SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    Form 10-Q

(Mark One)

( X )    QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the quarterly period ended:                      December 31, 2001
                                    ----------------------------------

(  )     TRANSITION REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT

For the transition period from:                                to
                                    --------------------------    ----------

Commission file number:                                       0-13265
                                    ----------------------------------------

                     UCI MEDICAL AFFILIATES, INC.
                    -----------------------------
      (Exact name of small business issuer as specified in its charter)

           Delaware                               59-2225346
- ------------------------------------     -----------------------------------
(State or other jurisdiction of incorporation  (IRS Employer Identification No.)
  or organization)

                    4416 Forest Drive, Columbia, SC 29206
                    --------------------------------------
                  (Address of principal executive offices)

                              (803) 782-4278
                           (Issuer's telephone number)


     (Former name, address or fiscal year, if changed since last report)

Check whether the issuer (1) filed all reports required to be filed by Section
13 or 15(d) of the Exchange Act during the past 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. ( X )Yes ( ) No


                APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
                   PROCEEDINGS DURING THE PRECEDING FIVE YEARS

Check whether the registrant filed all documents and reports required to be
filed by Section 12, 13, or 15(d)of the Exchange Act after the distribution of
securities under a plan confirmed by a court.      (   )Yes  (  )  No


                      APPLICABLE ONLY TO CORPORATE ISSUERS

State the number of shares outstanding of each of the issuer's classes of common
equity, as of the latest practicable date:

       9,650,515 shares of $.05 common stock outstanding at December 31, 2001


Transitional Small Business Disclosure Format (check one): ( )Yes ( X ) No




                          UCI MEDICAL AFFILIATES, INC.

                                      INDEX


                                                                                          
                                                                                                   Page
                                                                                                 Number

PART I            FINANCIAL INFORMATION

                  Item 1   Financial Statements

                           Condensed Consolidated Balance Sheets - December 31, 2001
                           and September 30, 2001                                                          3

                           Condensed Consolidated Statements of Operations for the quarters
                           ended December 31, 2001 and December 31, 2000                                   4

                           Condensed Consolidated Statements of Cash Flows for the quarters
                           ended December 31, 2001 and December 31, 2000                                   5

                           Notes to Condensed Consolidated Financial Statements           6  -  8

                  Item 2   Management's Discussion and Analysis of Financial
                           Condition and Results of Operations                            9 -  13

                  Item 3   Quantitative and Qualitative Disclosures About Market Risk                    14

PART II           OTHER INFORMATION

                  Items 1-6                                                                      15 - 16


SIGNATURES                                                                                              17








                          UCI Medical Affiliates, Inc.
                      Condensed Consolidated Balance Sheets

                                                                                     
                                                                       December 31, 2001       September 30,
                                                                                                    2001
                                                                       -------------------    -----------------
                                                                           (unaudited)              (audited)
Assets
Current assets
   Cash and cash equivalents                                                    $ 368,858            $  99,429
   Accounts receivable, less allowance for doubtful accounts
       of $1,465,584 and $1,386,416                                             6,387,834            6,296,586
   Inventory                                                                      360,560              360,560
   Prepaid expenses and other current assets                                      471,869              833,732
                                                                       -------------------    -----------------
Total current assets                                                            7,589,121            7,590,307

Property and equipment less accumulated depreciation of
   $7,391,167 and $7,128,248                                                    3,760,228            3,977,014
Excess of cost over fair value of assets acquired, less
   accumulated amortization of $2,451,814 and $2,451,814                        3,391,942            3,391,942
Other assets                                                                       34,576               23,951
                                                                       -------------------    -----------------
Total Assets                                                                  $14,775,867          $14,983,214
                                                                       ===================    =================

Liabilities and Stockholders' Equity
Current liabilities
   Book overdraft                                                               $ 423,722            $ 733,094
   Current portion of long-term debt                                            5,105,905            4,858,216
   Accounts payable                                                             2,808,034            2,801,450
   Accrued salaries and payroll taxes                                           4,057,013            3,651,068
   Other accrued liabilities                                                    1,642,690            1,790,931
                                                                       -------------------    -----------------
Total current liabilities                                                      14,037,364           13,834,759

Long-term debt, net of current portion                                          1,744,070            2,352,054
                                                                       -------------------    -----------------
Total Liabilities                                                              15,781,434           16,186,813
                                                                       -------------------    -----------------

Commitments and contingencies

Stockholders' Equity
   Preferred stock, par value $.01 per share:
      Authorized shares - 10,000,000; none issued                                       0                    0
   Common stock, par value $.05 per share:
      Authorized shares - 50,000,000
      Issued and outstanding- 9,650,515 and 9,650,515 shares                      482,526              482,526
   Paid-in capital                                                             21,723,628           21,723,628
   Accumulated deficit                                                       (23,211,721)         (23,409,753)
                                                                       -------------------    -----------------
Total Stockholders' Equity (Deficit)                                          (1,005,567)          (1,203,599)
                                                                       -------------------    -----------------

Total Liabilities and Stockholders' Equity                                    $14,775,867          $14,983,214
                                                                       ===================    =================


       The accompanying notes are an integral part of these condensed
consolidated financial statements.




