UNITED STATES
                           SECURITIES AND EXCHANGE COMMISSION
                                 Washington, D. C. 20549

                                        FORM 10-K
(Mark One)
[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE 
       ACT OF 1934  [FEE REQUIRED]
For the fiscal year ended               December 31, 1995
                         ------------------------------------------------------
                                              or
[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
       EXCHANGE ACT OF 1934  [NO FEE REQUIRED]
For the transition period from  ____________________  to  _____________________

Commission file Number                       0-13091
                      ---------------------------------------------------------

                        WASHINGTON TRUST BANCORP, INC.
- -------------------------------------------------------------------------------
         (Exact name of registrant as specified in its charter)

         RHODE ISLAND                                           05-0404671
- -------------------------------                           ---------------------
(State or other jurisdiction of                              (I.R.S. Employer
 incorporation or organization)                             Identification No.)

23 BROAD STREET, WESTERLY, RHODE ISLAND                            02891
- -------------------------------------------------------------------------------
(Address of principal executive offices)                         (Zip Code)

Registrant's telephone number, including area code:            (401) 348-1200
                                                           --------------------
Securities registered pursuant to Section 12 (b) of the Act:
                                                       Name of each exchange on
  Title of each class                                      which registered
          NONE                                                     NONE
- ----------------------                                  -----------------------
Securities registered pursuant to Section 12 (g) of the Act:

                             COMMON STOCK,  $.0625 PAR VALUE
- -------------------------------------------------------------------------------
                                    (Title of class)
 
Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.  [ X ] Yes    [   ] No

Indicate by check mark if disclosure of delinquent filers pursuant to Item 
405 of Regulation S-K is not contained herein, and will not be contained, to 
the best of registrant's knowledge, in definitive proxy or information 
statements incorporated by reference in Part III of this Form 10-K or any 
amendment to this Form 10-K.  [   ]

The aggregate market value of voting stock held by non-affiliates of the 
registrant was $80,652,096 at March 18, 1996 which includes $7,687,792 held 
by The Washington Trust Company under trust agreements and other instruments.

The number of shares of common stock of the registrant outstanding as of 
March 18, 1996 was 2,880,432. 

                                                        Page 1 of 92
                                                    Exhibit Index page 23

                        DOCUMENTS INCORPORATED BY REFERENCE

1.  Portions of the Registrant's 1995 Annual Report to Shareholders.  (Parts I,
    II and IV)

2.  Portions of the Registrant's Proxy Statement dated March 18, 1996 for the
    1996 Annual Meeting of Shareholders.  (Part III).

===============================================================================

                                     FORM 10-K
                           WASHINGTON TRUST BANCORP, INC.
                        For the Year Ended December 31, 1995

                                 TABLE OF CONTENTS
                                 -----------------

    Description                                                     Page Number
  ---------------                                                   -----------

Part I
- ------
     Item 1  - Business                                                   3
     Item 2  - Properties                                                16
     Item 3  - Legal Proceedings                                         17
     Item 4  - Submission of Matters to a Vote of Security Holders       17
     Executive Officers of the Registrant                                18

Part II
- -------
     Item 5  - Market for the Registrant's Common Stock
               and Related Stockholder Matters                           20
     Item 6  - Selected Financial Data                                   21
     Item 7  - Management's Discussion and Analysis of Financial
               Condition and Results of Operations                       21
     Item 8  - Financial Statements and Supplementary Data               21
     Item 9  - Changes in and Disagreements with Accountants on
               Accounting and Financial Disclosure                       21

Part III
- --------
     Item 10 - Directors and Executive Officers of the Registrant        22
     Item 11 - Executive Compensation                                    22
     Item 12 - Security Ownership of Certain Beneficial Owners and
               Management                                                22
     Item 13 - Certain Relationships and Related Transactions            22

Part IV
- -------
     Item 14 - Exhibits, Financial Statement Schedules and Reports
               on Form 8-K                                               23

Signatures                                                               24
- ----------

                                     -2-
                                   PART I
                                   ------

ITEM 1. BUSINESS
- ----------------
Washington Trust Bancorp, Inc.
- ------------------------------
Washington Trust Bancorp, Inc. (the "Corporation") is a publicly-owned,
registered bank holding company, organized in 1984 under the laws of the state
of Rhode Island, whose subsidiaries are permitted to engage in banking and other
financial services and businesses.  The Corporation conducts its business
through its wholly-owned subsidiary, The Washington Trust Company (the "Bank"),
a Rhode Island chartered commercial bank.  The deposits of the Bank are insured
by the Federal Deposit Insurance Corporation ("FDIC"), subject to regulatory
limits.

The Corporation was formed in 1984 under a plan of reorganization in which
outstanding common shares of The Washington Trust Company were exchanged for
common shares of Washington Trust Bancorp, Inc.  At December 31, 1995 the
Corporation had total consolidated assets of $548 million, deposits of $468
million and equity capital of $53 million.

The Washington Trust Company
- ----------------------------
The Washington Trust Company was originally chartered in 1800 as the Washington
Bank and is the oldest banking institution headquartered in its market area.
Its current corporate charter dates to 1902.  See "Market Area and Competition"
below for further information.


A broad range of financial services are provided by the Bank, including:

- - Residential mortgages            - Commercial and consumer demand deposits
- - Commercial loans                 - Savings, NOW and money market deposits
- - Construction loans               - Certificates of deposit
- - Consumer installment loans       - Retirement accounts
- - Home equity lines of credit      - Cash management services
- - VISA and Mastercard accounts     - Safe deposit boxes
- - Merchant credit card services    - Trust and investment services


Automated teller machines (ATM's) are located at each of the Bank's six banking
offices.  The Bank is a member of the NYCE, Plus and Cashstream ATM networks.

Data processing for most of the Bank's deposit and loan accounts and other
applications is conducted internally using owned equipment.  Application
software is primarily obtained through purchase or licensing agreements.

The Bank's Trust and Investment Department provides fiduciary services as
trustee under wills and trust agreements; as executor or administrator of
estates; as a provider of agency and custodial investment services to
individuals and institutions; and as a trustee for employee benefit plans.  The
market value of total trust assets amounted to $467 million as of December 31,
1995.

                                      -3-
The Bank's primary source of income is net interest income, the difference
between interest earned on interest-earning assets and interest paid on
interest-bearing deposits and other borrowed funds.  Sources of noninterest
income include fees for management of customer investment portfolios, trusts and
estates, service charges on deposit accounts, merchant processing fees and other
banking-related fees.  Noninterest expenses include the provision for loan
losses, salaries and employee benefits, occupancy, equipment, office supplies
deposit taxes and assessments, foreclosed property costs and other
administrative expenses.

