
Bancorp,  Inc. and  subsidiary as of December 31, 2002 and 2001, and the results
of their operations and their cash flows for each of the years in the three-year
period  ending  December 31, 2002,  in  conformity  with  accounting  principles
generally accepted in the United States of America.


KPMG LLP

Providence, Rhode Island
January 14, 2003



Management's Responsibility for Financial Statements

Scope  of  Responsibility  -  Management  prepares  the  accompanying  financial
statements and related  information  and is responsible  for their integrity and
objectivity.  The  statements  were  prepared in  conformity  with United States
accounting principles generally accepted in the United States of America.  These
financial  statements  include amounts that are based on management's  estimates
and judgments. We believe that these statements present fairly the corporation's
financial  position  and results of  operations  and that the other  information
contained in the annual report is consistent with the financial statements.


Internal  Controls - We  maintain  and rely on systems  of  internal  accounting
controls  designed to provide  reasonable  assurance that assets are safeguarded
and transactions are properly  authorized and recorded.  We continually  monitor
these  internal  accounting  controls,  modifying and improving them as business
conditions  and  operations   change.   Our  internal  audit   department   also
independently  reviews and evaluates these  controls.  We recognize the inherent
limitations in all internal control systems and believe that our systems provide
an appropriate  balance between the costs and benefits  desired.  We believe our
systems of internal accounting controls provide reasonable assurance that errors
or  irregularities  that  would be  material  to the  financial  statements  are
prevented or detected in the normal course of business.

Independent  Auditors - Our  independent  auditors,  KPMG LLP,  have audited the
consolidated financial statements.  Their audit was conducted in accordance with
auditing  standards  generally  accepted in the United States of America,  which
includes the  consideration of our internal  controls to the extent necessary to
form an independent opinion on the consolidated financial statements prepared by
management.

Audit Committee - The audit committee of the board of directors, composed solely
of outside directors,  assists the board of directors in overseeing management's
discharge of its financial reporting responsibilities.  The committee meets with
management,  our director of internal audit and  representatives  of KPMG LLP to
discuss significant  changes to financial reporting  principles and policies and
internal  controls and procedures  proposed or contemplated  by management,  our
internal auditors or KPMG LLP. Additionally,  the committee assists the board of
directors in the selection,  evaluation  and, if applicable,  replacement of our
independent  auditors;  and  in  the  evaluation  of  the  independence  of  the
independent auditors.  Both internal audit and KPMG LLP have access to the audit
committee without management's presence.

Code of  Ethics - We  recognize  our  responsibility  for  maintaining  a strong
ethical climate.  This responsibility is addressed in the company's written code
of ethics.

               John C. Warren              David V. Devault
               -----------------------     -------------------------------------
               John C. Warren              David V. Devault
               Chairman and                Executive Vice President,
               Chief Executive Officer     Treasurer and Chief Financial Officer




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS

December 31,                                                                               2002             2001
- -------------------------------------------------------------------------------------------------------------------
                                                                                                

Assets:
Cash and due from banks                                                                 $39,298          $30,399
Federal funds sold and other short-term investments                                      11,750           20,500
Mortgage loans held for sale                                                              4,566            7,710
Securities:
   Available for sale, at fair value                                                    553,556          453,956
   Held to maturity, at cost; fair value $250,446 in 2002 and $177,595 in 2001          242,277          175,105
- -------------------------------------------------------------------------------------------------------------------
   Total securities                                                                     795,833          629,061

Federal Home Loan Bank stock, at cost                                                    24,582           23,491

Loans                                                                                   795,126          605,645
Less allowance for loan losses                                                           15,487           13,593
- -------------------------------------------------------------------------------------------------------------------
   Net loans                                                                            779,639          592,052

Premises and equipment, net                                                              24,415           22,102
Accrued interest receivable                                                               7,773            7,124
Goodwill and other intangibles                                                           25,260              669
Other assets                                                                             32,545           29,121
- -------------------------------------------------------------------------------------------------------------------
   Total assets                                                                      $1,745,661       $1,362,229
- -------------------------------------------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                                                              $157,539         $134,783
   Savings                                                                              471,354          316,953
   Time                                                                                 481,600          365,140
- -------------------------------------------------------------------------------------------------------------------
   Total deposits                                                                     1,110,493          816,876

Dividends payable                                                                         1,825            1,569
Federal Home Loan Bank advances                                                         480,080          431,490
Other borrowings                                                                          9,183            2,087
Accrued expenses and other liabilities                                                   15,359           12,270
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities                                                                  1,616,940        1,264,292
- -------------------------------------------------------------------------------------------------------------------

Commitments and contingencies

Shareholders' Equity:
Common stock of $.0625 par value; authorized 30 million
   shares in 2002 and 2001; issued 13,086,795 shares
   in 2002 and 12,065,283 shares in 2001                                                    818              754
Paid-in capital                                                                          28,767           10,696
Retained earnings                                                                        90,717           81,114
Unamortized employee restricted stock                                                       (24)               -
Accumulated other comprehensive income                                                    9,294            6,416
Treasury stock, at cost; 44,361 shares in 2002 and 54,102 shares in 2001                   (851)          (1,043)
- -------------------------------------------------------------------------------------------------------------------
   Total shareholders' equity                                                           128,721           97,937
- -------------------------------------------------------------------------------------------------------------------
   Total liabilities and shareholders' equity                                        $1,745,661       $1,362,229
- -------------------------------------------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                              (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                       except per share amounts)

Years ended December 31,                                                        2002          2001          2000
- -------------------------------------------------------------------------------------------------------------------
                                                                                               
Interest income:
   Interest and fees on loans                                                $49,576       $50,618       $49,423
   Interest on securities                                                     35,571        33,988        32,068
   Dividends on corporate stock and Federal Home Loan Bank stock               1,973         2,327         2,771
   Interest on federal funds sold and other short-term investments               219           594           837
- -------------------------------------------------------------------------------------------------------------------
   Total interest income                                                      87,339        87,527        85,099
- -------------------------------------------------------------------------------------------------------------------
Interest expense:
   Savings deposits                                                            5,598         5,127         4,383
   Time deposits                                                              16,776        18,866        19,841
   Federal Home Loan Bank advances                                            20,596        24,068        22,886
   Other                                                                          87            99           121
- -------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                     43,057        48,160        47,231
- -------------------------------------------------------------------------------------------------------------------
Net interest income                                                           44,282        39,367        37,868
Provision for loan losses                                                        400           550         1,150
- -------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                           43,882        38,817        36,718
- -------------------------------------------------------------------------------------------------------------------
Noninterest income:
   Trust and investment management                                            10,171        10,408        10,544
   Service charges on deposit accounts                                         3,787         3,514         3,297
   Merchant processing fees                                                    3,002         2,642         2,144
   Net gains on loan sales                                                     2,884         2,058           585
   Income from bank-owned life insurance                                       1,155         1,134         1,047
   Net realized gains on securities                                              678           348           760
   Other income                                                                1,581         1,381         1,335
- -------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                   23,258        21,485        19,712
- -------------------------------------------------------------------------------------------------------------------
Noninterest expense:
   Salaries and employee benefits                                             23,793        20,845        19,750
   Net occupancy                                                               2,694         2,632         2,601
   Equipment                                                                   3,333         3,375         3,592
   Merchant processing costs                                                   2,391         2,124         1,707
   Legal, audit and professional fees                                          1,893         1,336         1,883
   Advertising and promotion                                                   1,180         1,237         1,196
   Outsourced services                                                         1,077           975           776
   Amortization of intangibles                                                   651           129           129
   Acquisition related expenses                                                  605             -         1,035
   Litigation settlement cost, net of insurance recovery                           -         3,625             -
   Other                                                                       5,373         5,375         4,879
- -------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                                  42,990        41,653        37,548
- -------------------------------------------------------------------------------------------------------------------
Income before income taxes                                                    24,150        18,649        18,882
Income tax expense                                                             7,393         5,541         5,673
- -------------------------------------------------------------------------------------------------------------------
   Net income                                                                $16,757       $13,108       $13,209
- -------------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding - basic                                 12,737.3      12,039.2      11,976.9
Weighted average shares outstanding - diluted                               12,932.4      12,202.5      12,102.6
Per share information:
   Basic earnings per share                                                    $1.32         $1.09         $1.10
   Diluted earnings per share                                                  $1.30         $1.07         $1.09
   Cash dividends declared per share                                            $.56          $.52          $.48

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                      (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

                                                                      Unamortized     Accumulated
                                                                        Employee         Other
                                      Common    Paid-in    Retained    Restricted    Comprehensive  Treasury
                                       Stock    Capital    Earnings      Stock       Income (Loss)    Stock      Total
- -------------------------------------------------------------------------------------------------------------------------
                                                                                       
Balance at January 1, 2000              $745      $9,927    $67,686         $ -           $(191)        $ -    $78,167
Net income                                                   13,209                                             13,209
Other comprehensive income, net of tax:
   Unrealized gains on securities, net
     of $1,919 income tax expense                                                         4,712                  4,712
   Reclassification adjustments                                                            (494)                  (494)
                                                                                                            -------------
Comprehensive income                                                                                            17,427
Cash dividends declared                                      (6,630)                                            (6,630)
Shares issued                              5         217                                                           222
- -------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2000            $750     $10,144    $74,265         $ -          $4,027         $ -    $89,186
- -------------------------------------------------------------------------------------------------------------------------

Net income                                                   13,108                                             13,108
Cumulative effect of change in
   accounting principle, net of tax                                                        (391)                  (391)
Other comprehensive income, net of tax:
   Unrealized gains on securities, net
     of $1,499 income tax expense                                                         3,000                  3,000
   Reclassification adjustments                                                            (220)                  (220)
                                                                                                            -------------
Comprehensive income                                                                                            15,497
Cash dividends declared                                      (6,259)                                            (6,259)
Shares issued                              4         552                                                 17        573
Shares repurchased                                                                                   (1,060)    (1,060)
- -------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2001            $754     $10,696    $81,114         $ -          $6,416     $(1,043)   $97,937
- -------------------------------------------------------------------------------------------------------------------------

Net income                                                   16,757                                             16,757
Other comprehensive income, net of tax:
   Unrealized gains on securities, net
     of $1,629 income tax expense                                                         3,310                  3,310
   Reclassification adjustments                                                            (432)                  (432)
                                                                                                            -------------
Comprehensive income                                                                                            19,635
Cash dividends declared                                      (7,154)                                            (7,154)
Issuance of employee restricted stock                  1                    (25)                         24          -
Amortization of employee restricted stock                                     1                                      1
Shares issued                                       (185)                                               704        519
Shares issued for acquisition             64      18,255                                                        18,319
Shares repurchased                                                                                     (536)      (536)
- -------------------------------------------------------------------------------------------------------------------------
Balance at December 31, 2002            $818     $28,767    $90,717        $(24)         $9,294       $(851)  $128,721
- -------------------------------------------------------------------------------------------------------------------------




Disclosure of Reclassification Amount:
Years ended December 31,                                                                   2002        2001       2000
- -------------------------------------------------------------------------------------------------------------------------
                                                                                                        
Reclassification adjustment for net gains included in net income                          $(678)      $(348)     $(760)
Income tax effect on net gains                                                              237         122        266
Reclassification adjustment for amortization of unrealized loss
  on interest rate floor contract included in net income                                     13          10          -
Income tax effect on interest rate floor contract amortization                               (4)         (4)         -
- -------------------------------------------------------------------------------------------------------------------------
Net reclassification adjustments                                                          $(432)      $(220)     $(494)
- -------------------------------------------------------------------------------------------------------------------------


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                 (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS


Years ended December 31,                                                         2002           2001          2000
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                 
Cash flows from operating activities:
   Net income                                                                 $16,757        $13,108       $13,209
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                                                    400            550         1,150
     Depreciation of premises and equipment                                     2,988          3,036         3,323
     Amortization of premium in excess of (less than)
       accretion of discount on debt securities                                 1,983            489          (149)
     Deferred income tax benefit                                               (1,262)          (644)         (681)
     Increase in bank-owned life insurance cash surrender value                (1,155)        (1,134)       (1,047)
     Depreciation (appreciation) of derivative instruments                        384           (712)            -
     Net amortization of intangibles                                              510            129           129
     Net realized gains on securities                                            (678)          (348)         (760)
     Net gains on loan sales                                                   (2,647)        (1,686)         (322)
     Proceeds from sales of loans                                             126,382         98,198        23,769
     Loans originated for sale                                               (120,587)      (102,583)      (23,437)
     (Increase) decrease in accrued interest receivable                          (175)           676        (1,790)
     (Increase) decrease in other assets                                       (1,981)          (930)          186
     (Decrease) Increase in accrued expenses and other liabilities               (733)           807         2,857
     Other, net                                                                   248            517         1,075
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by operating activities                                   20,434          9,473        17,512
- ---------------------------------------------------------------------------------------------------------------------

Cash flows from investing activities:
   Securities available for sale:
     Purchases                                                               (307,083)      (160,774)     (128,227)
     Proceeds from sales                                                       29,964            238        40,288
     Maturities and principal repayments                                      187,549        140,145        38,507
   Securities held to maturity:
     Purchases                                                               (152,157)      (131,570)      (22,745)
     Maturities and principal repayments                                       84,447         37,841        14,235
   Purchases of Federal Home Loan Bank stock                                        -         (3,933)       (1,931)
   Principal collected on loans (under) over loan originations                (12,507)         6,394       (48,756)
   Purchases of loans                                                         (62,433)       (15,151)            -
   Proceeds from sales of other real estate owned                                  61            151            95
   Purchases of premises and equipment                                         (3,400)        (3,416)       (1,813)
   Proceeds from sale of premises and equipment                                   638              -             -
   Cash acquired, net of payment made for acquisition                          34,506              -             -
- ---------------------------------------------------------------------------------------------------------------------
   Net cash used in investing activities                                     (200,415)      (130,075)     (110,347)
- ----------------------------------------------------------------------- -------------- ---------------- -------------

Cash flows from financing activities:
   Net increase in deposits                                                   156,420         81,192        74,931
   Net increase (decrease) in other borrowings                                  4,242         (1,140)         (982)
   Proceeds from Federal Home Loan Bank advances                              717,200      1,217,000       404,500
   Repayment of Federal Home Loan Bank advances                              (690,695)    (1,162,872)     (379,686)
   Purchase of treasury stock                                                    (536)          (670)            -
   Net effect of common stock transactions                                        397            266          (201)
   Cash dividends paid                                                         (6,898)        (6,135)       (6,387)
- ---------------------------------------------------------------------------------------------------------------------
   Net cash provided by financing activities                                  180,130        127,641        92,175
- ---------------------------------------------------------------------------------------------------------------------
   Net increase (decrease) in cash and cash equivalents                           149          7,039          (660)
   Cash and cash equivalents at beginning of year                              50,899         43,860        44,520
- ---------------------------------------------------------------------------------------------------------------------
   Cash and cash equivalents at end of year                                   $51,048        $50,899       $43,860
- ---------------------------------------------------------------------------------------------------------------------

Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate owned                            $84           $187          $109
   Loans charged off                                                              497            433           683
   Loans made to facilitate the sale of other real estate owned                     -              -            60
   Increase in unrealized gain on securities available for sale,
     net of tax                                                                 2,878          2,389         4,218
   Increase in paid-in capital resulting from tax benefits on
     stock option exercises                                                       123            307           423


In conjunction  with the April 16, 2002  acquisition of First  Financial  Corp.,
assets were acquired and liabilities were assumed as follows:
   Fair value of assets acquired        $204,762               -             -
   Less liabilities assumed              166,708               -             -

Supplemental Disclosures:
   Interest payments                     $42,955         $48,859       $45,970
   Income tax payments                     8,607           5,632         5,838

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2002 and 2001

General
The Bancorp is a publicly  owned,  registered  bank holding  company,  organized
under the laws of the State of Rhode  Island.  The  Bancorp  provides a complete
product line of financial  services  through the Bank.  The Bank was  originally
chartered  in 1800 and  provides  a  variety  of  financial  services  including
commercial,  residential  and consumer  lending,  retail and commercial  deposit
products and trust and investment management services through its branch offices
in Rhode  Island and  Connecticut.  The  deposits of the Bank are insured by the
FDIC, subject to regulatory limits.

