UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[X]Quarterly  report pursuant to section 13 or 15(d) of the Securities  Exchange
   Act of 1934 for the quarterly period ended MARCH 31, 2003 or

[ ]Transition report pursuant to section 13 or 15(d) of the Securities  Exchange
   Act of 1934

                        Commission file number: 000-13091
                     -------------------------------------


                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
             ------------------------------------------------------



              RHODE ISLAND                                  05-0404671
    (State or other jurisdiction of                      (I.R.S. Employer
     incorporation or organization)                     Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                02891
(Address of principal executive offices)                    (Zip Code)

                                 (401) 348-1200
              (Registrant's telephone number, including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
[X]Yes    [ ]No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
[X]Yes    [ ]No

The number of shares of common stock of the  registrant  outstanding as of April
30, 2003 was 13,080,557.





                                     Page 1


                                   FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                      For The Quarter Ended March 31, 2003

                                TABLE OF CONTENTS



PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       March 31, 2003 and December 31, 2002

Consolidated Statements of Income
       Three Months Ended March 31, 2003 and 2002

Consolidated Statements of Changes in Shareholders' Equity
       Three Months Ended March 31, 2003 and 2002

Consolidated Statements of Cash Flows
       Three Months Ended March 31, 2003 and 2002

Condensed Notes to Consolidated Financial Statements

Independent Auditors' Review Report

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Item 4.  Controls and Procedures

PART II. Other Information

Item 1.  Legal Proceedings

Item 6.  Exhibits and Reports on Form 8-K

Signatures

Certifications


This report contains certain statements that may be considered  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's   (as  hereinafter   defined)   actual  results,   performance  or
achievements could differ materially from those projected in the forward-looking
statements as a result,  among other factors,  of changes in general national or
regional  economic  conditions,  changes in interest  rates,  reductions  in the
market  value  of trust  and  investment  management  assets  under  management,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and charge-off rates and changes in the assumptions used
in making such forward-looking statements.


PART I.                          FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS


                                                     March 31,      December 31,
                                                        2003            2002
- --------------------------------------------------------------------------------
Assets:
Cash and due from banks                                $39,084          $39,298
Federal funds sold and other short-term investments     10,550           11,750
Mortgage loans held for sale                            11,583            4,566
Securities:
   Available for sale, at fair value                   578,260          553,556
   Held to maturity, at cost; fair value $271,849
     in 2003 and $250,446 in 2002                      264,047          242,277
- --------------------------------------------------------------------------------
   Total securities                                    842,307          795,833

Federal Home Loan Bank stock, at cost                   28,600           24,582

Loans                                                  811,132          795,126
Less allowance for loan losses                          15,495           15,487
- --------------------------------------------------------------------------------
   Net loans                                           795,637          779,639

Premises and equipment, net                             25,485           24,415
Accrued interest receivable                              8,459            7,773
Goodwill and other intangibles                          25,083           25,260
Other assets                                            28,839           32,545
- --------------------------------------------------------------------------------
   Total assets                                     $1,815,627       $1,745,661
- --------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                             $169,636         $157,539
   Savings                                             467,027          471,354
   Time                                                484,183          481,600
- --------------------------------------------------------------------------------
   Total deposits                                    1,120,846        1,110,493

Dividends payable                                        1,962            1,825
Federal Home Loan Bank advances                        544,387          480,080
Other borrowings                                         1,926            9,183
Accrued expenses and other liabilities                  15,496           15,359
- --------------------------------------------------------------------------------
   Total liabilities                                 1,684,617        1,616,940
- --------------------------------------------------------------------------------

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares; issued 13,086,795 shares
   in 2003 and 2002                                        818              818
Paid-in capital                                         28,411           28,767
Retained earnings                                       93,505           90,717
Unamortized employee restricted stock                      (20)             (24)
Accumulated other comprehensive income                   8,602            9,294
Treasury stock, at cost; 15,788 shares in 2003 and
   and 44,361 in 2002                                     (306)            (851)
- --------------------------------------------------------------------------------
   Total shareholders' equity                          131,010          128,721
- --------------------------------------------------------------------------------
   Total liabilities and shareholders' equity       $1,815,627       $1,745,661
- --------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.





WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                  (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                           except per share amounts)

                                                                                                 (Unaudited)
Three months ended March 31,                                                                 2003             2002
- --------------------------------------------------------------------------------------------------------------------
                                                                                                     
Interest income:
   Interest and fees on loans                                                             $12,646           $10,981
   Interest on securities                                                                   8,555             8,188
   Dividends on corporate stock and Federal Home Loan Bank stock                              487               483
   Interest on federal funds sold and other short-term investments                             37                62
- --------------------------------------------------------------------------------------------------------------------

   Total interest income                                                                   21,725            19,714
- --------------------------------------------------------------------------------------------------------------------

Interest expense:
   Savings deposits                                                                           950               971
   Time deposits                                                                            3,934             4,123
   Federal Home Loan Bank advances                                                          4,893             5,219
   Other                                                                                       19                17
- --------------------------------------------------------------------------------------------------------------------

   Total interest expense                                                                   9,796            10,330
- --------------------------------------------------------------------------------------------------------------------

Net interest income                                                                        11,929             9,384
Provision for loan losses                                                                     100               100
- --------------------------------------------------------------------------------------------------------------------

Net interest income after provision for loan losses                                        11,829             9,284
- --------------------------------------------------------------------------------------------------------------------

Noninterest income:
   Trust and investment management                                                          2,533             2,565
   Service charges on deposit accounts                                                      1,100               827
   Merchant processing fees                                                                   457               446
   Net gains on loan sales                                                                  1,238               516
   Income from bank-owned life insurance                                                      284               288
   Net realized gains on securities                                                           230               291
   Other income                                                                               191               295
- --------------------------------------------------------------------------------------------------------------------

   Total noninterest income                                                                 6,033             5,228
- --------------------------------------------------------------------------------------------------------------------

Noninterest expense:
   Salaries and employee benefits                                                           6,534             5,575
   Net occupancy                                                                              762               625
   Equipment                                                                                  837               785
   Merchant processing costs                                                                  362               357
   Legal, audit and professional fees                                                         305               173
   Advertising and promotion                                                                  270               240
   Outsourced services                                                                        371               261
   Amortization of intangibles                                                                180                32
   Other                                                                                    1,357             1,116
- --------------------------------------------------------------------------------------------------------------------

   Total noninterest expense                                                               10,978             9,164
- --------------------------------------------------------------------------------------------------------------------

Income before income taxes                                                                  6,884             5,348
Income tax expense                                                                          2,134             1,604
- --------------------------------------------------------------------------------------------------------------------

   Net income                                                                              $4,750            $3,744
- --------------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding - basic                                              13,059.3          12,004.9
Weighted average shares outstanding - diluted                                            13,230.2          12,174.6
Per share information:
   Basic earnings per share                                                                  $.36              $.31
   Diluted earnings per share                                                                $.36              $.31
   Cash dividends declared per share                                                         $.15              $.14


The  accompanying  notes are an integral  part of these  consolidated  financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Unaudited)
                                                                           Unamortized     Accumulated
                                                                            Employee          Other
                                     Common       Paid-in      Retained    Restricted     Comprehensive     Treasury
Three months ended March 31,          Stock       Capital      Earnings       Stock           Income         Stock       Total
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance at January 1, 2002            $754          $10,696     $81,114            $-         $6,416         $(1,043)    $97,937
Net income                                                        3,744                                                    3,744
Other comprehensive loss, net of tax:
   Net unrealized losses on securities                                                          (343)                       (343)
   Reclassification adjustments                                                                 (187)                       (187)
                                                                                                                      ------------
Comprehensive income                                                                                                       3,214
Cash dividends declared                                          (1,680)                                                  (1,680)
Shares issued                                           (83)                                                     149          66
Shares repurchased                                                                                              (374)       (374)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at March 31, 2002             $754          $10,613     $83,178            $-         $5,886         $(1,268)    $99,163
- ----------------------------------------------------------------------------------------------------------------------------------



Balance at January 1, 2003            $818          $28,767     $90,717         $(24)         $9,294           $(851)   $128,721
Net income                                                        4,750                                                    4,750
Other comprehensive income, net of tax:
   Net unrealized losses on securities                                                          (542)                       (542)
   Reclassification adjustments                                                                 (150)                       (150)
                                                                                                                      ------------
Comprehensive income                                                                                                       4,058
Cash dividends declared                                          (1,962)                                                  (1,962)
Amortization of employee restricted                                                4                                          4
stock
Shares issued                                          (356)                                                     663         307
Shares repurchased                                                                                              (118)       (118)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at March 31, 2003             $818          $28,411     $93,505         $(20)         $8,602           $(306)   $131,010
- ----------------------------------------------------------------------------------------------------------------------------------

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.











WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                             (Unaudited)
Three months ended March 31,                            2003             2002
- --------------------------------------------------------------------------------

Cash flows from operating activities:
   Net income                                          $4,750            $3,744
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                            100               100
     Depreciation of premises and equipment               775               727
     Amortization of premium in excess of accretion of
       discount on debt securities                      1,178               255
     Increase in bank-owned life insurance cash
       surrender value                                   (284)             (288)
     Net amortization of intangibles                      180                32
     Net realized gains on securities                    (230)             (291)
     Net gains on loan sales                           (1,238)             (516)
     Proceeds from sales of loans                      49,410            24,422
     Loans originated for sale                        (55,362)          (18,640)
     (Increase) decrease in accrued interest
       receivable                                        (686)                5
     Decrease (increase) in other assets                3,973                39
     Increase (decrease) in accrued expenses
       and other liabilities                              475            (1,911)
     Other, net                                           259               276
- --------------------------------------------------------------------------------
   Net cash provided by operating activities            3,300             7,954
- --------------------------------------------------------------------------------
 Cash flows from investing activities:
   Securities available for sale:
     Purchases                                       (138,049)          (73,486)
     Proceeds from sales                               42,430            28,195
     Maturities and principal repayments               69,307            43,189
   Securities held to maturity:
     Purchases                                        (62,347)          (39,459)
     Maturities and principal repayments               40,141            14,211
   Purchase of Federal Home Loan Bank stock            (4,018)                -
   Principal collected on loans (under) over
     loan originations                                 (8,500)            8,844
   Purchase of loans                                   (7,661)                -
   Proceeds from sales of other real estate owned         128                 -
   Purchases of premises and equipment                 (1,845)             (355)
- --------------------------------------------------------------------------------
   Net cash used in investing activities              (70,414)          (18,861)
- --------------------------------------------------------------------------------
Cash flows from financing activities:
   Net increase in deposits                            10,436            16,110
   Net (decrease) increase in other borrowings         (7,257)            2,320
   Proceeds from Federal Home Loan Bank advances      362,100           170,500
   Repayment of Federal Home Loan Bank advances      (297,746)         (187,923)
   Purchase of treasury stock                            (118)             (374)
   Net effect of common stock transactions                110                21
   Cash dividends paid                                 (1,825)           (1,561)
- --------------------------------------------------------------------------------
   Net cash provided by financing activities           65,700              (907)
- --------------------------------------------------------------------------------
   Net decrease in cash and cash equivalents           (1,414)          (11,814)
   Cash and cash equivalents at beginning of year      51,048            50,899
- --------------------------------------------------------------------------------
   Cash and cash equivalents at end of period         $49,634           $39,085
- --------------------------------------------------------------------------------

(Continued)

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)






                                                              (Unaudited)
Three months ended March 31,                            2003               2002
- --------------------------------------------------------------------------------

Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate
     owned (OREO)                                       $242                 $-
   Loans charged off                                     101                 57
   Loans made to facilitate the sale of other real
     estate owned                                        322                  -
   Increase in unrealized gain on securities
     available for sale, net of tax                     (692)              (530)
   Increase in paid-in capital resulting from tax
     benefits on stock option exercises                  201                 45

Supplemental Disclosures:
   Interest payments                                  $9,722            $10,509
   Income tax payments (refunds), net                   (205)               100

The  accompanying  notes are an integral  part of these  consolidated  financial
statements.


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust Bancorp,  Inc. (the
"Bancorp") and its wholly owned  subsidiary,  The Washington  Trust Company (the
"Bank" or "Subsidiary")  (together,  the  "Corporation")  are in accordance with
accounting  principles  generally  accepted in the United  States of America and
conform  to  general  practices  of the  banking  industry.  In the  opinion  of
management,  the  accompanying  consolidated  financial  statements  reflect all
adjustments   (consisting  of  normal  recurring  adjustments)  and  disclosures
necessary to present fairly the Corporation's financial position as of March 31,
2003 and December 31, 2002 and the results of operations  and cash flows for the
interim periods presented.

The consolidated  financial  statements  include the accounts of the Bancorp and
the Bank.  All  significant  intercompany  balances and  transactions  have been
eliminated.

The unaudited  consolidated  financial  statements of the Corporation  presented
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-Q and do not  include  all of the
information and note  disclosures  required by accounting  principles  generally
accepted in the United States of America.  The  Corporation  has not changed its
accounting and reporting  policies from those disclosed in the Bancorp's  Annual
Report  on  Form  10-K  for  the  year  ended   December   31,   2002.   Certain
reclassifications have been made to prior period financial statements to conform
to the 2003 presentation.  Such  reclassifications  have no effect on previously
reported net income or shareholders' equity.

(2) Stock Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123 and SFAS No. 148.

In determining the pro forma  disclosures  required by SFAS No. 123 and SFAS No.
148, the fair value of each option grant is estimated on the date of grant using
the Black-Scholes  option-pricing  model. The following table presents pro forma
net income and earnings per share  assuming  options  granted were accounted for
using the fair value method prescribed by SFAS No. 123 and SFAS No. 148.

      (Dollars in thousands, except per share amounts)

      Three months ended March 31,                         2003            2002
      --------------------------------------------------------------------------
      Net income                             As reported $4,750          $3,744
      Less:
           Total stock-based compensation
           determined under fair value
           method for all awards, net of tax               (226)           (178)
      --------------------------------------------------------------------------
                                               Pro forma $4,524          $3,566

      Basic earnings per share               As reported   $.36            $.31
                                               Pro forma   $.35            $.30

      Diluted earnings per share             As reported   $.36            $.31
                                               Pro forma   $.34            $.29


There were no options granted for the  three-month  periods ended March 31, 2003
and 2002.


(3) Securities


Securities available for sale are summarized as follows:

(Dollars in thousands)                                 Amortized         Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
March 31, 2003
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $ 88,846          $ 2,976            $  (1)         $ 91,821
Mortgage-backed securities                               370,291            7,738             (259)          377,770
Corporate bonds                                           82,599            1,500           (1,846)           82,253
Corporate stocks                                          23,173            4,479           (1,236)           26,416
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    564,909           16,693           (3,342)          578,260
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   74,852            3,121                -            77,973
Mortgage-backed securities                               378,162            8,830             (245)          386,747
Corporate bonds                                           67,018            1,386           (1,969)           66,435
Corporate stocks                                          19,077            4,459           (1,135)           22,401
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $539,109          $17,796          $(3,349)         $553,556
- ---------------------------------------------------------------------------------------------------------------------
<FN>
For the three  months ended March 31, 2003,  proceeds  from sales of  securities
available for sale  amounted to $42.4 million while net realized  gains on these
sales amounted to $230 thousand.
</FN>




Securities held to maturity are summarized as follows:

(Dollars in thousands)                                Amortized           Unrealized        Unrealized        Fair
                                                         Cost                Gains            Losses          Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
March 31, 2003
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  $ 8,000             $113             $  -           $ 8,113
Mortgage-backed securities                               239,909            6,765                -           246,674
States and political subdivisions                         16,138              924                -            17,062
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    264,047            7,802                -           271,849
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                    3,000               13                -             3,013
Mortgage-backed securities                               220,711            7,199                -           227,910
States and political subdivisions                         18,566              957                -            19,523
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $242,277           $8,169            $   -          $250,446
- ---------------------------------------------------------------------------------------------------------------------
<FN>
There were no sales of securities held to maturity during the three months ended
March 31, 2003.
</FN>



Securities  available  for sale and held to maturity with a fair value of $556.3
million and $559.7  million were pledged in  compliance  with state  regulations
concerning   trust  powers  and  to  secure  Treasury  Tax  and  Loan  deposits,
borrowings,  and  public  deposits  at March 31,  2003 and  December  31,  2002,
respectively.  In addition,  securities  available for sale and held to maturity
with a fair value of $25.1 million and $27.6 million were collateralized for the
discount  window at the Federal  Reserve Bank at March 31, 2003 and December 31,
2002,  respectively.  There were no borrowings  with the Federal Reserve Bank at
either date.