                          UCI Medical Affiliates, Inc.
                 Condensed Consolidated Statements of Operations
                                   (unaudited)

                                                                                 
                                                                Three Months Ended December 31,
                                                                     2001                    2000
                                                              --------------------     ------------------

Revenues                                                               $9,230,506             $9,441,662
Operating costs                                                         8,550,911              8,622,349
                                                              --------------------     ------------------
Operating margin                                                          679,595                819,313

General and administrative expenses                                        17,000                  9,658
Depreciation and amortization                                             262,919                380,038
                                                              --------------------     ------------------
Income (loss) from operations                                             399,676                429,617

Other income (expense)
   Interest expense, net of interest income                             (201,644)              (361,566)

Income before benefit (provision ) for income taxes                       198,032                 68,051
Benefit (provision )for income taxes                                            0                      0
                                                              --------------------     ------------------

Net income                                                              $ 198,032              $  68,051
                                                                                       ==================
                                                              ====================

Basic earnings per share                                                 $    .02               $    .01
                                                              ====================     ==================

Basic weighted average common shares outstanding                        9,650,515              9,650,515
                                                              ====================     ==================

Diluted earnings per share                                               $    .02               $    .01
                                                              ====================     ==================

Diluted weighted average common shares outstanding                      9,652,811              9,657,675
                                                              ====================     ==================


       The accompanying notes are an integral part of these condensed
consolidated financial statements.






                          UCI Medical Affiliates, Inc.
                 Condensed Consolidated Statements of Cash Flows
                                   (unaudited)

                                                                              


                                                                 Three Months Ended December 31,
                                                                       2001                  2000
                                                                 ------------------    -----------------
Operating activities:
Net income (loss)                                                        $ 198,032            $  68,051
Adjustments to reconcile net income (loss) to net
   cash provided by  (used-in) operating activities:
      Provision for losses on accounts receivable                          463,107              371,750
      Depreciation and amortization                                        262,919              380,037
Changes in operating assets and liabilities:
   (Increase) decrease in accounts receivable                            (554,355)            (932,874)
   (Increase) decrease in inventory                                              0                    0
   (Increase) decrease in prepaid expenses and other
      current assets                                                       361,863            (109,387)
   Increase (decrease) in accounts payable and accrued
      expenses                                                             264,288              424,351
                                                                                       -----------------
                                                                 ------------------

Cash provided by (used in) operating activities                            995,854              201,928
                                                                 ------------------    -----------------

Investing activities:
Purchases of property and equipment                                       (46,133)            (150,614)
(Increase) decrease in other assets                                       (10,625)                    0
                                                                                       -----------------
                                                                 ------------------

Cash provided by (used in) investing activities                           (56,758)            (150,614)
                                                                 ------------------    -----------------

Financing activities:
Net borrowings (payments) under line-of-credit agreement                 (297,792)              216,316
Increase (decrease) in book overdraft                                    (309,372)                2,564
Payments on long-term debt                                                (62,503)            (227,985)
                                                                 ------------------    -----------------

Cash provided by (used in) financing activities                          (669,667)              (9,105)
                                                                 ------------------    -----------------

Increase (decrease) in cash and cash equivalents                           269,429               42,209
Cash and cash equivalents at beginning of period                            99,429              302,927
                                                                 ------------------    -----------------
                                                                 ------------------

Cash and cash equivalents at end of period                               $ 368,858            $ 345,136
                                                                 ==================    =================


       The accompanying notes are an integral part of these condensed
consolidated financial statements.





                          UCI MEDICAL AFFILIATES, INC.

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (unaudited)


BASIS OF PRESENTATION:

The accompanying unaudited condensed consolidated financial statements have been
prepared in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X of the Securities and Exchange Commission. Accordingly, they do
not include all of the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of
management, all adjustments (consisting only of those of a normal recurring
nature) considered necessary for a fair presentation have been included.
Operating results for the three-month period ended December 31, 2001 are not
necessarily indicative of the results that may be expected for the fiscal year
ending September 30, 2002. For further information, refer to the audited
consolidated financial statements and footnotes thereto included in the
Company's annual report on Form 10-K for the year ended September 30, 2001.