The  activities  of the  Bancorp  and the Bank  are  subject  to the  regulatory
supervision  of the  Federal  Reserve  Board  and the FDIC,  respectively.  Both
companies  are also  subject  to  various  Rhode  Island  business  and  banking
regulations.  The Bank is subject to various  Connecticut  business  and banking
regulations.

(1) Summary of Significant Accounting Policies
Basis of Presentation
The consolidated  financial  statements  include the accounts of the Bancorp and
the Bank.  All  significant  intercompany  transactions  have  been  eliminated.
Certain prior year amounts have been reclassified to conform to the current year
classification.

The accounting and reporting  policies of the Corporation  conform to accounting
principles  generally  accepted  in the United  States of America and to general
practices of the banking industry.  The Corporation has one reportable operating
segment. In preparing the financial  statements,  management is required to make
estimates  and  assumptions  that  affect  the  reported  amounts  of assets and
liabilities  as of the date of the balance  sheet and  revenues and expenses for
the period. Actual results could differ from those estimates. Material estimates
that  are  particularly  susceptible  to  change  are the  determination  of the
allowance for loan losses and the review of goodwill for impairment.

Securities
Securities  Available for Sale - The Corporation  designates  securities that it
intends to use as part of its asset/liability  strategy or that may be sold as a
result of  changes  in market  conditions,  changes  in  prepayment  risk,  rate
fluctuations,  liquidity  or capital  requirements  as available  for sale.  The
determination  to classify such  securities as available for sale is made at the
time of purchase.

Securities  available for sale are reported at fair value,  with any  unrealized
gains and losses excluded from earnings and reported as a separate  component of
shareholders'  equity,  net of tax,  until  realized.  Any decline in fair value
below the amortized cost basis of an individual security deemed to be other than
temporary is recognized as a realized loss in the accounting period in which the
determination  is  made.  The  fair  value  of the  security  at the time of the
write-down becomes the new cost basis of the security.

Realized gains or losses from sales of equity  securities  are determined  using
the average cost method,  while other  realized  gains and losses are determined
using the specific identification method.

Securities Held to Maturity - The  determination  to classify debt securities in
the  held-to-maturity  category is made at the time of purchase  and is based on
management's  intent and ability to hold the  securities  until  maturity.  Debt
securities in the  held-to-maturity  portfolio are stated at cost,  adjusted for
amortization of premium and accretion of discount.

Federal Home Loan Bank Stock
The Bank is a member of the FHLB of Boston. As a requirement of membership,  the
Bank must own a minimum  amount of FHLB  stock,  calculated  periodically  based
primarily  on its level of  borrowings  from the FHLB.  The Bank may redeem FHLB
stock in excess of the  minimum  required.  In  addition,  the FHLB may  require
members to redeem stock in excess of the  requirement.  FHLB stock is redeemable
at par,  which equals cost.  Since no market exists for these  shares,  they are
valued at par.

Mortgage Banking Activities
Mortgage Loans Held for Sale - Residential  mortgage  loans  originated for sale
are classified as held for sale. These loans are specifically identified and are
carried  at the  lower of  aggregate  cost,  net of  unamortized  deferred  loan
origination fees and costs, or market.  Forward  commitments to sell residential
mortgage loans are contracts that the Corporation enters into for the purpose of
reducing  the market  risk  associated  with  originating  loans for sale should
interest rates change. Forward commitments are recorded at fair market value and
are reported in other  assets.  Market value is estimated  based on  outstanding
investor  commitments or, in the absence of such  information,  current investor
yield requirements.

Loan Servicing  Rights - Rights to service loans for others are recognized as an
asset,  including rights acquired through both purchases and  originations.  The
total cost of originated  loans that are sold with servicing  rights retained is
allocated  between the loan servicing rights and the loans without the servicing
rights based on their relative fair values.  Capitalized  loan servicing  rights
are included in other assets and are amortized as an offset to other income over
the period of estimated net servicing  income.  They are periodically  evaluated
for  impairment  based  on  their  fair  value.  Impairment  is  measured  on an
aggregated basis according to interest rate band and period of origination.  The
fair value is  estimated  based on the  present  value of  expected  cash flows,
incorporating  assumptions  for discount  rate,  prepayment  speed and servicing
cost. Any  impairment is recognized as a charge to earnings  through a valuation
allowance.

Portfolio  Loans - Loans held in portfolio  are stated at the  principal  amount
outstanding,  net of  unamortized  deferred  loan  origination  fees and  costs.
Interest  income is accrued on a level yield basis  based on  principal  amounts
outstanding.  Deferred  loan  origination  fees and  costs are  amortized  as an
adjustment to yield over the life of the related loans.

Nonaccrual Loans - Loans, with the exception of certain well-secured residential
mortgage  loans,  are placed on nonaccrual  status and interest  recognition  is
suspended  when such loans are 90 days or more overdue with respect to principal
and/or interest. Well-secured residential mortgage loans are permitted to remain
on accrual  status  provided  that full  collection of principal and interest is
assured.  Loans are also placed on  nonaccrual  status  when,  in the opinion of
management,  full  collection  of principal  and interest is doubtful.  Interest
previously  accrued but not collected on such loans is reversed  against current
period income.  Subsequent cash receipts on nonaccrual  loans are applied to the
outstanding  principal  balance of the loan or  recognized  as  interest  income
depending on management's assessment of the ultimate collectibility of the loan.
Loans are  removed  from  nonaccrual  status  when they have been  current as to
principal and interest for a period of time,  the borrower has  demonstrated  an
ability to comply with repayment terms, and when, in management's  opinion,  the
loans are considered to be fully collectible.

Impaired  Loans - A loan is impaired  when it is probable that the creditor will
be unable to collect all amounts due according to the  contractual  terms of the
loan agreement.  The Corporation considers all nonaccrual commercial loans to be
impaired.  Impairment  is measured on a discounted  cash flow method,  or at the
loan's  observable  market price,  or at the fair value of the collateral if the
loan is collateral dependent.  Impairment is measured based on the fair value of
the collateral if it is determined that foreclosure is probable.

Restructured Loans - Restructured loans include those for which concessions such
as reduction of interest  rates other than normal  market rate  adjustments,  or
deferral of principal or interest payments have been granted due to a borrower's
financial condition.  Subsequent cash receipts on restructured loans are applied
to the  outstanding  principal  balance of the loan,  or  recognized as interest
income depending on management's  assessment of the ultimate  collectibility  of
the loan.

Allowance for Loan Losses
The  Corporation  uses a  methodology  to  systematically  measure the amount of
estimated  loan loss  exposure  inherent in the loan  portfolio  for purposes of
establishing a sufficient  allowance for loan losses.  The methodology  includes
three elements: identification of specific loan losses, general loss allocations
for certain loan types based on credit grade and loss  experience  factors,  and
general  loss  allocations  for other  environmental  factors.  The  methodology
includes an analysis of  individual  loans  deemed to be impaired in  accordance
with accounting  principles  generally  accepted in the United States of America
(SFAS 114).  Other  individual  commercial  and  commercial  mortgage  loans are
evaluated using an internal rating system and the application of loss allocation
factors.  The loan rating  system and the related loss  allocation  factors take
into consideration  parameters including the borrower's financial condition, the
borrower's   performance  with  respect  to  loan  terms  and  the  adequacy  of
collateral.  Portfolios of  more  homogeneous  populations  of  loans  including
residential  mortgages  and consumer  loans are  analyzed as groups  taking into
account  delinquency ratios and other indicators,  the Corporation's  historical
loss experience and comparison to industry  standards of loss allocation factors
for each type of credit product.  Finally, an additional allowance is maintained
based on a judgmental  process  whereby  management  considers  qualitative  and
quantitative   assessments   of  other   factors   including   regional   credit
concentration,  industry  concentration,  results  of  regulatory  examinations,
historical  loss ranges,  portfolio  composition,  economic  conditions  such as
interest  rates and  energy  costs  and  other  changes  in the  portfolio.  The
allowance  for loan losses is  management's  best  estimate of the probable loan
losses  incurred as of the balance  sheet date.  The  allowance  is increased by
provisions  charged to earnings and by recoveries of amounts  previously charged
off, and is reduced by charge-offs on loans.

While management believes that the allowance for loan losses is adequate, future
additions  to the  allowance  may be  necessary  based on  changes  in  economic
conditions.  In addition,  various regulatory  agencies  periodically review the
Corporation's  allowance for loan losses. Such agencies may require additions to
the allowance based on their judgments  about  information  available to them at
the time of their examination.

Premises and Equipment
Premises  and  equipment  are  stated  at cost  less  accumulated  depreciation.
Depreciation for financial reporting purposes is calculated on the straight-line
method  over the  estimated  useful  lives of  assets.  Expenditures  for  major
additions  and  improvements   are  capitalized   while  the  costs  of  current
maintenance and repairs are charged to operating expenses.  The estimated useful
lives  of  premises  and  improvements  range  from  five to  fifty  years.  For
furniture,  fixtures and equipment, the estimated useful lives range from two to
twenty years.

Goodwill and Other Intangibles
Goodwill  represents the excess of the purchase price over the fair value of net
assets  acquired  for  transactions  accounted  for using  purchase  accounting.
Goodwill and intangible assets that are not amortized are tested for impairment,
based on their fair  values,  at least  annually.  An  intangible  asset that is
subject to amortization is also reviewed for impairment based on its fair value.
Any  impairment is recognized as a charge to earnings and the adjusted  carrying
amount of the intangible  asset becomes its new accounting  basis. The remaining
useful life of an  intangible  asset that is being  amortized is also  evaluated
each reporting period to determine  whether events and  circumstances  warrant a
revision to the remaining period of amortization.

Effective  January 1, 2002, the  Corporation  adopted the provisions of SFAS No.
142,  "Goodwill and Other  Intangible  Assets." As of the date of adoption,  the
Corporation  had  unamortized   identifiable  intangible  assets  totaling  $669
thousand.  No material  reclassifications  or adjustments to the useful lives of
finite-lived  intangible  assets  were  made as a  result  of  adopting  the new
standards.

In  October  2002,  the FASB  issued  SFAS No.  147,  "Acquisitions  of  Certain
Financial Institutions,  an amendment of FASB Statements No. 72 and 144 and FASB
Interpretation  No. 9." This  Statement  amended SFAS No. 72 to exclude from its
scope most  acquisitions  of  financial  institutions  and to require  that such
transactions be accounted for in accordance with SFAS No. 141 and, under certain
circumstances,   previously   recognized  SFAS  No.  72  intangible   assets  be
reclassified  to goodwill.  In  addition,  this  Statement  amends SFAS No. 144,
"Accounting for the Impairment or Disposal of Long-Lived  Assets," to include in
its  scope  long-term  customer-relationship   intangible  assets  of  financial
institutions. The Corporation adopted SFAS No. 147 effective October 1, 2002. No
material  reclassifications  or  adjustments  to goodwill  and other  intangible
assets were necessary.

Other Real Estate Owned (OREO)
Other real estate owned consists of property  acquired  through  foreclosure and
loans  determined to be  substantively  repossessed.  Real estate loans that are
substantively repossessed include only those loans for which the Corporation has
taken  possession of the  collateral,  but has not completed  legal  foreclosure
proceedings.

OREO is stated at the lower of cost or fair value minus  estimated costs to sell
at the date of acquisition or classification to OREO status.  Fair value of such
assets is determined based on independent appraisals and other relevant factors.
Any  write-down  to fair  value at the time of  foreclosure  is  charged  to the
allowance for loan losses.  A valuation  allowance is maintained for declines in
market value and for  estimated  selling  expenses.  Increases to the  valuation
allowance, expenses associated with ownership of these properties, and gains and
losses from their sale are included in foreclosed property costs.

Transfers and Servicing of Assets and Extinguishments of Liabilities
The  Corporation  accounts and reports for  transfers and servicing of financial
assets and  extinguishments of liabilities based on consistent  application of a
financial   components   approach   that  focuses  on  control.   This  approach
distinguishes  transfers of financial  assets that are sales from transfers that
are secured  borrowings.  After a transfer of financial assets,  the Corporation
recognizes all financial and servicing assets it controls and liabilities it has
incurred and derecognizes financial assets it no longer controls and liabilities
that have been extinguished.  This financial  components approach focuses on the
assets and liabilities  that exist after the transfer.  Many of these assets and
liabilities  are  components  of  financial  assets  that  existed  prior to the
transfer.  If a transfer does not meet the criteria for a sale, the  Corporation
accounts for a transfer as a secured borrowing with a pledge of collateral.

Pension Costs
The  Corporation  accounts for pension  benefits using the net periodic  benefit
cost method,  which  recognizes the compensation  cost of an employee's  pension
benefit over that employee's approximate service period.

Stock-Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123 and SFAS No. 148.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123." This  Statement  amends  SFAS No. 123 to  provide  alternative  methods of
transition  for an entity that  voluntarily  changes to the fair value method of
accounting for stock-based compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent  disclosure about the effects on
reported net income of an entity's  accounting  policy decisions with respect to
stock-based  employee  compensation.  Additionally,  this  Statement  amends APB
Opinion No. 28, "Interim Financial Reporting," to require disclosure about those
effects in interim  financial  information.  The  amendments to SFAS No. 123 are
effective for financial  statements  for fiscal years ending after  December 15,
2002.  The amendment to Opinion No. 28 shall be effective for financial  reports
containing  condensed  financial  statements for interim periods beginning after
December 15, 2002.

In determining the pro forma  disclosures  required by SFAS No. 123 and SFAS No.
148, the fair value of each option grant is estimated on the date of grant using
the Black-Scholes  option-pricing  model. The following table presents pro forma
net income and earnings per share  assuming the stock option plan was  accounted
for using the fair value method prescribed by SFAS No. 123 and SFAS No. 148, the
weighted  average  assumptions  used and the grant  date fair  value of  options
granted in 2002, 2001 and 2000:



      (Dollars in thousands, except per share amounts)

      Years ended December 31,                                             2002            2001            2000
      ------------------------------------------------------------------------------------------------------------
                                                                                          
      Net income                                As reported             $16,757         $13,108         $13,209
      Less:
           Total stock-based compensation
           determined under fair value
           method for all awards, net of tax                             (1,143)           (923)           (808)
      ------------------------------------------------------------------------------------------------------------
                                                  Pro forma             $15,614         $12,185         $12,401

      Basic earnings per share                  As reported               $1.32           $1.09           $1.10
                                                  Pro forma               $1.23           $1.01           $1.04

      Diluted earnings per share                As reported               $1.30           $1.07           $1.09
                                                  Pro forma               $1.21           $1.00           $1.02

      Weighted average fair value                                         $6.92           $5.27           $5.01
      Expected life                                                   6.4 years       9.0 years       9.3 years
      Risk-free interest rate                                             4.98%           5.32%           6.39%
      Expected volatility                                                 36.2%           33.0%           32.6%
      Expected dividend yield                                              2.7%            3.8%            3.9%


The pro forma  effect on net income and  earnings  per share for 2002,  2001 and
2000 is not  representative  of the pro forma  effect on net income and earnings
per share for future  years  because it does not reflect  compensation  cost for
options granted prior to January 1, 1995.