At March 31,  2003,  securities  available  for sale  with a fair  value of $2.7
million were designated in a rabbi trust for a nonqualified  retirement plan. At
December 31, 2002,  assets with a carrying value of $2.8 million were designated
for this  purpose  and were  classified  in Other  Assets  in the  Corporation's
Consolidated Balance Sheet.

(4) Loan Portfolio
The following is a summary of loans:

(Dollars in thousands)                               March 31,      December 31,
                                                       2003             2002
- --------------------------------------------------------------------------------
Commercial:
    Mortgages (1)                                   $202,525           $197,814
    Construction and development (2)                  12,150             10,337
    Other (3)                                        176,483            174,018
- --------------------------------------------------------------------------------
Total commercial                                     391,158            382,169

Residential real estate:
    Mortgages (4)                                    275,295            269,548
    Homeowner construction                            10,394             11,338
- --------------------------------------------------------------------------------
Total residential real estate                        285,689            280,886

Consumer
    Home equity lines                                 85,210             81,503
    Other                                             49,075             50,568
- --------------------------------------------------------------------------------
Total consumer                                       134,285            132,071
- --------------------------------------------------------------------------------
    Total loans (5)                                 $811,132           $795,126
- --------------------------------------------------------------------------------

(1) Amortizing mortgages, primarily secured by income producing property
(2)  Loans for  construction  of residential  and commercial  properties and for
     land development
(3)  Loans to businesses  and  individuals,  a substantial  portion of which are
     fully or partially collateralized by real estate
(4)  A substantial  portion of these loans is used as qualified  collateral  for
     FHLB borrowings (See Note 8 for additional discussion of FHLB borrowings)
(5)  Net of $800 thousand and $478 thousand of unearned  income and  unamortized
     loan  origination  and  other  fees  net of costs  at  March  31,  3003 and
     December31,  2002, respectively.  Includes $1.3 million and $1.1 million of
     net   purchased   premium  at  March  31,  2003  and   December  31,  2002,
     respectively.

(5) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:

(Dollars in thousands)
                                                              Three Months
                                                       -------------------------
 Periods ended March 31,                                    2003           2002
- --------------------------------------------------------------------------------
Balance at beginning of period                           $15,487        $13,593
Provision charged to expense                                 100            100
Recoveries of loans previously charged off                     9             29
Loans charged off                                           (101)           (57)
- --------------------------------------------------------------------------------

Balance at end of period                                 $15,495        $13,665
- --------------------------------------------------------------------------------


(6) Goodwill and other intangibles
The second quarter 2002  acquisition of First  Financial  Corp.  resulted in the
recording of goodwill of $22.6  million.  In accordance  with the  provisions of
SFAS No. 142,  "Goodwill  and Other  Intangible  Assets,"  goodwill  acquired in
business combinations after June 30, 2001 will not be amortized.

At March 31, 2003 and December 31, 2002, the  Corporation  had other  intangible
assets with carrying values of $2.5 million and $2.7 million,  respectively.  In
conjunction  with the 2002 First  Financial Corp.  acquisition,  the Corporation
recorded core deposit intangibles of $1.8 million with an average useful life of
ten years.  Amortization  expense associated with these other intangible assets,
amounted to $180  thousand and $32  thousand  for the first  quarter of 2003 and
2002, respectively.

The changes in the carrying  value of goodwill and other  intangible  assets for
the three months ended March 31, 2003 are as follows:



(Dollars in thousands)                                                Core Deposit           Other             Total
                                                       Goodwill        Intangibles       Intangibles       Intangibles
- ----------------------------------------------------------------------------------------------------------------------
                                                                                               
Balance, December 31, 2002                              $22,588           $2,009             $663            $25,260
Recorded during the period                                    3                -                -                  3
Amortization expense                                          -             (109)             (71)              (180)
Impairment recognized                                         -                -                -                  -
- ----------------------------------------------------------------------------------------------------------------------
Balance March 31, 2003                                  $22,591           $1,900             $592            $25,083
- ----------------------------------------------------------------------------------------------------------------------


(Dollars in thousands)
                                    Core Deposit         Other           Total
Estimated amortization expense       Intangibles     Intangibles     Intangibles
- --------------------------------------------------------------------------------

April 1 through December 31, 2003       $255             $284             $719
2004                                     359              284              643
2005                                     303               95              398
2006                                     261                -              261
2007                                     140                -              140

The components of intangible assets as of March 31, 2003 are as follows:

(Dollars in thousands)
                                  Gross Carrying     Accumulated   Net Carrying
Intangible assets                     Amount        Amortization      Amount
- --------------------------------------------------------------------------------

Core deposit intangibles              $3,096           $1,196           $1,900
Other intangibles                        852              260              592
- --------------------------------------------------------------------------------
Total                                 $3,948           $1,456           $2,492
- --------------------------------------------------------------------------------

(7) Derivative Financial Instruments
The  Corporation  recognizes  commitments  to originate and  commitments to sell
fixed rate mortgage loans as derivative financial instruments.  Accordingly, the
Corporation  recognizes  the fair value of these  commitments as an asset on the
balance  sheet.  At March 31, 2003 and December 31, 2002,  the carrying value of
these commitments  amounted to $(70) thousand and $(45) thousand,  respectively.
Changes in fair value are  recorded  in current  earnings  and  amounted  to $60
thousand of  appreciation  and $(97) thousand of  depreciation  in value for the
three months ended March 31, 2003 and 2002, respectively.


(8) Borrowings
Federal Home Loan Bank advances outstanding are summarized below:

(Dollars in thousands)                              March 31,       December 31,
                                                      2003              2002
- --------------------------------------------------------------------------------

FHLB advances                                      $544,387          $480,080
- --------------------------------------------------------------------------------

In addition  to  outstanding  advances,  the  Corporation  also has access to an
unused line of credit  amounting  to $8.0 million at March 31, 2003 and December
31, 2002. Under agreement with the FHLB, the Corporation is required to maintain
qualified  collateral,  free and clear of liens,  pledges, or encumbrances that,
based on certain percentages of book and market values, has a value equal to the
aggregate  amount  of  the  line  of  credit  and  outstanding  advances  ("FHLB
borrowings").  The FHLB  maintains a security  interest in various assets of the
Corporation  including,  but not limited to,  residential  mortgages loans, U.S.
government or agency securities, U.S. government-sponsored agency securities and
amounts maintained on deposit at the FHLB. The Corporation  maintained qualified
collateral in excess of the amount  required to secure FHLB  borrowings at March
31, 2003 and December  31,  2002.  Included in the  collateral  were  securities
available for sale and held to maturity with a fair value of $538.1  million and
$540.0 million that were specifically pledged to secure FHLB borrowings at March
31,  2003 and  December  31,  2002,  respectively.  Unless  there is an event of
default under the agreement, the Corporation may use, encumber or dispose of any
portion  of the  collateral  in excess of the  amount  required  to secure  FHLB
borrowings, except for that collateral which has been specifically pledged.

The following is a summary of other borrowings:

(Dollars in thousands)                              March 31,       December 31,
                                                      2003              2002
- --------------------------------------------------------------------------------
Treasury, Tax and Loan demand note balance           $1,095            $8,283
Other                                                   831               900
- --------------------------------------------------------------------------------
Other borrowings                                     $1,926            $9,183
- --------------------------------------------------------------------------------