The consolidated financial statements include the accounts of UCI Medical
Affiliates, Inc. ("UCI"), UCI Medical Affiliates of South Carolina, Inc.
("UCI-SC"), UCI Medical Affiliates of Georgia, Inc. ("UCI-GA"), Doctor's Care,
P.A., Doctor's Care of Georgia, P.C., and Doctor's Care of Tennessee, P.C. (the
three together as the "P.A."). (As used herein, the term "Company" refers to
UCI, UCI-SC, UCI-GA, and the P.A., collectively.) Because of the corporate
practice of medicine laws in the states in which the Company operates, the
Company does not own medical practices but instead enters into exclusive
long-term management services agreements with the P.A. which operate the medical
practices. Consolidation of the financial statements is required under Emerging
Issues Task Force (EITF) 97-2 as a consequence of the nominee shareholder
arrangement that exists with respect to each of the P.A.'s. In each case, the
nominee (and sole) shareholder of the P.A. has entered into an agreement with
UCI-SC or UCI-GA, as applicable, which satisfies the requirements set forth in
footnote 1 of EITF 97-2. Under the agreement, UCI-SC or UCI-GA, as applicable,
in its sole discretion, can effect a change in the nominee shareholder at any
time for a payment of $100 from the new nominee shareholder to the old nominee
shareholder, with no limits placed on the identity of any new nominee
shareholder and no adverse impact resulting to any of UCI-SC, UCI-GA or the P.A.
resulting from such change.

In addition to the nominee shareholder arrangements described above, each of
UCI-SC and UCI-GA have entered into Administrative Service Agreements with the
P.A.'s. As a consequence of the nominee shareholder arrangements and the
Administrative Service Agreements, the Company has a long-term financial
interest in the affiliated practices of the P.A.'s. Through the Administrative
Services Agreement, the Company has exclusive authority over decision making
relating to all major on-going operations. The Company establishes annual
operating and capital budgets for the P.A. and compensation guidelines for the
licensed medical professionals. The Administrative Services Agreements have an
initial term of forty years. According to EITF 97-2, the application of FASB
Statement No. 94 (Consolidation of All Majority-Owned Subsidiaries), and APB No.
16 (Business Combinations), the Company must consolidate the results of the
affiliated practices with those of the Company. All significant intercompany
accounts and transactions are eliminated in consolidation, including management
fees.

The method of computing the management fees is based on billings of the
affiliated practices less the amounts necessary to pay professional compensation
and other professional expenses. In all cases, these fees are meant to
compensate the Company for expenses incurred in providing covered services, plus
a profit. These interests are unilaterally salable and transferable by the
Company and fluctuate based upon the actual performance of the operations of the
professional corporation.

The P.A. enters into employment agreements with physicians for terms ranging
from one to ten years. All employment agreements have clauses that allow for
early termination of the agreement if certain events occur such as the loss of a
medical license.

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and revenues and expenses
and the disclosure of contingent assets and liabilities. Actual results could
differ from those estimates and assumptions. Significant estimates are discussed
in the footnotes, as applicable, of the Form 10-K for the year ended September
30, 2001.

The inventory of medical supplies and drugs is carried at the lower of average
cost (first in, first out) or market. The volume of supplies carried at a center
varies very little from month to month and management, therefore, does only an
annual physical inventory count and does not maintain a perpetual inventory
system.

The Company operates as one segment.

Goodwill and Other Intangible Assets

In July 2001, FASB issued SFAS No. 141, "Business Combinations" ("SFAS No. 141")
and SFAS No. 142, "Goodwill and Other Intangible Assets" ("SFAS No. 142"). SFAS
No. 141 addresses the initial recognition and measurement of goodwill and other
intangible assets acquired in a business combination. SFAS No. 142 addresses the
initial recognition and measurement of intangible assets acquired outside of a
business combination, whether acquired individually or with a group of other
assets, and the accounting and reporting for goodwill and other intangibles
subsequent to their acquisition. These standards require all future business
combinations to be accounted for using the purchase method of accounting.
Goodwill will no longer be amortized but instead will be subject to impairment
tests, at least annually. UCI has elected to adopt SFAS No. 141 and SFAS No. 142
on a prospective basis as of October 1, 2001; however, certain provisions of
these new standards also apply to any acquisitions concluded subsequent to June
30, 2001. As a result of implementing these new standards, UCI will discontinue
the amortization of goodwill as of September 30, 2001. Management believes the
adoption of this standard will have a material impact on its financial
statements in that its income before taxes will be increased by an amount equal
to the amortization expenses that would have otherwise been charged to earnings
under current accounting standards, approximately $450,000 annually.
Additionally, UCI's future earnings may periodically be affected in a materially
adverse manner should particular segments of its goodwill balances become
impaired pursuant to the valuation methodology.