Income Taxes
Income  tax  expense  is  determined  based on the asset and  liability  method,
whereby  deferred tax assets and  liabilities  are recognized for the future tax
consequences   attributable  to  differences  between  the  financial  statement
carrying  amounts of existing assets and  liabilities  and their  respective tax
bases.  Deferred tax assets and liabilities are measured using enacted tax rates
expected  to apply to  taxable  income  in the  years in which  those  temporary
differences are expected to be recovered or settled.

Earnings Per Share (EPS)
Diluted EPS is computed by dividing  net income by the average  number of common
shares and common stock equivalents outstanding.  Common stock equivalents arise
from the  assumed  exercise of  outstanding  stock  options,  if  dilutive.  The
computation of basic EPS excludes common stock equivalents from the denominator.

Comprehensive Income
Comprehensive  income is  defined as all  changes  in  equity,  except for those
resulting from investments by and distribution to shareholders.  Net income is a
component of comprehensive  income, with all other components referred to in the
aggregate as other comprehensive income.

Cash Flows
For purposes of reporting cash flows, cash and cash equivalents  include cash on
hand,  amounts  due  from  banks,  federal  funds  sold,  and  other  short-term
investments. Generally, federal funds are sold on an overnight basis.

Guarantees
FASB Interpretation No. 45, "Guarantor's  Accounting and Disclosure Requirements
for  Guarantees,  Including  Indirect  Guarantees  of  Indebtedness  of Others,"
considers  standby  letters of credit a guarantee  of the  Corporation.  Standby
letters  of  credit  are  conditional   commitments   issued  to  guarantee  the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers. Under the standby letters of credit, the Corporation is
required  to make  payments  to the  beneficiary  of the  letters of credit upon
request by the  beneficiary  contingent  upon the customer's  failure to perform
under the terms of the underlying contract with the beneficiary.

Derivative Instruments and Hedging Activities
Effective January 1, 2001, the Corporation adopted SFAS No. 133, "Accounting for
Derivative Instruments and Hedging Activities." SFAS No. 133 sets accounting and
reporting  standards  for  derivative  instruments  and hedging  activities  and
requires that all  derivatives be recognized on the balance sheet at fair value.
The  Corporation  recognized  an  after-tax  loss  of  $391  thousand  from  the
cumulative effect of adoption of this accounting standard.

The  Corporation  uses interest rate  contracts  (swaps and floors) from time to
time as part of its interest rate risk management  strategy.  Interest rate swap
and floor  agreements are entered into as hedges  against  future  interest rate
fluctuations on specifically  identified assets or liabilities.  The Corporation
does not enter into derivative  instruments for any purpose other than cash flow
hedging  purposes.  That is,  the  Corporation  does not enter  into  derivative
instruments for trading or speculative purposes.

By using  derivative  financial  instruments  to hedge  exposures  to changes in
interest rates,  the Corporation  exposes itself to credit risk and market risk.
Credit risk is the failure of the counterparty to perform under the terms of the
derivative  contract.  When the fair value of a derivative contract is positive,
the  counterparty  owes  the  Corporation,  which  creates  credit  risk for the
Corporation.  When the fair value of a  derivative  contract  is  negative,  the
Corporation owes the  counterparty  and,  therefore,  it does not possess credit
risk.  The  Corporation  minimizes the credit risk in derivative  instruments by
entering into  transactions  with highly rated  counterparties  that  management
believes to be creditworthy.

Market risk is the adverse  effect on the value of a financial  instrument  that
results  from a change in  interest  rates.  The  market  risk  associated  with
interest rate contracts is managed by  establishing  and  monitoring  parameters
that limit the types and degree of market risk that may be undertaken.

The net amounts to be paid or received on  outstanding  interest rate  contracts
are  recognized on the accrual  basis as an  adjustment to the related  interest
income or  expense  over the life of the  agreements.  Changes  in fair value of
interest  rate  contracts  are  recorded  in current  earnings.  Gains or losses
resulting  from the  termination  of interest rate swap and floor  agreements on
qualifying  hedges of existing  assets or liabilities are deferred and amortized
over the remaining lives of the related  assets/liabilities  as an adjustment to
the yield.  Unamortized  deferred  gains/losses on terminated interest rate swap
and floor agreements are included in the underlying assets/liabilities hedged.

Prior to the adoption of SFAS No. 133, the Corporation  recognized the amount of
unamortized  premiums  paid for interest  rate floor  agreements as the carrying
value of these contracts.  Premiums paid for interest rate floor agreements were
amortized as an adjustment to interest income over the term of the agreements.

(2) Acquisitions and Mergers
On April 16, 2002, the Corporation  completed the acquisition of First Financial
Corp.,   the  parent  company  of  First  Bank  and  Trust   Company,   a  Rhode
Island-chartered   community  bank.  The  results  of  First  Financial  Corp.'s
operations have been included in the  Corporation's  Consolidated  Statements of
Income since that date.  First Financial Corp. was  headquartered in Providence,
Rhode Island and its subsidiary,  First Bank and Trust Company, operated banking
offices in Providence, Cranston, Richmond and North Kingstown, Rhode Island. The
Corporation  closed the Richmond and North Kingstown  branches and  consolidated
them into existing Bank branches in May 2002. Pursuant to the Agreement and Plan
of Merger dated November 12, 2001, the  acquisition was effected by means of the
merger of First  Financial  Corp.  with and into the  Bancorp  and the merger of
First  Bank and  Trust  Company  with and into the  Bank.  The  acquisition  was
accounted  for  as  a  purchase  in  accordance  with  SFAS  No.  141  "Business
Combinations"  and the provisions of SFAS No. 142 "Goodwill and Other Intangible
Assets" were also applied.

The Bancorp issued 1,021,512 common shares and paid $19.4 million in cash to the
First Financial Corp. shareholders in connection with the acquisition. The total
purchase price of First Financial Corp. was $38.1 million. Shareholders of First
Financial common stock received 0.842 of a Bancorp share plus $16.00 in cash for
each share of First Financial common stock, with cash paid in lieu of fractional
shares.

The  following  table  summarizes  the fair  values of the assets  acquired  and
liabilities  assumed for First Financial  Corp. at the date of acquisition.  The
Corporation  expects that some  adjustments  of the fair values  assigned to the
assets  acquired and  liabilities  assumed at April 16, 2002 may be subsequently
recorded,  although  such  adjustments  are  not  expected  to  be  material.  A
substantial  portion  of the First  Financial  Corp.  investment  portfolio  was
liquidated prior to April 16, 2002.

       (Dollars in thousands)                                          April 16,
                                                                         2002
       -------------------------------------------------------------------------
       Assets:
       Cash and due from banks                                         $43,034
       Short-term investments                                           11,208
       Investments                                                       6,521
       Federal Home Loan Bank stock                                      1,091
       Net loans                                                       113,703
       Premises and equipment, net                                       2,539
       Accrued interest receivable                                         474
       Goodwill                                                         21,620
       Other assets                                                      4,572
       -------------------------------------------------------------------------
       Total assets acquired                                          $204,762
       -------------------------------------------------------------------------

       Liabilities:
       Deposits                                                       $137,729
       Federal Home Loan Bank advances                                  22,303
       Other borrowings                                                  2,854
       Accrued expenses and other liabilities                            3,822
       -------------------------------------------------------------------------
       Total liabilities acquired                                     $166,708
       -------------------------------------------------------------------------
       Net assets acquired                                             $38,054
       -------------------------------------------------------------------------


On  June  26,  2000,  the  Corporation  completed  the  acquisition  of  Phoenix
Investment  Management  Company,  Inc.  ("Phoenix"),  an independent  investment
advisory  firm.  Pursuant to the Agreement  and Plan of Merger,  dated April 24,
2000,  the  Bancorp  issued   1,010,808  shares  of  its  common  stock  to  the
shareholders  of  Phoenix.  For the  years  ended  December  31,  1999 and 1998,
investment management revenues of Phoenix totaled $3.4 million and $3.1 million,
respectively.  Net income of Phoenix for 1999 and 1998  amounted to $1.9 million
and $1.7 million,  respectively.  Dividends paid to Phoenix shareholders totaled
$1.8 million for 1999 and $1.7 million for 1998. Expenses directly  attributable
to the second  quarter 2000  acquisition  of Phoenix  amounted to $1.1  million,
after income taxes,  and primarily  consisted of legal and  investment  advisory
fees.  The  expenses  were charged to earnings at the date of  combination.  The
acquisition  was  accounted  for under  the  pooling  of  interests  method  and
accordingly,  the financial  statements and other  financial  information of the
Corporation  have been restated to reflect the  acquisition  at the beginning of
the earliest period presented.

(3) Cash and Due from Banks
The Bank is required to  maintain  certain  average  reserve  balances  with the
Federal Reserve Board.  Such reserve balances amounted to $12.2 million and $8.4
million at December 31, 2002 and 2001, respectively.

(4) Securities
Securities are summarized as follows:


       (Dollars in thousands)
                                                         Amortized     Unrealized      Unrealized        Fair
       December 31, 2002                                   Cost           Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies             $74,852         $3,121             $-         $77,973
       Mortgage-backed securities                          378,162          8,830           (245)        386,747
       Corporate bonds                                      67,018          1,386         (1,969)         66,435
       Corporate stocks                                     19,077          4,459         (1,135)         22,401
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale                 539,109         17,796         (3,349)        553,556
       ----------------------------------------------------------------------------------------------------------

       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies               3,000             13              -           3,013
       Mortgage-backed securities                          220,711          7,199              -         227,910
       States and political subdivisions                    18,566            957              -          19,523
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                   242,277          8,169              -         250,446
       ----------------------------------------------------------------------------------------------------------
       Total securities                                   $781,386        $25,965        $(3,349)       $804,002
       ----------------------------------------------------------------------------------------------------------


       (Dollars in thousands)
                                                         Amortized     Unrealized      Unrealized        Fair
       December 31, 2001                                   Cost           Gains          Losses          Value
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Securities Available for Sale:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies             $64,368         $2,348            $(1)        $66,715
       Mortgage-backed securities                          296,729          4,411         (1,090)        300,050
       Corporate bonds                                      64,934          1,130         (1,915)         64,149
       Corporate stocks                                     17,752          5,938           (648)         23,042
       ----------------------------------------------------------------------------------------------------------
       Total securities available for sale                 443,783         13,827         (3,654)        453,956
       ----------------------------------------------------------------------------------------------------------

       Securities Held to Maturity:
       U.S. Treasury obligations and obligations
         of U.S. government-sponsored agencies               8,311            307              -           8,618
       Mortgage-backed securities                          146,702          1,753            (48)        148,407
       States and political subdivisions                    20,092            485             (7)         20,570
       ----------------------------------------------------------------------------------------------------------
       Total securities held to maturity                   175,105          2,545            (55)        177,595
       ----------------------------------------------------------------------------------------------------------
       Total securities                                   $618,888        $16,372        $(3,709)       $631,551
       ----------------------------------------------------------------------------------------------------------


Included in corporate  stocks at December 31, 2002 are preferred  stocks,  which
are callable at the  discretion of the issuer,  with an amortized  cost of $11.5
million and a fair value of $11.3  million.  Call features on these stocks range
from three months to six years.

The  contractual  maturities and weighted  average yields of debt securities are
summarized below. Weighted average yields are computed on a fully taxable basis.
Mortgage-backed  securities are included based on weighted  average  maturities,
adjusted for anticipated prepayments.




       (Dollars in thousands)                                                                        Weighted
                                                                     Amortized          Fair         Average
       December 31, 2002                                                Cost           Value          Yield
       ---------------------------------------------------------------------------------------------------------
                                                                                               
       Securities Available for Sale:
       Due in 1 year or less                                          $140,482        $144,816          4.83%
       After 1 but within 5 years                                      235,953         242,215          4.69%
       After 5 but within 10 years                                      61,432          62,215          3.42%
       After 10 years                                                   82,165          81,909          2.72%
       ---------------------------------------------------------------------------------------------------------
       Total debt securities available for sale                        520,032         531,155          4.27%
       ---------------------------------------------------------------------------------------------------------

       Securities Held to Maturity:
       Due in 1 year or less                                            83,803          86,708          5.73%
       After 1 but within 5 years                                      131,166         135,649          5.50%
       After 5 but within 10 years                                      22,722          23,391          5.25%
       After 10 years                                                    4,586           4,698          4.77%
       ---------------------------------------------------------------------------------------------------------
       Total debt securities held to maturity                          242,277         250,446          5.54%
       ---------------------------------------------------------------------------------------------------------
       Total debt securities                                          $762,309        $781,601          4.67%
       ---------------------------------------------------------------------------------------------------------


The  transition  provisions  of SFAS No.  133 also  provide  that at the date of
initial  application an entity may transfer any security  classified as "held to
maturity"  to  "available  for sale" or  "trading."  On  January  1,  2001,  the
Corporation  transferred  held to maturity  securities with an amortized cost of
$43.6  million and an estimated  fair value of $42.6  million into the available
for sale category. The transition adjustment amounted to an unrealized loss, net
of tax, of $367 thousand and was reported in other comprehensive income.

At December 31, 2002, the  Corporation  owned debt  securities with an aggregate
carrying  value of $89.6  million  that are  callable at the  discretion  of the
issuers.   The   majority   of   these   securities   are  U.S.   Treasury   and
government-sponsored agency obligations, included in both the available for sale
and held to maturity categories. Final maturities of these securities range from
twenty-five  months to  twenty-nine  years with call  features  ranging from one
month to five years.

The following is a summary of amounts relating to sales of securities  available
for sale:


       (Dollars in thousands)

       Years ended December 31,                                           2002            2001           2000
       ---------------------------------------------------------------------------------------------------------
                                                                                               
       Proceeds from sales                                             $29,964            $238        $40,288
       ---------------------------------------------------------------------------------------------------------

       Realized gains                                                   $1,137            $522         $1,358
       Realized losses                                                       -            (174)          (598)
       Other than temporary write-downs                                   (459)              -              -
       ---------------------------------------------------------------------------------------------------------
       Net realized gains                                                 $678            $348           $760
       ---------------------------------------------------------------------------------------------------------


Included in net realized  gains on securities in 2002 were $459 thousand in loss
write-downs on certain  equity  securities  deemed to be other than  temporarily
impaired based on an analysis of the financial  condition and operating  outlook
of the issuers.

Included in other  noninterest  expense for the twelve months ended December 31,
2002, 2001 and 2000 were  contributions of appreciated  equity securities to the
Corporation's  charitable  foundation amounting to $403 thousand,  $353 thousand
and  $424  thousand,  respectively.  These  transactions  resulted  in  realized
securities   gains  of  $381   thousand,   $351  thousand  and  $310   thousand,
respectively, for the same periods.