The following is a summary of the relative amounts of income producing functions
as a percentage of gross operating income during the past five years:



                                       1995   1994   1993   1992   1991
                                       ----   ----   ----   ----   ----
                                                    
 Interest and fees on:
   Residential real estate loans        29%    31%    33%    37%    37%
   Commercial and other loans           33     32     30     31     33
   Installment and consumer loans       10      9      8      9     10
                                       ----   ----   ----   ----   ----
   Total loan income                    72     72     71     77     80

 Interest and dividends on securities   13     13     13      9      7
 Trust income                            7      7      7      6      5
 Other noninterest income                8      8      9      8      8
                                       ----   ----   ----   ----   ----
 Gross operating income                100%   100%   100%   100%   100%
                                       ====   ====   ====   ====   ====


The percentage of gross income derived from interest and fees on loans was 72%
in 1995, down from a five-year high of 80% in 1991, primarily as a result of the
lower interest rate environment that existed in 1993, 1994 and 1995.


Market Area and Competition
- ---------------------------
The Bank's market area includes Washington County and a portion of Kent County
in southern Rhode Island as well as a portion of New London County in
southeastern Connecticut.  The Bank's six banking offices are located in the
following Rhode Island communities:

   - Westerly (2)       - Charlestown       - New Shoreham (Block Island)
   - Richmond           - Narragansett


The Bank's offices in Charlestown and on Block Island are the only bank
facilities in those communities.  The Block Island office was acquired from
another Rhode Island bank in 1984.  The Charlestown office was opened in 1988
and the Narragansett office was opened in 1989.  Plans to construct a new branch
facility in North Kingstown, Rhode Island are currently in process.

The Bank faces strong competition from branches of major Rhode Island and
regional commercial banks, local branches of certain Connecticut banks, as well
as various credit unions, savings institutions and, to some extent, finance

                                       -4-
companies.  The principal methods of competition are through interest rates,
financing terms and other customer conveniences.  The Washington Trust Company
had 36% of total deposits reported by financial institutions for banking offices
within its market area as of June 30, 1994.  The two closest competitors held
16% each, and the third closest competitor held 6% of total deposits in the
market area.  The Corporation believes that being the largest commercial banking
institution headquartered within the market area provides a competitive
advantage over other financial institutions.  The Bank has a marketing
department which is responsible for the review of existing products and services
and the development of new products and services.

Employees
- ---------
As of December 31, 1995 the Corporation employed approximately 233 full-time and
55 part-time employees.  Management believes that its employee relations are
good.

Supervision and Regulation
- --------------------------
General -  The business in which the Corporation and the Bank are engaged is
subject to extensive supervision, regulation, and examination by various bank
regulatory authorities and other agencies of federal and state government.  The
supervisory and regulatory activities of these authorities are often intended
primarily for the protection of customers or are aimed at carrying out broad
public policy goals that may not be directly related to the financial services
provided by the Corporation and the Bank, nor intended for the protection of the
Corporation's shareholders.  Proposals to change regulations and laws which
affect the banking industry are frequently raised at the federal and state
level.  The potential impact on the Corporation of any future revisions to the
supervisory or regulatory structure cannot be determined.

The Corporation and the Bank are required by various authorities to file
extensive periodic reports of financial and other information and such other
reports as the regulatory and supervisory authorities may require.  The
Corporation is also subject to the reporting and other requirements of the
Securities Exchange Act of 1934.

The Corporation is a bank holding company registered under the Bank Holding
Company Act of 1956, as amended (the "BHC Act").  As a bank holding company, the
activities of the Corporation are regulated by the Board of Governors of the
Federal Reserve System (the "Federal Reserve Board").  The BHC Act requires that
the Corporation obtain prior approval of the Federal Reserve Board to acquire
control over a bank or certain nonbank entities and restricts the activities of
the Corporation to those closely related to banking.  Federal law also regulates
transactions between the Corporation and the Bank, including loans or extensions
of credit.

The Bank is subject to the supervision of, and examination by, the FDIC and the
State of Rhode Island.  The Washington Trust Company is also subject to various
Rhode Island business and banking regulations.

Federal Deposit Insurance Corporation Improvement Act of 1991 (FDICIA) - FDICIA
was enacted in December 1991 and has resulted in extensive changes to the
federal banking laws.  Among other things, FDICIA requires the federal banking

                                   -5-
regulators to take prompt corrective action with respect to depository
institutions that do not meet minimum capital requirements.

FDICIA established five capital tiers, ranging from "well-capitalized" to
"critically undercapitalized."  A depository institution is well-capitalized if
it significantly exceeds the minimum level required by regulation for each
relevant capital measure.  Under FDICIA, an institution that is not well-
capitalized is generally prohibited from accepting brokered deposits and
offering interest rates on deposits higher than the prevailing rate in its
market.  In addition, "pass through" deposit insurance coverage may not be
available for certain employee benefit accounts.  At December 31, 1995, the
Bank's capital ratios placed it in the well-capitalized category.

Another primary purpose of FDICIA was to recapitalize the Bank Insurance Fund
(BIF).  The FDIC adopted a risk-related premium system for the assessment period
beginning January 1, 1993.  Under this new system, each institution's assessment
rate is based on its capital ratios in combination with a supervisory evaluation
of the risk the institution poses to the BIF.  Banks deemed to be well-
capitalized and who pose the lowest risk to the BIF will pay the lowest
assessment rates, while undercapitalized banks, who present the highest risk,
will pay the highest rates.

FDICIA contained other significant provisions that require the federal banking
regulators to establish standards for safety and soundness for depository
institutions and their holding companies in three areas: (i) operational and
managerial; (ii) asset quality, earnings and stock valuation; and (iii)
management compensation.  The legislation also required that risk-based capital
requirements contain provisions for interest rate risk, credit risk and risks of
nontraditional activities.  FDICIA also imposed expanded accounting and audit
reporting requirements for depository institutions.  In addition, FDICIA imposed
numerous restrictions on state-chartered banks, including those which generally
limit investments and activities to those permitted to national banks, and
contains several consumer banking law provisions.

The provisions of FDICIA are being phased in over several years.  While final
rules have been issued on most provisions, others have yet to be issued.