EARNINGS PER SHARE

The computation of basic earnings (loss) per share and diluted earnings (loss)
per share is in conformity with the provisions of Statement of Financial
Accounting Standards No. 128.

Going Concern Matters

The accompanying financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. As shown in the financial
statements, the Company has a working capital deficiency and an accumulated
deficit. Ultimately, the Company's viability as a going concern is dependent
upon its ability to continue to generate positive cash flows from operations,
maintain adequate working capital and obtain satisfactory long-term financing.

The financial statements do not include any adjustments relating to the
recoverability and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern. The Company plans include
the following, although it is not possible to predict the ultimate outcome of
the Company's efforts.

The closure of the Atlanta centers, which were unprofitable, had an immediate
positive effect on the Company in the fourth quarter of fiscal year 2000 and
continued into the first quarter of fiscal year 2002. This improvement is
expected to continue into fiscal year 2002 and beyond. However, there can be no
assurances that such improvement will occur.





Chapter 11 Bankruptcy Filing

On November 2, 2001, the Company (the "Debtors") filed a voluntary petition for
reorganization under Chapter 11 of the United States Bankruptcy Code (the
"Bankruptcy Code") in the United States Bankruptcy Court for the District of
South Carolina (the "Bankruptcy Court"). The Debtors remain in possession of
their properties and assets and management of the Company continues to operate
the business of the Debtors as a debtor-in-possession. As a
debtor-in-possession, the Company is authorized to continue to operate its
businesses, but may not engage in transactions outside the ordinary course of
business without the approval, after notice and an opportunity for a hearing, of
the Bankruptcy Court. Pursuant to the automatic stay provisions of the
Bankruptcy Code, all actions to collect pre-petition indebtedness of the
Debtors, as well as most other pending litigation against the Debtors are
currently stayed. In addition, as debtor-in-possession, the Debtors have the
right, subject to the approval of the Bankruptcy Court and certain other
conditions, to assume or reject any pre-petition executory contracts or
unexpired leases.

The Bankruptcy Court has approved payment of certain pre-petition liabilities,
such as employee wages and benefits, and settlement of certain trade payable
claims. In addition, the Bankruptcy Court has allowed for the retention of legal
and financial professionals to advise in the bankruptcy proceedings.

The Company presently intends to reorganize the Company's business and
restructure the Company's liabilities through a plan of reorganization to be
filed with the Bankruptcy Court. In connection with the development of a plan or
plans of reorganization alternatives, the Company will evaluate any and all
proposals to maximize the value of the Debtors.

Currently, it is not possible to predict with certainty the length of time the
Company will operate under the protection of Chapter 11, the outcome of the
Chapter 11 proceedings in general, or the effect of the proceedings on the
business of the Company or on the interests of the various creditors and
security holders. Under the priority scheme established by the Bankruptcy Code,
certain post-petition liabilities and pre-petition liabilities need to be
satisfied before shareholders can receive any distribution. The ultimate
recovery to shareholders, if any, will not be determined until confirmation of a
plan of reorganization. There can be no assurance as to what value, if any, will
be ascribed to the Company's common stock in the bankruptcy proceedings.






                                     PART I
                              FINANCIAL INFORMATION
                                     ITEM 2


MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

The following discussion and analysis provides information, which the Company
believes, is relevant to an assessment and understanding of the Company's
consolidated results of operations and financial condition. This discussion
should be read in conjunction with the consolidated financial statements and
notes thereto.

The consolidated financial statements of the Company include the accounts of
UCI, UCI-SC, UCI-GA and the P.A.'s. Such consolidation is required under
Emerging Issues Task Force (EITF) 97-2 as a consequence of the nominee
shareholder arrangement that exists with respect to each of the P.A.'s. In each
case, the nominee (and sole) shareholder of the P.A. has entered into an
agreement with UCI-SC or UCI-GA, as applicable, which satisfies the requirements
set forth in footnote 1 of EITF 97-2. Under the agreement, UCI-SC or UCI-GA, as
applicable, in its sole discretion, can effect a change in the nominee
shareholder at any time for a payment of $100 from the new nominee shareholder
to the old nominee shareholder, with no limits placed on the identity of any new
nominee shareholder and no adverse impact resulting to any of UCI-SC, UCI-GA or
the P.A. resulting from such change.

