UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2000 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to __________ Commission file number 1-871 BUCYRUS INTERNATIONAL, INC. (Exact Name of Registrant as Specified in its Charter) DELAWARE 39-0188050 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) P. O. BOX 500 1100 MILWAUKEE AVENUE SOUTH MILWAUKEE, WISCONSIN 53172 (Address of Principal Executive Offices) (Zip Code) (414) 768-4000 (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court. Yes X No Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding August 14, 2000 Common Stock, $.01 par value 1,441,400 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES INDEX Page No. Part I. FINANCIAL INFORMATION: Item 1 - Financial Statements (Unaudited) Consolidated Condensed Statements of Operations - Quarters and six months ended June 30, 2000 and 1999 4 Consolidated Condensed Statements of Comprehensive Income (Loss) - Quarters and six months ended June 30, 2000 and 1999 5 Consolidated Condensed Balance Sheets - June 30, 2000 and December 31, 1999 6-7 Consolidated Condensed Statements of Cash Flows - Six months ended June 30, 2000 and 1999 8 Notes to Consolidated Condensed Financial Statements 9-21 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 22-28 Part II. OTHER INFORMATION: Item 6 - Exhibits and Reports on Form 8-K 29 Signature Page 30 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (Dollars In Thousands, Except Per Share Amounts) Quarters Ended June 30, Six Months Ended June 30, 2000 1999 2000 1999 Revenues: Net sales $ 67,481 $ 90,549 $ 133,473 $ 165,159 Other income 750 237 864 772 __________ __________ __________ __________ 68,231 90,786 134,337 165,931 __________ __________ __________ __________ Costs and Expenses: Cost of products sold 61,568 73,563 119,551 133,922 Engineering and field service, selling, administrative and miscellaneous expenses 12,322 12,804 26,427 24,248 Interest expense 5,604 4,727 10,953 9,484 __________ __________ __________ __________ 79,494 91,094 156,931 167,654 __________ __________ __________ __________ Loss before income taxes (11,263) (308) (22,594) (1,723) Income taxes 586 448 751 1,129 __________ __________ __________ __________ Net loss $ (11,849) $ (756) $ (23,345) $ (2,852) Net loss per share of common stock: Basic $ (8.22) $ (.52) $ (16.19) $ (1.98) Diluted $ (8.22) $ (.52) $ (16.19) $ (1.98) <FN> See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Dollars in Thousands) Quarters Ended June 30, Six Months Ended June 30, 2000 1999 2000 1999 Net loss $ (11,849) $ (756) $ (23,345) $ (2,852) Other comprehensive loss - foreign currency translation adjustments (2,117) (1,049) (3,632) (3,124) __________ __________ __________ __________ Comprehensive loss $ (13,966) $ (1,805) $ (26,977) $ (5,976) <FN> See notes to consolidated condensed financial statements. </TALBE> BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED BALANCE SHEETS (Dollars In Thousands, Except Per Share Amounts) June 30, December 31, June 30, December 31, 2000 1999 2000 1999 ASSETS LIABILITIES AND COMMON CURRENT ASSETS: SHAREHOLDERS' INVESTMENT Cash and cash CURRENT LIABILITIES: equivalents $ 6,016 $ 8,369 Accounts payable and Receivables 58,378 61,023 accrued expenses $ 67,677 $ 64,640 Inventories 116,424 125,132 Liabilities to customers Prepaid expenses and on uncompleted contracts other current assets 6,633 5,502 and warranties 6,055 4,876 ________ ________ Income taxes 1,017 353 Short-term obligations 138 445 Total Current Assets 187,451 200,026 Current maturities of long-term debt 6,745 7,518 OTHER ASSETS: ________ ________ Restricted funds Total Current on deposit 88 89 Liabilities 81,632 77,832 Goodwill 61,512 69,335 Intangible assets - net 39,245 40,357 LONG-TERM LIABILITIES: Other assets 11,309 11,375 Liabilities to customers on ________ ________ uncompleted contracts and warranties 4,312 4,367 112,154 121,156 Postretirement benefits 14,121 13,984 Deferred expenses PROPERTY, PLANT AND EQUIPMENT: and other 10,914 12,645 Cost 115,645 115,376 ________ ________ Less accumulated depreciation (24,426) (19,571) 29,347 30,996 ________ ________ LONG-TERM DEBT, less current maturities 219,245 214,009 91,219 95,805 COMMON SHAREHOLDERS' INVESTMENT: Common stock - par value $.01 per share, authorized 1,700,000 shares, issued 1,444,650 shares 