(9) Litigation
Read & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County (Rhode Island) Superior Court
(the  "Action")  by Read &  Lundy,  Inc.  and  its  principal,  Cliff  McFarland
(collectively,  "the  Plaintiffs").  The original  complaint  alleged claims for
breach of contract,  tortious interference with contractual relations, and civil
conspiracy  arising out of First Bank's 1996 loan to a third party company.  The
Plaintiffs  allege  that the loan to the third  party  enabled  that  company to
compete  unlawfully  with Read & Lundy  and  thereby  diminished  Read & Lundy's
profitability.  The  complaint  was amended in December  2001 to add a claim for
violation  of the Rhode Island Trade  Secrets Act. The Bank was  substituted  as
defendant in June 2002 following the acquisition of First Financial  Corp.,  the
parent company of First Bank.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs contend in the Action that the Bank as an alleged  co-conspirator
of the third party company is liable for this entire  amount,  none of which has
been  collected  from the third party  company.  The Plaintiffs are also seeking
additional  compensatory  damages and other costs  allegedly  arising  after the
third party trial.  Including  interest,  it is estimated that the amount of the
claim against the Bank is approximately $2.0 million.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has meritorious  defenses in the Action.  The Bank
vigorously  defended the Action and in December  2002 obtained a judgment in its
favor and a  dismissal  of the Action on all  counts by way of summary  judgment
motion.  Plaintiffs  appealed the judgment to the Rhode Island  Supreme Court in
December 2002. The appeal is pending.  Because of the uncertainties  surrounding
the outcome of the appeal no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March 2002 in connection  with their suit against the third party  company.  The
Bank has also been  substituted  for First  Bank in these  proceedings.  In this
matter,  the Plaintiffs  brought a motion  seeking  enforcement of a prejudgment
writ of  attachment  obtained in 1997 by the  Plaintiffs  against  funds held by
First Bank as collateral for the loan to the third party company. First Bank had
applied these funds as an offset to that loan in 1999. In August 2002,  judgment
against  the Bank was  rendered on this  motion  requiring  the Bank to make the
funds available for attachment by the Plaintiffs.  This judgment is under appeal
to the Rhode Island Supreme Court.  During the quarter ended September 30, 2002,
the Bank  recorded  a  liability  for the  judgment  award of $273  thousand  in
connection with this matter.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the Walfred M. Nyman Trust (the "Nyman Trust") as well as
Robert C. Nyman, Kenneth J. Nyman and Keith Johnson (the "Co-Defendants") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  a beneficiary of the Nyman Trust.  The
claim is for damages which the Nyman Trust allegedly incurred as a result of the
Bank's alleged failure to file suit against the Co-Defendants for their wrongful
dilution of the stock value of Nyman  Manufacturing  Company ("Nyman Mfg."),  an
asset of the Nyman Trust. The amount of damages to the Nyman Trust caused by the
alleged dilution was approximately  $1.3 million,  based on the number of shares
of Nyman Mfg.  that were held by the Nyman  Trust.  Kiepler has alleged that the
Bank breached its  fiduciary  duty by failing to join a separate suit brought by
Kiepler in 1998 in her  individual  capacity  as a  shareholder  of Nyman  Mfg.,
against the Co-Defendants.

In July 2002,  the Bank, in its capacity as trustee of the Nyman Trust,  filed a
cross-claim   in  the  District   Court  against  the   Co-Defendants   for  the
above-described damages to the Nyman Trust. On April 16, 2003 the District Court
awarded the Nyman Trust a judgment  against the  Co-Defendants  in the amount of
$1.3 million plus statutory  interest of 12% per annum accruing since  September
1997. The Bank, in its capacity as trustee of the Nyman Trust, is in the process
of  finalizing  its judgment in the District  Court and pursuing  collection  of
same.  The  eventual  outcome of this  judgment  may  affect the  outcome of the
Keipler  suit  against  the Bank.  Further,  the amount of the  judgment  may be
affected  by the  outcome  of a  related  suit to which the Bank is not a party.
Notwithstanding  the award  granted to the Nyman  Trust by the  District  Court,
Keipler continues to move forward with her suit against the Bank.

This case is being vigorously contested by management.  Management believes that
the Bank did not breach its fiduciary  duty and that the  allegations by Kiepler
are without  merit.  Because of the  numerous  uncertainties  that  surround the
litigation,  management  and legal  counsel are unable to estimate the amount of
loss,  if any,  that  the  Bank  may  incur  with  respect  to this  litigation.
Consequently, no loss provision for this lawsuit has been recorded.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.


With respect to the unaudited  consolidated  financial  statements of Washington
Trust Bancorp,  Inc. and  subsidiaries at March 31, 2003 and for the three month
periods ended March 31, 2003 and 2002,  KPMG LLP has made a review (based on the
procedures  adopted by the American  Institute of Certified Public  Accountants)
and not an  audit,  set  forth in  their  separate  report  dated  May 14,  2003
appearing  on page 14.  That  report  does not express an opinion on the interim
unaudited consolidated  financial information.  KPMG LLP has not carried out any
significant  or  additional  audit  tests  beyond  those  which  would have been
necessary if their report had not been included. Accordingly, such report is not
a  "report"  or "part of the  Registration  Statement"  within  the  meaning  of
Sections 7 and 11 of the Securities Act of 1933 and the liability  provisions of
Section 11 of such Act do not apply.

INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the  consolidated  balance sheet of Washington  Trust  Bancorp,
Inc. and subsidiary  (the  "Corporation")  as of March 31, 2003, and the related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows  for the  three-month  periods  ended  March  31,  2003  and  2002.  These
consolidated  financial  statements are the  responsibility of the Corporation's
management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially  less in scope than an audit conducted in accordance with auditing
standards  generally accepted in the United States of America,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
Washington  Trust Bancorp,  Inc. and subsidiary as of December 31, 2002, and the
related consolidated  statements of income,  changes in stockholders' equity and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  January  14,  2003,  we  expressed  an   unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the  consolidated  balance sheet as of March 31, 2003, is fairly stated,  in all
material respects.

KPMG LLP

Providence, Rhode Island
May 14, 2003


ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward-Looking  Statements This report contains certain  statements that may be
considered "forward-looking statements" within the meaning of Section 27A of the
Securities Act of 1933, as amended,  and Section 21E of the Securities  Exchange
Act of 1934,  as  amended.  We may also  make  written  or oral  forward-looking
statements  in  other  documents  we  file  with  the  Securities  and  Exchange
Commission,  in our annual reports to shareholders,  in press releases and other
written  materials,  and in oral statements  made by our officers,  directors or
employees. You can identify  forward-looking  statements by the use of the words
"believe," "expect,"  "anticipate,"  "intend,"  "estimate," "assume," "outlook,"
"will,"  "should," and other expressions which predict or indicate future events
and trends and which do not relate to historical matters. You should not rely on
forward-looking  statements,  because  they  involve  known and  unknown  risks,
uncertainties  and other  factors,  some of which are beyond the  control of the
Corporation.  These risks,  uncertainties and other factors may cause the actual
results,  performance  or  achievements  of  the  Corporation  to be  materially
different from the  anticipated  future  results,  performance  or  achievements
expressed or implied by the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions in the market value of trust and investment management assets
under management, reductions in deposit levels necessitating increased borrowing
to  fund  loans  and  investments,  changes  in  the  size  and  nature  of  the
Corporation's  competition,  changes in loan  default and  charge-off  rates and
changes in the assumptions used in making such  forward-looking  statements.  In
addition,  the factors described under "Risk Factors" in Item 1 of the Bancorp's
Annual  Report on Form 10-K for the year ended  December  31, 2002 may result in
these  differences.  You should carefully  review all of these factors,  and you
should  be aware  that  there  may be  other  factors  that  could  cause  these
differences.  These forward-looking statements were based on information,  plans
and  estimates at the date of this  report,  and we do not promise to update any
forward-looking  statements  to reflect  changes in  underlying  assumptions  or
factors, new information, future events or other changes.

Recent Events
In April 2003,  the  Corporation  opened its sixteenth  branch office located in
Warwick, Rhode Island. The opening of this branch expands the Bank's market area
into Kent County.

Results of Operations
The Corporation reported net income of $4.75 million, or $.36 per diluted share,
for the three months ended March 31, 2003.  Net income for the first  quarter of
2002 amounted to $3.7 million,  or $.31 per diluted share. For the quarter ended
March 31, 2003, the Corporation's  rates of return on average assets and average
equity were 1.07% and 14.56%,  respectively.  Rates of return on average  assets
and  average  equity  for the  first  quarter  of 2002 were  1.11%  and  14.98%,
respectively.

Net  interest  income  (the  difference  between  interest  earned  on loans and
investments  and interest paid on deposits and other  borrowings)  for the first
quarter of 2003  increased by 27.1% to $11.9  million from the first  quarter of
2002, largely due to the April 2002 acquisition of First Financial Corp. For the
quarter,  average-earning assets increased $388.1 million, or 30.5%, compared to
the same period last year, of which approximately  $178.5 million related to the
acquisition of First Financial Corp. Although net interest income has increased,
the net interest margin for the first quarter of 2003 was 2.97%, down from 3.07%
in the first quarter of 2002.  The net interest  margin has been affected by the
significant decline in market interest rates and reflects a decline in yields on
loans and securities offset somewhat by lower funding costs of  interest-bearing
deposits and FHLB advances.  (See additional  discussion  under the caption "Net
Interest Income.")

