UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q


(Mark One)
[X] Quarterly report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934 for the quarterly period ended JUNE 30, 2003 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934

                        Commission file number: 000-13091
                      -------------------------------------

                         WASHINGTON TRUST BANCORP, INC.
             (Exact name of registrant as specified in its charter)
             ------------------------------------------------------


             RHODE ISLAND                                  05-0404671
   (State or other jurisdiction of                      (I.R.S. Employer
    incorporation or organization)                     Identification No.)

             23 BROAD STREET
         WESTERLY, RHODE ISLAND                                02891
(Address of principal executive offices)                    (Zip Code)

                                 (401) 348-1200
               (Registrant's telephone number,including area code)



Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
[X]Yes [ ]No

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act).
[X]Yes [ ]No

The number of shares of common stock of the  registrant  outstanding  as of July
31, 2003 was 13,125,503.






                                     Page 1




                                    FORM 10-Q
                  WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
                       For The Quarter Ended June 30, 2003

                                TABLE OF CONTENTS


PART I.  Financial Information

Item 1.  Financial Statements

Consolidated Balance Sheets
       June 30, 2003 and December 31, 2002

Consolidated Statements of Income
       Three and Six Months Ended June 30, 2003 and 2002

Consolidated Statements of Changes in Shareholders' Equity
       Six Months Ended June 30, 2003 and 2002

Consolidated Statements of Cash Flows
       Six Months Ended June 30, 2003 and 2002

Condensed Notes to Consolidated Financial Statements

Independent Auditors' Review Report

Item 2.  Management's Discussion and Analysis of Financial Condition
             and Results of Operations

Item 3.  Quantitative and Qualitative Disclosures About Market Risk

Item 4.  Controls and Procedures

PART II.  Other Information

Item 1.  Legal Proceedings

Item 4.  Submission of Matters to a Vote of Security Holders

Item 6.  Exhibits and Reports on Form 8-K

Signatures



This report contains certain statements that may be considered  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The
Corporation's   (as  hereinafter   defined)   actual  results,   performance  or
achievements could differ materially from those projected in the forward-looking
statements as a result,  among other factors,  of changes in general national or
regional  economic  conditions,  changes in interest  rates,  reductions  in the
market  value  of trust  and  investment  management  assets  under  management,
reductions in deposit levels necessitating increased borrowing to fund loans and
investments,  changes in the size and nature of the  Corporation's  competition,
changes in loan default and charge-off rates and changes in the assumptions used
in making such forward-looking statements.





PART I.                       FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS

WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED BALANCE SHEETS

                                                      June 30,      December 31,
                                                        2003            2002
- --------------------------------------------------------------------------------
Assets:
Cash and due from banks                                $45,961          $39,298
Federal funds sold and other short-term investments     11,475           11,750
Mortgage loans held for sale                            11,212            4,566
Securities:
   Available for sale, at fair value                   621,172          553,556
   Held to maturity, at cost; fair value $232,374
     in 2003 and $250,446 in 2002                      225,729          242,277
- --------------------------------------------------------------------------------
   Total securities                                    846,901          795,833

Federal Home Loan Bank stock, at cost                   28,668           24,582

Loans                                                  822,794          795,126
Less allowance for loan losses                          15,742           15,487
- --------------------------------------------------------------------------------
   Net loans                                           807,052          779,639

Premises and equipment, net                             25,521           24,415
Accrued interest receivable                              8,059            7,773
Goodwill and other intangibles                          24,903           25,260
Other assets                                            29,660           32,545
- --------------------------------------------------------------------------------
   Total assets                                     $1,839,412       $1,745,661
- --------------------------------------------------------------------------------

Liabilities:
Deposits:
   Demand                                             $183,785         $157,539
   Savings                                             482,876          471,354
   Time                                                469,543          481,600
- --------------------------------------------------------------------------------
   Total deposits                                    1,136,204        1,110,493

Dividends payable                                        1,968            1,825
Federal Home Loan Bank advances                        543,878          480,080
Other borrowings                                         7,513            9,183
Accrued expenses and other liabilities                  14,658           15,359
- --------------------------------------------------------------------------------
   Total liabilities                                 1,704,221        1,616,940
- --------------------------------------------------------------------------------

Shareholders' Equity:
Common stock of $.0625 par value; authorized
   30 million shares; issued 13,121,321 shares
   in 2003 and 13,086,795 in 2002                          820              818
Paid-in capital                                         28,865           28,767
Retained earnings                                       96,111           90,717
Unamortized employee restricted stock                      (16)             (24)
Accumulated other comprehensive income                   9,533            9,294
Treasury stock, at cost; 6,243 shares in 2003
   and 44,361 in 2002                                     (122)            (851)
- --------------------------------------------------------------------------------
   Total shareholders' equity                          135,191          128,721
- --------------------------------------------------------------------------------
   Total liabilities and shareholders' equity       $1,839,412       $1,745,661
- --------------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                  (Dollars in thousands,
CONSOLIDATED STATEMENTS OF INCOME                                                           except per share amounts)

                                                                                             (Unaudited)
                                                                               Three Months              Six Months
Periods ended June 30,                                                       2003         2002        2003        2002
- -----------------------------------------------------------------------------------------------------------------------
                                                                                                   
Interest income:
   Interest and fees on loans                                             $12,853       $12,823    $25,499      $23,804
   Interest on securities                                                   8,333         9,307     16,888       17,495
   Dividends on corporate stock and Federal Home Loan Bank stock              531           497      1,018          980
   Interest on federal funds sold and other short-term investments             39            46         76          108
- ------------------------------------------------------------------------------------------------------------------------
   Total interest income                                                   21,756        22,673     43,481       42,387
- ------------------------------------------------------------------------------------------------------------------------

Interest expense:
   Savings deposits                                                           880         1,182      1,830        2,153
   Time deposits                                                            3,799         4,340      7,733        8,463
   Federal Home Loan Bank advances                                          4,777         5,510      9,670       10,729
   Other                                                                       18            20         37           37
- ------------------------------------------------------------------------------------------------------------------------
   Total interest expense                                                   9,474        11,052     19,270       21,382
- ------------------------------------------------------------------------------------------------------------------------

Net interest income                                                        12,282        11,621     24,211       21,005
Provision for loan losses                                                     160           100        260          200
- ------------------------------------------------------------------------------------------------------------------------
Net interest income after provision for loan losses                        12,122        11,521     23,951       20,805
- ------------------------------------------------------------------------------------------------------------------------

Noninterest income:
   Trust and investment management                                          2,744         2,667      5,277        5,232
   Service charges on deposit accounts                                      1,348           975      2,448        1,802
   Net gains on loan sales                                                  1,441           398      2,679          914
   Merchant processing fees                                                   862           776      1,319        1,222
   Income from bank-owned life insurance                                      263           285        547          573
   Net realized gains on securities                                           400           381        630          672
   Other income                                                               297           303        488          598
- ------------------------------------------------------------------------------------------------------------------------
   Total noninterest income                                                 7,355         5,785     13,388       11,013
- ------------------------------------------------------------------------------------------------------------------------

Noninterest expense:
   Salaries and employee benefits                                           6,619         6,008     13,153       11,583
   Net occupancy                                                              736           670      1,498        1,295
   Equipment                                                                  837           798      1,674        1,583
   Merchant processing costs                                                  683           614      1,045          971
   Legal, audit and professional fees                                         281           221        586          394
   Advertising and promotion                                                  542           436        812          676
   Outsourced services                                                        325           267        696          528
   Debt prepayment penalties                                                  941             -        941            -
   Amortization of intangibles                                                179           189        359          221
   Acquisition related expenses                                                 -           605          -          605
   Other                                                                    1,705         1,666      3,062        2,782
- ------------------------------------------------------------------------------------------------------------------------
   Total noninterest expense                                               12,848        11,474     23,826       20,638
- ------------------------------------------------------------------------------------------------------------------------

Income before income taxes                                                  6,629         5,832     13,513       11,180
Income tax expense                                                          2,055         1,808      4,189        3,412
- ------------------------------------------------------------------------------------------------------------------------
   Net income                                                              $4,574        $4,024     $9,324       $7,768
- ------------------------------------------------------------------------------------------------------------------------

Weighted average shares outstanding - basic                              13,089.4      12,858.7   13,074.4     12,434.1
Weighted average shares outstanding - diluted                            13,304.9      13,065.1   13,265.2     12,622.4
Per share information:
   Basic earnings per share                                                  $.35          $.31       $.71         $.62
   Diluted earnings per share                                                $.34          $.31       $.70         $.62
   Cash dividends declared per share                                         $.15          $.14       $.30         $.28


The accompanying notes are an integral part of these consolidated financial
statements.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY                                                              (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY



(Unaudited)
                                                                           Unamortized     Accumulated
                                                                            Employee          Other
                                     Common       Paid-in      Retained    Restricted     Comprehensive     Treasury
Six months ended June 30,             Stock       Capital      Earnings       Stock           Income         Stock       Total
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance at January 1, 2002            $754          $10,696     $81,114            $-         $6,416         $(1,043)    $97,937
Net income                                                        7,768                                                    7,768
Other comprehensive income, net of tax:
   Net unrealized gains on securities                                                          2,426                       2,426
   Reclassification adjustments                                                                 (659)                       (659)
                                                                                                                      ------------
Comprehensive income                                                                                                       9,535
Cash dividends declared                                          (3,504)                                                  (3,504)
Shares issued                                          (153)                                                     420         267
Shares issued for acquisition           64           18,255                                                               18,319
Shares repurchased                                                                                              (536)       (536)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 2002              $818          $28,798     $85,378            $-         $8,183         $(1,159)   $122,018
- ----------------------------------------------------------------------------------------------------------------------------------



Balance at January 1, 2003            $818          $28,767     $90,717          $(24)        $9,294           $(851)   $128,721
Net income                                                        9,324                                                    9,324
Other comprehensive income, net of tax:
   Net unrealized gains on securities                                                            649                         649
   Reclassification adjustments                                                                 (410)                       (410)
                                                                                                                      ------------
Comprehensive income                                                                                                       9,563
Cash dividends declared                                          (3,930)                                                  (3,930)
Amortization of employee restricted                                                 8                                          8
stock
Shares issued                            2               98                                                      851         951
Shares repurchased                                                                                              (122)       (122)
- ----------------------------------------------------------------------------------------------------------------------------------

Balance at June 30, 2003              $820          $28,865     $96,111          $(16)        $9,533           $(122)   $135,191
- ----------------------------------------------------------------------------------------------------------------------------------

The accompanying notes are an integral part of these consolidated financial
statements.







WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                             (Unaudited)
Six months ended June 30,                               2003             2002
- --------------------------------------------------------------------------------
Cash flows from operating activities:
   Net income                                          $9,324            $7,768
   Adjustments to reconcile net income to net cash
       provided by operating activities:
     Provision for loan losses                            260               200
     Depreciation of premises and equipment             1,560             1,459
     Amortization of premium in excess of accretion
       of discount on debt securities                   2,352               508
     Increase in bank-owned life insurance cash
       surrender value                                   (547)             (573)
     Net amortization of intangibles                      359               221
     Net realized gains on securities                    (630)             (672)
     Net gains on loan sales                           (2,679)             (914)
     Proceeds from sales of loans                     107,256            39,297
     Loans originated for sale                       (111,759)          (32,740)
     Increase in accrued interest receivable             (286)             (437)
     Decrease (increase) in other assets                  904              (270)
     Decrease in accrued expenses and
       other liabilities                                 (701)           (2,362)
     Other, net                                           237               121
- --------------------------------------------------------------------------------
   Net cash provided by operating activities            5,650            11,606
- --------------------------------------------------------------------------------

Cash flows from investing activities:
   Securities available for sale:
     Purchases                                       (273,701)         (145,737)
     Proceeds from sales                               42,858            28,603
     Maturities and principal repayments              165,431            76,505
   Securities held to maturity:
     Purchases                                        (62,347)          (84,828)
     Maturities and principal repayments               77,974            29,189
   Purchase of Federal Home Loan Bank stock            (4,086)                -
   Principal collected on loans under
     loan originations                                (20,012)          (22,175)
   Purchases of loans                                  (7,661)                -
   Proceeds from sales of other real estate owned         134                13
   Purchases of premises and equipment                 (2,667)           (1,293)
   Cash acquired, net of payment made for acquisition       -            34,506
- --------------------------------------------------------------------------------
   Net cash used in investing activities              (84,077)          (85,217)
- --------------------------------------------------------------------------------

Cash flows from financing activities:
   Net increase in deposits                            25,860           103,054
   Net (decrease) increase in other borrowings         (1,670)            1,719
   Proceeds from Federal Home Loan Bank advances      675,441           366,000
   Repayment of Federal Home Loan Bank advances      (611,548)         (387,007)
   Purchase of treasury stock                            (122)             (536)
   Net effect of common stock transactions                633               181
   Issuance of restricted stock, net of amortization        8                 -
   Cash dividends paid                                 (3,787)           (3,249)
- --------------------------------------------------------------------------------
   Net cash provided by financing activities           84,815            80,162
- --------------------------------------------------------------------------------
   Net decrease in cash and cash equivalents            6,388             6,551
   Cash and cash equivalents at beginning of year      51,048            50,899
- --------------------------------------------------------------------------------
   Cash and cash equivalents at end of period         $57,436           $57,450
- --------------------------------------------------------------------------------

(Continued)

The accompanying notes are an integral part of these consolidated financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY             (Dollars in thousands)
CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

                                                             (Unaudited)
Six months ended June 30,                               2003             2002
- --------------------------------------------------------------------------------
Noncash Investing and Financing Activities:
   Net transfers from loans to other real estate
     owned (OREO)                                        $253               $ -
   Loans charged off                                      122               209
   Loans made to facilitate the sale of other real
     estate owned                                         322                 -
   Increase in unrealized gain on securities
     available for sale, net of tax                      (239)            1,767
   Increase in paid-in capital resulting from tax
     benefits on stock option exercises                   318                86

In conjunction with the April 16, 2002 acquisition of First Financial Corp.,
assets were acquired and liabilities were assumed as follows:
   Fair value of assets acquired                           $-          $204,807
   Less liabilities assumed                                 -           166,753

Supplemental Disclosures:
   Interest payments                                  $19,587           $21,218
   Income tax payments, net                             4,234             4,600



The accompanying notes are an integral part of these consolidated financial
statements.



WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(1) Basis of Presentation
The accounting  and reporting  policies of Washington  Trust Bancorp,  Inc. (the
"Bancorp") and its wholly owned  subsidiary,  The Washington  Trust Company (the
"Bank" or "Subsidiary")  (together,  the  "Corporation")  are in accordance with
accounting  principles  generally  accepted in the United  States of America and
conform  to  general  practices  of the  banking  industry.  In the  opinion  of
management,  the  accompanying  consolidated  financial  statements  reflect all
adjustments   (consisting  of  normal  recurring  adjustments)  and  disclosures
necessary to present fairly the Corporation's  financial position as of June 30,
2003 and December 31, 2002 and the results of operations  and cash flows for the
interim periods presented.

The consolidated  financial  statements  include the accounts of the Bancorp and
the Bank.  All  significant  intercompany  balances and  transactions  have been
eliminated.

The unaudited  consolidated  financial  statements of the Corporation  presented
herein have been prepared  pursuant to the rules of the  Securities and Exchange
Commission  for  quarterly  reports on Form 10-Q and do not  include  all of the
information and note  disclosures  required by accounting  principles  generally
accepted in the United States of America.  The  Corporation  has not changed its
accounting and reporting  policies from those disclosed in the Bancorp's  Annual
Report  on  Form  10-K  for  the  year  ended   December   31,   2002.   Certain
reclassifications have been made to prior period financial statements to conform
to the 2003 presentation.  Such  reclassifications  have no effect on previously
reported net income or shareholders' equity.

(2) Stock Based Compensation
The Corporation  measures  compensation cost for stock-based  compensation plans
using the intrinsic value based method prescribed by Accounting Principles Board
("APB")  Opinion No. 25. In addition,  the  Corporation  discloses pro forma net
income and  earnings  per share  computed  using the fair value based  method of
accounting for these plans as required by SFAS No. 123 and SFAS No. 148.

In determining the pro forma  disclosures  required by SFAS No. 123 and SFAS No.
148, the fair value of each option grant is estimated on the date of grant using
the Black-Scholes  option-pricing  model. The following table presents pro forma
net income and earnings per share  assuming  options  granted were accounted for
using the fair value method prescribed by SFAS No. 123 and SFAS No. 148.

      (Dollars in thousands, except per share amounts)

      Six months ended June 30,                           2003            2002
      --------------------------------------------------------------------------
      Net income                             As reported $9,324          $7,768
      Less:
           Total stock-based compensation
           determined under fair value
           method for all awards, net of tax               (449)           (671)
      --------------------------------------------------------------------------
                                               Pro forma $8,875          $7,097

      Basic earnings per share               As reported   $.71            $.62
                                               Pro forma   $.68            $.57

      Diluted earnings per share             As reported   $.70            $.62
                                               Pro forma   $.67            $.56


There were 231,755 and 206,610 options  granted for the six-month  periods ended
June 30, 2003 and 2002, respectively.







WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 (Continued)

(3) Securities
Securities available for sale are summarized as follows:


(Dollars in thousands)                                 Amortized         Unrealized        Unrealized         Fair
                                                         Cost               Gains            Losses           Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2003
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                 $ 89,837          $ 2,576            $  (7)         $ 92,406
Mortgage-backed securities                               414,002            7,075             (669)          420,408
Corporate bonds                                           79,442            2,345           (1,529)           80,258
Corporate stocks                                          23,140            5,824             (864)           28,100
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    606,421           17,820           (3,069)          621,172
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                   74,852            3,121                -            77,973
Mortgage-backed securities                               378,162            8,830             (245)          386,747
Corporate bonds                                           67,018            1,386           (1,969)           66,435
Corporate stocks                                          19,077            4,459           (1,135)           22,401
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $539,109          $17,796          $(3,349)         $553,556
- ---------------------------------------------------------------------------------------------------------------------
<FN>
For the six months ended June 30, 2003, proceeds from sales of securities
available for sale amounted to $42.9 million while net realized gains on these
sales amounted to $630 thousand.
</FN>


Securities held to maturity are summarized as follows:


(Dollars in thousands)                                Amortized           Unrealized        Unrealized        Fair
                                                         Cost                Gains            Losses          Value
- ---------------------------------------------------------------------------------------------------------------------
                                                                                                
June 30, 2003
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                  $ 8,000             $105            $  -            $ 8,105
Mortgage-backed securities                               201,594            5,653             (11)           207,236
States and political subdivisions                         16,135              898               -             17,033
- ---------------------------------------------------------------------------------------------------------------------
Total                                                    225,729            6,656             (11)           232,374
- ---------------------------------------------------------------------------------------------------------------------
December 31, 2002
U.S. Treasury obligations and obligations
  of U.S. government-sponsored agencies                    3,000               13              -               3,013
Mortgage-backed securities                               220,711            7,199              -             227,910
States and political subdivisions                         18,566              957              -              19,523
- ---------------------------------------------------------------------------------------------------------------------
Total                                                   $242,277           $8,169           $  -            $250,446
- ---------------------------------------------------------------------------------------------------------------------
<FN>
There were no sales of securities held to maturity during the six months ended
June 30, 2003.
</FN>


Securities  available  for sale and held to maturity with a fair value of $549.6
million and $559.7  million were pledged in  compliance  with state  regulations
concerning   trust  powers  and  to  secure  Treasury  Tax  and  Loan  deposits,
borrowings,  and  public  deposits  at June 30,  2003  and  December  31,  2002,
respectively.  In addition,  securities  available for sale and held to maturity
with a fair value of $24.9 million and $27.6 million were collateralized for the
discount  window at the Federal  Reserve  Bank at June 30, 2003 and December 31,
2002,  respectively.  There were no borrowings  with the Federal Reserve Bank at
either date.