14 14 Additional paid-in capital 144,451 144,451 Treasury stock - 2,500 shares, at cost (196) (196) Notes receivable from shareholders (524) (524) Accumulated deficit (67,915) (37,997) Accumulated other comprehensive income (15,230) (11,598) ________ ________ 60,600 94,150 ________ ________ ________ ________ $390,824 $416,987 $390,824 $416,987 <FN> See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Dollars In Thousands) Six Months Ended June 30, 2000 1999 Net Cash Provided By (Used In) Operating Activities $ (5,301) $ 9,822 __________ __________ Cash Flows From Investing Activities Decrease in restricted funds on deposit 1 3 Purchases of property, plant and equipment (1,695) (3,897) Proceeds from sale of property, plant and equipment 883 94 Purchase of Bennett & Emmott (1986) Ltd. - (7,005) __________ __________ Net cash used in investing activities (811) (10,805) __________ __________ Cash Flows From Financing Activities Net increase in long-term debt and other bank borrowings 4,156 1,226 Purchase of treasury stock - (156) __________ __________ Net cash provided by financing activities 4,156 1,070 __________ __________ Effect of exchange rate changes on cash (397) (434) __________ __________ Net decrease in cash and cash equivalents (2,353) (347) Cash and cash equivalents at beginning of period 8,369 8,821 __________ __________ Cash and cash equivalents at end of period $ 6,016 $ 8,474 Supplemental Disclosures of Cash Flow Information 2000 1999 Cash paid during the period for: Interest $ 10,526 $ 9,414 Income taxes - net of refunds 3 787 See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS 1. In the opinion of Bucyrus International, Inc. (the "Company"), the consolidated condensed financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial results for the interim periods. Certain items are included in these statements based on estimates for the entire year. The Company's operations are classified as one operating segment. 2. Certain notes and other information have been condensed or omitted from these interim consolidated condensed financial statements. Therefore, these statements should be read in conjunction with the Company's 1999 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 30, 2000. 3. Inventories consist of the following: June 30, December 31, 2000 1999 (Dollars in Thousands) Raw materials and parts $ 14,069 $ 13,470 Costs relating to uncompleted contracts 1,727 1,000 Customers' advances offset against costs incurred on uncompleted contracts (320) - Work in process 20,370 16,193 Finished products (primarily replacement parts) 80,578 94,469 ________ ________ $116,424 $125,132 4. Basic and diluted net loss per share of common stock were computed by dividing net loss by the weighted average number of shares of common stock outstanding. Although the Company has stock options outstanding, none of these options are dilutive. The numerators and the denominators of the basic and diluted net loss per share of common stock calculations are as follows: Quarters Ended June 30, Six Months Ended June 30, 2000 1999 2000 1999 (Dollars in Thousands, Except Per Share Amounts) Basic and Diluted Net loss $ (11,849) $ (756) $ (23,345) $ (2,852) Weighted average shares outstanding 1,442,150 1,442,405 1,442,150 1,442,423 Net loss per share $ (8.22) $ (.52) $ (16.19) $ (1.98) 5. In 1999, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 137, "Accounting for Derivative Instruments and Hedging Activities - Deferral of the Effective Date of FASB Statement No. 133" ("SFAS 133"). In June 2000, the FASB also issued Statement of Financial Accounting Standards No. 138, "Accounting for Certain Derivative Instruments and Certain Hedging Activities" ("SFAS 138"), which adds to the guidance related to accounting for derivative instruments and hedging activities. SFAS 133 as amended by SFAS 138 is effective for fiscal years beginning after June 15, 2000 and establishes accounting and reporting standards requiring that every derivative instrument (including certain derivative instruments embedded in other contracts) be recorded in the balance sheet as either an asset or liability measured at its fair value. The new pronouncements also require that changes in the derivative's fair value be recognized currently in earnings unless specific hedge accounting criteria are met. Special