Securities  available  for sale and held to maturity with a fair value of $559.7
million and $394.4 million were pledged to secure  borrowings,  Treasury Tax and
Loan deposits and public  deposits at December 31, 2002 and 2001,  respectively.
(See Note 12 to the Consolidated  Financial Statements for additional discussion
of FHLB  borrowings).  In addition,  securities  available  for sale and held to
maturity   with  a  fair  value  of  $27.6   million  and  $28.4   million  were
collateralized  for the discount  window at the Federal Reserve Bank at December
31,  2002 and 2001,  respectively.  There were no  borrowings  with the  Federal
Reserve Bank at either date.


(5) Loans
The following is a summary of loans:

       (Dollars in thousands)

       December 31,                                       2002            2001
       -------------------------------------------------------------------------
       Commercial and other:
         Mortgages (1)                                 $197,814        $118,999
         Construction and development (2)                10,337           1,930
         Other (3)                                      174,018         139,704
       -------------------------------------------------------------------------
         Total commercial and other                     382,169         260,633

       Residential real estate:
         Mortgages (4)                                  269,548         223,681
         Homeowner construction                          11,338          11,678
       -------------------------------------------------------------------------
         Total residential real estate                  280,886         235,359

       Consumer                                         132,071         109,653
       -------------------------------------------------------------------------
       Total loans (5)                                 $795,126        $605,645
       -------------------------------------------------------------------------

       (1)  Amortizing mortgages, primarily secured by income producing property
       (2)  Loans  for  construction  of residential  and commercial  properties
            and for land development
       (3)  Loans  to  businesses  and  individuals,  a  substantial  portion of
            which are fully or partially collateralized by real estate
       (4)  A substantial portion of these loans is used as qualified collateral
            for FHLB borrowings  (See  Note  12 to  the  Consolidated  Financial
            Statements for additional discussion of FHLB borrowings).
       (5)  Net of $478 thousand  and  $788  thousand  of  unearned  income  and
            unamortized loan origination and other fees net of costs at December
            31, 2002 and 2001,  respectively.  Includes  $1.1  million  and $132
            thousand of net purchased  premium at  December  31,  2002 and 2001,
            respectively


Concentrations of Credit Risk
The Corporation's loan portfolio is concentrated among borrowers in southern New
England,  primarily  Rhode  Island,  and to a lesser extent in  Connecticut  and
Massachusetts. The Corporation grants single family and multi-family residential
loans, commercial real estate loans, commercial loans, and a variety of consumer
loans. In addition, loans are granted for the construction of residential homes,
commercial  real estate  properties,  and for land  development.  The ability of
single  family  residential  and  consumer  borrowers  to honor their  repayment
commitments  is generally  dependent on the level of overall  economic  activity
within  the market  area and real  estate  values.  The  ability  of  commercial
borrowers  to honor their  repayment  commitments  is  dependent  on the general
economy  as well  as the  health  of the  real  estate  economic  sector  in the
Corporation's market area.

Nonaccrual Loans
The balance of loans on  nonaccrual  status as of December 31, 2002 and 2001 was
$4.2 million and $3.8  million,  respectively.  Interest  income that would have
been  recognized had these loans been current in accordance  with their original
terms  was  approximately  $312  thousand  in 2002  and $435  thousand  in 2001.
Interest  income  attributable  to  these  loans  included  in the  Consolidated
Statements of Income  amounted to  approximately  $182 thousand in 2002 and $209
thousand in 2001. Included in nonaccrual loans at December 31, 2002 and 2001 are
loans amounting to $51 thousand and $85 thousand, respectively, whose terms have
been restructured.

Impaired Loans
Impaired loans consist of all nonaccrual  commercial  loans.  The following is a
summary of impaired loans:

       (Dollars in thousands)

       December 31,                                      2002     2001
       ---------------------------------------------------------------
       Impaired loans requiring an allowance             $716     $786
       Impaired loans not requiring an allowance        1,994    1,222
       ---------------------------------------------------------------
       Total recorded investment in impaired loans     $2,710   $2,008
       ---------------------------------------------------------------

       (Dollars in thousands)

       Years ended December 31,                          2002     2001     2000
       -------------------------------------------------------------------------
       Average recorded investment in impaired loans   $2,219   $2,188   $2,056
       -------------------------------------------------------------------------
       Interest income recognized on impaired loans      $100     $122     $191
       -------------------------------------------------------------------------

Loan Servicing Activities
At December 31, 2002 and 2001, mortgage loans and other loans sold to others and
serviced by the Corporation on a fee basis under various agreements  amounted to
$121.3 million and $146.7 million,  respectively.  Loans serviced for others are
not included in the Consolidated Balance Sheets.

The following is a summary of capitalized loan servicing rights:

       (Dollars in thousands)

       December 31,                                      2002     2001     2000
       -------------------------------------------------------------------------
       Balance at beginning of year                      $830      $90     $996
       Additions                                          152       35       27
       Acquired loan servicing rights (1)                 453        -       -
       Amortization                                      (176)    (110)   (118)
       -------------------------------------------------------------------------
       Balance at end of year                          $1,259     $830     $905
       -------------------------------------------------------------------------

         (1)  The  acquired  loan   servicing  rights  have a  weighted  average
              amortization period of 15 years.

Capitalized  loan servicing  rights are  periodically  evaluated for impairment.
Both  amortization  and  impairment  of loan  servicing  rights are  recorded as
reductions in loan servicing fees.

The following is an analysis of activity  relating to the loan servicing  rights
valuation allowance:

       (Dollars in thousands)

       December 31,                                      2002     2001     2000
       -------------------------------------------------------------------------
       Balance at beginning of year                      $320     $320     $320
       Provision charged to earnings                      177        -        -
       -------------------------------------------------------------------------
       Balance at end of year                            $497     $320     $320
       -------------------------------------------------------------------------

Estimated aggregate  amortization expense related to loan servicing assets is as
follows:

       (Dollars in thousands)
       -------------------------------------------------------------------------
       Years ending December 31:            2003                           $267
                                            2004                            200
                                            2005                            159
                                            2006                            133
                                            2007                            111

Loans to Related Parties
The  Corporation  has made loans in the  ordinary  course of business to certain
directors and executive  officers  including their immediate  families and their
affiliated  companies.  Such  loans  were made under  normal  interest  rate and
collateralization terms. Activity related to these loans in 2002 and 2001 was as
follows:

       (Dollars in thousands)

       December 31,                                                        2002
       -------------------------------------------------------------------------
       Balance at beginning of year                                      $3,274
       Additions                                                         12,488
       Reductions                                                        (5,708)
       -------------------------------------------------------------------------
       Balance at end of year                                           $10,054
       -------------------------------------------------------------------------

(6) Allowance for Loan Losses
The following is an analysis of the allowance for loan losses:

       (Dollars in thousands)

       Years ended December 31,                          2002     2001     2000
       -------------------------------------------------------------------------
       Balance at beginning of year                   $13,593  $13,135  $12,349
       Allowance on acquired loans                      1,829        -        -
       Provision charged to expense                       400      550    1,150
       Recoveries of loans previously charged off         162      341      319
       Loans charged off                                 (497)    (433)    (683)
       -------------------------------------------------------------------------
       Balance at end of year                         $15,487  $13,593  $13,135
       -------------------------------------------------------------------------

Included in the  allowance  for loan losses at December 31, 2002,  2001 and 2000
was an allowance for impaired loans amounting to $29 thousand, $163 thousand and
$209 thousand, respectively.


(7) Premises and Equipment
The following is a summary of premises and equipment:

       (Dollars in thousands)

       December 31,                                        2002            2001
       -------------------------------------------------------------------------

       Land and improvements                             $3,880          $2,105
       Premises and improvements                         27,242          25,358
       Furniture, fixtures and equipment                 21,657          20,027
       -------------------------------------------------------------------------
                                                         52,779          47,490
       Less accumulated depreciation                     28,364          25,388
       -------------------------------------------------------------------------

       Total premises and equipment, net                $24,415         $22,102
       -------------------------------------------------------------------------

(8) Goodwill and other intangibles
The second quarter 2002  acquisition of First  Financial  Corp.  resulted in the
recording  of  goodwill  of $22.6  million.  Included  in this  amount were $968
thousand  of  business  combination  costs  (primarily  legal,   accounting  and
investment  advisor fees)  capitalized in accordance with accounting  principles
generally  accepted in the United  States of  America.  In  accordance  with the
provisions of SFAS No. 142,  "Goodwill and Other  Intangible  Assets,"  goodwill
acquired in business combinations after June 30, 2001 will not be amortized.

At December 31, 2002 and December 31, 2001, the Corporation had other intangible
assets with carrying values of $2.7 million and $669 thousand,  respectively. In
conjunction  with the 2002 First  Financial Corp.  acquisition,  the Corporation
recorded core deposit intangibles of $1.8 million with an average useful life of
ten years.  Amortization  expense associated with these other intangible assets,
amounted to $650 thousand and $129 thousand for 2002 and 2001, respectively.

The changes in the carrying  value of goodwill and other  intangible  assets for
the year ended December 31, 2002 are as follows:


       (Dollars in thousands)                                        Core Deposit         Other         Total
                                                       Goodwill       Intangibles      Intangibles   Intangibles
       ----------------------------------------------------------------------------------------------------------
                                                                                         
       Balance at beginning of year                        $ -            $669              $ -           $669
       Recorded during the period                       22,588           1,801              852         25,241
       Amortization expense                                  -            (461)            (189)          (650)
       Impairment recognized                                 -               -                -              -
       ----------------------------------------------------------------------------------------------------------
       Balance at end of year                          $22,588          $2,009             $663        $25,260
       ----------------------------------------------------------------------------------------------------------


       (Dollars in thousands)
                                                                     Core Deposit         Other         Total
       Estimated amortization expense                                 Intangibles      Intangibles   Intangibles
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       2003                                                               $435             $284           $719
       2004                                                                359              284            643
       2005                                                                303               95            398
       2006                                                                261                -            261
       2007                                                                140                -            140

The components of intangible assets are as follows:


       (Dollars in thousands)
                                                                    Gross Carrying    Accumulated
       Intangible assets                                                Amount       Amortization         Amount
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Core deposit intangibles                                         $3,096           $1,087         $2,009
       Other intangibles                                                   852              189            663
       ----------------------------------------------------------------------------------------------------------
       Total                                                            $3,948           $1,276         $2,672
       ----------------------------------------------------------------------------------------------------------


(9) Financial  Instruments With Off-Balance Sheet Risk and Derivative  Financial
    Instruments
The Corporation is a party to financial  instruments with off-balance sheet risk
in the normal  course of business to meet the  financing  needs of its customers
and to manage the  Corporation's  exposure to  fluctuations  in interest  rates.
These  financial  instruments  include  commitments  to extend  credit,  standby
letters  of credit,  financial  guarantees,  interest  rate swaps and floors and
commitments  to originate and  commitments  to sell fixed rate  mortgage  loans.
These instruments involve, to varying degrees, elements of credit risk in excess
of the amount  recognized in the  Consolidated  Balance Sheets.  The contract or
notional  amounts of these  instruments  reflect the extent of  involvement  the
Corporation has in particular classes of financial instruments.  The Corporation
uses the same credit policies in making commitments and conditional  obligations
as it does for  on-balance  sheet  instruments.  The  contractual  and  notional
amounts of financial instruments with off-balance sheet risk are as follows:


       (Dollars in thousands)

       December 31,                                                                       2002            2001
       ----------------------------------------------------------------------------------------------------------
                                                                                                 
       Financial instruments whose contract amounts represent credit risk:
         Commitments to extend credit:
          Commercial loans                                                             $51,434         $41,891
          Home equity lines                                                             71,692          52,583
          Other loans                                                                   12,729          12,065
         Standby letters of credit                                                       2,440           2,303
       Financial instruments whose notional amounts exceed the amount of credit risk:
         Interest rate floor contracts                                                       -          20,000
         Forward loan commitments:
          Commitments to originate fixed rate mortgage loans to be sold                 23,942           5,329
          Commitments to sell fixed rate mortgage loans                                 28,536          13,093


Commitments to Extend Credit
Commitments  to extend  credit are  agreements  to lend to a customer as long as
there  are  no  violations  of  any  condition   established  in  the  contract.
Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. Since some of the commitments are expected to
expire without being drawn upon, the total commitment amounts do not necessarily
represent  future  cash  requirements.   Each  borrower's   creditworthiness  is
evaluated on a case-by-case basis. The amount of collateral obtained is based on
management's credit evaluation of the borrower.

Standby Letters of Credit
Standby  letters of credit are conditional  commitments  issued to guarantee the
performance of a customer to a third party.  The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities to customers. Under the standby letters of credit, the Corporation is
required  to make  payments  to the  beneficiary  of the  letters of credit upon
request by the  beneficiary  contingent  upon the customer's  failure to perform
under the terms of the underlying contract with the beneficiary. Standby letters
of credit extend up to three years.  At December 31, 2002 and 2001,  the maximum
potential amount of undiscounted  future  payments,  not reduced by amounts that
may be  recovered  totaled  $2.4  million  and $2.3  million,  respectively.  At
December 31, 2002 and 2001,  there was no liability to  beneficiaries  resulting
from standby letters of credit.

At December  31, 2002, a  substantial  portion of the standby  letters of credit
were  supported by pledged  collateral.  The  collateral  obtained is determined
based on management's credit evaluation of the customer.  Should the Corporation
be required to make payments to the beneficiary,  repayment from the customer to
the Corporation is required.

Interest Rate Risk Management Agreements
The Corporation uses interest rate swaps and floors from time to time as part of
its interest rate risk  management  strategy.  Swaps are agreements in which the
Corporation  and  another  party  agree to  exchange  interest  payments  (e.g.,
fixed-rate for variable-rate  payments) computed on a notional principal amount.
A floor is a purchased contract that entitles the Corporation to receive payment
from a counterparty  if a rate index falls below a contractual  rate. The amount
of the payment is the difference between the contractual floor rate and the rate
index multiplied by the notional  principal amount of the contract.  If the rate
index does not fall below the  contractual  floor rate,  no payment is received.
The  credit  risk  associated  with swap and floor  transactions  is the risk of
default by the counterparty.  To minimize this risk, the Corporation enters into
interest rate agreements only with highly rated  counterparties  that management
believes to be  creditworthy.  The notional  amounts of these  agreements do not
represent  amounts  exchanged by the parties and thus,  are not a measure of the
Corporation's potential loss exposure.

The  Corporation  was party to a five-year  interest rate floor  contract with a
notional  amount of $20.0 million that was to mature in February 2003. The floor
contract  entitled the Corporation to receive payment from a counterparty if the
three-month  LIBOR rate fell below 5.50%.  The Corporation and the  counterparty
agreed to an early termination date of May 7, 2002 and the Corporation  received
a final payment from the counterparty of $606 thousand.

Effective  January 1, 2001 with the  adoption of SFAS No. 133,  the  Corporation
recognized  the fair value of this  derivative  as an asset on the balance sheet
and changes in fair value were recorded in current earnings.  The carrying value
of the interest  rate floor  contract  amounted to $739 thousand at December 31,
2001 and was reported in other assets.  Included in interest income for the year
ended December 31, 2002, was $229 thousand of  depreciation in value through the
termination  date.  Included in interest  income for the year ended December 31,
2001 was $642  thousand  of  appreciation  in value of the  interest  rate floor
contract, respectively.