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 (Continued)

At June  30,  2003,  securities  available  for sale  with a fair  value of $2.7
million were designated in a rabbi trust for a nonqualified  retirement plan. At
December 31, 2002,  assets with a carrying value of $2.8 million were designated
for this  purpose  and were  classified  in Other  Assets  in the  Corporation's
Consolidated Balance Sheet.

(4) Loan Portfolio The following is a summary of loans:

(Dollars in thousands)                              June 30,        December 31,
                                                      2003              2002
- --------------------------------------------------------------------------------
Commercial:
    Mortgages (1)                                   $206,256           $197,814
    Construction and development (2)                  15,334             10,337
    Other (3)                                        173,203            174,018
- --------------------------------------------------------------------------------
Total commercial                                     394,793            382,169

Residential real estate:
    Mortgages (4)                                    271,880            269,548
    Homeowner construction                            12,741             11,338
- --------------------------------------------------------------------------------
Total residential real estate                        284,621            280,886

Consumer
    Home equity lines                                 96,404             81,503
    Other                                             46,976             50,568
- --------------------------------------------------------------------------------
Total consumer                                       143,380            132,071
- --------------------------------------------------------------------------------
    Total loans (5)                                 $822,794           $795,126
- --------------------------------------------------------------------------------

(1)  Amortizing mortgages, primarily secured by income producing property.
(2)  Loans for  construction  of residential  and commercial  properties and for
     land  development.
(3)  Loans to businesses  and  individuals,  a substantial  portion of which are
     fully or partially collateralized by real estate.
(4)  A substantial  portion of these loans is used as qualified  collateral  for
     FHLB borrowings (See Note 8 for additional discussion of FHLB borrowings).
(5)  Net of $742 thousand and $478 thousand of unearned  income and  unamortized
     loan  origination and other fees net of costs at June 30, 2003 and December
     31,  2002,  respectively.  Includes  $1.2  million and $1.1  million of net
     purchased premium at June 30, 2003 and December 31, 2002, respectively.

(5) Allowance For Loan Losses
The following is an analysis of the allowance for loan losses:

(Dollars in thousands)
                                        Three Months             Six Months
                                   ---------------------------------------------
Periods ended June 30,                2003        2002        2003        2002
- --------------------------------------------------------------------------------
Balance at beginning of period      $15,495     $13,665     $15,487     $13,593
Allowance on acquired loans               -       1,829           -       1,829
Provision charged to expense            160         100         260         200
Recoveries of loans previously
  charged off                           108          24         117          53
Loans charged off                       (21)       (152)       (122)       (209)
- --------------------------------------------------------------------------------
Balance at end of period            $15,742     $15,466     $15,742     $15,466
- --------------------------------------------------------------------------------

(6) Goodwill and other intangibles
The second quarter 2002  acquisition of First  Financial  Corp.  resulted in the
recording of goodwill of $22.6  million.  In accordance  with the  provisions of
SFAS No. 142,  "Goodwill  and Other  Intangible  Assets,"  goodwill  acquired in
business  combinations  after June 30, 2001 will not be amortized.  Goodwill and
intangible  assets are reviewed for impairment,  based on their fair values,  at
least annually.


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 (Continued)

At June 30, 2003 and December 31, 2002,  the  Corporation  had other  intangible
assets with carrying values of $2.3 million and $2.7 million,  respectively.  In
conjunction  with the 2002 First  Financial Corp.  acquisition,  the Corporation
recorded core deposit intangibles of $1.8 million with an average useful life of
ten years.  Amortization  expense associated with these other intangible assets,
amounted to $179 thousand and $189  thousand for the second  quarter of 2003 and
2002,  respectively.  Comparable  amounts for the six months ended June 30, 2003
and 2002 were $359 thousand and $221 thousand, respectively.

The changes in the carrying  value of goodwill and other  intangible  assets for
the six months ended June 30, 2003 are as follows:


(Dollars in thousands)                                                  Core Deposit         Other             Total
                                                       Goodwill         Intangibles       Intangibles       Intangibles
- ----------------------------------------------------------------------------------------------------------------------
                                                                                                 
Balance, December 31, 2002                              $22,588           $2,009             $663            $25,260
Recorded during the period                                    2                -                -                  2
Amortization expense                                          -             (217)            (142)              (359)
Impairment recognized                                         -                -                -                  -
- ----------------------------------------------------------------------------------------------------------------------
Balance June 30, 2003                                   $22,590           $1,792             $521            $24,903
- ----------------------------------------------------------------------------------------------------------------------


(Dollars in thousands)
                                  Core Deposit         Other            Total
Estimated amortization expense    Intangibles       Intangibles      Intangibles
- --------------------------------------------------------------------------------

July 1 through December 31, 2003        $218             $142               $360
2004                                     359              284                643
2005                                     303               95                398
2006                                     262                -                262
2007                                     140                -                140

The components of intangible assets as of June 30, 2003 are as follows:

(Dollars in thousands)
                                  Gross Carrying     Accumulated    Net Carrying
Intangible assets                     Amount        Amortization       Amount
- --------------------------------------------------------------------------------

Core deposit intangibles              $3,096           $1,304             $1,792
Other intangibles                        852              331                521
- --------------------------------------------------------------------------------
Total                                 $3,948           $1,635             $2,313
- --------------------------------------------------------------------------------

(7) Derivative Financial Instruments
The  Corporation  recognizes  commitments  to originate and  commitments to sell
fixed rate mortgage loans as derivative financial instruments.  Accordingly, the
Corporation  recognizes  the fair value of these  commitments as an asset on the
balance  sheet.  At June 30, 2003 and December 31, 2002,  the carrying  value of
these commitments  amounted to $(26) thousand and $(45) thousand,  respectively.
Changes in fair value are  recorded  in current  earnings  and  amounted  to $48
thousand  and $2 thousand of  appreciation  in value for the three  months ended
June 30, 2003 and 2002,  respectively.  Included in earnings  for the six months
ended  June 30,  2003 and 2002,  was $108  thousand  of  appreciation  and $(95)
thousand of depreciation in value, respectively.




WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 (Continued)

(8) Borrowings
Federal Home Loan Bank ("FHLB") advances outstanding are summarized below:

(Dollars in thousands)                              June 30,        December 31,
                                                      2003              2002
- --------------------------------------------------------------------------------

FHLB advances                                       $543,878          $480,080
- --------------------------------------------------------------------------------

In addition  to  outstanding  advances,  the  Corporation  also has access to an
unused line of credit  amounting  to $8.0  million at June 30, 2003 and December
31, 2002. Under agreement with the FHLB, the Corporation is required to maintain
qualified  collateral,  free and clear of liens,  pledges, or encumbrances that,
based on certain percentages of book and market values, has a value equal to the
aggregate  amount  of  the  line  of  credit  and  outstanding  advances  ("FHLB
borrowings").  The FHLB  maintains a security  interest in various assets of the
Corporation  including,  but not limited to,  residential  mortgages loans, U.S.
government or agency securities, U.S. government-sponsored agency securities and
amounts maintained on deposit at the FHLB. The Corporation  maintained qualified
collateral  in excess of the amount  required to secure FHLB  borrowings at June
30, 2003 and December  31,  2002.  Included in the  collateral  were  securities
available for sale and held to maturity with a fair value of $533.2  million and
$540.0 million that were specifically  pledged to secure FHLB borrowings at June
30,  2003 and  December  31,  2002,  respectively.  Unless  there is an event of
default under the agreement, the Corporation may use, encumber or dispose of any
portion  of the  collateral  in excess of the  amount  required  to secure  FHLB
borrowings, except for that collateral which has been specifically pledged.

The following is a summary of other borrowings:

(Dollars in thousands)                              June 30,        December 31,
                                                      2003              2002
- --------------------------------------------------------------------------------

Treasury, Tax and Loan demand note balance            $6,711            $8,283
Other                                                    802               900
- --------------------------------------------------------------------------------

Other borrowings                                      $7,513            $9,183
- --------------------------------------------------------------------------------

(9) Litigation
Read & Lundy  Matter - In June 1999 a lawsuit was filed  against  First Bank and
Trust Company ("First Bank") in Providence  County,  Rhode Island Superior Court
(the  "Action")  by Read &  Lundy,  Inc.  and  its  principal,  Cliff  McFarland
(collectively,  "the  Plaintiffs").  The original  complaint  alleged claims for
breach of contract,  tortious interference with contractual relations, and civil
conspiracy  arising out of First Bank's 1996 loan to a third party company.  The
Plaintiffs  allege  that the loan to the third  party  enabled  that  company to
compete  unlawfully  with Read & Lundy  and  thereby  diminished  Read & Lundy's
profitability.  The  complaint  was amended in December  2001 to add a claim for
violation  of the Rhode Island Trade  Secrets Act. The Bank was  substituted  as
defendant in June 2002 following the acquisition of First Financial  Corp.,  the
parent company of First Bank.