The  Corporation's  provision  for loan losses  amounted to $100 thousand in the
first  quarter  of 2003 and the  first  quarter  of 2002.  The year to date 2003
provision remained consistent with last year due to management's belief that the
allowance  for  loan  losses  is at a  reasonable  level  based  on its  current
evaluation.  The allowance for loan losses is management's  best estimate of the
probable loan losses  incurred as of the balance  sheet date.  The allowance for
loan losses  increased  from  $15.487  million at  December  31, 2002 to $15.495
million at March 31, 2003 due to the year to date 2003 provision and recoveries,
net of charge-offs.  The Corporation's ratio of the allowance for loan losses to
total  loans  decreased  from 1.95% at  December  31, 2002 to 1.91% at March 31,
2003.


Other  noninterest  income  (noninterest  income excluding net realized gains on
securities) amounted to $5.8 million for the quarter ended March 31, 2003, up by
17.5% from the $4.9 million  reported for the first quarter of 2002.  The growth
in  noninterest  income was mainly  attributable  to  increases in gains on loan
sales and service charges on deposits.  For the first quarter of 2003,  gains on
loan sales totaled $1.2  million,  up $722  thousand  from the  comparable  2002
period.  As a result of the  decline in  interest  rates,  the  Corporation  has
experienced  heavy residential  mortgage  activity,  predominately  refinancing,
which  increased  the  amount  of loans  sold  into the  secondary  market.  The
Corporation  expects  this  activity to continue  through the second  quarter of
2003,  however this level of activity may not be sustainable in future  periods.
In  addition to selling  residential  mortgages  loans,  the  Corporation  began
selling the guaranteed  portion of SBA loan  originations  in 2002.  Included in
gains  on loan  sales  for the  first  quarter  of 2003 are  approximately  $100
thousand in gains on sales of SBA loans.  For the three  months  ended March 31,
2003, service charges on deposit accounts amounted to $1.1 million,  up by 33.0%
from the $827  thousand  reported  for the same  period a year  ago.  Growth  in
deposits  and changes in the fee  structure  of various  deposit  products  were
contributing  factors in the increase.  Trust and investment  management income,
the largest component of noninterest income,  totaled $2.5 million for the three
months  ended March 31,  2003,  down 1.2% from the  corresponding  2002  period,
reflecting  the  financial  market  declines.  The  market  value of  trust  and
investment management assets under administration amounted to $1.479 billion and
$1.524 billion at March 31, 2003 and December 31, 2002, respectively.

Net realized securities gains for the three months ended March 31, 2003 and 2002
amounted to $230 thousand and $291  thousand,  respectively.  The gains resulted
primarily from the sale of certain U.S.  government  agency and  mortgage-backed
securities  to take  advantage of market  opportunities  and to  reposition  the
securities portfolio.

For the quarter  ended March 31, 2003,  total  noninterest  expense  amounted to
$11.0 million,  up $1.8 million from the comparable  2002 amount.  This increase
was primarily due to normal growth and higher operating costs resulting from the
April 2002  acquisition of First Financial Corp.  Salaries and benefit  expense,
the largest component of total noninterest expense, amounted to $6.5 million for
the three months ended March 31, 2003, compared to the $5.6 million reported for
the comparable period in 2002.

Income tax  expense  amounted  to $2.1  million  and $1.6  million for the three
months ended March 31, 2003 and 2002, respectively.  The Corporation's effective
tax rate for the first three months of 2003 was 31.0%, compared to 30.0% for the
corresponding 2002 period.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest  income for the three  months ended March 31, 2003  amounted to
$12.2  million,  up $2.5  million,  or  26.2%,  from the same 2002  period.  The
increase in net interest income was largely due to the April 2002 acquisition of
First   Financial   Corp.  For  the  quarter  ended  March  31,  2003,   average
interest-earning assets amounted to $1.660 billion, up $388.1 million, or 30.5%,
compared to the same period last year,  of which  approximately  $178.5  million
related to the acquisition of First Financial Corp.

The net interest  margins (FTE net  interest  income as a percentage  of average
interest-earning assets) for the three months ended March 31, 2003 and 2002 were
2.97% and 3.07%, respectively.  The net interest margin has been affected by the
significant decline in market interest rates and reflects a decline in yields on
loans and securities offset somewhat by lower funding costs of  interest-bearing
deposits and FHLB advances. The interest rate spread increased 5 basis points to
2.68%  for  the  three  months  ended  March  31,  2003.   The  yield  on  total
interest-earnings  assets declined 100 basis points to 5.37%,  while the cost of
interest-bearing liabilities decreased 105 basis points to 2.69%.

Total average  investments  rose $178.3 million,  or 26.7%,  over the comparable
prior year period  mainly due to purchases of taxable debt  securities.  The FTE
rate of return on  investments  was 4.45% for the three  months  ended March 31,
2003,  compared  to 5.44% for the same 2002  period.  The  decrease in yields on
investments  reflects a combination of lower yields on variable rate  securities
tied to  short-term  interest  rates  and  lower  marginal  rates on  investment
purchases in 2003 relative to the prior year.


The yield on average  total loans  amounted to 6.31% for the three  months ended
March 31, 2003, down 108 basis points from 7.39% for the comparable 2002 period.
This  decline  is  primarily  due to  lower  marginal  yields  on  floating  and
adjustable  rate loans for the first  three  months of 2003 as  compared  to the
prior  year  period and a decline  in yields on new loan  originations.  Average
loans for the three months ended March 31, 2003 amounted to $814.9  million,  an
increase of $209.7  million  compared  to the same  period  last year,  of which
approximately  $115.3 million  related to the April 2002 First  Financial  Corp.
acquisition.  Average  commercial  loans rose 49.6% to $389.5  million while the
yield on  commercial  loans  declined  91 basis  points  to 6.97%.  Included  in
interest  income on commercial  loans for the three months ended March 31, 2002,
was $221 thousand of  depreciation  in value of the interest rate floor contract
that was  terminated  in May 2002.  Average  consumer  loans rose 20.5% over the
prior year and amounted to $133.1 million. The yield on consumer loans decreased
119 basis points from the prior year to 5.06%,  mainly due to a decline in yield
on home equity loans.  Average  residential real estate loans amounted to $292.3
million,  up 24.7%  from the prior year  level.  The yield on  residential  real
estate loans decreased 137 basis points from the prior year period, amounting to
6.01%.

Average  interest-bearing  liabilities  increased  $355.9 million,  or 31.8%, to
$1.476 billion at March 31, 2003, of which approximately  $162.9 million related
to  the  April  2002  First  Financial  acquisition.  The  increase  in  average
interest-bearing  liabilities was mainly due to growth in deposits. Due to lower
rates paid on both borrowed funds and deposits,  the Corporation's total cost of
funds on  interest-bearing  liabilities  amounted to 2.69% for the three  months
ended March 31, 2003, down from 3.74% for the comparable 2002 period.

Average  savings  deposits for the three  months ended March 31, 2003  increased
$146.2 million, or 46.6%, to $459.8 million from the comparable 2002 amount. The
rate paid on  savings  deposits  for the first  three  months of 2003 was 0.84%,
compared to 1.26% for the same 2002  period.  Average  time  deposits  increased
$100.5 million to $481.8 million with a decrease of 108 basis points in the rate
paid.  For the three months ended March 31, 2003,  average demand  deposits,  an
interest-free  funding source, were up by $34.4 million, or 28.3%, from the same
prior year period.  Average  FHLB  advances for the three months ended March 31,
2003 amounted to $532.7  million,  up from the comparable  2002 amount of $422.8
million. The average rate paid on FHLB advances for the three months ended March
31, 2003 was 3.73%, a decrease of 128 basis points from the prior year rate.


Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis (FTE)
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the  calculation  of tax  equivalency.  Loans  held  for  sale,  nonaccrual  and
renegotiated  loans,  as well as  interest  earned on these loans (to the extent
recognized  in the  Consolidated  Statements  of Income) are included in amounts
presented for loans. Customer overdrafts are excluded from amounts presented for
loans.  Average  balances  for  securities  are  presented  at  cost,  with  any
unrealized  gains and  losses  of  securities  available  for sale  included  in
noninterest-earning assets.