accounting for qualifying hedges allows a derivative's gains and losses to offset related results on the hedged item in the income statement, and requires that the Company must formally document, designate and assess the effectiveness of transactions that receive hedge accounting. The Company may implement SFAS 133 as amended by SFAS 138 as of the beginning of any fiscal quarter, but cannot apply the pronouncements retroactively. Based on the Company's current transactions involving derivative instruments and hedging, management believes adoption of SFAS 133 as amended by SFAS 138 will not have a material effect on its financial position or results of operations. 6. Due to a reduction in new orders, the Company reduced a portion of its manufacturing production workforce through a layoff and also reduced the number of its salaried employees. These activities resulted in restructuring charges of $857,000 and $3,552,000 in the quarter and six months ended June 30, 2000, respectively. Such amounts primarily relate to severance payments and related matters and are included in Engineering and Field Service, Selling, Administrative and Miscellaneous Expenses in the Consolidated Condensed Statement of Operations. 7. An affiliate of the Company, which is controlled by American Industrial Partners Capital Fund II, L.P., has acquired, as of August 14, 2000, $75,635,000 of the Company's $150,000,000 issue of 9.75% Senior Notes due 2007 ("Senior Notes"). The amount acquired as of June 30, 2000 was $47,100,000. An election was made by the affiliate effective April 1, 2000 which will allow it to begin filing consolidated Federal tax returns with the Company. As a result, certain Federal net operating loss carryforwards of the Company are expected to be utilized in fiscal 2000 on a consolidated basis. Prior to April 1, 2000, such operating loss carryforwards were evaluated as not being realizable and valuation allowances had been established. In the second quarter, a portion of the net operating loss carryforwards and the corresponding valuation allowance were reversed. 8. The Company's payment obligations under its Senior Notes are guaranteed by certain of the Company's wholly-owned subsidiaries (the "Guarantor Subsidiaries"). Such guarantees are full, unconditional and joint and several. Separate financial statements of the Guarantor Subsidiaries are not presented because the Company's management has determined that they would not be material to investors. The following supplemental financial information sets forth, on an unconsolidated basis, the statement of operations, balance sheet and statement of cash flow information for the Company (the "Parent Company"), for the Guarantor Subsidiaries and for the Company's non-guarantor subsidiaries (the "Other Subsidiaries"). The supplemental financial information reflects the investments of the Company in the Guarantor and Other Subsidiaries using the equity method of accounting. Parent Company amounts for net earnings (loss) and common shareholders' investment differ from consolidated amounts as intercompany profit in subsidiary inventory has not been eliminated in the Parent Company statement but has been eliminated in the Consolidated Totals. Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Quarter Ended June 30, 2000 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 38,205 $ 8,735 $ 34,691 $(14,150) $ 67,481 Other income 1,662 2 114 (1,028) 750 ________ ________ ________ ________ ________ 39,867 8,737 34,805 (15,178) 68,231 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 36,756 8,997 29,790 (13,975) 61,568 Engineering and field service, selling, administrative and miscellaneous expenses 7,994 368 3,960 - 12,322 Interest expense 5,341 462 829 (1,028) 5,604 ________ ________ ________ ________ ________ 50,091 9,827 34,579 (15,003) 79,494 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net loss of consolidated subsidiaries (10,224) (1,090) 226 (175) (11,263) Income taxes 116 273 197 - 586 ________ ________ ________ ________ ________ Earnings (loss) before equity in net loss of consolidated subsidiaries (10,340) (1,363) 29 (175) (11,849) Equity in net loss of consolidated subsidiaries (1,334) - - 1,334 - ________ ________ ________ ________ ________ Net earnings (loss) $(11,674) $ (1,363) $ 29 $ 1,159 $(11,849) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Quarter