The Plaintiffs had previously filed a suit in the same court in 1996 against the
third party  company and its founder.  The Bank is not a party to this suit.  In
September  2001,  judgment was entered  against the third party  company and its
founder  in  favor  of  the  Plaintiffs  for   approximately   $1.6  million  in
compensatory and punitive damages, including pre-judgment interest.

The Plaintiffs contend in the Action that the Bank, as an alleged co-conspirator
of the third party company,  is liable for this entire amount, none of which has
been  collected  from the third party  company.  The Plaintiffs are also seeking
additional  compensatory  damages and other costs  allegedly  arising  after the
third party trial.  Including  interest,  it is estimated that the amount of the
claim against the Bank is approximately $2.0 million.


WASHINGTON TRUST BANCORP, INC. AND SUBSIDIARY
CONDENSED NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                 (Continued)

Management believes, based on its review with counsel of the development of this
matter to date, that the Bank has meritorious  defenses in the Action.  The Bank
vigorously  defended the Action and in December  2002 obtained a judgment in its
favor and a  dismissal  of the Action on all  counts by way of summary  judgment
motion.  Plaintiffs  appealed the judgment to the Rhode Island  Supreme Court in
December 2002. The appeal is pending.  Because of the uncertainties  surrounding
the outcome of the appeal no assurance can be given that the litigation  will be
resolved  in favor of the Bank.  Management  and  legal  counsel  are  unable to
estimate the amount of loss,  if any,  that may be incurred with respect to this
litigation. Consequently, no loss provision has been recorded.

A second claim  ancillary to this  litigation  was brought by the  Plaintiffs in
March 2002 in connection  with their suit against the third party  company.  The
Bank has also been  substituted  for First  Bank in these  proceedings.  In this
matter,  the Plaintiffs  brought a motion  seeking  enforcement of a prejudgment
writ of  attachment  obtained in 1997 by the  Plaintiffs  against  funds held by
First Bank as collateral for the loan to the third party company. First Bank had
applied these funds as an offset to that loan in 1999. In August 2002,  judgment
against  the Bank was  rendered on this  motion  requiring  the Bank to make the
funds available for attachment by the Plaintiffs.  This judgment is under appeal
to the Rhode Island Supreme Court.  During the quarter ended September 30, 2002,
the Bank  recorded  a  liability  for the  judgment  award of $273  thousand  in
connection with this matter.

Kiepler  Matter - On February 20, 2001, a suit was filed against the Bank in its
capacity as trustee of the Walfred M. Nyman Trust (the "Nyman Trust") as well as
Robert C. Nyman, Kenneth J. Nyman and Keith Johnson (the "Co-Defendants") in the
United  States  District  Court for the District of Rhode Island (the  "District
Court") by Beverly Kiepler  ("Kiepler"),  a beneficiary of the Nyman Trust.  The
claim is for damages,  which the Nyman Trust  allegedly  incurred as a result of
the Bank's  alleged  failure to file suit  against the  Co-Defendants  for their
wrongful  dilution of the stock  value of Nyman  Manufacturing  Company  ("Nyman
Mfg."), an asset of the Nyman Trust.

In July 2002,  the Bank, in its capacity as trustee of the Nyman Trust,  filed a
cross-claim   in  the  District   Court  against  the   Co-Defendants   for  the
above-described damages to the Nyman Trust. On April 16, 2003 the District Court
awarded the Nyman Trust a judgment against the Co-Defendants.

Washington  Trust expects to finalize an agreement among all parties to the suit
and the related  cross-claim  in settlement of these  matters.  The terms of the
settlement  agreement  have been  approved by the Superior  Court of  Washington
County, Rhode Island,  which has statutory  jurisdiction over the administration
of trusts.  Management expects the suit and cross-claim to be dismissed shortly.
The settlement will not result in any loss to the Bank.

The  Corporation  is  involved  in various  other  claims and legal  proceedings
arising out of the ordinary  course of business.  Management  is of the opinion,
based on its review with  counsel of the  development  of such  matters to date,
that the ultimate  disposition of such other matters will not materially  affect
the consolidated financial position or results of operations of the Corporation.



With respect to the unaudited  consolidated  financial  statements of Washington
Trust  Bancorp,  Inc.  and  subsidiaries  at June 30, 2003 and for the six month
periods  ended June 30, 2003 and 2002,  KPMG LLP has made a review (based on the
procedures  adopted by the American  Institute of Certified Public  Accountants)
and not an audit,  set forth in their  separate  report  dated  August 13,  2003
appearing  on page 14.  That  report  does not express an opinion on the interim
unaudited consolidated  financial information.  KPMG LLP has not carried out any
significant  or  additional  audit  tests  beyond  those  which  would have been
necessary if their report had not been included. Accordingly, such report is not
a  "report"  or "part of the  Registration  Statement"  within  the  meaning  of
Sections 7 and 11 of the Securities Act of 1933 and the liability  provisions of
Section 11 of such Act do not apply.


INDEPENDENT AUDITORS' REVIEW REPORT


The Board of Directors and Shareholders
Washington Trust Bancorp, Inc.:


We have reviewed the  consolidated  balance sheet of Washington  Trust  Bancorp,
Inc. and  subsidiary  (the  "Corporation")  as of June 30, 2003, and the related
consolidated  statements  of income,  changes in  shareholders'  equity and cash
flows for the  three-month  and six-month  periods ended June 30, 2003 and 2002.
These   consolidated   financial   statements  are  the  responsibility  of  the
Corporation's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information  consists  principally of applying analytical  procedures and making
inquiries of persons  responsible  for financial and accounting  matters.  It is
substantially  less in scope than an audit conducted in accordance with auditing
standards  generally accepted in the United States of America,  the objective of
which is the expression of an opinion  regarding the financial  statements taken
as a whole. Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to the consolidated  financial  statements referred to above for them to
be in conformity with  accounting  principles  generally  accepted in the United
States of America.

We have  previously  audited,  in accordance with auditing  standards  generally
accepted in the United  States of America,  the  consolidated  balance  sheet of
Washington  Trust Bancorp,  Inc. and subsidiary as of December 31, 2002, and the
related consolidated  statements of income,  changes in shareholders' equity and
cash  flows for the year then ended (not  presented  herein);  and in our report
dated  January  14,  2003,  we  expressed  an   unqualified   opinion  on  those
consolidated financial statements.  In our opinion, the information set forth in
the consolidated balance sheet as of December 31, 2002, is fairly stated, in all
material respects.

KPMG LLP

Providence, Rhode Island
August 13, 2003







ITEM 2. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS

Forward-Looking Statements
This report contains certain statements that may be considered  "forward-looking
statements"  within the meaning of Section 27A of the Securities Act of 1933, as
amended,  and Section 21E of the Securities Exchange Act of 1934, as amended. We
may also make written or oral  forward-looking  statements in other documents we
file with the  Securities  and  Exchange  Commission,  in our annual  reports to
shareholders,  in  press  releases  and  other  written  materials,  and in oral
statements  made by our  officers,  directors  or  employees.  You can  identify
forward-looking  statements  by  the  use  of  the  words  "believe,"  "expect,"
"anticipate,"  "intend,"  "estimate," "assume," "outlook," "will," "should," and
other  expressions  which predict or indicate future events and trends and which
do not relate to  historical  matters.  You  should not rely on  forward-looking
statements,  because they involve  known and unknown  risks,  uncertainties  and
other factors,  some of which are beyond the control of the  Corporation.  These
risks, uncertainties and other factors may cause the actual results, performance
or  achievements  of  the  Corporation  to  be  materially  different  from  the
anticipated future results,  performance or achievements expressed or implied by
the forward-looking statements.

Some of the factors that might cause these  differences  include the  following:
changes in general national or regional economic conditions, changes in interest
rates,  reductions in the market value of trust and investment management assets
under management, reductions in deposit levels necessitating increased borrowing
to  fund  loans  and  investments,  changes  in  the  size  and  nature  of  the
Corporation's  competition,  changes in loan  default and  charge-off  rates and
changes in the assumptions used in making such  forward-looking  statements.  In
addition,  the factors described under "Risk Factors" in Item 1 of the Bancorp's
Annual  Report on Form 10-K for the year ended  December  31, 2002 may result in
these  differences.  You should carefully  review all of these factors,  and you
should  be aware  that  there  may be  other  factors  that  could  cause  these
differences.  These forward-looking statements were based on information,  plans
and  estimates at the date of this  report,  and we do not promise to update any
forward-looking  statements  to reflect  changes in  underlying  assumptions  or
factors, new information, future events or other changes.

Recent Events
In April 2003,  the  Corporation  opened its sixteenth  branch office located in
Warwick,  Rhode  Island.  The opening of this branch  expanded the Bank's market
area into Kent County.

Results of Operations
The  Corporation  reported net income of $4.6 million for the three months ended
June 30, 2003, up 13.7% from the $4.0 million reported for the second quarter of
2002. On a diluted  earnings per share basis,  the  Corporation  earned $.34 per
diluted  share for the three months  ended June 30,  2003,  compared to $.31 per
diluted  share for the  second  quarter  of 2002.  Net income for the six months
ended June 30, 2003  amounted to $9.3  million,  or $.70 per diluted  share,  as
compared  to $7.8  million,  or $.62 per diluted  share,  for the same period in
2002.

In June 2003, the Corporation incurred an after tax charge of $649 thousand,  or
$.05 per diluted share,  related to the  prepayment of certain  higher  interest
rate FHLB  advances.  In the second quarter of 2002,  the  Corporation  recorded
merger related charges of $417 thousand after tax, or $.03 per diluted share, in
connection with the acquisition of First Financial Corp.