In addition to the nominee shareholder arrangements described above, each of
UCI-SC and UCI-GA have entered into Administrative Service Agreements with the
P.A.'s. As a consequence of the nominee shareholder arrangements and the
Administrative Service Agreements, the Company has a long-term financial
interest in the affiliated practices of the P.A.'s. According to EITF 97-2, the
application of FASB Statement No. 94 (Consolidation of All Majority-Owned
Subsidiaries), and APB No. 16 (Business Combinations), the Company must
consolidate the results of the affiliated practices with those of the Company.

The P.A.'s enter into employment agreements with physicians for terms ranging
from one to ten years. All employment agreements have clauses that allow for
early termination of the agreement if certain events occur such as the loss of a
medical license. Over 79% of the physicians employed by the P.A.'s are paid on
an hourly basis for time scheduled and worked at the medical centers. The other
physicians are salaried. Approximately 25 of the physicians have incentive
compensation arrangements; however, no amounts were accrued or paid during the
Company's three prior fiscal years that were significant. Any incentive
compensation is based upon a percentage of non-ancillary collectible charges for
services performed by a provider. Percentages range from 3% to 17% and vary by
individual employment contract. As of December 31, 2001 and 2000, the P.A.'s
employed 109 and 106 medical providers, respectively.

The net assets of the P.A.'s are not material for any period presented, and
intercompany accounts and transactions have been eliminated.

The Company does not allocate all indirect costs incurred at the corporate
offices to the Centers on a center-by-center basis. Therefore, all discussions
below are intended to be in the aggregate for the Company as a whole.

Chapter 11 Bankruptcy Filing

On November 2, 2001, the Company (the "Debtors") filed a voluntary petition for
reorganization under Chapter 11 of the United States Bankruptcy Code (the
"Bankruptcy Code") in the United States Bankruptcy Court for the District of
South Carolina (the "Bankruptcy Court"). The Debtors remain in possession of
their properties and assets and management of the Company continues to operate
the business of the Debtors as a debtor-in-possession. As a
debtor-in-possession, the Company is authorized to continue to operate its
businesses, but may not engage in transactions outside the ordinary course of
business without the approval, after notice and an opportunity for a hearing, of
the Bankruptcy Court. Pursuant to the automatic stay provisions of the
Bankruptcy Code, all actions to collect pre-petition indebtedness of the
Debtors, as well as most other pending litigation against the Debtors are
currently stayed. In addition, as debtor-in-possession, the Debtors have the
right, subject to the approval of the Bankruptcy Court and certain other
conditions, to assume or reject any pre-petition executory contracts or
unexpired leases.

The Bankruptcy Court has approved payment of certain pre-petition liabilities,
such as employee wages and benefits, and settlement of certain trade payable
claims. In addition, the Bankruptcy Court has allowed for the retention of legal
and financial professionals to advise in the bankruptcy proceedings.

The Company presently intends to reorganize the Company's business and
restructure the Company's liabilities through a plan of reorganization to be
filed with the Bankruptcy Court. In connection with the development of a plan or
plans of reorganization alternatives, the Company will evaluate any and all
proposals to maximize the value of the Debtors.

Currently, it is not possible to predict with certainty the length of time the
Company will operate under the protection of Chapter 11, the outcome of the
Chapter 11 proceedings in general, or the effect of the proceedings on the
business of the Company or on the interests of the various creditors and
security holders. Under the priority scheme established by the Bankruptcy Code,
certain post-petition liabilities and pre-petition liabilities need to be
satisfied before shareholders can receive any distribution. The ultimate
recovery to shareholders, if any, will not be determined until confirmation of a
plan of reorganization. There can be no assurance as to what value, if any, will
be ascribed to the Company's common stock in the bankruptcy proceedings.

Results of Operations

UCI provides nonmedical management and administrative services for a network of
36 freestanding medical centers (the "Centers"), 34 of which are located
throughout South Carolina and two are located in Knoxville, Tennessee (29
operating as Doctorss.s Care in South Carolina, one as Doctor's Care in
Knoxville, Tennessee, and five as Progressive Physical Therapy Services in South
Carolina and one as Progressive Physical Therapy Services in Knoxville,
Tennessee).

Revenues of $9,231,000 for the quarter ended December 31, 2001 reflect a
decrease of $211,000 or 2% from those of the quarter ended December 31, 2000.
This small decrease is believed to be temporary in nature and related to the
overall slowing economy.