Riegle-Neal Interstate Banking and Branching Efficiency Act of 1994 - On
September 30, 1994, the Riegle-Neal Interstate Banking and Branching Efficiency
Act of 1994 was signed into law.  Effective September 30, 1995, adequately
capitalized bank holding companies are permitted to acquire banks in any state
subject to certain concentration limits and other conditions.  Also, on a
phased-in basis over three years from the date of its enactment, other
limitations on interstate bank mergers, consolidations and branching will be
eased, subject to a state's ability to "opt in" or "opt out" of certain
provisions of the law by passage of state law.  In 1995, Rhode Island passed
legislation to "opt in" to interstate merger and branching provisions that
effectively eliminated state law barriers.

Dividend Restrictions - The Corporation's revenues consist of cash dividends
paid to it by the Bank.  Such payments are restricted pursuant to various state
and federal regulatory limitations.  Reference is made to Note 16 to the
Corporation's Consolidated Financial Statements included in its 1995 Annual
Report to Shareholders incorporated herein by reference for additional
discussion of the Corporation's ability to pay dividends.
                                      -6-
Capital Guidelines - Regulatory guidelines have been established that require
bank holding companies and banks to maintain minimum ratios of capital to risk-
adjusted assets.  Banks are required to have minimum core capital (Tier 1) of 4%
and total risk-adjusted capital (Tier 1 and Tier 2) of 8%.  For the Corporation,
Tier 1 capital is essentially equal to shareholders' equity excluding the net
unrealized gain on securities available for sale.  Tier 2 capital consists of a
portion of the allowance for loan losses (limited to 1.25% of total risk-
weighted assets).  As of December 31, 1995, net risk-weighted assets amounted to
$344.9 million, the Tier 1 capital ratio was 14.08% and the total risk-based
capital ratio was approximately 15.34%.

The Tier 1 leverage ratio is defined as Tier 1 capital (as defined under the
risk-based capital guidelines) divided by average assets (net of intangible
assets and excluding the effects of accounting for securities available for sale
under SFAS No. 115).  The minimum leverage ratio is 3% for banking organizations
that do not anticipate significant growth and that have well-diversified risk
(including no undue interest rate risk), excellent asset quality, high
liquidity and strong earnings.  Other banking organizations are expected to have
ratios of at least 4 - 5%, depending on their particular condition and growth
plans.  Higher capital ratios could be required if warranted by the particular
circumstances or risk profile of a given banking organization.  The
Corporation's Tier 1 leverage ratio was 8.99% as of December 31, 1995.  The
Federal Reserve has not advised the Corporation of any specific minimum Tier 1
leverage capital ratio applicable to it.


GUIDE 3 STATISTICAL DISCLOSURES
- -------------------------------
The following tables contain additional consolidated statistical data about the
Corporation and its subsidiary.

I.  Distribution of Assets, Liabilities and Shareholders' Equity;
    Interest Rates and Interest Differential
    -------------------------------------------------------------
  A. Average balance sheets are presented on page 21 of the Corporation's 1995
     Annual Report to Shareholders under the caption "Average Balances/Net
     Interest Margin (Fully Taxable Equivalent Basis)", and are incorporated
     herein by reference.  Nonaccrual loans are included in average loan
     balances.  Average balances are based upon daily averages.

  B. An analysis of net interest earnings, including interest earned and paid,
     average yields and costs, and net yield on interest-earning assets is
     presented on page 21 of the Corporation's 1995 Annual Report to
     Shareholders under the caption "Average Balances/Net Interest Margin (Fully
     Taxable Equivalent Basis)", and is incorporated herein by reference.

     Interest income is reported on the fully taxable-equivalent basis.  Tax
     exempt income is converted to a fully taxable equivalent basis by assuming
     a 34% marginal federal income tax rate adjusted for applicable state income
     taxes net of the related federal tax benefit.  For dividends on corporate
     stocks, the 70% federal dividends received deduction is also used in the
     calculation of tax equivalency.  Interest on nonaccrual loans is included
     in the analysis of net interest earnings to the extent that such interest
     income has been recognized in the Consolidated Statements of Income.  See
     Guide 3 Item III.C.1.
                                      -7-
  C. An analysis of rate/volume changes in interest income and interest expense
     is presented on page 22 of the Corporation's 1995 Annual Report to
     Shareholders under the caption "Volume/Rate Analysis - Interest Income and
     Expense (Fully Taxable Equivalent Basis)", and is incorporated herein by
     reference.  The net change attributable to both volume and rate has been
     allocated proportionately.


II. SECURITIES HELD TO MATURITY AND SECURITIES AVAILABLE FOR SALE
    -------------------------------------------------------------
  A. The carrying amounts of securities held to maturity as of the dates
     indicated are presented in the following table:


 
 
     December 31,                             1995        1994         1993
     -------------------------------------------------------------------------
                                                          
     U.S. Treasury obligations and
      obligations of U.S. government-
      sponsored agencies                 $        --  $20,413,017  $19,419,860
     Mortgage-backed securities           13,947,011   21,696,508   25,401,432
     States and political subdivisions    14,925,980   10,387,091    7,676,540
                                          ----------   ----------   ----------
                                         $28,872,991  $52,496,616  $52,497,832
                                          ==========   ==========  ===========



    The carrying amounts of securities available for sale as of the dates
    indicated are summarized in the table below.  Effective January 1, 1994, the
    Corporation adopted Statement of Financial Accounting Standards No. 115,
    "Accounting for Certain Investments in Debt and Equity Securities" (SFAS No.
    115).  The Statement requires that securities available for sale be reported
    at fair value, with any unrealized gains and losses excluded from earnings
    and reported as a separate component of shareholders' equity, net of tax,
    until realized.  Therefore, the carrying value of securities available for
    sale at December 31, 1995 and 1994 presented below is equal to market value.
    Prior to the adoption of SFAS No. 115, securities available for sale were
    carried at the lower of aggregate cost, adjusted for amortization of premium
    or accretion of discount in the case of debt securities, or market value.

    During the fourth quarter of 1995, the Corporation transferred a pool of
    debt securities with a book value of $37.1 million, consisting primarily of
    U.S. Treasury and government agency obligations and mortgage-backed
    securities, from the held-to-maturity category to the available-for-sale
    category.  The transfer was made in response to a special report issued by
    the Financial Accounting Standards Board which allowed enterprises a one-
    time opportunity to reassess the appropriateness of their securities
    classifications under SFAS No. 115.