The  Corporation  has not terminated any interest rate swap  agreements or floor
contracts, other than disclosed above.


Forward Loan Commitments
Effective  January 1, 2001,  with the adoption of SFAS No. 133, the  Corporation
recognizes  commitments to originate and commitments to sell fixed rate mortgage
loans  as  derivative  financial  instruments.   Accordingly,   the  Corporation
recognizes the fair value of these commitments as an asset on the balance sheet.
At December 31, 2002 and 2001, the carrying value of these commitments  amounted
to $(45)  thousand  and $86  thousand,  respectively,  and is  reported in other
assets.  Changes in the fair value are recorded in current earnings and amounted
to $154  thousand for the year ended  December 31, 2002 compared to $86 thousand
for the year ended December 31, 2001.

(10) Other Real Estate Owned
Other  real  estate  owned is  included  in other  assets  on the  Corporation's
consolidated balance sheets. An analysis of the composition of OREO follows:

        (Dollars in thousands)

        December 31,                                      2002            2001
        ------------------------------------------------------------------------
        Residential real estate                            $84             $ -
        Commercial real estate                               -               -
        Repossessed assets                                  11              29
        Land                                                 -              37
        ------------------------------------------------------------------------
                                                            95              66
        Valuation allowance                                 (9)            (36)
        ------------------------------------------------------------------------
        Other real estate owned, net                       $86             $30
        ------------------------------------------------------------------------

An analysis of the activity relating to OREO follows:

        (Dollars in thousands)

        Years ended December 31,                          2002            2001
        ------------------------------------------------------------------------
        Balance at beginning of year                       $66             $48
        Net transfers from loans                            84             187
        Sales                                              (55)           (169)
        Other                                                -               -
        ------------------------------------------------------------------------
                                                            95              66
        Valuation allowance                                 (9)            (36)
        ------------------------------------------------------------------------
        Other real estate owned, net                       $86             $30
        ------------------------------------------------------------------------

The  following  is an  analysis  of  activity  relating  to the  OREO  valuation
allowance:

        (Dollars in thousands)

        Years ended December 31,          2002            2001            2000
        ------------------------------------------------------------------------
        Balance at beginning of year       $36             $39             $94
        Provision charged to expense         4               9               3
        Sales                              (31)            (12)             (8)
        Selling expenses incurred            -               -               -
        Other                                -               -             (50)
        ------------------------------------------------------------------------
        Balance at end of year              $9             $36             $39
        ------------------------------------------------------------------------

Net realized gains on dispositions of properties amounted to $76 thousand,  $320
dollars,  and $44 thousand in 2002, 2001 and 2000,  respectively.  These amounts
are included in other  noninterest  expense in the  Consolidated  Statements  of
Income.

(11) Time Certificates of Deposit
Scheduled  maturities of time  certificates of deposit at December 31, 2002 were
as follows:

        (Dollars in thousands)

        Years ending December 31:        2003                          $318,941
                                         2004                            66,910
                                         2005                            20,933
                                         2006                            14,094
                                         2007                            53,913
                                         2008 and thereafter              6,809
        ------------------------------------------------------------------------

        Balance at December 31, 2002                                   $481,600
        ------------------------------------------------------------------------

The aggregate  amount of time  certificates of deposit in  denominations of $100
thousand or more was $179.0  million and $126.8 million at December 31, 2002 and
2001, respectively.


(12) Borrowings
Federal Home Loan Bank Advances
The following table presents maturities and weighted average interest rates paid
on FHLB advances outstanding at December 31, 2002:


       (Dollars in thousands)                                     Scheduled       Redeemed at          Weighted
                                                                  Maturity       Call Date (1)       Average Rate (2)
       --------------------------------------------------------------------------------------------------------------
                                                                                              
       Years ending December 31:         2003                      $208,803         $259,440              3.32%
                                         2004                        92,643           92,643              4.35%
                                         2005                        42,525           47,525              4.12%
                                         2006                        34,081           34,081              4.57%
                                         2007                        22,537           32,537              4.80%
                                         2008 and thereafter         79,491           13,854              5.29%
       --------------------------------------------------------------------------------------------------------------

       Balance at December 31, 2002                                $480,080         $480,080
       --------------------------------------------------------------------------------------------------------------
<FN>
       (1)Callable FHLB advances are shown in the respective  periods  assuming
          that the  callable  debt is  redeemed at the call date while all other
          advances  are shown in the periods  corresponding  to their  scheduled
          maturity date.
       (2)Weighted average rate based on scheduled maturity dates.
</FN>


In addition to the outstanding  advances,  the Bank also has access to an unused
line of credit  amounting to $8.0 million at December 31, 2002.  Under agreement
with the FHLB, the Bank is required to maintain qualified  collateral,  free and
clear of liens,  pledges,  or encumbrances that, based on certain percentages of
book and market values, has a value equal to the aggregate amount of the line of
credit and  outstanding  advances.  The FHLB  maintains  a security  interest in
various assets of the Bank including,  but not limited to, residential  mortgage
loans, U.S. government or agency securities,  U.S.  government-sponsored  agency
securities,  and amounts  maintained on deposit at the FHLB.  The Bank maintains
qualified  collateral in excess of the amount required to collateralize the line
of credit and  outstanding  advances  at  December  31,  2002.  Included  in the
collateral were  securities  available for sale and held to maturity with a fair
value of $540.0  million and $376.5  million that were  specifically  pledged to
secure FHLB borrowings at December 31, 2002 and December 31, 2001, respectively.
Unless there is an event of default under the  agreement,  the  Corporation  may
use,  encumber or dispose any portion of the  collateral in excess of the amount
required to secure FHLB  borrowings,  except for that collateral  which has been
specifically pledged.

Other Borrowings
The following is a summary of other borrowings:

        (Dollars in thousands)

        December 31,                                     2002              2001
        ------------------------------------------------------------------------

        Treasury, Tax and Loan demand note balance     $8,283            $1,583
        Other                                             900               504
        ------------------------------------------------------------------------
        Other borrowings                               $9,183            $2,087
        ------------------------------------------------------------------------

There  were no  securities  sold  under  repurchase  agreements  outstanding  at
December  31,  2002  and  2001.  Securities  sold  under  repurchase  agreements
generally  mature within 90 days. The  securities  underlying the agreements are
held in safekeeping by the  counterparty  in the name of the Corporation and are
repurchased when the agreement matures. Accordingly, these underlying securities
are included in securities  available for sale and the obligations to repurchase
such  securities  are  reflected as a liability.  The  following is a summary of
amounts relating to securities sold under repurchase agreements:



        (Dollars in thousands)

        Years ended December 31,                         2002              2001              2000
        ------------------------------------------------------------------------------------------
                                                                                     
        Maximum amount outstanding at any month-end    $2,864               $ -               $ -
        Average amount outstanding                       $783               $ -               $ -
        Weighted average rate                           1.47%                 -                 -


(13) Employee Benefits
Defined Benefit Pension Plans
The  Corporation's  noncontributory  tax-qualified  defined benefit pension plan
covers substantially all employees. Benefits are based on an employee's years of
service and highest 3-year compensation.  The plan is funded on a current basis,
in compliance with the requirements of the Employee  Retirement  Income Security
Act. At December 31, 2002 and 2001,  the accrued  benefit costs  relating to the
defined  benefit  pension  plan  amounted to $733  thousand  and $399  thousand,
respectively.

The  Corporation  has a  nonqualified  retirement  plan to provide  supplemental
retirement  benefits to certain  employees,  as defined in the plan. The primary
purpose of this plan is to restore benefits which would otherwise be provided by
the  level of the  tax-qualified  defined  benefit  pension  plan but  which are
limited by the Internal Revenue Code. The accrued pension  liability  related to
this plan  amounted to $1.1  million and $777  thousand at December 31, 2002 and
2001,  respectively.  The actuarial  assumptions used for this supplemental plan
are the same as those used for the Corporation's tax-qualified pension plan. The
projected benefit obligation for this plan amounted to $1.8 million at September
30, 2002 and $1.4 million at September 30, 2001.

Additionally,  in July 2001 the Corporation initiated a nonqualified  retirement
plan to provide  supplemental  retirement  benefits  to certain  executives,  as
defined by the plan. The accrued pension liability of this plan amounted to $189
thousand at December 31, 2002 and $63  thousand at December 31, 2001.  Using the
same  actuarial  assumptions  as the other  aforementioned  pension  plans,  the
projected  benefit  obligation  of this plan  amounted to $764 thousand and $700
thousand at September 30, 2002 and 2001, respectively.

As a result of the second quarter 2002 acquisition of First Financial Corp., the
Corporation  assumed  a  nonqualified   executive  retirement  plan  to  provide
supplemental  retirement  benefits to a former First Financial Corp.  executive.
The accrued pension  liability of this plan amounted to $3.0 million at December
31, 2002. Using the same assumptions as the other aforementioned  pension plans,
the projected benefit obligation amounted to $3.1 million at September 30, 2002.

The nonqualified retirement plans provide for the designation of assets in rabbi
trusts.  At December 31, 2002 and 2001,  assets designated for this purpose with
the carrying value of $3.2 million and $492 thousand, respectively, are included
in Other Assets in the Corporation's Consolidated Balance Sheets.

The following is a reconciliation of the benefit obligation,  fair value of plan
assets and funded status of the Corporation's defined benefit pension plans:


       (Dollars in thousands)                                               Qualified           Non-Qualified
                                                                           Pension Plan       Retirement Plans
       ----------------------------------------------------------------------------------------------------------
       Years ended September 30,                                          2002      2001       2002       2001
       ----------------------------------------------------------------------------------------------------------
                                                                                            
       Change in Benefit Obligation:
       Benefit obligation at beginning of period                       $15,761   $13,565     $2,125     $1,363
       Benefit obligation of executive plan at May 1,2002                    -         -      3,012          -
       Benefit obligation of executive plan at July 1,2001                   -         -          -        633
       Service cost                                                      1,029       793        174        116
       Interest cost                                                     1,119     1,025        287        137
       Actuarial loss (gain)                                             1,230     1,048        251        (63)
       Benefits paid                                                      (627)     (670)      (228)       (61)
       ----------------------------------------------------------------------------------------------------------
       Benefit obligation at end of period                             $18,512   $15,761     $5,621     $2,125
       ----------------------------------------------------------------------------------------------------------

       Change in Plan Assets:
       Fair value of plan assets at beginning of period                $17,515   $18,445
       Actual return on plan assets                                       (367)     (260)
       Employer contribution                                               381         -
       Benefits paid                                                      (627)     (670)
       ------------------------------------------------------------------------------------
       Fair value of plan assets at end of period                      $16,902   $17,515
       ------------------------------------------------------------------------------------


Certain  changes in the items shown are not  recognized  as they occur,  but are
amortized  systematically  over subsequent periods.  Unrecognized  amounts to be
amortized and the amounts  included in the  Consolidated  Balance  Sheets are as
follows:


       (Dollars in thousands)                                               Qualified           Non-Qualified
                                                                           Pension Plan       Retirement Plans
       ----------------------------------------------------------------------------------------------------------
                                                                          2002      2001       2002       2001
       ----------------------------------------------------------------------------------------------------------
                                                                                           
       Funded status                                                   $(1,610)   $1,755    $(5,621)   $(2,125)
       Unrecognized transition asset                                       (31)      (37)         -          -
       Unrecognized prior service cost                                     185       218        712        829
       Unrecognized net actuarial loss (gain)                              723    (2,335)       686        456
       ----------------------------------------------------------------------------------------------------------
       Accrued benefit cost at December 31,                              $(733)    $(399)   $(4,223)     $(840)
       ----------------------------------------------------------------------------------------------------------



The assumptions used in determining the benefit obligation were as follows:


                                                                            Qualified           Non-Qualified
                                                                          Pension Plan        Retirement Plans
       ----------------------------------------------------------------------------------------------------------
       September 30,                                                     2002      2001       2002       2001
       ----------------------------------------------------------------------------------------------------------
                                                                                             
       Assumptions Used:
       Discount rate                                                     6.75%     7.25%      6.75%      7.25%
       Rate of compensation increase                                     4.25%     4.75%      4.25%      4.75%


The  assumptions  used  and the  components  of net  pension  cost  include  the
following:


       (Dollars in thousands)                               Qualified                      Non-Qualified
                                                           Pension Plan                  Retirement Plans
       ----------------------------------------------------------------------------------------------------------
        Years ended December 31,                    2002       2001       2000      2002       2001       2000
       ----------------------------------------------------------------------------------------------------------
                                                                                       
       Assumptions Used:
         Discount rate                             7.25%      7.75%      7.50%     7.25%      7.75%      7.50%
         Expected return on plan assets            8.50%      8.50%      8.50%         -          -          -
         Rate of compensation increase             4.75%      5.00%      5.00%     4.75%      5.00%      5.00%

       Net pension cost:
         Service cost                             $1,029       $793       $676      $174       $116        $46
         Interest cost                             1,119      1,025        933       287        137         80
         Expected return on plan assets           (1,446)    (1,340)    (1,229)        -          -          -
         Amortization of transition asset             (6)        (6)        (6)        -          -          -
         Amortization of prior service cost           33         33         33       118         86         54
         Recognized net actuarial (gain) loss        (14)       (75)       (22)       19         28         14
       ----------------------------------------------------------------------------------------------------------
       Net periodic benefit cost                    $715       $430       $385      $598       $367       $194
       ----------------------------------------------------------------------------------------------------------


401(k) Plan
The   Corporation's   401(k)  Plan  provides  a  specified   match  of  employee
contributions  for   substantially   all  employees.   Total  employer  matching
contributions under this plan amounted to $425 thousand,  $358 thousand and $320
thousand in 2002, 2001 and 2000, respectively.

Profit Sharing Plan
The Corporation has a nonqualified  profit sharing plan that rewards  employees,
excluding those key employees  participating in the Annual Performance Plan, for
their  contributions  to the  Corporation's  success.  The annual profit sharing
benefit is determined by a formula tied to net income and is subject to approval
by the  Corporation's  Board of  Directors  each year.  The amount of the profit
sharing  benefit was $421  thousand,  $410  thousand and $392 thousand for 2002,
2001 and 2000, respectively.

Annual Performance Plan
The Corporation's  nonqualified  Annual  Performance Plan (formerly known as the
Short-Term  Incentive Plan) rewards key employees for their contributions to the
Corporation's  success.  This plan provides for annual  payments up to a maximum
percentage of each  participant's  base salary,  with percentages  varying among
participants.  Payment  amounts are based on the achievement of target levels of
net income,  earnings per share and return on equity and/or the  achievement  of
individual  objectives.  Participants  in this plan are not  eligible to receive
benefits  provided  under the Profit  Sharing  Plan.  The  expense of the Annual
Performance  Plan  amounted to $1.3  million,  $1.4  million and $1.3 million in
2002, 2001 and 2000, respectively.