Three months ended March 31,                                2003                                2002
- --------------------------------------------------------------------------------------------------------------------
                                           Average                     Yield/     Average                     Yield/
(Dollars in thousands)                     Balance      Interest       Rate       Balance      Interest       Rate
- --------------------------------------------------------------------------------------------------------------------
                                                                                            
Assets:
Residential real estate loans              $292,276       $4,329       6.01%      $234,395      $4,264        7.38%
Commercial and other loans                  389,545        6,696       6.97%       260,320       5,060        7.88%
Consumer loans                              133,050        1,660       5.06%       110,413       1,703        6.25%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              814,871       12,685       6.31%       605,128      11,027        7.39%
Federal funds sold and other
  short-term investments                     14,946           37       1.01%        15,005          62        1.69%
Taxable debt securities                     764,975        8,373       4.44%       590,107       7,978        5.48%
Nontaxable debt securities                   17,462          280       6.51%        19,999         323        6.56%
Corporate stocks and FHLB stock              48,025          589       4.98%        41,981         582        5.62%
- --------------------------------------------------------------------------------------------------------------------
   Total investments                        845,408        9,279       4.45%       667,092       8,945        5.44%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets          1,660,279       21,964       5.37%     1,272,220      19,972        6.37%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                 118,059                                 79,167
- --------------------------------------------------------------------------------------------------------------------
   Total assets                          $1,778,338                             $1,351,387
- --------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity:
Savings deposits                           $459,777         $950       0.84%      $313,578        $971        1.26%
Time deposits                               481,766        3,934       3.31%       381,311       4,123        4.39%
FHLB advances                               532,698        4,893       3.73%       422,769       5,219        5.01%
Other                                         2,227           19       3.45%         2,916          17        2.37%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities     1,476,468        9,796       2.69%     1,120,574      10,330        3.74%
Demand deposits                             155,944                                121,530
Non interest-bearing liabilities             15,420                                  9,331
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities                      1,647,832                              1,251,435
Total shareholders' equity                  130,506                                 99,952
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity                $1,778,338                             $1,351,387
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                   $12,168                                $9,642
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    2.68%                                  2.63%
- --------------------------------------------------------------------------------------------------------------------
Net interest margin                                                    2.97%                                  3.07%
- --------------------------------------------------------------------------------------------------------------------


Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency:

(Dollars in thousands)

Three months ended March 31,                            2003              2002
- --------------------------------------------------------------------------------
Commercial and other loans                               $39               $46
Nontaxable debt securities                                98               112
Corporate stocks                                         102               100


Financial Condition and Liquidity
Total assets rose from $1.746  billion at December 31, 2002 to $1.816 billion at
March 31, 2003. Average assets totaled $1.778 billion for the three months ended
March 31,  2003,  up 31.6% over the  comparable  2002  period.  (See  additional
discussion under the caption "Net Interest Income").

Securities  Available for Sale - The carrying value of securities  available for
sale at March 31, 2003 amounted to $578.3 million,  an increase of 4.5% from the
December 31, 2002  balance of $553.6  million.  This  increase was mainly due to
purchases of U.S.  government  agency  securities and corporate  bonds.  The net
unrealized  gains on securities  available for sale amounted to $13.4 million at
March 31, 2003 and $14.4 million at December 31, 2002.

Securities   Held  to  Maturity  -  Primarily   as  a  result  of  purchases  of
mortgage-backed  securities,  the carrying value of securities  held to maturity
rose 9.0% from $242.3  million at December  31, 2002 to $264.0  million at March
31, 2003. The net  unrealized  gain on securities  held to maturity  amounted to
$7.8 million at March 31, 2003, compared to $8.2 million at December 31, 2002.

Loans - Total loans increased $16.0 million to $811.1 million at March 31, 2003,
led by a $9.0 million  increase in the  commercial  and  commercial  real estate
portfolio.  Commercial  loans  amounted to $391.2  million at March 31, 2003, up
from  $382.2  million  at  December  31,  2002.  As of  March  31,  2003,  total
residential  real estate loans amounted to $285.7 million,  up $4.8 million from
the balance of $280.9  million at December  31,  2002.  Residential  real estate
loans were impacted by the  refinancing  of fixed rate  residential  loans being
sold into the secondary  market.  In the first quarter of 2003, the  Corporation
purchased a total of $7.7 million of residential  mortgages from other financial
institutions. Total consumer loans amounted to $134.3 million at March 31, 2003,
an increase of $2.2 million from December 31, 2002.

Deposits - Total deposits  amounted to $1.121 billion at March 31, 2003, up from
the December 31, 2002 balance of $1.110  million.  Demand  deposits  amounted to
$169.6 million at March 31, 2003, up $12.1 million,  or 7.7%,  from December 31,
2002.  Savings deposits amounted to $467.0 million at March 31, 2003, a decrease
of $4.3 million from  December 31, 2002.  Time deposits  increased  $2.6 million
from December 31, 2002 and amounted to $484.2 million at March 31, 2003.

Borrowings - The Corporation  utilizes  advances from the Federal Home Loan Bank
as well as  other  borrowings  as part of its  overall  funding  strategy.  FHLB
advances  were  used  to  meet  short-term   liquidity  needs  and  to  purchase
securities. FHLB advances amounted to $544.4 million at March 31, 2003, compared
to  $480.1  million  at  December  31,  2002.  In  addition,   other  borrowings
outstanding  at March 31, 2003 amounted to $1.9 million,  down $7.3 million from
the December 31, 2002 balance of $9.2 million.  The decrease in other borrowings
was primarily due to a lower Treasury, Tax and Loan demand note balance.

For the three  months  ended March 31,  2003,  net cash  provided by  operations
amounted to $3.3  million,  the  majority of which was  generated by net income.
Proceeds  from  sales of loans in the first  quarter of 2003  amounted  to $49.4
million,  while loans  originated for sale amounted to $55.4  million.  Net cash
used in investing activities amounted to $70.4 million and was primarily used to
purchase  securities.  Net cash  provided  by  financing  activities  was  $65.7
million, the majority of which was derived from FHLB advances. (See Consolidated
Statements of Cash Flows for additional information.)


Nonperforming Assets
Nonperforming assets are summarized in the following table:

 (Dollars in thousands)                             March 31,      December 31,
                                                      2003             2002
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due             $2,094            $2,198
Nonaccrual loans less than 90 days past due            1,940             1,979
- --------------------------------------------------------------------------------
Total nonaccrual loans                                 4,034             4,177
Other real estate owned                                    4                86
- --------------------------------------------------------------------------------
Total nonperforming assets                            $4,038            $4,263
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans          .50%              .53%
Nonperforming assets as a percentage of total assets     .22%              .24%
Allowance for loan losses to nonaccrual loans         384.11            370.78%
Allowance for loan losses to total loans                1.91              1.95%

There  were no  accruing  loans 90 days or more past due at March  31,  2003 and
December 31, 2002.

Impaired loans consist of all nonaccrual  commercial  loans.  At March 31, 2003,
the recorded investment in impaired loans was $2.4 million,  which had a related
allowance  amounting  to $97  thousand.  During the three months ended March 31,
2003, the average recorded  investment in impaired loans was $2.6 million.  Also
during this period,  interest  income  recognized on impaired  loans amounted to
approximately $47 thousand. Interest income on impaired loans is recognized on a
cash basis only.

The following is an analysis of nonaccrual loans by loan category:

 (Dollars in thousands)                             March 31,      December 31,
                                                      2003             2002
- --------------------------------------------------------------------------------
Residential real estate                               $1,305            $1,202
Commercial:
   Mortgages                                           1,228             1,356
   Other                                               1,218             1,354
Consumer                                                 283               265
- --------------------------------------------------------------------------------
Total nonaccrual loans                                $4,034            $4,177
- --------------------------------------------------------------------------------

Capital Resources
Total equity  capital  increased  $2.3 million  during the first three months of
2003 and amounted to $131.0 million. This increase was principally  attributable
to a  $2.8  million  increase  in  earnings  retention.  (See  the  Consolidated
Statement of Changes in Shareholders' Equity for additional information.)

The ratio of total equity to total  assets  amounted to 7.22% at March 31, 2003,
compared to 7.37% at  December  31,  2002.  Book value per share as of March 31,
2003 and December 31, 2002 amounted to $10.02 and $9.87, respectively.

At March 31, 2003, the Corporation's  Tier 1 risk-based capital ratio was 10.00%
and the total  risk-adjusted  capital ratio was 11.41%. The Corporation's Tier 1
leverage ratio amounted to 5.59% at March 31, 2003.  These ratios were above the
ratios required to be categorized as well-capitalized.