                                      -8-




     December 31,                             1995        1994         1993
     -------------------------------------------------------------------------
                                                          
     U.S. Treasury obligations and
      obligations of U.S. government-
      sponsored agencies                 $37,877,528  $24,533,220  $25,120,650
     Mortgage-backed securities           30,026,897           --           --
     Corporate debt securities                    --           --    1,000,000
     Corporate stocks                     17,647,910    9,076,095    8,143,093
                                          ----------   ----------   ----------
                                         $85,552,335  $33,609,315  $34,263,743
                                          ==========   ==========  ===========



  B. Maturities of debt securities as of December 31, 1995 are presented in the
     following tables.  Mortgage-backed securities are included based on their
     weighted average maturities, adjusted for anticipated future prepayments.
     Yields on tax exempt obligations were not computed on a tax equivalent
     basis.



                                                 Mortgage-      States and
                                                  backed         Political    Total Debt
         Securities Held to Maturity             Securities    Subdivisions   Securities
         ---------------------------             ----------    ------------   ----------
                                                                    

         Due in 1 year or less:         Amount  $ 1,244,432    $ 3,488,507   $ 4,732,939
                                        Yield          7.45%          4.20%         5.06%

         After 1 but within 5 years:    Amount    3,588,817      8,718,416    12,307,233
                                        Yield          7.39           4.24          5.16

         After 5 but within 10 years:   Amount    3,414,764      2,419,743     5,834,507
                                        Yield          7.40           4.38          6.15

         After 10 years:                Amount    5,698,998        299,314     5,998,312
                                        Yield          7.67           5.03          7.54
                                                 ----------     ----------    ----------
         Totals:                        Amount  $13,947,011    $14,925,980   $28,872,991
                                        Yield          7.51%          4.27%         5.84%
                                                 ==========     ==========    ==========

 

                                                 -9-



                                                                              Weighted
                                                  Amortized        Fair       average
         Securities Available for Sale              Cost          Value        yield
         -----------------------------           ----------     ---------     --------
                                                                      
         U.S. Treasury obligations and
          obligations of U.S. government-
          sponsored agencies due:
            In 1 year or less                   $ 9,513,569    $ 9,595,620      6.78%
            After 1 but within 5 years           27,342,389     27,519,409      5.97
            After 10 years                          490,738        762,499     13.02
                                                 ----------     ----------     ------
              Total                              37,346,696     37,877,528      6.27
                                                 ----------     ----------     ------
         Mortgage-backed securities due:
            In 1 year or less                     3,512,499      3,508,734      7.50
            After 1 but within 5 years            9,619,183      9,612,547      7.50
            After 5 but within 10 years           9,199,652      9,106,160      6.91
            After 10 years                        7,693,274      7,799,456      7.35
                                                 ----------     ----------     ------
              Total                              30,024,608     30,026,897      7.28
                                                 ----------     ----------     ------
         Total debt securities due:
            In 1 year or less                    13,026,068     13,104,354      6.98
            After 1 but within 5 years           36,961,572     37,131,956      6.37
            After 5 but within 10 years           9,199,652      9,106,160      6.91
            After 10 years                        8,184,012      8,561,955      7.69
                                                 ----------     ----------     ------
              Total debt securities             $67,371,304    $67,904,425      6.72%
                                                 ==========     ==========     ======

 
C. Not applicable.


                                      -10-
III. LOAN PORTFOLIO
     --------------
 A. The following table sets forth the composition of the Corporation's loan
    portfolio for each of the past five years.  Amounts for years prior to 1995
    have been restated to reflect the adoption of SFAS #114.




          December 31,                             1995          1994         1993            1992         1991
          --------------------------------------------------------------------------------------------------------
                                                                                       
          Residential real estate:
            Mortgages                         $167,510,929  $170,366,731  $153,506,179  $142,322,653  $168,505,925
            Homeowner construction               3,071,177     6,933,793     6,120,171     5,124,603     4,482,367
                                               -----------   -----------   -----------   -----------   -----------
          Total residential real estate        170,582,106   177,300,524   159,626,350   147,447,256   172,988,292
                                               -----------   -----------   -----------   -----------   -----------
          Commercial:
            Mortgages                           58,837,483    56,014,628    49,194,243    41,952,619    40,962,685
            Construction and development         5,968,404    12,089,966    10,719,271    11,923,274    18,644,654
            Other                               96,830,889   103,334,837   103,721,694   100,013,004    97,988,349
                                               -----------   -----------   -----------   -----------   -----------
          Total commercial                     161,636,776   171,439,431   163,635,208   153,888,897   157,595,688
                                               -----------   -----------   -----------   -----------   -----------
          Installment                           54,240,010    45,186,245    34,100,374    32,645,643    36,720,803
                                               -----------   -----------   -----------   -----------   -----------
                                              $386,458,892  $393,926,200  $357,361,932  $333,981,796  $367,304,783
                                               ===========   ===========   ===========   ===========   ===========

 
 
 B.  An analysis of the maturity and interest rate sensitivity of Real Estate
     Construction and Other Commercial loans as of December 31, 1995 follows:
 
   Maturity analysis:


                                                One Year   One to five  After five
                                                 or Less      Years       Years        Total
                                                ----------  ----------  ----------   -----------
                                                                        
         Construction and development (*)      $ 4,185,017   1,713,275   3,141,289  $  9,039,581
         Commercial - other                     36,439,799  41,351,186  19,039,904    96,830,889
                                                ----------  ----------  ----------   -----------
                                               $40,624,816  43,064,461  22,181,193  $105,870,470
                                                ==========  ==========  ==========   ===========
<FN>

         (*) Includes homeowner construction and commercial construction and development.
             Maturities of homeowner construction loans are included based on their contractual
             conventional mortgage repayment terms following the completion of construction.

 
 
     Sensitivity to changes in interest rates for all such loans due after one
     year is as follows:


                                                     Floating or
                                     Predetermined    Adjustable
                                         Rates          Rates        Totals
                                     -------------   ----------    ----------
                                                         
     Principal due after one year     $ 8,259,200   $56,986,453   $65,245,654
                                       ==========    ==========    ==========



                                      -11-
 C. Risk Elements
    Reference is made to the caption "Asset Quality" included in Management's
    Analysis of Financial Statements on pages 26-28 of the Corporation's 1995
    Annual Report to Shareholders incorporated herein by reference.  Included
    therein is a discussion of the Corporation's credit review and collection
    practices.  Also included therein is information concerning nonperforming
    assets at December 31, 1995 and the Corporation's ongoing efforts to reduce
    the level of nonperforming assets.