The return on average  assets and average equity for the three months ended June
30, 2003 were 1.01% and 13.57%, compared to 1.03% and 13.68%, respectively,  for
the three months ended June 30, 2002.  The return on average  assets for the six
months  ended June 30,  2003 was  similar to that of the same period a year ago,
1.04% as  compared  to 1.07%,  while the return on average  equity  declined  to
14.06% for the six months  ended June 30,  2003,  as  compared to 14.27% for the
same period last year.



Net  interest  income  (the  difference  between  interest  earned  on loans and
investments  and interest paid on deposits and other  borrowings) for the second
quarter of 2003  increased by 5.7% to $12.3  million from the second  quarter of
2002.  Net interest  income for the six months  ended June 30, 2003  amounted to
$24.2 million, up by 15.3% from the $21.0 million reported for the corresponding
period in 2002,  largely due to the April 2002  acquisition  of First  Financial
Corp.  The  increase in net  interest  income was due to earning  asset  growth,
however  net  interest  income was  adversely  affected  by a decline in the net
interest margin. For the six months ended June 30, 2003,  average-earning assets
increased $318.8 million,  or 23.4%,  compared to the same period last year. The
net interest margin for the first six months of 2003 amounted to 2.97%,  down 22
basis  points from the 3.19%  reported  for the same period a year ago.  The net
interest margin has been affected by the significant  decline in market interest
rates and reflects a decline in yields on loans and securities  offset  somewhat
by lower  funding costs of  interest-bearing  deposits and FHLB  advances.  (See
additional discussion under the caption "Net Interest Income.")

The  Corporation's  provision for loan losses amounted to $160 thousand and $100
thousand in the second quarter of 2003 and 2002, respectively.  The year to date
2003  provision  was $260  thousand,  compared  to last  year's  amount  of $200
thousand.  The  allowance for loan losses is  management's  best estimate of the
probable loan losses  incurred as of the balance  sheet date.  The allowance for
loan losses  increased  from $15.5 million at December 31, 2002 to $15.7 million
at June 30, 2003 due to the year to date 2003 provision and  recoveries,  net of
charge-offs.  The Corporation's  ratio of the allowance for loan losses to total
loans decreased from 1.95% at December 31, 2002 to 1.91% at June 30, 2003.

Other  noninterest  income  (noninterest  income excluding net realized gains on
securities)  amounted to $7.0 million for the quarter ended June 30, 2003, up by
28.7% from the $5.4 million reported for the second quarter of 2002. For the six
months ended June 30, 2003,  noninterest  income  amounted to $12.8 million,  an
increase of 23.4% from the comparable 2002 amount of $10.3 million.

The growth in noninterest  income was mainly  attributable to increases in gains
on loan sales and service charges on deposits. For the first six months of 2003,
gains on loan sales totaled $2.7  million,  up $1.8 million from the same period
in 2002.  As a result of the  decline in interest  rates,  the  Corporation  has
experienced  heavy residential  mortgage  activity,  predominately  refinancing,
which  increased  the  amount  of loans  sold  into the  secondary  market.  The
Corporation  expects this  activity to remain strong during the third quarter of
2003,  however this level of activity may not be sustainable in future  periods.
In addition to selling  residential  mortgage loans,  the Corporation  sells the
guaranteed portion of SBA loan originations. Included in gains on loan sales for
the first six months of 2003 and 2002 are  approximately  $181  thousand and $80
thousand, respectively, in gains on sales of SBA loans. For the six months ended
June 30, 2003, service charges on deposit accounts amounted to $2.4 million,  up
$646 thousand,  or 35.8%,  from the  corresponding  period a year ago. Growth in
deposits  and changes in the fee  structure  of various  deposit  products  were
contributing  factors  in  the  increase.  Revenue  from  trust  and  investment
management services continues to be the largest component of noninterest income.
Trust and investment management income, which is closely tied to the performance
of the financial markets, totaled $5.3 million for the six months ended June 30,
2003,  essentially  unchanged  from the amount  reported  for the  corresponding
period in 2002.  Revenue  growth  has slowed  reflecting  the  financial  market
declines.  The market  value of trust and  investment  management  assets  under
administration  amounted to $1.576  billion and $1.524  billion at June 30, 2003
and December 31, 2002, respectively.

The  Corporation  recognized  net realized  securities  gains  amounting to $400
thousand and $381 thousand in the second quarter of 2003 and 2002, respectively,
related  to  annual  contributions  of  appreciated  equity  securities  to  the
Corporation's charitable foundation. The costs associated with the contributions
amounted  to $433  thousand  and  $403  thousand  and  were  included  in  other
noninterest expenses in the second quarter of 2003 and 2002,  respectively.  For
the six months ended June 30, 2003 and 2002,  net realized  gains on  securities
totaled $630 thousand and $672 thousand, respectively.



For the second  quarter of 2003,  total  noninterest  expense  amounted to $12.8
million,  up $1.4  million from the amount  reported  for the second  quarter of
2002. For the six months ended June 30, 2003,  noninterest  expenses amounted to
$23.8  million,  up $3.2 million from the  comparable  2002 amount.  Included in
noninterest  expenses  in the  second  quarter  of 2003  were $941  thousand  in
prepayment  penalty  charges  associated  with the  prepayment  of certain  FHLB
advances  totaling $23 million.  The prepayment of certain higher  interest rate
borrowings was  consummated  in June 2003 to reduce future  funding  costs.  The
Corporation  expects that this debt restructuring will result in future interest
expense savings of  approximately  $510 thousand on an annualized basis over the
remaining term of the prepaid debt.  Included in the second quarter of 2002 were
$605 thousand of acquisition  costs incurred in connection  with  acquisition of
First Financial Corp. Exclusive of the debt prepayment penalties in 2003 and the
acquisition  costs in 2002, the increase in  noninterest  expenses was primarily
due to normal growth and higher  operating  costs resulting from the acquisition
of First Financial Corp.  Salaries and benefits,  the largest component of total
noninterest expense, amounted to $13.2 million for the six months ended June 30,
2003, compared to the $11.6 million reported for the first six months of 2002.

Income tax expense  amounted to $4.2 million and $3.4 million for the six months
ended June 30, 2003 and 2002, respectively. The Corporation's effective tax rate
for  the  first  six  months  of 2003  was  31.0%,  compared  to  30.5%  for the
corresponding 2002 period.

Net Interest Income
(The  accompanying  schedule  entitled "Average Balances / Net Interest Margin -
Fully Taxable  Equivalent  Basis (FTE)" should be read in conjunction  with this
discussion.)

FTE net interest income for the six months ended June 30, 2003 amounted to $24.7
million,  up $3.2 million, or 14.8%, from the same 2002 period. This increase in
net  interest  income was  largely  due to the April 2002  acquisition  of First
Financial Corp. For the six months ended June 30, 2003, average interest-earning
assets amounted to $1.679 billion, up $318.8 million, or 23.4%,  compared to the
same period last year,  of which  approximately  $178.5  million  related to the
acquisition of First Financial Corp.

The net interest  margins (FTE net  interest  income as a percentage  of average
interest-earning  assets)  for the six months  ended June 30, 2003 and 2002 were
2.97% and 3.19%, respectively.  The net interest margin has been affected by the
significant decline in market interest rates and reflects a decline in yields on
loans and securities offset somewhat by lower funding costs of  interest-bearing
deposits and FHLB advances.  The interest rate spread  decreased 10 basis points
to  2.67%  for  the  six  months  ended  June  30,  2003.  The  yield  on  total
interest-earnings  assets declined 108 basis points to 5.28%,  while the cost of
interest-bearing liabilities decreased 98 basis points to 2.61%.

The yield on average total loans amounted to 6.27% for the six months ended June
30, 2003, down 107 basis points from 7.34% for the comparable 2002 period.  This
decline is primarily  due to lower  marginal  yields on floating and  adjustable
rate loans for the six months of 2003 as compared to the prior year period and a
decline  in yields on new loan  originations.  Average  loans for the six months
ended June 30, 2003 amounted to $822.7  million,  an increase of $166.3  million
compared to the same period last year,  of which  approximately  $115.3  million
related to the April 2002 First Financial Corp. acquisition.  Average commercial
loans rose 29.0% to $392.8 million while the yield on commercial  loans declined
93 basis points to 6.96%.  Included in interest  income on commercial  loans for
the six months ended June 30, 2002, was $229 thousand of  depreciation  in value
of the interest  rate floor  contract that was  terminated in May 2002.  Average
residential  real estate  loans  amounted to $294.4  million,  up 23.9% from the
prior year level. The yield on residential real estate loans decreased 124 basis
points from the prior year period,  amounting to 5.95%.  Average  consumer loans
rose 18.5%  over the prior year and  amounted  to $135.5  million.  The yield on
consumer loans  decreased 122 basis points from the prior year to 4.95%,  mainly
due to a decline in yield on home equity loans.

Total average  investments  rose $152.5 million,  or 21.7%,  over the comparable
prior year period  mainly due to purchases of taxable debt  securities.  The FTE
rate of return on investments  was 4.33% for the six months ended June 30, 2003,
compared  to  5.44%  for the  same  2002  period.  The  decrease  in  yields  on
investments  reflects a combination of lower yields on variable rate  securities
tied to short-term  interest rates and lower marginal rates on  reinvestment  of
cash flows in 2003 relative to the prior year.

Average  interest-bearing  liabilities  increased  $287.3 million,  or 23.9%, to
$1.490 billion at June 30, 2003, of which  approximately  $162.9 million related
to  the  April  2002  First  Financial  acquisition.  The  increase  in  average
interest-bearing  liabilities was mainly due to growth in deposits. Due to lower
rates paid on both borrowed funds and deposits,  the Corporation's total cost of
funds on interest-bearing liabilities amounted to 2.61% for the six months ended
June 30, 2003, down from 3.59% for the comparable 2002 period.