The Company continually evaluates the operations of its physician practice
centers and assesses the centers for impairment when certain indicators of
impairment are present. In May 2000, the Company announced its intention to
close its seven Georgia physician practice centers effective June 30, 2000. The
performance of these centers, which were originally acquired in May 1998, did
not meet the expectations of the Company during fiscal year 2000 and the Company
was no longer committed to the Georgia market. The Company sold the property and
equipment at these centers for an amount approximating the net book value of the
fixed assets or transferred the property and equipment to other Company
locations. The long-lived assets and related goodwill for these centers was
assessed for impairment under a held for use model as of March 31, 2000. As a
result of the decision to close these centers coupled with the fact that the
remaining projected undiscounted cash flows were less than the carrying value of
the long-lived assets and goodwill for these centers, the Company recorded an
impairment in the quarter ended March 31, 2000 of approximately $3,567,000 to
reduce the goodwill to its fair value.

Patient encounters decreased to approximately 109,000 in the first quarter of
fiscal year 2002 from 119,000 in the first quarter of fiscal year 2001.

During the past three fiscal years, the Company has continued its services
provided to members of HMOs. In these arrangements, the Company, through the
P.A., acts as the designated primary caregiver for members of HMOs who have
selected one of the Company's centers or providers as their primary care
provider. In fiscal year 1994, the Company began participating in an HMO
operated by Companion HealthCare Corporation ("CHC"), a wholly owned subsidiary
of Blue Cross Blue Shield of South Carolina ("BCBS"). BCBS, through CHC, is a
primary stockholder of UCI. Including its arrangement with CHC, the Company now
participates in four HMOs and is the primary care "gatekeeper" for more than
14,000 lives at December 31, 2001. As of December 31, 2001, all of these HMOs
use a discounted fee-for-service basis for payment. HMOs do not, at this time,
have a significant penetration into the South Carolina market. The Company is
not certain if there will be growth in the market share of HMOs in the areas in
which it operates clinics.

Sustained revenues in fiscal years 2002 and 2001 also reflect the Company's
continued focus on occupational medicine and industrial health services (these
revenues are referred to as "employer paid" and "workers compensation" on the
table below). Focused marketing materials, including quarterly newsletters for
employers, were developed to spotlight the Company's services for industry.
Approximately 21% of the Company's total revenues were derived from these
occupational medicine services in both 2002 and 2001.

The following table breaks out the Company's revenue and patient visits by
revenue source for the first quarter of fiscal years 2002 and 2001.


                                                                 
                                                                  Percent of                  Percent of
                             Payor                              Patient Visits                 Revenue
        ------------------------------------------------    ------------------------    -----------------------
                                                               2002         2001           2002        2001
                                                            ------------ -----------    ------------ ----------
                                                                16           17             14          16
        Patient Pay
                                                                10           11              6           7
        Employer Paid
                                                                 8           12              8          14
        HMO
                                                                10           7              15          15
        Workers Compensation
                                                                12           9               9           6
        Medicare/Medicaid
                                                                41           38             43          33
        Managed Care Insurance
                                                                 3           6               5           9
        Other (Commercial Indemnity, Champus, etc.)


An operating margin of $680,000 was earned during the first quarter of fiscal
2002 as compared to an operating margin of $819,000 for the first quarter of
fiscal 2001.

Management believes that the decline in margin was the result of personnel and
supply costs overruns that it is in the process of reducing. However, the
personnel cost increases are in part attributable to increased cost-cutting
pressures being applied by managed care insurance payors that cover many of the
Company's patients. As managed care plans attempt to cut costs, they typically
increase the administrative burden of providers such as the Company by requiring
referral approvals and by requesting hard copies of medical records before they
will pay claims. The number of patients at the Company's Centers that are
covered by a managed care plan versus a traditional indemnity plan continues to
grow. Management expects this trend to continue. The decline is also the result
of the overall slump of the economy, which has had an effect on patient visits.

Depreciation and amortization expense decreased to $263,000 in the first quarter
of fiscal 2002, down from $380,000 in the first quarter of fiscal 2001. This
decrease reflects the adoption of SFAS No. 142, "Goodwill and Other Intangible
Assets" effective October 1, 2001 and the elimination of the amortization of
goodwill. Interest expense decreased from $380,000 in the first quarter of
fiscal 2001 to $263,000 in the first quarter of fiscal 2002 primarily as a
result of the lower interest rates in the first quarter of fiscal year 2002 and
the overall reduction in long-term debt.

Going Concern Matters

The accompanying financial statements have been prepared on a going concern
basis, which contemplates the realization of assets and the satisfaction of
liabilities in the normal course of business. As shown in the financial
statements, the Company has a working capital deficiency and an accumulated
deficit. Ultimately, the Company's viability as a going concern is dependent
upon its ability to continue to generate positive cash flows from operations,
maintain adequate working capital and obtain satisfactory long-term financing.