Other Incentive Plans
In connection with the acquisition of Phoenix,  there are incentive compensation
arrangements  based on current  and  future  year  revenue  goals.  The  expense
recognized for these arrangements  amounted to $453 thousand,  $153 thousand and
$200 thousand in 2002, 2001 and 2000, respectively. In addition, the Corporation
has  other  nonqualified   incentive  plans.  Certain  employees,   who  do  not
participate  in  the  profit  sharing  plan  or  the  Annual  Performance  Plan,
participate in one of these plans. The incentives are based on a variety of plan
specific factors, including general organizational  profitability,  product line
results,  and individual business development goals. The aggregate cost of these
various plans amounted to $1.3 million, $805 thousand and $963 thousand in 2002,
2001 and 2000, respectively.

Directors' Retainer Continuation Plan
The Corporation  previously offered a nonqualified plan that provided retirement
benefits to  non-officer  directors.  In 1996,  the  provisions of the plan were
terminated for active directors and the related accrued benefit was settled. The
benefits provided under this plan continue for retired directors. The expense of
this plan is included in other noninterest  expense and amounted to $11 thousand
for 2002, and $24 thousand for 2001 and 2000,  respectively.  Accrued and unpaid
benefits  under this plan are an unfunded  obligation  of the Bank.  The accrued
liability  related to this plan  amounted to $212  thousand and $233 thousand at
December 31, 2002 and 2001, respectively.

Deferred Compensation Plan
The Nonqualified Deferred Compensation Plan provides supplemental retirement and
tax benefits to directors  and certain  officers.  The plan is funded  primarily
through  pre-tax  contributions  made by the  participants.  The Corporation has
recorded the assets and liabilities for the deferred  compensation  plan at fair
value in the consolidated  balance sheets. The participants in the plan bear the
risk of market  fluctuations  of the underlying  assets.  The accrued  liability
related to this plan  amounted to $1.2  million and $1.3 million at December 31,
2002  and  2001,  respectively,  and is  included  in other  liabilities  on the
accompanying  consolidated balance sheets. The corresponding invested assets are
reported in other assets.

(14) Income Taxes
The components of income tax expense were as follows:


        (Dollars in thousands)

        Years ended December 31,                             2002          2001          2000
        --------------------------------------------------------------------------------------
                                                                              
        Current tax expense:
           Federal                                         $8,636        $6,164        $6,311
           State                                               19            22            43
        --------------------------------------------------------------------------------------
           Total current tax expense                        8,655         6,186         6,354
        --------------------------------------------------------------------------------------
        Deferred tax benefit:
           Federal                                         (1,262)         (645)         (681)
           State                                                -             -             -
        --------------------------------------------------------------------------------------
           Total deferred tax benefit                      (1,262)         (645)         (681)
        --------------------------------------------------------------------------------------
        Total income tax expense                           $7,393        $5,541        $5,673
        --------------------------------------------------------------------------------------


Total  income tax expense  varied  from the amount  determined  by applying  the
Federal  income tax rate to income  before  income  taxes.  The  reasons for the
differences were as follows:


        (Dollars in thousands)

        Years ended December 31,                             2002          2001          2000
        --------------------------------------------------------------------------------------
                                                                               
        Tax expense at Federal statutory rate              $8,453        $6,527        $6,609
        Increase (decrease) in taxes resulting from:
           Tax-exempt income                                 (349)         (366)         (377)
           Acquisition related expenses                         -             -            89
           Dividends received deduction                      (271)         (253)         (259)
           Bank-owned life insurance                         (404)         (397)         (366)
           State tax, net of Federal income tax benefit        12            14            28
           Other                                              (48)           16           (51)
        --------------------------------------------------------------------------------------
        Total income tax expense                           $7,393        $5,541        $5,673
        --------------------------------------------------------------------------------------



The  approximate  tax effects of temporary  differences  that give rise to gross
deferred tax assets and gross deferred tax  liabilities at December 31, 2002 and
2001 are as follows:

        (Dollars in thousands)

        December 31,                                         2002          2001
        ------------------------------------------------------------------------
        Gross deferred tax assets:
           Allowance for loan losses                       $5,156        $4,663
           Supplemental retirement benefits                 1,478           388
           Deferred compensation                              426           446
           Deferred loan origination fees                     389           300
           Pension                                            256           140
           Pier Bank net operating loss carryover             166           208
           Other                                              947           713
        ------------------------------------------------------------------------
        Gross deferred tax assets                           8,818         6,858
        ------------------------------------------------------------------------
        Gross deferred tax liabilities:
           Securities available for sale                   (5,057)       (3,559)
           Deferred loan origination costs                 (1,057)         (885)
           Premises and equipment                            (685)         (455)
           Amortization of intangibles                       (426)            -
           Interest rate floor contract                         -          (219)
           Other                                             (418)         (329)
        ------------------------------------------------------------------------
        Gross deferred tax liabilities                     (7,643)       (5,447)
        ------------------------------------------------------------------------
        Net deferred tax asset                             $1,175        $1,411
        ------------------------------------------------------------------------

Primary sources of recovery of deferred tax assets are future taxable income and
the reversal of deferred tax liabilities.

(15) Operating Leases
At December 31, 2002,  the  Corporation  was  committed to rent premises used in
banking operations under noncancellable  operating leases.  Rental expense under
the operating leases amounted to $525 thousand,  $520 thousand and $604 thousand
for 2002, 2001 and 2000,  respectively.  The minimum annual lease payments under
the terms of these leases, exclusive of renewal provisions, are as follows:

        (Dollars in thousands)

        Years ending December 31:            2003                          $468
                                             2004                           383
                                             2005                           199
                                             2006                            61
                                             2007                            16
        ------------------------------------------------------------------------
        Total minimum lease payments                                     $1,127
        ------------------------------------------------------------------------


(16) Litigation
Reed & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County (Rhode Island) Superior Court
by Read & Lundy,  Inc. and its principal,  Cliff  McFarland  (collectively,  the
Plaintiffs).  The Bank was  substituted  as defendant in June 2002 following the
acquisition  of First  Financial  Corp.,  the parent  company of First Bank. The
original complaint alleged claims for breach of contract,  tortious interference
with contractual  relations,  and civil  conspiracy  arising out of First Bank's
1996 loan to a third party company.  The Plaintiffs  allege that the loan to the
third party  enabled  that company to compete  unlawfully  with Read & Lundy and
thereby  diminished Read & Lundy's  profitability.  The complaint was amended in
December  2001 to add a claim for  violation of the Rhode  Island Trade  Secrets
Act.

In December  2002,  a judgment in the favor of the Bank and a dismissal  of this
lawsuit  was  rendered  on all  counts by way of  summary  judgment  motion.  In
December 2002, the Plaintiffs appealed the judgment.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs  contend that the Bank as an alleged  co-conspirator of the third
party company is liable for this entire amount, none of which has been collected
from the  third  party  company.  The  Plaintiffs  are also  seeking  additional
compensatory  damages and other costs  allegedly  arising  after the third party
trial.  Including interest, it is estimated that the amount of the claim against
the Bank is approximately $2.0 million.

Management believes, based on its review with counsel of the development of this
matter  to  date,  that  the  Bank has  asserted  meritorious  defenses  in this
litigation.  The  discovery  phase of the case has been  completed  and the Bank
filed a motion for summary  judgment  on all  counts.  As  discussed  above,  in
December  2002,  a judgment in favor of the Bank and a dismissal of the suit was
rendered on all counts by way of summary judgment motion.  In December 2002, the
Plaintiffs appealed the judgment.  Because of the uncertainties  surrounding the
outcome of the litigation no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March  2002.  The  Bank  has  also  been  substituted  for  First  Bank in these
proceedings. In this matter, the Plaintiffs brought a motion seeking enforcement
of a prejudgment writ of attachment  obtained in 1997 by the Plaintiffs  against
funds held by First Bank as collateral  for the loan to the third party company.
In 1999, First Bank had applied these funds as an offset to that loan. In August
2002,  judgment  against the Bank was rendered on this motion requiring the Bank
to make the funds available for attachment by the  Plaintiffs.  This judgment is
under appeal to the Rhode Island  Supreme  Court.  As of September 30, 2002, the
Corporation  has recorded a liability for the judgment award of $273 thousand in
connection with this matter. As a pre-acquisition contingency, the offset to the
liability  has been  recognized  as a  portion  of the  purchase  price of First
Financial Corp.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the  Walfred M. Nyman  Trust (the  "Nyman  Trust") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  as beneficiary of the Nyman Trust, for
damages  which the Nyman  Trust  allegedly  incurred  as a result of the  Bank's
failure to file suit against Robert C. Nyman, Kenneth J. Nyman and Keith Johnson
(the  "Co-Defendants")  for their wrongful  dilution of the stock value of Nyman
Manufacturing Company ("Nyman Mfg."), an asset of the Nyman Trust. The amount of
damages to the Nyman Trust caused by the alleged dilution was approximately $1.3
million, based on the number of shares of Nyman Mfg. that were held by the Nyman
Trust.  Kiepler has alleged that the Bank breached its fiduciary duty by failing
to join a suit brought by Kiepler in her individual capacity as a shareholder of
Nyman Mfg., against the Co-Defendants.

This case is being vigorously contested by management.  Management believes that
the Bank did not breach its fiduciary duties and that the allegations by Kiepler
are without  merit.  Because of the  numerous  uncertainties  that  surround the
litigation,  management  and legal  counsel are unable to estimate the amount of
loss,  if any,  that  the  Bank  may  incur  with  respect  to this  litigation.
Consequently, no loss provision for this lawsuit has been recorded.

Maxson Matter - On May 11, 2001,  the Bank entered into an agreement with Maxson
Automatic  Machinery  Company  ("Maxson"),  a  former  corporate  customer,  and
Maxson's  shareholders  to settle a lawsuit  for claims  based upon  theories of
breach of fiduciary duty,  negligence,  breach of contract,  unjust  enrichment,
conversion, failure to act in a commercially reasonable manner, and constructive
fraud.  Under the terms of the agreement,  which did not involve an admission of
wrongdoing,  the Bank agreed to pay $4.8 million to the plaintiffs.  The cost of
this settlement was recorded in the consolidated  financial statements as of and
for the quarter ended March 31, 2001. Net of the related income tax effect,  the
cost of the settlement amounted to $3.3 million. In connection with this matter,
in August  2001,  and in  December  2001,  the Bank  received  settlements  from
insurance  carriers in the amounts of $775 thousand  ($553  thousand net of tax)
and $400 thousand ($252 thousand net of tax), respectively.  The recoveries were
recorded as  reductions  of the  litigation  settlement  cost  included in other
noninterest expenses. No further insurance recoveries are expected.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.

(17) Shareholders' Equity
Stock Repurchase Plan
In September 2001, the Bancorp's Board of Directors  approved a stock repurchase
plan authorizing up to 250,000,  or 2.1%, of its outstanding common shares to be
repurchased.  The Bancorp plans to hold the repurchased shares as treasury stock
to be used for general corporate purposes. At December 31, 2002 and 2001, 28,000
shares and 55,000 shares were  repurchased  under this plan with a total cost of
$536 thousand and $1.1 million, respectively.

Rights
In August 1996,  the Bancorp  declared a dividend of one common  share  purchase
right (a "Right") for each share of common stock payable on September 3, 1996 to
shareholders  of record on that date. Such Rights also apply to new issuances of
shares after that date.  Each Right entitles the  registered  holder to purchase
from the  Corporation  one share of its  common  stock at a price of $35.56  per
share, subject to adjustment.

The Rights are not  exercisable  or  separable  from the common  stock until the
earlier  of 10 days  after a person or group (an  "Acquiring  Person")  acquires
beneficial  ownership  of 15%  or  more  of the  outstanding  common  shares  or
announces a tender offer to do so. The Rights,  which expire on August 31, 2006,
may be  redeemed  by the  Bancorp  at any time  prior to the  acquisition  by an
Acquiring Person of beneficial ownership of 15% or more of the common stock at a
price of $.001 per  Right.  In the event  that any party  becomes  an  Acquiring
Person, each holder of a Right, other than Rights owned by the Acquiring Person,
will have the right to receive upon exercise that number of common shares having
a market value of two times the purchase price of the Right.  In the event that,
at any time after any party  becomes an Acquiring  Person,  the  Corporation  is
acquired in a merger or other business combination transaction or 50% or more of
its assets or earning power are sold, each holder of a Right will have the right
to purchase that number of shares of the acquiring company having a market value
of two times the purchase price of the Right.

Dividends
The  primary  source of funds for  dividends  paid by the  Bancorp is  dividends
received from the Bank. The Bancorp and the Bank are regulated  enterprises  and
their  abilities  to  pay  dividends  are  subject  to  regulatory   review  and
restriction.  Certain  regulatory  and statutory  restrictions  exist  regarding
dividends,  loans, and advances from the Bank to the Bancorp. Generally the Bank
has the ability to pay  dividends  to the parent  subject to minimum  regulatory
capital requirements. Under the most restrictive of these requirements, the Bank
could  have  declared  aggregate  additional  dividends  of $25.1  million as of
December 31, 2002.

Stock Option Plans
The Bancorp's 1997 Equity  Incentive Plan (the "1997 Plan") permits the granting
of options and other equity  incentives to key employees,  directors,  advisors,
and  consultants.  Up to 1,012,500  shares of the Bancorp's  common stock may be
used from authorized but unissued  shares,  treasury stock, or shares  available
from  expired  awards.  Options are  designated  either as  non-qualified  or as
incentive  options.  The exercise  price of each option may not be less than the
fair  market  value on the date of the grant.  In general,  the option  price is
payable in cash, by the delivery of shares of the Bancorp's common stock already
owned by the grantee,  or a  combination  thereof.  Awards may be granted at any
time until April 29,  2007.  At  December  31,  2002,  restricted  stock  awards
outstanding  amounted to 1,260 shares.  The award vests in one-third  increments
over a three-year  period.  Restrictions  are removed at the end of each vesting
period.  If  participants  are not employees at the end of the vesting  periods,
unvested   awards  are  forfeited.   For  the  year  ended  December  31,  2002,
compensation expense related to restricted stock awards amounted to $1 thousand.

The 1988 Amended and Restated  Stock Option Plan (the "1988 Plan")  provided for
the granting of options to directors,  officers and key employees. The 1988 Plan
permitted  options to be granted at any time until  December 31, 1997.  The 1988
Plan  provided  for  shares  of the  Bancorp's  common  stock  to be  used  from
authorized but unissued shares, treasury stock, or shares available from expired
options.  Options  were  designated  either  as  non-qualified  or as  incentive
options.  The  exercise  price of options  granted  was equal to the fair market
value on the date of grant. In general,  the option price is payable in cash, by
the  delivery  of shares of the  Bancorp's  common  stock  already  owned by the
grantee, or a combination thereof.

The 1997  Plan  and the 1988  Plan  permit  options  to be  granted  with  stock
appreciation rights ("SARs"), however, no options have been granted with SARs.