Ended June 30, 1999 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 63,450 $ 10,055 $ 50,420 $(33,376) $ 90,549 Other income 1,108 1 181 (1,053) 237 ________ ________ ________ ________ ________ 64,558 10,056 50,601 (34,429) 90,786 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 53,226 8,610 44,789 (33,062) 73,563 Engineering and field service, selling, administrative and miscellaneous expenses 8,304 616 3,884 - 12,804 Interest expense 4,584 450 746 (1,053) 4,727 ________ ________ ________ ________ ________ 66,114 9,676 49,419 (34,115) 91,094 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (1,556) 380 1,182 (314) (308) Income taxes (37) 152 333 - 448 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (1,519) 228 849 (314) (756) Equity in net earnings of consolidated subsidiaries 1,077 - - (1,077) - ________ ________ ________ ________ ________ Net earnings (loss) $ (442) $ 228 $ 849 $ (1,391) $ (756) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Six Months Ended June 30, 2000 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 73,485 $ 18,237 $ 70,839 $(29,088) $133,473 Other income 3,473 3 202 (2,814) 864 ________ ________ ________ ________ ________ 76,958 18,240 71,041 (31,902) 134,337 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 68,498 18,313 60,658 (27,918) 119,551 Engineering and field service, selling, administrative and miscellaneous expenses 18,138 774 7,515 - 26,427 Interest expense 10,467 891 2,409 (2,814) 10,953 ________ ________ ________ ________ ________ 97,103 19,978 70,582 (30,732) 156,931 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net loss of consolidated subsidiaries (20,145) (1,738) 459 (1,170) (22,594) Income taxes 571 13 167 - 751 ________ ________ ________ ________ ________ Earnings (loss) before equity in net loss of consolidated subsidiaries (20,716) (1,751) 292 (1,170) (23,345) Equity in net loss of consolidated subsidiaries (1,459) - - 1,459 - ________ ________ ________ ________ ________ Net earnings (loss) $(22,175) $ (1,751) $ 292 $ 289 $(23,345) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Six Months Ended June 30, 1999 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $114,745 $ 19,465 $ 83,188 $(52,239) $165,159 Other income 2,454 1 320 (2,003) 772 ________ ________ ________ ________ ________ 117,199 19,466 83,508 (54,242) 165,931 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 96,093 17,408 72,146 (51,725) 133,922 Engineering and field service, selling, administrative and miscellaneous expenses 16,021 1,147 7,080 - 24,248 Interest expense 9,287 828 1,372 (2,003) 9,484 ________ ________ ________ ________ ________ 121,401 19,383 80,598 (53,728) 167,654 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (4,202) 83 2,910 (514) (1,723) Income taxes 281 33 815 - 1,129 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (4,483) 50 2,095 (514) (2,852) Equity in net earnings of consolidated subsidiaries 2,145 - - (2,145) - ________ ________ ________ ________ ________ Net earnings (loss) $ (2,338) $ 50 $ 2,095 $ (2,659) $ (2,852) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Balance Sheets June 30, 2000 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Cash and cash equivalents $ - $ 50 $ 5,966 $ - $ 6,016 Receivables 33,162 5,526 19,690 - 58,378 Intercompany receivables 71,950 1,529 19,326 (92,805) - Inventories 67,964 3,180 46,955 (1,675) 116,424 Prepaid expenses and other current assets 653 347 5,633 - 6,633 ________ ________ ________ _________ ________ Total Current Assets 173,729 10,632 97,570 (94,480) 187,451 OTHER ASSETS: Restricted funds on deposit - - 88 - 88 Goodwill 61,512 - - - 61,512 Intangible assets - net 39,245 - - - 39,245 Other assets 9,118 - 2,191 - 11,309 Investment in subsidiaries 15,258 - - (15,258) - ________ ________ ________ _________ ________ 125,133 - 2,279 (15,258) 112,154 PROPERTY, PLANT AND EQUIPMENT - net 68,214 8,613 14,392 - 91,219 ________ ________ ________ _________ ________ $367,076 $ 19,245 $114,241 $(109,738) $390,824 LIABILITIES AND COMMON SHAREHOLDERS' INVESTMENT CURRENT LIABILITIES: Accounts payable and accrued expenses $ 47,695 $ 2,385 $ 17,699 $ (102) $ 67,677 Intercompany payables 1,965 20,912 62,892 (85,769) - Liabilities to customers on uncompleted contracts and warranties 3,969 - 2,086 - 6,055 Income taxes 