The financial statements do not include any adjustments relating to the
recoverability and classification of liabilities that might be necessary should
the Company be unable to continue as a going concern. The Company plans include
the following, although it is not possible to predict the ultimate outcome of
the Company's efforts.

The closure of the Atlanta centers, which were unprofitable, had an immediate
positive effect on the Company in the fourth quarter of fiscal year 2000 and
continued into the first quarter of fiscal year 2002. This improvement is
expected to continue into fiscal year 2002 and beyond. However, there can be no
assurances that such improvement will occur.

Financial Condition at December 31, 2001

Cash and cash equivalents increased by $270,000 during the quarter ended
December 31, 2001 mainly as a result of continuing profitability.

Accounts receivable increased by $91,000 during the quarter and is a temporary
increase that reversed in January 2002 and is related to the timing of the
keying of remittances from insurance carriers.

Long-term debt decreased from $7,210,000 at September 30, 2001 to $6,850,000 at
December 31, 2001. Regular principal pay-downs of approximately $361,000 were
made during the quarter. Management believes that it will be able to fund debt
service requirements out of cash generated through operations and does not
anticipate the availability of additional debt financing.

Liquidity and Capital Resources

 The Company requires capital principally to fund growth (acquire new Centers),
for working capital needs and for the retirement of indebtedness. The Company's
capital requirements and working capital needs have been funded through a
combination of external financing (including bank debt and proceeds from the
sale of common stock to CHC and CP&C), and credit extended by suppliers.

As of December 31, 2001, the Company had no material commitments for capital
expenditures or for acquisition or start-ups.

Operating activities produced $996,000 of cash during the first quarter of
fiscal year 2002, compared with $202,000 during the first quarter of fiscal year
2001.

Investing activities used $57,000 in the first quarter of fiscal year 2002 as
compared to $151,000 in the first quarter of fiscal year 2001 in cash to
purchase needed equipment for its operating sites.

Financing activities utilized $670,000 in cash during the quarter for debt
reduction.

Advisory Note Regarding Forward-Looking Statements

Certain of the statements contained in this PART I, Item 2 (Management's
Discussion and Analysis of Financial Condition and Results of Operations) that
are not historical facts are forward-looking statements subject to the safe
harbor created by the Private Securities Litigation Reform Act of 1995. The
Company cautions readers of this Quarterly Report on Form 10-Q that such
forward-looking statements involve known and unknown risks, uncertainties and
other factors which may cause the actual results, performance or achievements of
the Company to be materially different from those expressed or implied by such
forward-looking statements. Although the Company's management believes that
their expectations of future performance are based on reasonable assumptions
within the bounds of their knowledge of their business and operations, there can
be no assurance that actual results will not differ materially from their
expectations. Factors which could cause actual results to differ from
expectations include, among other things, the difficulty in controlling the
Company's costs of providing healthcare and administering its network of
Centers; the possible negative effects from changes in reimbursement and
capitation payment levels and payment practices by insurance companies,
healthcare plans, government payors and other payment sources; the difficulty of
attracting primary care physicians; the increasing competition for patients
among healthcare providers; possible government regulations negatively impacting
the existing organizational structure of the Company; the possible negative
effects of prospective healthcare reform; the challenges and uncertainties in
the implementation of the Company's expansion and development strategy; the
dependence on key personnel, the ability to successfully integrate the
management structures and consolidate the operations of recently acquired
entities or practices with those of the Company, and other factors described in
this report and in other reports filed by the Company with the Securities and
Exchange Commission.







                                     ITEM 3

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company is exposed to changes in interest rates primarily as a result of its
borrowing activities, which includes credit facilities with financial
institutions used to maintain liquidity and fund the Company's business
operations, as well as notes payable to various third parties in connection with
certain acquisitions of property and equipment. The nature and amount of the
Company's debt may vary as a result of future business requirements, market
conditions and other factors. The definitive extent of the Company's interest
rate risk is not quantifiable or predictable because of the variability of
future interest rates and business financing requirements. The Company does not
currently use derivative instruments to adjust the Company's interest rate risk
profile.

Approximately $2,200,000 of the Company's debt at December 31, 2001 was subject
to fixed interest rates and principal payments. Approximately $4,900,000 of the
Company's debt at December 31, 2001 was subject to variable interest rates.
Based on the outstanding amounts of variable rate debt at December 31, 2001, the
Company's interest expense on an annualized basis would increase approximately
$49,000 for each increase of one percent in the prime rate.

The Company does not utilize financial instruments for trading or other
speculative purposes, nor does it utilize leveraged financial instruments.






                                     PART II
                                OTHER INFORMATION



Item 1            Legal Proceedings

                  The Company is not a party to any pending litigation other
                  than routine litigation incidental to the business or that,
                  which is immaterial in amount of damages sought.