  1. Nonaccrual, Past Due and Restructured Loans.
     (a). Nonaccrual loans as of the dates indicated were as follows:




      December 31,    1995         1994        1993         1992        1991
      --------------------------------------------------------------------------
                                                      
                   $8,573,656  $10,911,999  $16,221,963  $21,306,840 $24,149,690
                    =========   ==========   ==========   ==========  ==========



     For the years 1992 through 1995, loans, with the exception of credit card
     loans and certain well-secured residential mortgage loans, were placed on
     nonaccrual status and interest recognition was suspended when such loans
     were 90 days or more overdue with respect to principal and/or interest.
     Loans were also placed on nonaccrual status when, in the opinion of
     management, full collection of principal and interest was doubtful.
     Interest previously accrued, but not collected on such loans was reversed
     against current period income.  Cash receipts on nonaccrual loans were
     recorded as interest income, or as a reduction of principal if full
     collection of the loan was doubtful or if impairment of the collateral was
     identified.  Loans were removed from nonaccrual status when they had been
     current as to principal and interest for a period of time, the borrower had
     demonstrated an ability to comply with repayment terms, and when, in
     management's opinion, the loans were considered to be fully collectible.

     In years prior to 1992, commercial loans were placed on nonaccrual status
     and interest recognition was suspended when they were 90 days or more
     overdue.  Residential mortgages and consumer loans were placed on
     nonaccrual status when, in management's judgment, the probability of
     collection was deemed insufficient to warrant further income recognition.

     For the year ended December 31, 1995, the gross interest income that would
     have been recognized if loans on nonaccrual status had been current in
     accordance with their original terms was approximately $598,000.  Interest
     recognized on these loans amounted to approximately $458,000.

     There were no significant commitments to lend additional funds to borrowers
     whose loans were on nonaccrual status at December 31, 1995.


                                      -12-

     (b). Loans contractually past due 90 days or more and still accruing for
     the dates indicated were as follows:



      December 31,      1995       1994      1993      1992       1991
      --------------------------------------------------------------------
                                                
                      $256,276   $24,124   $22,455   $42,648   $6,064,648
                       =======    ======    ======    ======    =========


     (c). Restructured accruing loans for the dates indicated were as follows:



      December 31,     1995        1994        1993        1992        1991
      -----------------------------------------------------------------------
                                                    
                    $   ---     $364,824    $    ---   $1,476,000  $1,522,282
                     =======    ========    =========   =========   =========


     Restructured accruing loans include those for which concessions, such as
     reduction of interest rates other than normal market rate adjustments or
     deferral of principal or interest payments, have been granted due to a
     borrower's financial condition.  Interest on restructured loans is accrued
     at the reduced rate.  Loans restructured during 1995 amounted to
     approximately $1,632,000, all of which are included in nonaccrual loans
     reported in Section III.C.1.(a) above.


  2. Potential Problem Loans.
     Potential problem loans consist of certain accruing commercial loans that
     were less than 90 days past due at December 31, 1995, but were identified
     by management of the Bank as potential problem loans.  Such loans are
     characterized by weaknesses in the financial condition of borrowers or
     collateral deficiencies.  Based on historical experience, the credit
     quality of some of these loans may improve as a result of collection
     efforts, while the credit quality of other loans may deteriorate,
     resulting in some amount of losses.  These loans are not included in the
     analysis of nonaccrual, past due and restructured loans in III.C.1 above.
     At December 31, 1995, potential problem loans amounted to approximately
     $7.1 million.  The Corporation's loan policy provides guidelines for the
     review of such loans in order to facilitate collection.

     Depending on future events, the potential problem loans referred to above,
     and others not currently identified, could be classified as nonperforming
     in the future.

  3. Foreign Outstandings.     None

  4. Loan Concentrations.   The Corporation has no concentration of loans which
     exceed 10% of its total loans except as disclosed by types of loan in
     Section III.A.


 D. Other Interest-Bearing Assets:    None


                                      -13-

IV. SUMMARY OF LOAN LOSS EXPERIENCE
    -------------------------------
A. The allowance for loan losses is available for future credit losses inherent
   in the loan portfolio.  The level of the allowance is based on management's
   ongoing review of the growth and composition of the loan portfolio, net
   charge-off experience, current and expected economic conditions, and other
   pertinent factors.  Loans (or portions thereof) deemed to be uncollectible
   are charged against the allowance and recoveries of amounts previously
   charged off are added to the allowance. Loss provisions charged to earnings
   are added to the allowance to bring it to the desired level.  Loss experience
   on loans is presented in the following table for the years indicated.
   Amounts for years prior to 1995 have been restated to reflect the adoption of
   SFAS #114.


   Analysis of the Allowance for Loan Losses
   -----------------------------------------


 
        December 31,                          1995        1994        1993        1992       1991
        --------------------------------------------------------------------------------------------
                                                                          
        Balance at beginning of year     $9,327,942  $9,089,775  $7,872,351  $6,474,272  $8,487,196
        Charge-offs (domestic):
          Residential:
           Mortgages                        301,182     158,526     203,472     260,848     331,130
           Homeowner construction                --          --          --          --          --
          Commercial:
            Mortgages                       795,858     405,624     927,720      24,154   2,097,532
            Construction and development    526,224       9,250          --     114,315   1,312,452
            Other                         1,451,066     512,020     374,424   2,522,916   2,928,730
          Installment                       341,737     250,840     378,575     494,756     771,705
                                          ---------   ---------   ---------   ---------   ---------
            Total charge-offs             3,416,067   1,336,260   1,884,191   3,416,989   7,441,549
                                          ---------   ---------   ---------   ---------   ---------
        Recoveries (domestic):
          Residential:
            Mortgages                       114,083      21,329       2,278          --         272
            Homeowner construction               --          --          --          --          --
          Commercial:
            Mortgages                        13,384      21,830      84,351         200          --
            Construction and development         --      10,948      20,756      29,424     100,997
            Other                           217,078     188,722     174,976     192,844      23,981
          Installment                       128,096      74,686      44,847      62,524     103,375
                                          ---------   ---------   ---------   ---------   ---------
            Total recoveries                472,641     317,515     327,208     284,992     228,625
                                          ---------   ---------   ---------   ---------   ---------
            Net charge-offs               2,943,426   1,018,745   1,556,983   3,131,997   7,212,924
        Additions charged to earnings     1,400,000   1,256,912   2,774,407   4,530,076   5,200,000
                                          ---------   ---------   ---------   ---------   ---------
        Balance at end of period         $7,784,516  $9,327,942  $9,089,775  $7,872,351  $6,474,272
                                          =========   =========   =========   =========   =========
        Net charge-offs to average loans        .75%        .27%        .45%        .87%       1.93%
                                           ========   =========   =========   =========   =========




                                      -14-

B. The following table presents the allocation of the allowance for loan losses.
   Amounts for years prior to 1995 have been restated to reflect the adoption of
   SFAS #114.