385 41 591 - 1,017 Short-term obligations 47 - 91 - 138 Current maturities of long-term debt 396 - 6,349 - 6,745 ________ ________ ________ _________ ________ Total Current Liabilities 54,457 23,338 89,708 (85,871) 81,632 LONG-TERM LIABILITIES: Liabilities to customers on uncompleted contracts and warranties 4,277 - 35 - 4,312 Postretirement benefits 13,640 - 481 - 14,121 Deferred expenses and other 9,671 338 905 - 10,914 ________ ________ ________ _________ ________ 27,588 338 1,421 - 29,347 LONG-TERM DEBT, less current maturities 215,822 - 3,423 - 219,245 COMMON SHAREHOLDERS' INVESTMENT 69,209 (4,431) 19,689 (23,867) 60,600 ________ ________ ________ _________ ________ $367,076 $ 19,245 $114,241 $(109,738) $390,824 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Balance Sheets December 31, 1999 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Cash and cash equivalents $ - $ 23 $ 8,346 $ - $ 8,369 Receivables 34,851 3,065 22,936 171 61,023 Intercompany receivables 68,233 2,712 10,912 (81,857) - Inventories 73,147 3,669 50,579 (2,263) 125,132 Prepaid expenses and other current assets 652 473 4,377 - 5,502 ________ ________ ________ _________ ________ Total Current Assets 176,883 9,942 97,150 (83,949) 200,026 OTHER ASSETS: Restricted funds on deposit - - 89 - 89 Goodwill 69,335 - - - 69,335 Intangible assets - net 40,310 47 - - 40,357 Other assets 8,958 - 2,417 - 11,375 Investment in subsidiaries 19,147 - - (19,147) - ________ ________ ________ _________ ________ 137,750 47 2,506 (19,147) 121,156 PROPERTY, PLANT AND EQUIPMENT - net 71,875 9,067 14,863 - 95,805 ________ ________ ________ _________ ________ $386,508 $ 19,056 $114,519 $(103,096) $416,987 LIABILITIES AND COMMON SHAREHOLDERS' INVESTMENT CURRENT LIABILITIES: Accounts payable and accrued expenses $ 40,185 $ 1,607 $ 23,139 $ (291) $ 64,640 Intercompany payables 905 19,749 55,882 (76,536) - Liabilities to customers on uncompleted contracts and warranties 4,200 - 676 - 4,876 Income taxes 150 46 157 - 353 Short-term obligations 150 - 295 - 445 Current maturities of long-term debt 413 - 7,105 - 7,518 ________ ________ ________ _________ ________ Total Current Liabilities 46,003 21,402 87,254 (76,827) 77,832 LONG-TERM LIABILITIES: Liabilities to customers on uncompleted contracts and warranties 4,332 - 35 - 4,367 Postretirement benefits 13,480 - 504 - 13,984 Deferred expenses and other 11,316 334 995 - 12,645 ________ ________ ________ _________ ________ 29,128 334 1,534 - 30,996 LONG-TERM DEBT, less current maturities 210,105 - 3,904 - 214,009 COMMON SHAREHOLDERS' INVESTMENT 101,272 (2,680) 21,827 (26,269) 94,150 ________ ________ ________ _________ ________ $386,508 $ 19,056 $114,519 $(103,096) $416,987 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Cash Flows Six Months Ended June 30, 2000 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Net Cash Provided By (Used In) Operating Activities $ (4,940) $ 52 $ (413) $ - $ (5,301) ________ ________ ________ ________ ________ Cash Flows From Investing Activities Decrease in restricted funds on deposit - - 1 - 1 Purchases of property, plant and equipment (656) (62) (977) - (1,695) Proceeds from sale of property, plant and equipment - 37 846 - 883 ________ ________ ________ ________ ________ Net cash used in investing activities (656) (25) (130) - (811) ________ ________ ________ ________ ________ Cash Flows From Financing Activities Net increase in long-term debt and other bank borrowings 5,596 - (1,440) - 4,156 Purchase of treasury stock - - - - - ________ ________ ________ ________ ________ Net cash provided by (used in) financing activities 5,596 - (1,440) - 4,156 ________ ________ ________ ________ ________ Effect of exchange rate changes on cash - - (397) - (397) ________ ________ ________ ________ ________ Net increase (decrease) in cash and cash equivalents - 27 (2,380) - (2,353) Cash and cash equivalents at beginning of period - 23 8,346 - 8,369 ________ ________ ________ ________ ________ Cash and cash equivalents at end of period $ - $ 50 $ 5,966 $ - $ 6,016 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Cash Flows Six Months Ended June 30, 1999 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Net Cash Provided By Operating Activities $ 8,316 $ 276 $ 1,230 $ - $ 9,822 ________ ________ ________ ________ ________ Cash Flows From Investing