                  Chapter 11 Bankruptcy Filing

                  On November 2, 2001, the Company (the "Debtors") filed a
                  voluntary petition for reorganization under Chapter 11 of the
                  United States Bankruptcy Code (the "Bankruptcy Code") in the
                  United States Bankruptcy Court for the District of South
                  Carolina (the "Bankruptcy Court"). The Debtors remain in
                  possession of their properties and assets and management of
                  the Company continues to operate the business of the Debtors
                  as a debtor-in-possession. As a debtor-in-possession, the
                  Company is authorized to continue to operate its businesses,
                  but may not engage in transactions outside the ordinary course
                  of business without the approval, after notice and an
                  opportunity for a hearing, of the Bankruptcy Court. Pursuant
                  to the automatic stay provisions of the Bankruptcy Code, all
                  actions to collect pre-petition indebtedness of the Debtors,
                  as well as most other pending litigation against the Debtors
                  are currently stayed. In addition, as debtor-in-possession,
                  the Debtors have the right, subject to the approval of the
                  Bankruptcy Court and certain other conditions, to assume or
                  reject any pre-petition executory contracts or unexpired
                  leases.

                  The Bankruptcy Court has approved payment of certain
                  pre-petition liabilities, such as employee wages and benefits,
                  and settlement of certain trade payable claims. In addition,
                  the Bankruptcy Court has allowed for the retention of legal
                  and financial professionals to advise in the bankruptcy
                  proceedings.

                  The Company presently intends to reorganize the Company's
                  business and restructure the Company's liabilities through a
                  plan of reorganization to be filed with the Bankruptcy Court.
                  In connection with the development of a plan or plans of
                  reorganization alternatives, the Company will evaluate any and
                  all proposals to maximize the value of the Debtors.

                  Currently, it is not possible to predict with certainty the
                  length of time the Company will operate under the protection
                  of Chapter 11, the outcome of the Chapter 11 proceedings in
                  general, or the effect of the proceedings on the business of
                  the Company or on the interests of the various creditors and
                  security holders. Under the priority scheme established by the
                  Bankruptcy Code, certain post-petition liabilities and
                  pre-petition liabilities need to be satisfied before
                  shareholders can receive any distribution. The ultimate
                  recovery to shareholders, if any, will not be determined until
                  confirmation of a plan of reorganization. There can be no
                  assurance as to what value, if any, will be ascribed to the
                  Company's common stock in the bankruptcy proceedings.

Item 2            Changes in Securities

                  This item is not applicable.


Item 3            Defaults upon Senior Securities

                  This item is not applicable.


Item 4            Submission of Matters to a Vote of Security Holders

                  This item is not applicable.


Item 5            Other Information

                  This item is not applicable.


Item 6            Exhibits and Reports on Form 8-K

(a)      Exhibits.  This item is not applicable.
- -----------------

                  (b)   Reports on Form 8-K.
                        -------------------

                  The Company filed a Form 8-K on November 9, 2001 to report
                  that the Company had filed, on November 2, 2001, voluntary
                  petitions for protection under Chapter 11 of the Bankruptcy
                  Code in the United States Bankruptcy Court for the District of
                  South Carolina. The Bankruptcy Court assumed jurisdiction over
                  the Company on November 2, 2001, and the existing officers and
                  directors have been left in possession of the respective
                  bankruptcy estates subject to the supervision and orders of
                  the Bankruptcy Court.

                  The Company filed a Form 8-K on December 3, 2001 to report
                  that on November 29, 2001, the Company notified
                  PricewaterhouseCoopers LLP that it would not be retained by
                  the Company to perform the audit of the financial statements
                  of the Company for the fiscal year ended September 30, 2001.
                  The decision to change independent accountants was approved by
                  the Audit Committee of the Company. PricewaterhouseCoopers LLP
                  had served as the Company's principal independent accountants
                  for the fiscal years ended September 30, 1995 through 2000.
                  The Company's decision to dismiss PricewaterhouseCoopers LLP
                  for the fiscal year ended 2001 audit was not the result of any
                  prior, current or expected disagreement with the Company.






SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned hereunto duly authorized.


UCI Medical Affiliates, Inc.
         (Registrant)


/s/ M.F. McFarland, III, M.D.           /s/ Jerry F. Wells, Jr.
- -----------------------------           -----------------------------------
Marion F. McFarland, III, M.D.          Jerry F. Wells, Jr.
President, Chief Executive Officer,     Executive Vice President of Finance,
and Chairman of the Board               Chief Financial Officer and
                                        Principal Accounting Officer



Date:  February 14, 2002