Average savings deposits for the six months ended June 30, 2003 increased $123.5
million,  or 36.1%, to $466.1 million from the comparable 2002 amount.  The rate
paid on savings deposits for the first six months of 2003 was 0.79%, compared to
1.27% for the same 2002 period. Average time deposits increased $55.1 million to
$480.5  million with a decrease of 76 basis points in the rate paid. For the six
months ended June 30, 2003,  average demand deposits,  an interest-free  funding
source,  were up by $27.9  million,  or 21.0%,  from the same prior year period.
Average FHLB  advances for the six months ended June 30, 2003 amounted to $541.0
million, up from the comparable 2002 amount of $431.2 million.  The average rate
paid on FHLB  advances  for the six  months  ended June 30,  2003 was  3.60%,  a
decrease of 142 basis points from the prior year rate.

Average Balances / Net Interest Margin - Fully Taxable Equivalent Basis (FTE)
The following  table sets forth average  balance and interest rate  information.
Income is presented on a fully taxable  equivalent basis (FTE). For dividends on
corporate stocks,  the 70% federal dividends  received deduction is also used in
the  calculation  of tax  equivalency.  Loans  held  for  sale,  nonaccrual  and
renegotiated  loans,  as well as  interest  earned on these loans (to the extent
recognized  in the  Consolidated  Statements  of Income) are included in amounts
presented for loans. Customer overdrafts are excluded from amounts presented for
loans.  Average  balances  for  securities  are  presented  at  cost,  with  any
unrealized  gains and  losses  of  securities  available  for sale  included  in
noninterest-earning assets.



Six months ended June 30,                                   2003                                2002
- -------------------------------------------- ------------------------------------ ----------------------------------
                                           Average                     Yield/     Average                     Yield/
(Dollars in thousands)                     Balance      Interest       Rate       Balance      Interest       Rate
- ---------------------------------------- ------------- ----------- ----------- -------------- ----------- ----------
                                                                                        
Assets:
Residential real estate loans              $294,391       $8,686       5.95%      $237,551      $8,467        7.19%
Commercial and other loans                  392,774       13,564       6.96%       304,534      11,922        7.89%
Consumer loans                              135,503        3,328       4.95%       114,323       3,496        6.17%
- --------------------------------------------------------------------------------------------------------------------
   Total loans                              822,668       25,578       6.27%       656,408      23,885        7.34%
Federal funds sold and other
  short-term investments                     15,198           76       1.00%        13,233         108        1.64%
Taxable debt securities                     774,624       16,535       4.30%       628,022      17,077        5.48%
Nontaxable debt securities                   16,796          542       6.51%        19,908         644        6.53%
Corporate stocks and FHLB stock              49,920        1,235       4.99%        42,871       1,180        5.55%
- --------------------------------------------------------------------------------------------------------------------
   Total investments                        856,538       18,388       4.33%       704,034      19,009        5.44%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-earning assets          1,679,206       43,966       5.28%     1,360,442      42,894        6.36%
- --------------------------------------------------------------------------------------------------------------------
Non interest-earning assets                 119,808                                 95,475
- --------------------------------------------------------------------------------------------------------------------
   Total assets                          $1,799,014                             $1,455,917
- --------------------------------------------------------------------------------------------------------------------

Liabilities and Shareholders' Equity:
Savings deposits                           $466,102       $1,830       0.79%      $342,591      $2,153        1.27%
Time deposits                               480,509        7,733       3.25%       425,452       8,463        4.01%
FHLB advances                               540,975        9,670       3.60%       431,161      10,729        5.02%
Other                                         2,336           37       3.25%         3,393          37        2.22%
- --------------------------------------------------------------------------------------------------------------------
   Total interest-bearing liabilities     1,489,922       19,270       2.61%     1,202,597      21,382        3.59%
Demand deposits                             161,078                                133,150
Non interest-bearing liabilities             15,342                                 11,303
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities                      1,666,342                              1,347,050
Total shareholders' equity                  132,672                                108,867
- --------------------------------------------------------------------------------------------------------------------
   Total liabilities and
     shareholders' equity                $1,799,014                             $1,455,917
- --------------------------------------------------------------------------------------------------------------------
   Net interest income                                   $24,696                               $21,512
- --------------------------------------------------------------------------------------------------------------------
Net interest spread                                                    2.67%                                  2.77%
- --------------------------------------------------------------------------------------------------------------------
Net interest margin                                                    2.97%                                  3.19%
- --------------------------------------------------------------------------------------------------------------------


Interest  income amounts  presented in the preceding table include the following
adjustments for taxable equivalency:

(Dollars in thousands)

Six months ended June 30,                             2003              2002
- --------------------------------------------------------------------------------
Commercial and other loans                             $79               $81
Nontaxable debt securities                             189               225
Corporate stocks                                       217               201


Financial Condition and Liquidity
Total assets rose from $1.746  billion at December 31, 2002 to $1.839 billion at
June 30, 2003.  Average  assets  totaled $1.799 billion for the six months ended
June 30,  2003,  up 23.6%  over the  comparable  2002  period.  (See  additional
discussion under the caption "Net Interest Income").

Securities  Available for Sale - The carrying value of securities  available for
sale at June 30, 2003 amounted to $621.2 million,  an increase of 12.2% from the
December 31, 2002  balance of $553.6  million.  This  increase was mainly due to
purchases of  mortgage-backed  securities,  corporate bonds and U.S.  government
agency  securities.  The net unrealized  gains on securities  available for sale
amounted  to $14.8  million at June 30, 2003 and $14.4  million at December  31,
2002.

Securities  Held to Maturity - Primarily  as a result of  principal  paydowns on
mortgage-backed  securities,  the carrying value of securities  held to maturity
decreased  6.8% from $242.3  million at December  31, 2002 to $225.7  million at
June 30, 2003. The net unrealized gain on securities  held to maturity  amounted
to $6.6 million at June 30, 2003, compared to $8.2 million at December 31, 2002.

Loans - In the first six months of 2003,  total loans increased $27.7 million to
$822.8 million at June 30, 2003.  Commercial loans amounted to $394.8 million at
June 30, 2003, up $12.6  million,  or 3.3%,  from $382.2 million at December 31,
2002.  Total  consumer  loans  amounted to $143.4  million at June 30, 2003,  an
increase of $11.3  million,  or 8.6%,  from  December 31, 2002  primarily due to
growth in home equity lines. As of June 30, 2003, total  residential real estate
loans  amounted to $284.6  million,  up $3.7  million from the balance of $280.9
million at December 31, 2002. Residential real estate loans were impacted by the
refinancing  of fixed  rate  residential  loans  being  sold into the  secondary
market.  In  2003,  the  Corporation  purchased  a  total  of  $7.7  million  of
residential mortgages from other financial institutions.

Deposits - Total deposits  amounted to $1.136 billion at June 30, 2003, up $25.7
million from the December 31, 2002 balance of $1.110 billion, due in part to the
new  Warwick  branch  that  opened in April  2003.  Demand  deposits  rose $26.3
million, or 16.7%, in the first six months of 2003 and totaled $183.8 million at
June 30, 2003.  Savings deposits  increased $11.5 million from December 31, 2002
and  amounted to $482.9  million at June 30,  2003.  Time  deposits  amounted to
$469.5  million at June 30,  2003,  down from the  December  31, 2002 balance of
$481.6 million.

Borrowings - The  Corporation  utilizes  advances from the FHLB as well as other
borrowings as part of its overall funding  strategy.  FHLB advances were used to
meet short-term  liquidity needs and to purchase  securities.  In the six months
ended June 30, 2003, FHLB advances  increased $63.8 million to $543.9 million at
June 30, 2003.  Other  borrowings  outstanding at June 30, 2003 amounted to $7.5
million,  down $1.7 million from the December 31, 2002 balance of $9.2  million.
The decrease in other borrowings was primarily due to a lower Treasury,  Tax and
Loan demand note balance.

For the six months ended June 30, 2003, net cash provided by operations amounted
to $5.65  million,  the majority of which was generated by net income.  Proceeds
from sales of loans in the first six months of 2003 amounted to $107.3  million,
while loans  originated  for sale amounted to $111.8  million.  Net cash used in
investing  activities  amounted  to  $84.1  million  and was  primarily  used to
purchase  securities.  Net cash  provided  by  financing  activities  was  $84.8
million, the majority of which was derived from FHLB advances. (See Consolidated
Statements of Cash Flows for additional information.)



Nonperforming Assets
Nonperforming assets are summarized in the following table:

 (Dollars in thousands)                            June 30,         December 31,
                                                     2003               2002
- --------------------------------------------------------------------------------
Nonaccrual loans 90 days or more past due            $1,573            $2,198
Nonaccrual loans less than 90 days past due           1,557             1,979
- --------------------------------------------------------------------------------
Total nonaccrual loans                                3,130             4,177
Other real estate owned                                  10                86
- --------------------------------------------------------------------------------
Total nonperforming assets                           $3,140            $4,263
- --------------------------------------------------------------------------------
Nonaccrual loans as a percentage of total loans        .38%              .53%
Nonperforming assets as a percentage of total assets   .17%              .24%
Allowance for loan losses to nonaccrual loans       502.94%           370.78%
Allowance for loan losses to total loans              1.91%             1.95%

There  were no  accruing  loans 90 days or more  past  due at June 30,  2003 and
December 31, 2002.

Impaired loans consist of all nonaccrual commercial loans. At June 30, 2003, the
recorded  investment  in impaired  loans was $2.2  million,  which had a related
allowance amounting to $194 thousand. During the six months ended June 30, 2003,
the average recorded investment in impaired loans was $2.5 million.  Also during
this  period,   interest  income   recognized  on  impaired  loans  amounted  to
approximately $90 thousand. Interest income on impaired loans is recognized on a
cash basis only.