Activities Decrease in restricted funds on deposit - - 3 - 3 Purchases of property, plant and equipment (2,913) (321) (663) - (3,897) Proceeds from sale of property, plant and equipment - 12 82 - 94 Purchase of Bennett & Emmott (1986) Ltd. - - (7,005) - (7,005) ________ ________ ________ ________ ________ Net cash used in investing activities (2,913) (309) (7,583) - (10,805) ________ ________ ________ ________ ________ Cash Flows From Financing Activities Net increase in long-term debt and other bank borrowings (5,247) - 6,473 - 1,226 Purchase of treasury stock (156) - - - (156) ________ ________ ________ ________ ________ Net cash provided by (used in) financing activities (5,403) - 6,473 - 1,070 ________ ________ ________ ________ ________ Effect of exchange rate changes on cash - - (434) - (434) ________ ________ ________ ________ ________ Net decrease in cash and cash equivalents - (33) (314) - (347) Cash and cash equivalents at beginning of period - 60 8,761 - 8,821 ________ ________ ________ ________ ________ Cash and cash equivalents at end of period $ - $ 27 $ 8,447 $ - $ 8,474 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following information is provided to assist in the understanding of the Company's operations for the quarters and six months ended June 30, 2000 and 1999. In connection with acquisitions involving the Company, assets and liabilities have been adjusted to their estimated fair values. The consolidated condensed financial statements include the related amortization charges associated with the fair value adjustments. Liquidity and Capital Resources Liquidity Working capital and current ratio are two financial measurements which provide an indication of the Company's ability to meet its short-term obligations. These measurements at June 30, 2000 and December 31, 1999 were as follows: June 30, December 31, 2000 1999 (Dollars in Thousands) Working capital $105,819 $122,194 Current ratio 2.3 to 1 2.6 to 1 The decrease in working capital and current ratio was primarily due to a decrease in inventories. The Company continues to have the equivalent of two completed shovels in inventory due to a decrease in new machine orders. The Company is presenting below a calculation of loss before interest expense, income taxes, depreciation, amortization and (gain) loss on sale of fixed assets ("Adjusted EBITDA"). Since cash flow from operations is very important to the Company's future, the Adjusted EBITDA calculation provides a summary review of cash flow performance. In addition, the Company is required to maintain certain minimum Adjusted EBITDA levels under the Revolving Credit Facility (see below). The Adjusted EBITDA calculation is not an alternative to operating income under generally accepted accounting principles as an indicator of operating performance or to cash flows as a measure of liquidity. The following table reconciles Loss Before Income Taxes to Adjusted EBITDA: Quarters Ended June 30, Six Months Ended June 30, 2000 1999 2000 1999 (Dollars in Thousands) Loss before income taxes $(11,263) $ (308) $(22,594) $ (1,723) Non-cash expenses: Depreciation 2,829 2,716 5,728 5,460 Amortization 1,511 1,408 2,938 2,813 (Gain) loss on sale of fixed assets 61 43 11 28 Interest expense 5,604 4,727 10,953 9,484 ________ ________ ________ ________ Adjusted EBITDA (1) $ (1,258) $ 8,586 $ (2,964) $ 16,062 (1) Adjusted EBITDA for the quarter and six months ended June 30, 2000 includes a restructuring charge of $857,000 and $3,552,000, respectively, primarily related to severance payments and related matters. The Company has a credit agreement with Bank One, Wisconsin which provides the Company with a $75,000,000 senior secured revolving credit facility (the "Revolving Credit Facility") with a $25,000,000 sublimit for standby letters of credit. The credit agreement, as amended, expires on July 3, 2001. Borrowings under the Revolving Credit Facility bear interest at variable rates and are subject to a borrowing base formula based on receivables, inventory and machinery and equipment. Direct borrowings under the Revolving Credit Facility at June 30, 2000 were $65,300,000 at a weighted average interest rate of 9.9%. The issuance of standby letters of credit under the Revolving Credit Facility and certain other bank facilities reduces the amount available for direct borrowings