Dividends payable at March 31, 2003 amounted to $2.0 million,  representing $.15
per share payable on April 15, 2003, an increase of 7.1% over the $.14 per share
declared in the fourth  quarter of 2002.  The source of funds for dividends paid
by the  Bancorp is  dividends  received  from the Bank.  The Bank is a regulated
enterprise, and as such its ability to pay dividends to the parent is subject to
regulatory review and restriction.

Litigation
See the  description of Litigation in Footnote 9 to the  Consolidated  Financial
Statements in this quarterly report on Form 10-Q.

Recent Accounting Developments
In June 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
143,  "Accounting  for Asset  Retirement  Obligations."  SFAS No. 143  addresses
financial   accounting  and  reporting  for  obligations   associated  with  the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs.  This  Statement  applies to all entities and is effective  for financial
statements  issued for all fiscal  years  beginning  after  June 15,  2002.  The
adoption of this  pronouncement is not expected to have a material impact on the
Corporation's financial statements.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities." This Statement addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  (EITF)  Issues  No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including  Certain Costs Incurred in a  Restructuring)."  Under Issue
94-3, a liability  for an exit cost as defined in Issue 94-3 was  recognized  at
the date of an entity's commitment to an exit plan. SFAS No. 146 requires that a
liability for cost  associated  with an exit or disposal  activity be recognized
and measured  initially at fair value only when the  liability is incurred.  The
provisions of this Statement are effective for exit or disposal  activities that
are initiated after December 31, 2002. The adoption of this pronouncement is not
expected to have a material impact on the Corporation's financial statements.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123." This  Statement  amends  SFAS No. 123 to  provide  alternative  methods of
transition  for an entity that  voluntarily  changes to the fair value method of
accounting for stock-based compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent  disclosure about the effects on
reported net income of an entity's  accounting  policy decisions with respect to
stock-based  employee  compensation.  Additionally,  this  Statement  amends APB
Opinion No. 28, "Interim Financial Reporting," to require disclosure about those
effects in interim  financial  information.  The  amendments to SFAS No. 123 are
effective for financial  statements  for fiscal years ending after  December 15,
2002.  The amendment to Opinion No. 28 shall be effective for financial  reports
containing  condensed  financial  statements for interim periods beginning after
December 15, 2002 for transition guidance and annual disclosure provisions.  The
Corporation has provided the disclosure required under SFAS No. 148 in Note 2 to
the Consolidated Financial Statements.

On April 22,  2003,  the FASB  decided to require all  companies  to expense the
value of employee stock options.  It has also tenatively decided in principle to
measure  employee  equity-based  awards at their  date of grant  and will  later
decide the method for determining the cost of employee stock options, as well as
the extent to which a final Statement on this matter will permit adjustments for
actual forfeitures and actual performance outcomes, which will affect the amount
of compensation cost recognized over the employee service period. The FASB plans
to issue an exposure  draft later this year,  which could  become  effective  in
2004.  Until a new Statement is issued,  the provisions of SFAS No. 123 and SFAS
No. 148 remain in effect.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  This  Statement  amends and
clarifies  financial  accounting  and reporting for derivative  instruments  and
hedging  activities  under SFAS No. 133. The changes in this  Statement  improve
financial reporting by requiring that contracts with comparable  characteristics
be accounted for similarly. Most of the provisions of SFAS No. 149 are effective
for  contracts  entered  into or  modified  after June 30,  2003 and for hedging
relationships designated after June 30, 2003. The adoption of this pronouncement
is not  expected  to  have a  material  impact  on the  Corporation's  financial
statements.


ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity and Liquidity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results that are consistent with its liquidity,  capital adequacy,  growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate shifts on net interest  income for future periods.  The simulation  results
are reviewed to determine whether the exposure of net interest income to changes
in interest rates remains  within  established  tolerance  levels and to develop
appropriate  strategies to manage this exposure. The Corporation's interest rate
risk modeling  incorporates a wide range of interest rate  scenarios,  including
both parallel rate shifts and changes in the shape of the yield curve of varying
magnitudes in addition to those presented here. The following table presents the
Corporation's  estimated  net interest  income  exposure as a percentage  of net
interest income for the first 12-month  period,  the subsequent  12-month period
thereafter  (months 13 - 24),  and months 1-60,  as of March 31, 2003.  Interest
rates are assumed to shift  upward by 200 basis  points or downward by 100 basis
points.  This asymmetric rate shift reflects the fact that interest rates are at
extremely  low  levels  and the  likelihood  of a 200  basis  point  decline  is
considered remote.


                                   Months 1 - 12   Months 13-24    Months 1 - 60
  ------------------------------------------------------------------------------

  200 basis point increase in rates    2.09%          -0.54%          -1.00%
  100 basis point decrease in rates   -2.47%          -6.78%          -6.95%

Since this simulation assumes the Corporation's balance sheet will remain static
over the 60-month simulation horizon,  the results do not reflect adjustments in
strategy that the Corporation  could  implement in response to rate shifts,  and
should not be relied upon as a estimate of future net interest income.

For a complete discussion of interest rate sensitivity and liquidity,  including
simulation  assumptions,  see the  Bancorp's  Annual Report on Form 10-K for the
year ended December 31, 2002.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  using both rate  shifts of up to 400 basis
points and "value at risk"  analysis.  The purpose is to determine  market value
exposure which may not be captured by income simulation,  but which might result
in changes to the Corporation's  capital position.  Results are calculated using
industry-standard  modeling  analytics and securities data. The Corporation uses
the results to manage the effect of market  value  changes on the  Corporation's
capital  position.  As of March 31, 2003,  an immediate  200 basis point rise in
rates would result in a 3.1% decline in the value of the Corporation's available
for sale debt  securities.  Conversely,  a 100 basis  point fall in rates  would
result in a 0.8% increase in the value of the  Corporation's  available for sale
debt  securities.  "Value at risk"  analysis  measures the  theoretical  maximum
market  value loss over a given time  period  based on recent  historical  price
activity of different  classes of  securities.  The  anticipated  maximum market
value reduction for the Corporation's available for sale securities portfolio at
March 31, 2003, including both debt and equity securities,  was 2.6%, assuming a
one-year time horizon and a 5%  probability  of  occurrence  for "value at risk"
analysis.

On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.


ITEM 4.  CONTROLS AND PROCEDURES

(a)      Evaluation of disclosure controls and procedures.

As required by Rule 13a-15 under the Securities Exchange Act of 1934, within the
90 days  prior  to the  date of this  report,  the  Corporation  carried  out an
evaluation under the supervision and with the participation of the Corporation's
management,  including  the  Corporation's  Chief  Executive  Officer  and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Corporation's  disclosure  controls and procedures.  Based upon that evaluation,
the Chief  Executive  Officer and Chief  Financial  Officer  concluded  that the
Corporation's  disclosure  controls and  procedures are effective to ensure that
information  required to be disclosed by the Corporation in the reports it files
or  submits  under the  Exchange  Act is  recorded,  processed,  summarized  and
reported,  within the time  periods  specified  in the  Securities  and Exchange
Commission's  rules and forms. The Corporation  regularly reviews its disclosure
controls and  procedures,  including our internal  controls and  procedures  for
financial  reporting,  and may from time to time make changes aimed at enhancing
their effectiveness and to ensure that our systems evolve with our business.

(b)      Changes in internal controls.

None.


PART II
                                OTHER INFORMATION

Item 1.  Legal Proceedings

Read & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County (Rhode Island) Superior Court
(the  "Action")  by Read &  Lundy,  Inc.  and  its  principal,  Cliff  McFarland
(collectively,  "the  Plaintiffs").  The original  complaint  alleged claims for
breach of contract,  tortious interference with contractual relations, and civil
conspiracy  arising out of First Bank's 1996 loan to a third party company.  The
Plaintiffs  allege  that the loan to the third  party  enabled  that  company to
compete  unlawfully  with Read & Lundy  and  thereby  diminished  Read & Lundy's
profitability.  The  complaint  was amended in December  2001 to add a claim for
violation  of the Rhode Island Trade  Secrets Act. The Bank was  substituted  as
defendant in June 2002 following the acquisition of First Financial  Corp.,  the
parent company of First Bank.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs contend in the Action that the Bank as an alleged  co-conspirator
of the third party company is liable for this entire  amount,  none of which has
been  collected  from the third party  company.  The Plaintiffs are also seeking
additional  compensatory  damages and other costs  allegedly  arising  after the
third party trial.  Including  interest,  it is estimated that the amount of the
claim against the Bank is approximately $2.0 million.