Options  granted  under the plans vest  according to various terms at the end of
ten years.  The following table presents changes in options  outstanding  during
2002, 2001 and 2000:



Years ended December 31,                  2002                       2001                       2000
- ----------------------------------------------------------------------------------------------------------------
                                              Weighted                    Weighted                   Weighted
                                   Number      Average         Number      Average        Number      Average
                                     of       Exercise           Of       Exercise          of       Exercise
                                   Shares       Price          Shares       Price         Shares       Price
- ----------------------------------------------------------------------------------------------------------------
                                                                                    
Outstanding at January 1           980,059     $14.47          845,109     $13.05         806,380     $11.49
Granted                            219,610     $20.07          206,695     $17.81         216,390     $15.27
Exercised                          (40,769)    $11.68          (69,930)     $7.03        (150,972)     $7.21
Cancelled                           (9,161)    $18.21           (1,815)    $17.98         (26,689)    $17.07
- ----------------------------------------------------------------------------------------------------------------
Outstanding at December 31       1,149,739     $15.61          980,059     $14.47         845,109     $13.05
- ----------------------------------------------------------------------------------------------------------------
Exercisable at December 31         849,739     $14.52          695,667     $13.47         615,487     $12.01
- ----------------------------------------------------------------------------------------------------------------


The weighted average  exercise price and remaining  contractual life for options
outstanding at December 31, 2002 were as follows:


                                                 Options Outstanding                      Options Exercisable
- ----------------------------------------------------------------------------------------------------------------
                                                     Weighted           Weighted                     Weighted
                                                     Average             Average                      Average
Range of                              Number        Remaining           Exercise          Number     Exercise
Exercise Prices                    Outstanding   Contractual Life         Price        Exercisable     Price
- ----------------------------------------------------------------------------------------------------------------
                                                                                       
$4.12 to $4.27                        21,715         .4 years             $4.12           21,715       $4.12
$4.28 to $6.40                        21,567        1.4 years             $5.56           21,567       $5.56
$6.41 to $8.53                        76,125        1.9 years             $7.10           76,125       $7.10
$8.54 to $10.67                       78,323        3.3 years             $9.53           78,323       $9.53
$10.68 to $12.80                      95,304        4.2 years            $11.65           95,304      $11.65
$12.81 to $14.93                       5,250        7.6 years            $14.73            3,750      $14.73
$14.94 to $17.07                     208,491        7.2 years            $15.35          165,735      $15.38
$17.08 to $19.20                     381,638        7.1 years            $17.82          294,740      $17.82
$19.21 to $21.33                     261,326        8.5 years            $20.14           92,480      $20.25
- ----------------------------------------------------------------------------------------------------------------
Total                              1,149,739        6.4 years            $15.61          849,739      $14.52
- ----------------------------------------------------------------------------------------------------------------


As discussed in Note 1, the Corporation accounts for its stock option plan using
the  intrinsic  value  based  method  prescribed  by APB  Opinion No. 25, and in
addition,  is required to disclose  pro forma net income and  earnings per share
using the fair value based method  prescribed  by SFAS No. 123 and SFAS No. 148.
Accordingly,  no  compensation  cost for these plans has been  recognized in the
Consolidated Statements of Income for 2002, 2001 and 2000.

Dividend Reinvestment
Under the Amended and Restated  Dividend  Reinvestment  and Stock Purchase Plan,
607,500  shares  of common  stock  were  originally  reserved  to be issued  for
dividends reinvested and cash payments to the plan.

Reserved Shares
As of December 31, 2002, a total of 1,649,827  common stock shares were reserved
for  issuance  under the 1988  Plan,  1997  Plan and the  Amended  and  Restated
Dividend Reinvestment and Stock Purchase Plan.

Regulatory Capital Requirements
The Bancorp and the Bank are subject to various regulatory capital  requirements
administered  by the Federal  Reserve  Board and the FDIC,  respectively.  These
requirements were established to more accurately assess the credit risk inherent
in the  assets and  off-balance  sheet  activities  of  financial  institutions.
Failure to meet minimum capital requirements can initiate certain mandatory, and
possibly  additional  discretionary,  actions by regulators that, if undertaken,
could have a direct material effect on the  consolidated  financial  statements.
Under  capital  adequacy  guidelines  and the  regulatory  framework  for prompt
corrective  action,  the Corporation must meet specific capital  guidelines that
involve  quantitative   measures  of  the  assets,   liabilities,   and  certain
off-balance sheet items as calculated under regulatory accounting practices. The
capital amounts and classification are also subject to qualitative  judgments by
the regulators about components, risk weightings, and other factors.

Quantitative  measures  established  by  regulation to ensure  capital  adequacy
require the Corporation to maintain minimum amounts and ratios of total and Tier
1 capital (as defined in the regulations) to risk-weighted  assets (as defined),
and of Tier 1 capital to average assets (as defined). Management believes, as of
December 31, 2002, that the Corporation meets all capital adequacy  requirements
to which it is subject.

As of December 2002, the most recent  notification from the FDIC categorized the
Bank as  well-capitalized  under the regulatory  framework for prompt corrective
action.  To be categorized as  well-capitalized,  the Bank must maintain minimum
total  risk-based,  Tier 1 risk-based and Tier 1 leverage  ratios.  There are no
conditions  or events since that  notification  that  management  believes  have
changed the Bank's category.

The following  table  presents the  Corporation's  and the Bank's actual capital
amounts and ratios at December 31, 2002 and 2001,  as well as the  corresponding
minimum regulatory amounts and ratios:


                                                                                               To Be Well
                                                                                            Capitalized Under
                                                                    For Capital Adequacy    Prompt Corrective
 (Dollars in thousands)                             Actual                Purposes          Action Provisions
 ---------------------------------------------------------------------------------------------------------------
                                               Amount     Ratio       Amount      Ratio     Amount     Ratio
                                            --------------------------------------------------------------------
                                                                                     
As of December 31, 2002:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                           $107,245     11.55%     $74,302      8.00%    $92,878     10.00%
      Bank                                   $105,105     11.32%     $74,302      8.00%    $92,878     10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                            $94,091     10.13%     $37,151      4.00%    $55,727      6.00%
      Bank                                    $91,951      9.90%     $37,151      4.00%    $55,727      6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                            $94,091      5.63%     $66,802      4.00%    $83,503      5.00%
      Bank                                    $91,951      5.50%     $66,836      4.00%    $83,544      5.00%

As of December 31, 2001:
 Total Capital (to Risk-Weighted Assets):
      Consolidated                           $102,226     14.22%     $57,515      8.00%    $71,893     10.00%
      Bank                                   $100,408     13.97%     $57,515      8.00%    $71,893     10.00%
Tier 1 Capital (to Risk-Weighted Assets):
      Consolidated                            $90,801     12.63%     $28,757      4.00%    $43,136      6.00%
      Bank                                    $88,983     12.38%     $28,757      4.00%    $43,136      6.00%
Tier 1 Capital (to Average Assets): (1)
      Consolidated                            $90,801      6.84%     $53,117      4.00%    $66,396      5.00%
      Bank                                    $88,983      6.70%     $53,139      4.00%    $66,423      5.00%
<FN>
(1) Leverage ratio
</FN>


(18) Earnings per Share


        (Dollars in thousands, except per share amounts)

        Years ended December 31,                        2002                  2001                  2000
        --------------------------------------------------------------------------------------------------------
                                                    Basic     Diluted     Basic    Diluted     Basic     Diluted
                                                 ---------------------------------------------------------------
                                                                                      
        Net income                                 $16,757    $16,757    $13,108   $13,108    $13,209    $13,209

        Share amounts, in thousands:
           Average outstanding                    12,737.3   12,737.3   12,039.2  12,039.2   11,976.9   11,976.9
           Common stock equivalents                      -      195.1          -     163.3          -      125.7
        --------------------------------------------------------------------------------------------------------

           Weighted average outstanding           12,737.3   12,932.4   12,039.2  12,202.5   11,976.9   12,102.6
        --------------------------------------------------------------------------------------------------------
        Earnings per share                           $1.32      $1.30      $1.09     $1.07      $1.10      $1.09
        --------------------------------------------------------------------------------------------------------


(19) Fair Value of Financial Instruments
SFAS No. 107, "Disclosures about Fair Value of Financial Instruments",  requires
that  the   Corporation   disclose   estimated  fair  values  of  its  financial
instruments. Fair value estimates are made as of a specific point in time, based
on relevant market  information and information about the financial  instrument.
These  estimates do not reflect any pricing  adjustments  that could result from
the  sale  of  the  Corporation's  entire  holding  of  a  particular  financial
instrument.  Because no quoted  market  exists  for a portion  of the  financial
instruments,  fair value estimates are based on subjective  judgments  regarding
future   expected   loss   experience,   current   economic   conditions,   risk
characteristics of various financial  instruments and other factors.  Changes in
assumptions could  significantly  affect the estimates of fair value. Fair value
estimates, methods, and assumptions are set forth as follows:

Cash and Securities
The carrying  amount of  short-term  instruments  such as cash and federal funds
sold is used as an estimate of fair value.

The fair  value of  securities  available  for  sale  and  held to  maturity  is
estimated  based  on  bid  prices  published  in  financial  newspapers  or  bid
quotations  received from securities dealers. No market exists for shares of the
FHLB of  Boston.  Such stock may be  redeemed  at par upon  termination  of FHLB
membership and is therefore valued at par, which equals cost.

Mortgage Loans Held for Sale
The fair value of mortgage  loans held for sale is the  estimated  value to sell
the loans  using the quoted  market  prices  for sales of  similar  loans on the
secondary market.

Loans
Fair  values  are  estimated  for  categories  of loans with  similar  financial
characteristics.  Loans are  segregated  by type and are then further  segmented
into fixed rate and  adjustable  rate  interest  terms to  determine  their fair
value.  The fair value of fixed rate commercial and consumer loans is calculated
by discounting  scheduled cash flows through the estimated  maturity of the loan
using  interest  rates  offered at December  31, 2002 and 2001 that  reflect the
credit and interest rate risk inherent in the loan.  The estimate of maturity is
based on the  Corporation's  historical  repayment  experience.  For residential
mortgages,  fair value is estimated by using quoted  market  prices for sales of
similar loans on the secondary  market,  adjusted for servicing  costs. The fair
value of floating  rate  commercial  and consumer  loans  approximates  carrying
value. The fair value of nonaccrual loans is calculated by discounting estimated
cash flows,  using a rate  commensurate  with the risk  associated with the loan
type or by other methods that give  consideration to the value of the underlying
collateral.

Deposit Liabilities
The fair value of demand deposits,  savings  accounts,  and certain money market
accounts is equal to the amount  payable on demand as of  December  31, 2002 and
2001. The discounted  values of cash flows using the rates currently offered for
deposits of similar remaining maturities were used to estimate the fair value of
certificates of deposit.

Securities Sold Under Agreements to Repurchase
The carrying amount of securities sold under repurchase agreements  approximates
fair value.

Federal Home Loan Bank Advances
Rates currently available to the Corporation for advances with similar terms and
remaining maturities are used to estimate fair value of existing advances.

Derivative Financial Instruments
The fair values of interest rate swap agreements and floor  contracts  generally
reflect the  estimated  amounts  that the  Corporation  would  receive or pay to
terminate  the  contracts.  The fair value of  commitments  to extend  credit is
estimated  using the fees  currently  charged to enter into similar  agreements,
taking  into  account  the  remaining  terms of the  agreements  and the present
creditworthiness of the counterparties. For forward loan commitments, fair value
also considers the difference  between  current levels of interest rates and the
committed  rates. The fair value of letters of credit is based on fees currently
charged for similar  agreements  or on the estimated  cost to terminate  them or
otherwise  settle the  obligations  with the  counterparties.  Letters of credit
contain  provisions  for fees,  conditions  and term periods that are consistent
with customary market practices. Accordingly, the fair value amounts (considered
to be the discounted  present value of the remaining  contractual  fees over the
unexpired  commitment  period)  would  not be  material  and  therefore  are not
disclosed.


The  following  table  presents the fair values of the  Corporation's  financial
instruments:


        (Dollars in thousands)

        December 31,                                            2002                           2001
        --------------------------------------------------------------------------------------------------------
                                                      Carrying       Estimated       Carrying       Estimated
                                                        Amount      Fair Value         Amount      Fair Value
        --------------------------------------------------------------------------------------------------------
                                                                                         
        Financial Assets
         On-balance sheet:
            Cash and cash equivalents                  $51,048         $51,048        $50,899         $50,899
            Mortgage loans held for sale                 4,566           4,713          7,747           7,710
            Securities available for sale              553,556         553,556        453,956         453,956
            Securities held to maturity                242,277         250,446        175,105         177,595
            FHLB stock                                  24,582          24,582         23,491          23,491
            Loans, net of allowance for loan losses    779,639         818,677        592,052         611,425
            Accrued interest receivable                  7,773           7,773          7,124           7,124
            Bank-owned life insurance                   22,013          22,013         20,857          20,857
            Assets in rabbi trusts                       3,237           3,237            492             492
        Derivative financial instruments
        relating to assets:
            Interest rate floor contracts                    -               -            739             739
            Forward loan commitments                       (45)            (45)            86              86
        Financial Liabilities
        On-balance sheet:
            Noninterest bearing demand deposits       $157,539        $157,539       $134,783        $134,783
            Non-term savings accounts                  471,354         471,354        316,953         316,953
            Certificates of deposit                    481,600         498,577        365,140         370,018
            FHLB advances                              480,080         513,979        431,490         453,740
            Other borrowings                             9,183           9,183          2,087           2,087
            Accrued interest payable                     3,986           3,986          3,885           3,885


(20) Parent Company Financial Statements
The following are parent  company only financial  statements of the  Corporation
reflecting  the  investment in the Bank on the equity basis of  accounting.  The
Statements of Changes in  Shareholders'  Equity for the parent  company only are
identical to the Consolidated  Statements of Changes in Shareholders' Equity and
are therefore not presented.


        Balance Sheets
        (Dollars in thousands)

        December 31,                                                                      2002            2001
        ---------------------------------------------------------------------------------------------------------
                                                                                                 
        Assets:
           Cash on deposit with bank subsidiary                                          2,466            $898
           Investment in bank subsidiary at equity value                               126,580          96,118
           Dividend receivable from bank subsidiary                                      1,500           2,880
        ---------------------------------------------------------------------------------------------------------
        Total assets                                                                  $130,546         $99,896
        ---------------------------------------------------------------------------------------------------------

        Liabilities:
           Dividends payable                                                            $1,825          $1,569
          Accrued expenses and other liabilities                                             -             390
        ---------------------------------------------------------------------------------------------------------
        Total liabilities                                                                1,825           1,959
        ---------------------------------------------------------------------------------------------------------

        Shareholders' Equity:
           Common stock of $.0625 par value; authorized 30 million shares
             in 2002 and 2001; issued 13,086,795 shares in 2002
             and 12,065,283 shares in 2001                                                 818             754
           Paid-in capital                                                              28,769          10,696
           Retained earnings                                                            90,717          81,114
           Unamortized employee restricted stock                                           (24)              -
           Accumulated other comprehensive income                                        9,294           6,416
           Treasury stock, at cost; 44,361 shares in 2002 and 54,102 shares in 2001       (853)         (1,043)
        ---------------------------------------------------------------------------------------------------------
        Total shareholders' equity                                                     128,721          97,937
        ---------------------------------------------------------------------------------------------------------
        Total liabilities and shareholders' equity                                    $130,546         $99,896
        ---------------------------------------------------------------------------------------------------------





       Statements of Income
       (Dollars in thousands)

       Years ended December 31,                                           2002           2001            2000
       ----------------------------------------------------------------------------------------------------------
                                                                                             
       Dividends from bank subsidiary                                  $26,742         $8,470          $5,198
       Equity in undistributed earnings of subsidiary                   (9,985)         4,638           8,011
       ----------------------------------------------------------------------------------------------------------
       Net income                                                      $16,757        $13,108         $13,209
       ----------------------------------------------------------------------------------------------------------

       
       Statements of Cash Flows
       (Dollars in thousands)

       Years ended December 31,                                           2002           2001            2000
       ----------------------------------------------------------------------------------------------------------
                                                                                             
       Cash flow from operating activities:
          Net income                                                   $16,757        $13,108         $13,209
          Adjustments to reconcile net income
            to net cash provided by operating activities:
          Equity effect of undistributed earnings of subsidiary          9,985         (4,638)         (8,011)
          Decrease (increase) in dividend receivable                     1,380         (1,800)           (240)
          Other                                                           (390)             -               -
       ----------------------------------------------------------------------------------------------------------
       Net cash provided by operating activities                        27,732          6,670           4,958
       ----------------------------------------------------------------------------------------------------------

       Cash flows from investing activities:
         Proceeds from the sale of securities available for sale           521              -               -
         Cash paid for acquisition                                     (19,648)             -               -
       ----------------------------------------------------------------------------------------------------------
       Net cash used in investing activities                           (19,127)             -               -
       ----------------------------------------------------------------------------------------------------------

       Cash flows from financing activities:
          Purchase of treasury stock                                      (536)          (670)              -
          Net effect of common stock transactions                          397            266            (201)
          Cash dividends paid                                           (6,898)        (6,135)         (6,387)
       ----------------------------------------------------------------------------------------------------------
       Net cash used in financing activities                            (7,037)        (6,539)         (6,588)
       ----------------------------------------------------------------------------------------------------------

       Net increase (decrease) in cash                                   1,568            131          (1,630)
       Cash at beginning of year                                           898            767           2,397
       ----------------------------------------------------------------------------------------------------------
       Cash at end of year                                              $2,466           $898            $767
       ----------------------------------------------------------------------------------------------------------



ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
          FINANCIAL DISCLOSURE

          None.