under the Revolving Credit Facility. At June 30, 2000, there were $14,481,000 of standby letters of credit outstanding under all Company bank facilities. The Revolving Credit Facility is secured by substantially all of the assets of the Company, other than real property and 35% of the stock of its foreign subsidiaries, and is guaranteed by the Guarantor Subsidiaries who have also pledged substantially all of their assets as security. The amount available for direct borrowings under the Revolving Credit Facility at June 30, 2000 was $3,191,000, which is net of $5,850,000 that is to be used for the September 15, 2000 interest payment on the Senior Notes. The Company has outstanding $150,000,000 of its Senior Notes which were issued pursuant to an indenture dated as of September 24, 1997 among the Company, the Guarantors, and Harris Trust and Savings Bank, as Trustee (the "Senior Notes Indenture"). Interest thereon is payable each March 15 and September 15. An affiliate of the Company, which is controlled by American Industrial Partners Capital Fund II, L.P., has acquired, as of August 14, 2000, $75,635,000 of the Company's $150,000,000 issue of 9.75% Senior Notes due 2007 ("Senior Notes"). Both the Revolving Credit Facility and the Senior Notes Indenture contain certain covenants which may affect the Company's liquidity and capital resources. The Revolving Credit Facility contains a number of financial covenants that, among other items, require the Company (A) to maintain certain financial ratios, including: (i) ratio of adjusted funded debt to EBITDA (as defined); (ii) fixed charge coverage ratio; and (iii) interest coverage ratio; and (B) to maintain a minimum net worth. On March 14, 2000, the Revolving Credit Facility was amended to grant the Company a period of time during 2000 whereby the Company will not be subject to certain of the financial covenants contained in the Revolving Credit Facility. Subsequent to this period of time, the Company will be subject to revised financial covenants under the Revolving Credit Facility, which management believes are achievable. As a result, borrowings continue to be presented as long-term. In 1999, Bucyrus Canada Limited, a wholly-owned subsidiary of the Company, entered into a C$15,000,000 credit facility with The Bank of Nova Scotia. Proceeds from this facility were used to acquire certain assets of Bennett & Emmott (1986) Ltd. ("Bennett & Emmott") on April 30, 1999. The C$10,000,000 revolving term loan portion of this facility, which bears interest at the bank's prime lending rate plus 1.50%, has been extended and now expires on July 1, 2001. The C$5,000,000 non-revolving term loan portion is payable in monthly installments over five years and bears interest at the bank's prime lending rate plus 2%. This credit facility contains covenants which, among other things, requires Bucyrus Canada Limited to maintain a minimum current ratio and tangible net worth. At June 30, 2000, Bucyrus Canada Limited was in compliance with these covenants. Operating Losses The Company is highly leveraged and recent developments (particularly low sales volumes) have had an adverse effect on the Company's liquidity. While the Company believes that current levels of cash and liquidity, together with funds generated by operations and funds available from the Revolving Credit Facility, will be sufficient to permit the Company to satisfy its debt service requirements and fund operating activities for the foreseeable future, it continues to closely monitor its operations and has initiated discussions to extend its credit agreement and has begun other initiatives. The Company is subject to significant business, economic and competitive uncertainties that are beyond its control. Accordingly, there can be no assurance that the Company's financial resources will be sufficient for the Company to satisfy its debt service obligations and fund operating activities under all circumstances. At this time, the Company continues to project that future cash flows will be sufficient to recover the carrying value of its long-lived assets. Capital Resources At June 30, 2000, the Company had approximately $1,563,000 of open capital appropriations. The Company's capital expenditures for the six months ended June 30, 2000 were $1,695,000 compared with $3,897,000 for the six months