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has meritorious  defenses in the Action.  The Bank
vigorously  defended the Action and in December  2002 obtained a judgment in its
favor and a  dismissal  of the Action on all  counts by way of summary  judgment
motion.  Plaintiffs  appealed the judgment to the Rhode Island  Supreme Court in
December 2002. The appeal is pending.  Because of the uncertainties  surrounding
the outcome of the appeal no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March 2002 in connection  with their suit against the third party  company.  The
Bank has also been  substituted  for First  Bank in these  proceedings.  In this
matter,  the Plaintiffs  brought a motion  seeking  enforcement of a prejudgment
writ of  attachment  obtained in 1997 by the  Plaintiffs  against  funds held by
First Bank as collateral for the loan to the third party company. First Bank had
applied these funds as an offset to that loan in 1999. In August 2002,  judgment
against  the Bank was  rendered on this  motion  requiring  the Bank to make the
funds available for attachment by the Plaintiffs.  This judgment is under appeal
to the Rhode Island Supreme Court.  During the quarter ended September 30, 2002,
the Bank  recorded  a  liability  for the  judgment  award of $273  thousand  in
connection with this matter.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the Walfred M. Nyman Trust (the "Nyman Trust") as well as
Robert C. Nyman, Kenneth J. Nyman and Keith Johnson (the "Co-Defendants") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  a beneficiary of the Nyman Trust.  The
claim is for damages which the Nyman Trust allegedly incurred as a result of the
Bank's alleged failure to file suit against the Co-Defendants for their wrongful
dilution of the stock value of Nyman  Manufacturing  Company ("Nyman Mfg."),  an
asset of the Nyman Trust. The amount of damages to the Nyman Trust caused by the
alleged dilution was approximately  $1.3 million,  based on the number of shares
of Nyman Mfg.  that were held by the Nyman  Trust.  Kiepler has alleged that the
Bank breached its  fiduciary  duty by failing to join a separate suit brought by
Kiepler in 1998 in her  individual  capacity  as a  shareholder  of Nyman  Mfg.,
against the Co-Defendants.

In July 2002,  the Bank, in its capacity as trustee of the Nyman Trust,  filed a
cross-claim   in  the  District   Court  against  the   Co-Defendants   for  the
above-described damages to the Nyman Trust. On April 16, 2003 the District Court
awarded the Nyman Trust a judgment  against the  Co-Defendants  in the amount of
$1.3 million plus statutory  interest of 12% per annum accruing since  September
1997. The Bank, in its capacity as trustee of the Nyman Trust, is in the process
of  finalizing  its judgment in the District  Court and pursuing  collection  of
same.  The  eventual  outcome of this  judgment  may  affect the  outcome of the
Keipler  suit  against  the Bank.  Further,  the amount of the  judgment  may be
affected  by the  outcome  of a  related  suit to which the Bank is not a party.
Notwithstanding  the award  granted to the Nyman  Trust by the  District  Court,
Keipler continues to move forward with her suit against the Bank.

This case is being vigorously contested by management.  Management believes that
the Bank did not breach its fiduciary  duty and that the  allegations by Kiepler
are without  merit.  Because of the  numerous  uncertainties  that  surround the
litigation,  management  and legal  counsel are unable to estimate the amount of
loss,  if any,  that  the  Bank  may  incur  with  respect  to this  litigation.
Consequently, no loss provision for this lawsuit has been recorded.

Item 6.  Exhibits and Reports on Form 8-K
         (a)  Exhibit index
                Exhibit No.
                  10  Amended and Restated Short Term Incentive Plan Description
                  11  Statement re Computation of Per Share Earnings
                  15  Letter regarding unaudited interim financial information

     (b)  On April  17,  2003,  a Form 8-K,  which  reported  the  Corporation's
          earnings for the quarter  ended March 31, 2003,  was  furnished to the
          securities and exchange commission.


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                    WASHINGTON TRUST BANCORP, INC.
                                    ------------------------------
                                             (Registrant)



May 14, 2003                        By:  John C. Warren
                                    --------------------------------------------
                                    John C. Warren
                                    Chairman and Chief Executive Officer
                                    (principal executive officer)





May 14, 2003                        By:  David V. Devault
                                    --------------------------------------------
                                    David V. Devault
                                    Executive Vice President, Treasurer
                                    and Chief Financial Officer
                                    (principal financial and accounting officer)


                                 CERTIFICATIONS


I, John C. Warren,  Chairman and Chief  Executive  Officer of  Washington  Trust
Bancorp, Inc., certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q,  for the  quarterly
     period  ended March 31,  2003,  of  Washington  Trust  Bancorp,  Inc.  (the
     "Registrant");

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  Registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated  subsidiary,  is made  known to us by  others  with  that
          entity,  particularly during the period in which this quarterly report
          is being prepared;
     (b)  evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly  report (the "Evaluation  Date");  and
     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The Registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  Registrant's  auditors  and the audit
     committee of the Registrant's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  Registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  Registrant's  auditors any material  weaknesses in
          internal controls;  and
     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  May 14, 2003                 By:  John C. Warren
                                    --------------------------------------------
                                    John C. Warren
                                    Chairman and Chief Executive Officer
                                    (principal executive officer)


                                 CERTIFICATIONS


I, David V. Devault,  Executive Vice  President,  Treasurer and Chief  Financial
Officer of Washington Trust Bancorp, Inc., certify that:

1.   I have  reviewed  this  quarterly  report on Form 10-Q,  for the  quarterly
     period  ended March 31,  2003,  of  Washington  Trust  Bancorp,  Inc.  (the
     "Registrant");

2.   Based on my knowledge,  this  quarterly  report does not contain any untrue
     statement of a material fact or omit to state a material fact  necessary to
     make the statements  made, in light of the  circumstances  under which such
     statements  were made, not misleading with respect to the period covered by
     this quarterly report;

3.   Based on my  knowledge,  the  financial  statements,  and  other  financial
     information  included  in this  quarterly  report,  fairly  present  in all
     material respects the financial  condition,  results of operations and cash
     flows of the  Registrant  as of, and for,  the  periods  presented  in this
     quarterly report;

4.   The  Registrant's  other  certifying  officer  and  I are  responsible  for
     establishing and maintaining disclosure controls and procedures (as defined
     in Exchange Act Rules 13a-14 and 15d-14) for the Registrant and we have:

     (a)  designed  such  disclosure  controls  and  procedures  to ensure  that
          material  information  relating  to  the  Registrant,   including  its
          consolidated  subsidiary,  is made  known to us by  others  with  that
          entity,  particularly during the period in which this quarterly report
          is being prepared;
     (b)  evaluated the  effectiveness of the Registrant's  disclosure  controls
          and procedures as of a date within 90 days prior to the filing date of
          this quarterly  report (the "Evaluation  Date");  and
     (c)  presented  in  this  quarterly   report  our  conclusions   about  the
          effectiveness  of the disclosure  controls and procedures based on our
          evaluation as of the Evaluation Date;

5.   The Registrant's  other certifying  officer and I have disclosed,  based on
     our most recent  evaluation,  to the  Registrant's  auditors  and the audit
     committee of the Registrant's board of directors:

     (a)  all  significant  deficiencies  in the design or operation of internal
          controls  which could  adversely  affect the  Registrant's  ability to
          record,  process,   summarize  and  report  financial  data  and  have
          identified for the  Registrant's  auditors any material  weaknesses in
          internal controls; and

     (b)  any fraud, whether or not material,  that involves management or other
          employees who have a  significant  role in the  Registrant's  internal
          controls; and

6.   The  Registrant's  other  certifying  officer and I have  indicated in this
     quarterly report whether or not there were significant  changes in internal
     controls  or in other  factors  that could  significantly  affect  internal
     controls  subsequent to the date of our most recent  evaluation,  including
     any corrective actions with regard to significant deficiencies and material
     weaknesses.


Date:  May 14, 2003                 By:  David V. Devault
                                    --------------------------------------------
                                    David V. Devault
                                    Executive Vice President, Treasurer
                                    and Chief Financial Officer
                                    (principal financial and accounting officer)