 
        December 31,                           1995       1994        1993        1992        1991
        --------------------------------------------------------------------------------------------
                                                                          
        Residential:
          Mortgages                       $1,066,281  1,134,916  1,136,341   1,132,855   1,225,000
          % of these loans to all loans         43.4%      43.2%      43.0%       42.6%       45.9%

          Homeowner construction              19,412     44,047     33,661      35,222          --
          % of these loans to all loans           .8%       1.8%       1.7%        1.5%        1.2%

        Commercial:
          Mortgages                        1,640,176  1,364,993  1,246,070   1,253,447   1,305,509
          % of these loans to all loans         15.2%      14.2%      13.8%       12.6%       11.1%

          Construction and development       133,754    275,681    150,110     247,535     494,694
          % of these loans to all loans          1.5%       3.1%       3.0%        3.6%        5.1%

          Other                            2,245,789  2,870,242  2,890,785   2,899,120   2,453,753
          % of these loans to all loans         25.1%      26.2%      29.0%       29.9%       26.7%

        Installment                          911,069    862,323    561,177     694,390     726,000
        % of these loans to all loans           14.0%      11.5%       9.5%        9.8%       10.0%

        Unallocated                        1,768,035  2,775,740  3,071,631   1,609,782     269,316
                                           ---------  ---------  ---------   ---------   ---------
                                          $7,784,516  9,327,942  9,089,775   7,872,351   6,474,272
                                               100.0%     100.0%     100.0%      100.0%      100.0%
                                           =========  =========  =========   =========   =========


 
V. DEPOSITS
   --------
  A. Average deposit balances outstanding and the average rates paid thereon
     are presented in the following table:


 
                                              1995                      1994                     1993
                                      ---------------------     --------------------     --------------------
                                        Average    Average       Average    Average       Average    Average
                                        Amount    Rate Paid      Amount    Rate Paid      Amount    Rate Paid
                                      ----------- ---------     ---------- ---------     ---------- ---------
                                                                                     
       Demand deposits               $ 55,189,000        --     49,369,000      --       40,097,000      --
       Savings deposits:
          Regular                      92,739,000      2.69%    98,851,000    2.70%      79,567,000    2.83%
          NOW accounts                 55,831,000      1.39%    57,834,000    1.36%      58,930,000    1.84%
          Money market accounts        30,096,000      2.23%    40,101,000    2.17%      59,473,000    2.74%
                                      -----------              -----------              -----------
          Total savings               178,666,000      2.21%   196,786,000    2.20%     197,970,000    2.51%

       Time deposits                  224,169,000      5.25%   183,950,000    4.30%     176,148,000    4.60%
                                      -----------              -----------              -----------
          Total deposits             $458,024,000              430,105,000              414,215,000
                                      ===========              ===========              ===========


                                      -15-

  B. Not Applicable

  C. Not Applicable

  D. The maturity schedule of time deposits in amounts of $100,000 or more at
     December 31, 1995 was as follows:




                                     Over 3     Over 6
                        3 months    through    through    Over 12
                        or less     6 months  12 months    months     Total
                       ----------  ---------  ---------  ---------  ----------
                                                     
     Time remaining
     until maturity:  $15,257,004  2,873,657  7,174,196  3,644,067  28,948,924
                       ==========  =========  =========  =========  ==========


  E. Not applicable


 VI. RETURN ON EQUITY AND ASSETS
     ---------------------------


                                                     1995      1994      1993
                                                     ----      ----      ----
                                                               
     Return on average assets                        1.44%     1.25%     1.01%
     Return on average shareholders' equity         15.47%    14.11%    12.92%
     Dividend payout ratio                          33.97%    33.02%    34.30%
     Average equity to average total assets          9.31%     8.84%     7.81%



VII. SHORT-TERM BORROWINGS
     ---------------------
     The average balance of short-term borrowings during the reported periods
     was less than 30% of shareholders' equity at the end of each reported
     period.



ITEM 2. PROPERTIES
- ------------------
As of December 31, 1995 the Corporation was operating six facilities including
its main office located in Westerly, Rhode Island and five branch banking
facilities located in Westerly, Charlestown, Narragansett, Richmond and Block
Island, Rhode Island.  All sites are owned, except for the Block Island branch
facility, which is leased.  The main office premises, containing the corporate
offices and a banking facility, consists of a five story building and an
adjacent two story building.  The buildings, which are connected, contain
approximately 50,000 square feet of space, 42,000 square feet of which is
occupied by the Corporation.  The remaining space is leased to merchant and
professional tenants under short-term lease arrangements and could be used for
expansion of the Corporation's offices.  The main office location also contains
a three level retail parking garage with 80,000 square feet of space.

The Corporation has made a substantial investment in its branch office
facilities.  The Charlestown banking office opened in 1988 in a newly
constructed facility.  The Narragansett banking office began operations in June

                                     -16-

1989 in a building which had been acquired in 1988 and was completely renovated.
A major renovation and expansion of the Richmond banking office was completed in
January of 1990.  The Richmond site also contains a separate building operated
as a restaurant by a restaurant chain under a long-term lease.

In 1996, the Corporation plans to expand its existing Trust and Investment
department facility and construct a new branch office in North Kingstown,
Rhode Island.  The total cost of these projects is expected to be approximately
$4 million.  These facilities expansion plans, along with existing structures,
are adequate to meet the Corporation's facilities needs in the forseeable
future.


ITEM 3. LEGAL PROCEEDINGS
- -------------------------
Neither the Corporation nor its subsidiary is a party to any material pending
legal proceedings, other than routine litigation incidental to their business
activities.


ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -----------------------------------------------------------
No matters were submitted to a vote of security holders during the fourth
quarter of the year ended December 31, 1995.



                                     -17-

EXECUTIVE OFFICERS OF THE REGISTRANT
- ------------------------------------
The following is a list of all executive officers of the Corporation and the
Bank with their titles, ages, and length of service with the Corporation.