                                    PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

Required information regarding directors is presented under the caption "Nominee
and Director  Information" in the Corporation's  Proxy Statement dated March 20,
2003 prepared for the Annual Meeting of  Shareholders  to be held April 29, 2002
and incorporated herein by reference.

Required information regarding executive officers of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant."

Information  required  with  respect to  compliance  with  Section  16(a) of the
Exchange  Act appears  under the caption  "Section  16(a)  Beneficial  Ownership
Reporting  Compliance" in the Corporation's Proxy Statement dated March 20, 2003
prepared for the Annual Meeting of Shareholders to be held April 29, 2003, which
is incorporated herein by reference.

ITEM 11. EXECUTIVE COMPENSATION

The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive  Compensation" in the Corporation's
Proxy  Statement  dated  March 20,  2003  prepared  for the  Annual  Meeting  of
Shareholders  to be held  April  29,  2003,  which  is  incorporated  herein  by
reference.

ITEM 12.  SECURITY  OWNERSHIP OF CERTAIN  BENEFICIAL  OWNERS AND  MANAGEMENT AND
          RELATED STOCKHOLDER MATTERS

The  information  required by this Item appears  under the caption  "Nominee and
Director  Information" in the Corporation's Proxy Statement dated March 20, 2003
prepared for the Annual Meeting of Shareholders to be held April 29, 2003, which
is incorporated herein by reference.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The information required by this Item is incorporated herein by reference to the
caption  "Indebtedness  and  Other  Transactions"  in  the  Corporation's  Proxy
Statement  dated March 20, 2003 prepared for the Annual Meeting of  Shareholders
to be held April 29, 2003.


ITEM 14. CONTROLS AND PROCEDURES

(a)   Evaluation of disclosure controls and procedures.

As required by new Rule 13a-15 under the Securities Exchange Act of 1934, within
the 90 days prior to the date of this  report,  the  Corporation  carried out an
evaluation under the supervision and with the participation of the Corporation's
management,  including  the  Corporation's  Chief  Executive  Officer  and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Corporation's  disclosure  controls and procedures.  Based upon that evaluation,
the Chief  Executive  Officer and Chief  Financial  Officer  concluded  that the
Corporation's  disclosure  controls and  procedures are effective to ensure that
information  required to be disclosed by the Corporation in the reports it files
or  submits  under the  Exchange  Act is  recorded,  processed,  summarized  and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's rules and forms. We will review and update our disclosure  controls
and  procedures  on an  ongoing  basis,  including  our  internal  controls  and
procedures  for financial  reporting,  and we may from time to time make changes
aimed at enhancing  their  effectiveness  and to ensure that our systems  evolve
with our business.

(b)   Changes in internal controls.



ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

(a)  1.  Financial  Statements.  The  financial  statements  of the  Corporation
         required  in  response  to this Item are listed in response to Part II,
         Item 8 of this Report.

     2.  Financial  Statement  Schedules.  All schedules  normally  required  by
         Article  9  of  Regulation   S-X   and  all  other   schedules  to  the
         consolidated  financial statements of the Corporation have been omitted
         because   the  required   information  is  either  not  required,   not
         applicable, or  is included in the consolidated financial statements or
         notes thereto.

     3.  Exhibits.  See Part (c) below.

(b)  There were no reports on Form 8-K filed during the quarter  ended  December
     31, 2002.


(c)  Exhibit Index.

     Exhibit Number
     -------------------

          3.a  Restated  Articles of  Incorporation of the Registrant - Filed as
               Exhibit 3.a to the  Registrant's  Annual  Report on Form 10-K for
               the fiscal year ended December 31, 2000. (1)

          3.b  Amendment to Restated Articles of Incorporation - Filed herewith.

          3.c  Amended and Restated By-Laws of the Corporation - Filed herewith.

          4.a  Amended and Restated Agreement, between the Registrant and Mellon
               Investor Services LLC, dated March 1, 2002 - Filed as Exhibit 4.a
               to the  Registrant's  Quarterly  Report  on  Form  10-Q  for  the
               quarterly period ended June 30, 2002. (1)

          10.a Supplemental  Pension  Benefit and Profit Sharing Plan - Filed as
               Exhibit 10.a to the  Registrant's  Annual Report on Form 10-K for
               the fiscal year ended December 31, 2000. (1) (2)

          10.b Short Term Incentive Plan Description - Filed herewith. (2)

          10.c Amended and Restated  Nonqualified  Deferred  Compensation Plan -
               Filed as Exhibit 4.4 to the Registrant's  Registration  Statement
               on Form S-8 (File No.  333-72277)  filed with the  Commission  on
               February 12, 1999. (1) (2)

          10.d Amended and  Restated  1988 Stock  Option Plan - Filed as Exhibit
               10.d to the  Registrant's  Annual  Report  on Form  10-K  for the
               fiscal year ended December 31, 2000. (1) (2)

          10.e Vote  of  the  Board  of  Directors  of  the  Corporation   which
               constitutes the 1996 Directors' Stock Plan - Filed herewith. (2)

          10.f The Registrant's 1997 Equity Incentive Plan - Filed herewith. (2)

          10.g Revised Change in Control  Agreements  with Executive  Officers -
               Filed as Exhibit 10 to the Registrant's  Quarterly Report on Form
               10-Q for the quarterly period ended March 31, 2000. (1) (2)

          10.h Change in Control  Agreement with an Executive Officer - Filed as
               Exhibit 10.a to the  Registrant's  Quarterly  Report on Form 10-Q
               for the quarterly period ended June 30, 2000. (1) (2)

          10.i Amendment to the Registrant's  1997 Equity Incentive Plan - Filed
               as Exhibit 10.b to the Registrant's Quarterly Report on Form 10-Q
               for the quarterly period ended June 30, 2000. (1) (2)

          10.j Amendment to the  Registrant's  Supplemental  Pension Benefit and
               Profit  Sharing Plan - Filed as Exhibit 10.j to the  Registrant's
               Annual Report on Form 10-K for the fiscal year ended December 31,
               2000. (1) (2)

          10.k July 2000  Amendment  to the  Registrant's  Supplemental  Pension
               Benefit and Profit  Sharing  Plan - Filed as Exhibit  10.k to the
               Registrant's Annual Report on Form 10-K for the fiscal year ended
               December 31, 2000. (1) (2)

          10.l Amendment to the Registrant's  Nonqualified Deferred Compensation
               Plan - Filed as Exhibit 10.l to the Registrant's Annual Report on
               Form 10-K for the fiscal year ended December 31, 2000. (1) (2)


          10.m Amendment  to  Change  in  Control  Agreement  with an  Executive
               Officer - Filed as  Exhibit  10.a to the  Registrant's  Quarterly
               Report on Form 10-Q for the quarterly  period ended September 30,
               2001. (1) (2)

          10.n Supplemental Executive Retirement Plan - Filed as Exhibit 10.b to
               the Registrant's  Quarterly Report on Form 10-Q for the quarterly
               period ended September 30, 2001. (1) (2)

          10.o Amendment  to  Change  in  Control  Agreement  with an  Executive
               Officer - Filed as  Exhibit  10.a to the  Registrant's  Quarterly
               Report  on Form 10-Q for the  quarterly  period  ended  March 31,
               2002. (1) (2)

          10.p Amendment  to  the   Registrant's   Trust   Agreement  Under  The
               Washington  Trust  Company's  Supplemental  Pension  Benefit  and
               Profit  Sharing Plan - Filed as Exhibit 10.b to the  Registrant's
               Quarterly  Report on Form  10-Q for the  quarterly  period  ended
               March 31, 2002. (1) (2)

          10.q Noncompetition   Agreement  -  Filed  as  Exhibit   10.a  to  the
               Registrant's  Quarterly  Report  on Form  10-Q for the  quarterly
               period ended June 30, 2002. (1) (2)

          21   Subsidiaries of the Registrant - Filed herewith

          23   Consent of Independent Accountants - Filed herewith.

     -------------------

          (1)  Not filed herewith.  In accordance  with Rule 12b-32  promulgated
               pursuant  to the  Securities  Exchange  Act of 1934,  as amended,
               reference  is made to the  documents  previously  filed  with the
               Commission, which are incorporated by reference herein.

          (2)  Management contract or compensatory plan or arrangement

(d)  Financial Statement Schedules.
     None.


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.


                                  WASHINGTON TRUST BANCORP, INC.
                                  ----------------------------------------------
                                            (Registrant)

Date: March 18, 2003      By      John C. Warren
      --------------              ----------------------------------------------
                                  John C. Warren
                                  Chairman, Chief Executive Officer and Director
                                  (principal executive officer)

Date: March 18, 2003      By      David V. Devault
      --------------              ----------------------------------------------
                                  David V. Devault
                                  Executive Vice President, Treasurer and
                                  Chief Financial Officer
                                  (principal financial and principal accounting
                                   officer)

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.


     Date: March 18, 2003                      Alcino G. Almeida
     --------------------                      ---------------------------------
                                               Alcino G. Almeida, Director

     Date: March 18, 2003                      Gary P. Bennett
     --------------------                      ---------------------------------
                                               Gary P. Bennett, Director

     Date: March 18, 2003                      Steven J. Crandall
     --------------------                      ---------------------------------
                                               Steven J. Crandall, Director

     Date: March 18, 2003                      Richard A. Grills
     --------------------                      ---------------------------------
                                               Richard A. Grills, Director

     Date: March 18, 2003                      Larry J. Hirsch
     --------------------                      ---------------------------------
                                               Larry J. Hirsch, Director

     Date: March 18, 2003                      Katherine W. Hoxsie
     --------------------                      ---------------------------------
                                               Katherine W. Hoxsie, Director

     Date: March 18, 2003                      Mary E. Kennard
     --------------------                      ---------------------------------
                                               Mary E. Kennard, Director

     Date: March 18, 2003                      Edward M. Mazze
     --------------------                      ---------------------------------
                                               Edward M. Mazze, Director

     Date: March 18, 2003                      Victor J. Orsinger II
     --------------------                      ---------------------------------
                                               Victor J. Orsinger II, Director


     Date: March 18, 2003                      H. Douglas Randall III
     --------------------                      ---------------------------------
                                               H. Douglas Randall, III, Director

     Date:
     --------------------                      ---------------------------------
                                               Joyce Olson Resnikoff, Director

     Date: March 18, 2003                      James P. Sullivan
     --------------------                      ---------------------------------
                                               James P. Sullivan, Director

     Date: March 18, 2003                      Neil H. Thorp
     --------------------                      ---------------------------------
                                               Neil H. Thorp, Director

     Date: March 18, 2003                      John F. Treanor
     --------------------                      ---------------------------------
                                               John F. Treanor, Director

     Date: March 18, 2003                      John C. Warren
     --------------------                      ---------------------------------
                                               John C. Warren, Director


                                 CERTIFICATIONS


I, John C. Warren,  Chairman and Chief  Executive  Officer of  Washington  Trust
Bancorp, Inc. certify that:


1.   I have  reviewed  this  annual  report  on Form  10-K of  Washington  Trust
     Bancorp, Inc. (the "Registrant");


2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the Registrant as of, and for, the periods presented in this annual report;


4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have:


     (a)  Designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;


     (b)  Evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and


     (c)  Presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;


5.   The Registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  Registrant's  auditors  and the audit
     committee of  Registrant's  board of directors (or persons  performing  the
     equivalent functions):


     (a)  All  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  Registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  Registrant's  auditors any material  weaknesses in
          internal controls; and


     (b)  Any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     annual report whether there were significant  changes in internal  controls
     or in other  factors  that could  significantly  affect  internal  controls
     subsequent  to the  date  of our  most  recent  evaluation,  including  any
     corrective  actions with regard to  significant  deficiencies  and material
     weaknesses.




Date: March 18, 2003                      By  John C. Warren
- --------------------                          ----------------------------------
                                              John C. Warren
                                              Chairman, Chief Executive Officer
                                              (principal executive officer)



                                 CERTIFICATIONS


I, David V. Devault,  Executive Vice  President,  Treasurer and Chief  Financial
Officer of Washington Trust Bancorp, Inc. certify that:


1.   I have  reviewed  this  annual  report  on Form  10-K of  Washington  Trust
     Bancorp, Inc. (the "Registrant");


2.   Based on my  knowledge,  this  annual  report  does not  contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this annual report;


3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information included in this annual report,  fairly present in all material
     respects the financial  condition,  results of operations and cash flows of
     the Registrant as of, and for, the periods presented in this annual report;


4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and have:


     (a)  Designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated subsidiaries,  is made known to us by others within those
          entities,  particularly  during the period in which this annual report
          is being prepared;


     (b)  Evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this annual report (the "Evaluation Date"); and


     (c)  Presented   in  this   annual   report  our   conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;


     5.   The Registrant's other certifying officer and I have disclosed,  based
          on our most recent  evaluation,  to the Registrant's  auditors and the
          audit  committee  of  Registrant's  board  of  directors  (or  persons
          performing the equivalent functions):


          (a)  All  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the Registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  Registrant's  auditors any material
               weaknesses in internal controls; and


          (b)  Any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  Registrant's
               internal controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     annual report whether there were significant  changes in internal  controls
     or in other  factors  that could  significantly  affect  internal  controls
     subsequent  to the  date  of our  most  recent  evaluation,  including  any
     corrective  actions with regard to  significant  deficiencies  and material
     weaknesses.



Date: March 18, 2003                    By  David V. Devault
- --------------------                        ------------------------------------
                                            David V. Devault
                                            Executive Vice President, Treasurer
                                            and Chief Financial Officer
                                            (principal financial and accounting
                                             officer)