The following is an analysis of nonaccrual loans by loan category:

  (Dollars in thousands)                           June 30,         December 31,
                                                     2003               2002
- --------------------------------------------------------------------------------
Residential real estate                                $538            $1,202
Commercial:
   Mortgages                                          1,175             1,356
   Other                                              1,074             1,354
Consumer                                                343               265
- --------------------------------------------------------------------------------
Total nonaccrual loans                               $3,130            $4,177
- --------------------------------------------------------------------------------

Capital Resources
Total equity capital  increased $6.5 million during the first six months of 2003
and amounted to $135.2 million. This increase was principally  attributable to a
$5.4 million increase in earnings retention.  (See the Consolidated Statement of
Changes in Shareholders' Equity for additional information.)

The ratio of total  equity to total  assets  amounted to 7.35% at June 30, 2003,
compared to 7.37% at December 31, 2002. Book value per share as of June 30, 2003
and December 31, 2002 amounted to $10.31 and $9.87, respectively.

At June 30, 2003, the Corporation's  Tier 1 risk-based  capital ratio was 10.28%
and the total  risk-adjusted  capital ratio was 11.76%. The Corporation's Tier 1
leverage ratio  amounted to 5.66% at June 30, 2003.  These ratios were above the
ratios required to be categorized as well-capitalized.

Dividends  payable at June 30, 2003 amounted to $2.0 million,  representing $.15
per share payable on July 15, 2003, consistent with the dividend declared in the
first quarter of 2003.  The source of funds for dividends paid by the Bancorp is
dividends  received from the Bank.  The Bank is a regulated  enterprise,  and as
such its ability to pay dividends to the parent is subject to regulatory  review
and restriction.



Litigation
See the  description of Litigation in Footnote 9 to the  Consolidated  Financial
Statements in this quarterly report on Form 10-Q.

Critical Accounting Policies
Our  accounting  and  reporting  policies  comply  with  accounting   principles
generally  accepted in the United States and conform to general practices within
the banking industry. The preparation of financial statements in conformity with
generally accepted  accounting  principles requires management to make estimates
and  assumptions.  The  financial  position  and  results of  operations  can be
affected  by  these   estimates   and   assumptions,   which  are  important  to
understanding reported results. Management has discussed the development and the
selection of critical  accounting policies with the Audit Committee of our board
of  directors.  As  discussed  in our 2002 Annual  Report on Form 10-K,  we have
identified  the allowance for loan losses and review of goodwill for  impairment
as critical  accounting  policies.  Accounting  policies  involving  significant
judgments and  assumptions by management,  which have, or could have, a material
impact on the carrying value of certain assets and impact income, are considered
critical  accounting  policies.  There have been no  significant  changes in the
methods or  assumptions  used in the accounting  policies that require  material
estimates and assumptions.

Recent Accounting Developments
In June 2001, the Financial  Accounting Standards Board ("FASB") issued SFAS No.
143,  "Accounting  for Asset  Retirement  Obligations."  SFAS No. 143  addresses
financial   accounting  and  reporting  for  obligations   associated  with  the
retirement of tangible  long-lived  assets and the associated  asset  retirement
costs.  This  Statement  applies to all entities and is effective  for financial
statements  issued for all fiscal  years  beginning  after  June 15,  2002.  The
adoption of this  pronouncement is not expected to have a material impact on the
Corporation's financial statements.

In June 2002,  the FASB issued SFAS No. 146,  "Accounting  for Costs  Associated
with Exit or Disposal Activities." This Statement addresses financial accounting
and  reporting  for  costs  associated  with  exit or  disposal  activities  and
nullifies  Emerging  Issues  Task  Force  (EITF)  Issues  No.  94-3,  "Liability
Recognition for Certain Employee Termination Benefits and Other Costs to Exit an
Activity  (including  Certain Costs Incurred in a  Restructuring)."  Under Issue
94-3, a liability  for an exit cost as defined in Issue 94-3 was  recognized  at
the date of an entity's commitment to an exit plan. SFAS No. 146 requires that a
liability for cost  associated  with an exit or disposal  activity be recognized
and measured  initially at fair value only when the  liability is incurred.  The
provisions of this Statement are effective for exit or disposal  activities that
are initiated after December 31, 2002. The adoption of this pronouncement is not
expected to have a material impact on the Corporation's financial statements.

In December  2002,  the FASB issued SFAS No. 148,  "Accounting  for  Stock-Based
Compensation  - Transition  and  Disclosure,  an amendment of FASB Statement No.
123." This  Statement  amends  SFAS No. 123 to  provide  alternative  methods of
transition  for an entity that  voluntarily  changes to the fair value method of
accounting for stock-based compensation. SFAS No. 148 also amends the disclosure
provisions of SFAS No. 123 to require prominent  disclosure about the effects on
reported net income of an entity's  accounting  policy decisions with respect to
stock-based  employee  compensation.  Additionally,  this  Statement  amends APB
Opinion No. 28, "Interim Financial Reporting," to require disclosure about those
effects in interim  financial  information.  The  amendments to SFAS No. 123 are
effective for financial  statements  for fiscal years ending after  December 15,
2002.  The amendment to Opinion No. 28 shall be effective for financial  reports
containing  condensed  financial  statements for interim periods beginning after
December 15, 2002 for transition guidance and annual disclosure provisions.  The
Corporation has provided the disclosure required under SFAS No. 148 in Note 2 to
the Consolidated Financial Statements.

On April 22,  2003,  the FASB  decided to require all  companies  to expense the
value of employee stock options. It has also tentatively decided in principle to
measure  employee  equity-based  awards at their  date of grant  and will  later
decide the method for determining the cost of employee stock options, as well as
the extent to which a final Statement on this matter will permit adjustments for
actual forfeitures and actual performance outcomes, which will affect the amount
of compensation cost recognized over the employee service period. The FASB plans
to issue an exposure  draft later this year,  which could  become  effective  in
2004.  Until a new Statement is issued,  the provisions of SFAS No. 123 and SFAS
No. 148 remain in effect.

In April 2003,  the FASB issued SFAS No. 149,  "Amendment  of  Statement  133 on
Derivative  Instruments  and  Hedging  Activities."  This  Statement  amends and
clarifies  financial  accounting  and reporting for derivative  instruments  and
hedging  activities  under SFAS No. 133. The changes in this  Statement  improve
financial reporting by requiring that contracts with comparable  characteristics
be accounted for similarly. Most of the provisions of SFAS No. 149 are effective
for  contracts  entered  into or  modified  after June 30,  2003 and for hedging
relationships designated after June 30, 2003. The adoption of this pronouncement
is not  expected  to  have a  material  impact  on the  Corporation's  financial
statements.

In May 2003,  the FASB issued SFAS No. 150,  "Accounting  for Certain  Financial
Instruments with Characteristics of both Liabilities and Equity." This statement
establishes  standards  for  how  an  issuer  classifies  and  measures  certain
financial  instruments with  characteristics  of both liabilities and equity. It
requires that an issuer classify a financial instrument that is within its scope
as a liability (or as an asset in some circumstances). Many of those instruments
were previously  classified as equity. This statement is effective for financial
instruments  entered  into or modified  after May 31,  2003,  and  otherwise  is
effective at the beginning of the first interim period  beginning after June 15,
2003.  The  adoption of this  pronouncement  is not  expected to have a material
impact on the Corporation's financial statements.



ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Interest Rate Sensitivity
Interest  rate risk is one of the major market  risks faced by the  Corporation.
The  Corporation's  objective is to manage assets and funding sources to produce
results that are consistent with its liquidity,  capital adequacy,  growth, risk
and profitability goals.

The Corporation  manages  interest rate risk using income  simulation to measure
interest  rate risk  inherent  in its  on-balance  sheet and  off-balance  sheet
financial instruments at a given point in time by showing the effect of interest
rate shifts on net interest  income for future periods.  The simulation  results
are reviewed to determine whether the exposure of net interest income to changes
in interest rates remains  within  established  tolerance  levels and to develop
appropriate  strategies to manage this exposure. The Corporation's interest rate
risk modeling  incorporates a wide range of interest rate  scenarios,  including
both parallel rate shifts and changes in the shape of the yield curve of varying
magnitudes in addition to those presented here. The following table presents the
Corporation's  estimated  net interest  income  exposure as a percentage  of net
interest income for the first 12-month  period,  the subsequent  12-month period
thereafter  (months 13 - 24),  and months 1-60,  as of June 30,  2003.  Interest
rates are  assumed to shift  upward by 200 basis  points or downward by 50 basis
points.  This asymmetric rate shift reflects the fact that interest rates are at
extremely  low  levels  and the  likelihood  of a 200  basis  point  decline  is
considered remote.


                                   Months 1 - 12   Months 13-24   Months 1 - 60
  ------------------------------------------------------------------------------

  200 basis point increase in rates      2.9%            3.6%            2.9%
  50 basis point decrease in rates      -2.3%           -3.1%           -4.1%

At June 30, 2003, income simulation  results assume that changes in core deposit
rates are linked to short-term  market interest rates. The assumed  relationship
and correlation  between short-term  interest rate changes and core deposit rate
changes  used  in  income  simulation  may  fluctuate  over  time  based  on the
Corporation's assessment of market conditions.

Since this simulation assumes the Corporation's balance sheet will remain static
over the 60-month simulation horizon,  the results do not reflect adjustments in
strategy that the Corporation  could  implement in response to rate shifts,  and
should not be relied upon as a estimate of future net interest income.