                                                                   Years of
Officers of the Corporation                                 Age   service (1)
- ---------------------------                                 ---   ----------
Joseph J. Kirby            Chief Executive Officer           64       33

John C. Warren             President and Chief Operating     50        0
                            Officer

Joseph H. Potter           Executive Vice President          62       37

David V. Devault, CPA      Vice President and
                           Chief Financial Officer           41        9

Louis J. Luzzi             Vice President and Treasurer      54       35

Harvey C. Perry, II        Vice President and Secretary      45       21

(1) Includes years of service with the Bank.

Joseph H. Potter and Louis J. Luzzi are first cousins.

Joseph J. Kirby joined the Bank in 1963 as an Investment Officer.  He was
elected Vice President and Investment Officer in 1965 and Executive Vice
President in 1972.  He was elected President in 1982 and was named Chief
Executive Officer in February, 1996.

John C. Warren joined the Bank and the Corporation in 1996 as President and
Chief Operating Officer.  He served as President and Chief Executive Officer of
Sterling Bancshares Corporation from 1990 to 1994 and as Chairman from 1993 to
1994.

Joseph H. Potter joined the Bank in 1958 and was elected Secretary in 1967.  He
was elected Vice President and Secretary in 1973 and Executive Vice President in
1982.

David V. Devault joined the Bank in 1986 as Controller.  He was elected Vice
President and Chief Financial Officer of the Corporation and the Bank in 1987.
He was elected Senior Vice President and Chief Financial Officer of the Bank in
1990.  Prior to joining the Bank he was a Senior Manager with the firm of KPMG
Peat Marwick LLP.

Louis J. Luzzi joined the Bank in 1960 and was elected Assistant Vice President
in 1969.  He was elected Vice President in 1979 and Vice President and Treasurer
in 1983.

Harvey C. Perry, II joined the Bank in 1974 and was elected Assistant Trust
Officer in 1977, Trust Officer in 1981 and Secretary and Trust Officer in 1982.
He was elected Vice President and Secretary of the Corporation and the Bank in
1984, and Senior Vice President and Secretary of the Bank in 1990.

                                      -18-
                                                                      Years
Officers of the Bank                                         Age   of service
- --------------------                                         ---   ----------
Vernon F. Bliven           Senior Vice President -            46       23
                             Human Resources

Robert G. Cocks, Jr.       Senior Vice President - Lending    51        3


Louis W. Gingerella, Jr.   Senior Vice President -            43        5
                             Credit Administration

B. Michael Rauh, Jr.       Senior Vice President -            36        4
                             Retail Banking


Vernon F. Bliven joined the Bank in 1972 and was elected Assistant Vice
President in 1980, Vice President in 1986 and Senior Vice President - Human
Resources in 1993.

Robert G. Cocks, Jr. joined the Bank in 1992 as Senior Vice President - Lending.
Prior to joining the Bank he served as Executive Vice President at Bay Bank
South from 1987 to 1991.  From 1991 to 1992 he worked as an independent
consultant.

Louis W. Gingerella, Jr. joined the Bank in 1990 as Vice President - Credit
Administration.  He was elected Senior Vice President - Credit Administration in
1992.  Prior to joining the Bank he held the position of Senior Vice President
with Bank of New England since 1988.

B. Michael Rauh, Jr. joined the Bank in 1991 as Vice President - Marketing and
was promoted in 1993 to Senior Vice President - Retail Banking.  Prior to
joining the Bank he was Executive Vice President with the advertising agency of
Chaffee & Partners since 1989.


                                     -19-

                                    PART II
                                    -------

ITEM 5.  MARKET FOR THE REGISTRANT'S COMMON STOCK AND RELATED
         STOCKHOLDER MATTERS
- -------------------------------------------------------------
The Corporation's common stock has traded on the NASDAQ Small-Cap Market since
June 19, 1992.  Previously, the Corporation's common stock had been listed on
the NASDAQ Over-The-Counter Market system since June 1987.

The quarterly common stock price ranges and dividends paid per share for the
years ended December 31, 1995 and 1994 are presented in the following table.
The stock prices are based on the high and low sales prices during the
respective quarter.  Stock price and dividend amounts for the first and second
quarters of 1994 have been restated to reflect a 3-for-2 stock split paid in the
form of a stock dividend on August 31, 1994.




1995 Quarters                 1         2          3          4
- --------------------------------------------------------------------
                                                 
Stock prices:
      high                  22.50     27.50       28.00      30.00
      low                   19.00     20.50       26.00      26.00

Cash dividend declared        .22       .22         .24        .24



1994 Quarters                 1         2          3          4
- --------------------------------------------------------------------
                                                 
Stock prices:
      high                  19.17     22.50       24.00      24.00
      low                   16.67     17.67       21.33      19.75

Cash dividend declared        .16       .17         .20        .20




The Corporation will continue to review future common stock dividends based on
profitability, financial resources and economic conditions.  The Corporation has
recorded consecutive quarterly dividends for over one hundred years.  On
March 21, 1996, the Corporation's Board of Directors declared a cash dividend of
$.26 per share, an increase of 8.3% over the previous dividend amount.  The
dividend is payable April 15, 1996 to shareholders of record as of April 1,
1996.

The Corporation's primary source of funds for dividends paid to shareholders is
the receipt of dividends from the Bank.  A discussion of the restrictions on the
advance of funds or payment of dividends to the Corporation is included in Note
16 to the Consolidated Financial Statements included in the 1995 Annual Report
to Shareholders which is incorporated herein by reference.

At December 31, 1995 there were 1,257 holders of record of the Corporation's
common stock.


                                      -20-

ITEM 6. SELECTED FINANCIAL DATA
- -------------------------------
Selected consolidated financial data for the five years ended December 31, 1995
appears under the caption "Five Year Summary of Selected Consolidated Financial
Data" on page 18 of the Corporation's 1995 Annual Report to Shareholders which
is incorporated herein by reference.


ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
        OF OPERATIONS
- -------------------------------------------------------------------------------
The information required by this Item appears under the caption "Management's
Analysis of Financial Statements" on pages 19-32 of the Corporation's 1995
Annual Report to Shareholders which is incorporated herein by reference.


ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
- ---------------------------------------------------
The financial statements and supplementary data are contained in the
Corporation's 1995 Annual Report to Shareholders, filed as Exhibit 13, on the
pages indicated in the following table, and are incorporated herein by
reference.

                                                             Page of 1995
                                                             Annual Report
                                                             -------------
   Consolidated Balance Sheets                                    33
   Consolidated Statements of Income                              34
   Consolidated Statements of Changes in Shareholders' Equity     35
   Consolidated Statements of Cash Flows                          36
   Notes to Consolidated Financial Statements                     37
   Parent Company Financial Statements                            53
   Independent Auditors' Report                                   55
   Summary of Unaudited Quarterly Financial Information           56


ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
        ACCOUNTING AND FINANCIAL DISCLOSURE
- ----------------------------------------------------------
None.

                                      -21-

                                    PART III
                                    --------

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------
Required information regarding directors is presented under the caption
"Nominee and Director Information" in the Corporation's Proxy Statement dated
March 18, 1996 prepared for the 1996 Annual Meeting of Shareholders and
incorporated herein by reference.

Required information regarding executive officer of the Corporation is included
in Part I under the caption "Executive Officers of the Registrant".

Information required with respect to compliance with Section 16(a) of the
Exchange Act appears under the caption "Compliance with Section 16(a) of the
Exchange Act" in the Corporation's Proxy Statement dated March 18, 1996 prepared
for the 1996 Annual Meeting of Shareholders which is incorporated herein by
reference.


ITEM 11. EXECUTIVE COMPENSATION
- -------------------------------
The information required by this Item appears under the caption "Compensation of
Directors and Executive Officers - Executive Compensation" in the Corporation's
Proxy Statement dated March 18, 1996 prepared for the 1996 Annual Meeting of
Shareholders which is incorporated herein by reference.


ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
         OWNERS AND MANAGEMENT
- -------------------------------------------------
The information required by this Item appears under the caption "Nominee and
Director Information" in the Corporation's Proxy Statement dated March 18, 1996
prepared for the 1996 Annual Meeting of Shareholders which is incorporated
herein by reference.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- -------------------------------------------------------
The information required by this Item is incorporated herein by reference to
the caption "Indebtedness and Other Transactions" of the Corporation's Proxy
Statement dated March 18, 1996 prepared for the 1996 Annual Meeting of
Shareholders.


                                     -22-

                                    PART IV
                                    -------

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K
- ------------------------------------------------------------------------
(a) 1. The financial statements of Washington Trust Bancorp, Inc. required in
       response to this Item are listed in response to Item 8 of this Report and
       are incorporated herein by reference.

    2. Financial Statement Schedules.  All schedules normally required by
       Article 9 of Regulation S-K and all other schedules to the consolidated
       financial statements of the Corporation have been omitted because the
       required information is either not required, not applicable, or is
       included in the consolidated financial statements or notes thereto.

(b)    No reports on Form 8-K have been filed during the fourth quarter of the
       year ended December 31, 1995.

(c)    Exhibit Index.


 Exhibit Number
 --------------
        3.(i)   Restated articles of incorporation                     ****
        3.(ii)  By-laws of the Corporation                               **

     * 10.1     Supplemental Pension Benefit and Profit Sharing Plan   ****
     * 10.2     Outside Director's Retainer Continuation Plan          ****
     * 10.3     Plan for Deferral of Director's Fees                   ****
     * 10.4     Amended and Restated 1988 Stock Option Plan            ****
     * 10.5     Short Term Incentive Plan                               ***

       11       Computation of Earnings per share

       13       1995 Annual Report to Shareholders

       21       Subsidiaries of the Registrant

       23       Consent of Independent Auditors

  *  Management contract or compensatory plan or arrangement.
 **  Incorporated herein by reference to Exhibit 3 of the Registrant's Annual
     Report on Form 10-K for the year ended December 31, 1990, previously filed
     with the Commission.
 *** Incorporated herein by reference to Exhibit 10 of the Registrant's Annual
     Report on Form 10-K for the year ended December 31, 1993, previously filed
     with the Commission.
**** Incorporated herein by reference to Exhibits 3(i), 10.1, 10.2, 10.3 and
     10.4 of the Registrant's Annual Report on Form 10-K for the year ended
     December 31, 1994, previously filed with the Commission.

(d) Financial Statement Schedules.

    None.

                                      -23-

                                    SIGNATURES


Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange
Act of 1934, the registrant has duly caused this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                        WASHINGTON TRUST BANCORP, INC.
                                        ------------------------------
                                                (Registrant)

             March 21, 1996             Joseph J. Kirby
       Date ________________        By  ______________________________________
                                        Joseph J. Kirby, Chairman, Chief
                                         Executive Officer and Director

             March 21, 1996             David V. Devault
       Date ________________        By  ______________________________________
                                        David V. Devault, Vice President,
                                         Chief Financial Officer and Principal
                                         Accounting Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following persons on behalf of the registrant and
in the capacities and on the dates indicated.



             March 21, 1996             Gary P. Bennett
       Date ________________            ______________________________________
                                        Gary P. Bennett, Director


             March 21, 1996             Steven J. Crandall
       Date ________________            ______________________________________
                                        Steven J. Crandall, Director


             March 21, 1996             Richard A. Grills
       Date ________________            ______________________________________
                                        Richard A. Grills, Director


             March 21, 1996             Larry J. Hirsch
       Date ________________            ______________________________________
                                        Larry J. Hirsch, Director


             March 21, 1996             Katherine W. Hoxsie
       Date ________________            ______________________________________
                                        Katherine W. Hoxsie, Director


             March 21, 1996             Mary E. Kennard
       Date ________________            ______________________________________
                                        Mary E. Kennard, Director


             March 21, 1996             James W. McCormick, Jr.
       Date ________________            ______________________________________
                                        James W. McCormick, Jr., Director


             March 21, 1996             Brendan P. O'Donnell
       Date ________________            ______________________________________
                                        Brendan P. O'Donnell, Director


             March 21, 1996             Victor J. Orsinger
       Date ________________            ______________________________________
                                        Victor J. Orsinger, II, Director


             March 21, 1996             Joseph H. Potter
       Date ________________            ______________________________________
                                        Joseph H. Potter, Executive Vice
                                         President and Director


             March 21, 1996             Anthony J. Rose, Jr.
       Date ________________            ______________________________________
                                        Anthony J. Rose, Jr., Director


             March 21, 1996             James P. Sullivan
       Date ________________            ______________________________________
                                        James P. Sullivan, Director


             March 21, 1996             Neil H. Thorp
       Date ________________            ______________________________________
                                        Neil H. Thorp, Director


             March 21, 1996             John C. Warren
       Date ________________            ______________________________________
                                        John C. Warren, President, Chief
                                         Operating Officer and Director



                                     -25-