The Corporation  estimates that the negative  exposure of net interest income to
falling rates results from the difficulty of reducing rates paid on core savings
deposits  significantly  below current levels.  If rates were to fall and remain
low for a sustained period,  core savings deposit rates would likely not fall as
fast as other market  rates,  while asset yields would  decline as current asset
holdings mature or reprice. The pace of asset cash flows would also be likely to
increase  in a  falling  rate  environment  due to more  rapid  mortgage-related
prepayments and redemption of callable securities. While the Corporation reviews
simulation  assumptions to ensure that they are  reasonable and current,  income
simulation  may not always prove to be an accurate  indicator  of interest  rate
risk since the repricing,  maturity and prepayment  characteristics of financial
instruments  may change to a  different  degree  than  estimated.  Specifically,
mortgage-backed  securities  and  mortgage  loans  involve  a level of risk that
unforeseen  changes in  prepayment  speeds may cause  related cash flows to vary
significantly  in differing  rate  environments.  Such changes could increase or
decrease the  amortization of premium or accretion of discounts  related to such
instruments, thereby affecting interest income. Changes in prepayment speeds can
also affect the level of reinvestment  risk associated with cash flow from these
instruments,  as well as their market  value.  The  sensitivity  of core savings
deposits to  fluctuations  in interest  rates could also differ from  simulation
assumptions,  and could  result in changes in both  liability  mix and  interest
expense that differ from those used to estimate interest rate risk exposure.

The  Corporation  also  monitors  the  potential  change in market  value of its
available  for sale debt  securities  using both rate shifts and "value at risk"
analysis.  The purpose is to determine  market value  exposure  which may not be
captured  by  income  simulation,  but which  might  result  in  changes  to the
Corporation's capital position.  Results are calculated using  industry-standard
modeling  analytics and  securities  data. The  Corporation  uses the results to
manage the effect of market value changes on the Corporation's capital position.
As of June 30, 2003,  an immediate 200 basis point rise in rates would result in
a 3.1%  decline  in the  value of the  Corporation's  available  for  sale  debt
securities.  Conversely,  a 100 basis point fall in rates would result in a 0.6%
increase in the value of the  Corporation's  available for sale debt securities.
"Value at risk" analysis measures the theoretical maximum market value loss over
a given time period  based on recent  historical  price  activity  of  different
classes of securities.  The  anticipated  maximum market value reduction for the
Corporation's  available  for  sale  securities  portfolio  at  June  30,  2003,
including both debt and equity  securities,  was 5.9%,  assuming a one-year time
horizon and a 5% probability of occurrence for "value at risk" analysis.

On occasion,  the Corporation has supplemented its interest rate risk management
strategies with off-balance sheet  transactions.  Such transactions are intended
to hedge  specifically  identified risks inherent in the  Corporation's  balance
sheet,  and not to produce  speculative  profits.  The  Corporation  has written
policy  guidelines  that  designate  limits on the notional value of off-balance
sheet  transactions  and require  periodic  evaluation of risks  associated with
these transactions, including counterparty credit risk.



ITEM 4.  CONTROLS AND PROCEDURES

As required by Rule 13a-15 under the Securities Exchange Act of 1934, as amended
(the  "Exchange  Act")  the  Corporation  carried  out an  evaluation  under the
supervision  and  with  the  participation  of  the  Corporation's   management,
including the Corporation's Chief Executive Officer and Chief Financial Officer,
of the effectiveness of the design and operation of the Corporation's disclosure
controls and procedures as of the end of the quarter ended June 30, 2003.  Based
upon that evaluation,  the Chief Executive  Officer and Chief Financial  Officer
concluded  that  the  Corporation's   disclosure  controls  and  procedures  are
effective to ensure that information required to be disclosed by the Corporation
in the  reports  it  files  or  submits  under  the  Exchange  Act is  recorded,
processed,  summarized  and reported,  within the time periods  specified in the
Securities  and Exchange  Commission's  rules and forms.  The  Corporation  will
continue to review and  document its  disclosure  controls  and  procedures  and
consider  such  changes  in  future  evaluations  of the  effectiveness  of such
controls and procedures,  as it deems  appropriate.  There has been no change in
our internal controls over financial  reporting during the period ended June 30,
2003 that has materially affected, or is reasonably likely to materially affect,
our internal control over financial reporting.



PART II
                                OTHER INFORMATION

Item 1.   Legal Proceedings
          On  February  20,  2001,  a suit  was  filed  against  the Bank in its
          capacity as trustee of the Walfred M. Nyman Trust (the "Nyman  Trust")
          as well as Robert C. Nyman,  Kenneth J. Nyman and Keith  Johnson  (the
          "Co-Defendants")  in the United States District Court for the District
          of Rhode Island (the "District Court") by Beverly Kiepler ("Kiepler"),
          a beneficiary of the Nyman Trust. The claim is for damages,  which the
          Nyman  Trust  allegedly  incurred  as a result of the  Bank's  alleged
          failure to file suit  against  the  Co-Defendants  for their  wrongful
          dilution of the stock  value of Nyman  Manufacturing  Company  ("Nyman
          Mfg."), an asset of the Nyman Trust.

          In July 2002, the Bank, in its capacity as trustee of the Nyman Trust,
          filed a cross-claim  in the District  Court against the  Co-Defendants
          for the above-described  damages to the Nyman Trust. On April 16, 2003
          the  District  Court  awarded the Nyman  Trust a judgment  against the
          Co-Defendants.

          Washington Trust expects to finalize an agreement among all parties to
          the suit and the related  cross-claim  in settlement of these matters.
          The  terms of the  settlement  agreement  have  been  approved  by the
          Superior Court of Washington County, Rhode Island, which has statutory
          jurisdiction over the administration of trusts. Management expects the
          suit and cross-claim to be dismissed shortly.  The settlement will not
          result in any loss to the Bank.


Item 4.   Submission of Matters to a Vote of Security Holders

          (a)  The Annual Meeting of Shareholders was held on April 29, 2003.

          (b)  The results of matters voted upon are presented below.

               i.   Election of  Directors  to Serve Until 2006 Annual  Meeting:
                    Steven  J.  Crandall,  Victor J.  Orsinger  II,  Patrick  J.
                    Shanahan,  James P.  Sullivan, CPA and  Neil H.  Thorp  were
                    nominated  and duly  elected to hold office as  Directors of
                    Washington  Trust  Bancorp,  Inc.,  each to  serve a term of
                    three years and until their  successors are duly elected and
                    qualified,  by the number of votes set forth  opposite  each
                    person's name as follows:




                                                                                                      Abstentions
                                                                         Votes           Votes         and Broker
                                                           Term        In Favor        Withheld        Non-votes
                      ---------------------------------- ---------- ---------------- -------------- -----------------
                                                                                        

                      Steven J. Crandall                 3 years      10,743,224         187,817            0
                      Victor J. Orsinger II              3 years       9,741,578       1,189,463            0
                      Patrick J. Shanahan                3 years      10,798,124         132,917            0
                      James P. Sullivan, CPA             3 years      10,713,203         217,838            0
                      Neil H. Thorp                      3 years      10,771,517         159,524            0



                    The following  additional  persons continued as Directors of
                    Washington Trust Bancorp, Inc. following the Annual Meeting:

                      Gary P. Bennett
                      Larry J. Hirsch, Esq.
                      Mary E. Kennard, Esq.
                      H. Douglas Randall, III
                      John F. Treanor
                      Katherine W. Hoxsie, CPA
                      Edward M. Mazze, Ph.D.
                      Joyce O. Resnikoff
                      John C. Warren

               ii.  A proposal to adopt the 2003 Stock Incentive Plan was passed
                    by a vote of  10,302,288  shares  in favor;  463,889  shares
                    against, with 164,864 abstentions and broker non-votes.

               iii. A  proposal  for the  ratification  of KPMG  LLP to serve as
                    independent  auditors  of the  Corporation  for the  current
                    fiscal year ending December 31, 2003 was passed by a vote of
                    10,739,723  shares in favor;  123,201 shares  against,  with
                    68,117 abstentions and broker non-votes.


Item 6.   Exhibits and Reports on Form 8-K
          (a)  Exhibit index
                 Exhibit No.
                 -----------
                 10     2003 Stock Incentive Plan
                 11     Statement re Computation of Per Share Earnings
                 15     Letter re Unaudited Interim Financial Information
                 31.1   Certification  of  Chief  Executive  Officer Pursuant to
                        Section 302 of the Sarbanes-Oxley Act of 2002.
                 31.2   Certification  of  Chief  Financial  Officer Pursuant to
                        Section 302 of the Sarbanes-Oxley Act of 2002.
                 32**   Certification  of  Chief  Executive  Officer  and  Chief
                        Financial Officer Pursuant  to 18  U.S.C  Section  1350,
                        as adopted pursuant to Section 906 of the Sarbanes-Oxley
                        Act of 2002.


                   **   These  certifications  are  not  "filed" for purposes of
                        Section  18  of  the  Exchange  Act  or  incorporated by
                        reference  into any  filing  under the Securities Act or
                        the Exchange Act.

          (b)  On April 17, 2003, a Form 8-K, which  reported the  Corporation's
               earnings for the quarter  ended March 31, 2003,  was furnished to
               the Securities and Exchange Commission.


                                   SIGNATURES


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                    WASHINGTON TRUST BANCORP, INC.
                                             (Registrant)



August 13, 2003                     By:  John C. Warren
                                    --------------------------------------------
                                    John C. Warren
                                    Chairman and Chief Executive Officer
                                    (principal executive officer)




August 13, 2003                     By:  David V. Devault
                                    --------------------------------------------
                                    David V. Devault
                                    Executive Vice President, Treasurer
                                    and Chief Financial Officer
                                    (principal financial and accounting officer)