ended June 30, 1999. In the near term, the Company currently anticipates spending closer to the 2000 level. Capitalization The long-term debt to equity ratio at June 30, 2000 and December 31, 1999 was 3.6 to 1 and 2.3 to 1, respectively. The long-term debt to total capitalization ratio at June 30, 2000 and December 31, 1999 was .8 to 1 and .7 to 1, respectively. Total capitalization is defined as total common shareholders' investment plus long-term debt plus current maturities of long- term debt and short-term obligations. Results Of Operations Net Sales Net sales for the quarter and six months ended June 30, 2000 were $67,481,000 and $133,473,000, respectively, compared with $90,549,000 and $165,159,000 for the quarter and six months ended June 30, 1999, respectively. Net sales of repair parts and services for the quarter and six months ended June 30, 2000 were $52,786,000 and $104,522,000, respectively, which is a decrease of $1,826,000 or 3.3% and $1,480,000 or 1.4% from the quarter and six months ended June 30, 1999, respectively. Net machine sales for the quarter and six months ended June 30, 2000 were $14,695,000 and $28,951,000, respectively, which is a decrease of 59.1% and 51.1% from the quarter and six months ended June 30, 1999, respectively. Machine sales continue to be affected by low mineral prices. Cost of Products Sold Cost of products sold for the quarter ended June 30, 2000 was $61,568,000 or 91.2% of net sales compared with $73,563,000 or 81.2% of net sales for the quarter ended June 30, 1999. For the six months ended June 30, 2000, cost of products sold was $119,551,000 or 89.6% of net sales compared with $133,922,000 or 81.1% of net sales for the six months ended June 30, 1999. The increase in the cost of products sold percentage for 2000 was primarily due to unfavorable manufacturing variances resulting from lower manufacturing activity associated with lower machine bookings in 1999 and 2000, the mix of the aftermarket items shipped and lower machine margins. Included in cost of products sold for the six months ended June 30, 2000 was approximately $1,300,000 of costs associated with the closing of its manufacturing facility in Boonville, Indiana which was effective June 30, 2000. Also included in cost of products sold for the six months ended June 30, 2000 and 1999 was $2,504,000 and $2,326,000, respectively, of additional depreciation expense as a result of the fair value adjustment to plant and equipment in connection with the acquisition of the Company in 1997 by Bucyrus Holdings, LLC. Engineering and Field Service, Selling, Administrative and Miscellaneous Expenses Engineering and field service, selling, administrative and miscellaneous expenses for the quarter ended June 30, 2000 were $12,322,000 or 18.3% of net sales compared with $12,804,000 or 14.1% of net sales for the quarter ended June 30, 1999. The amounts for the six months ended June 30, 2000 and 1999 were $26,427,000 or 19.8% of net sales and $24,248,000 or 14.7% of net sales, respectively. Due to a reduction in new orders, the Company reduced a portion of its manufacturing production workforce through a layoff and also reduced the number of its salaried employees. As a result, restructuring charges of $857,000 and $3,552,000 were included in the amounts for the quarter and six months ended June 30, 2000, respectively. These charges primarily related to severance payments and related matters. Included in the amounts for the quarter and six months ended June 30, 1999 was $508,000 of severance expense. Interest Expense Interest expense for the quarter and six months ended June 30, 2000 was $5,604,000 and $10,953,000, respectively, compared with $4,727,000 and $9,484,000 for the quarter and six months ended June 30, 1999, respectively. Included in interest expense for the quarters and six months ended June 30, 2000 and 1999 was $3,657,000 and $7,313,000, respectively, related to the Senior Notes. Also included in interest expense for the quarter and six months ended June 30, 2000 was $193,000 and $383,000, respectively, related to debt incurred for the acquisition and operation of Bennett & Emmott. This compares with $81,000 for the quarter and six months ended June 30, 1999. The remainder of the increase in interest expense was due to increased borrowings under the Revolving Credit Facility. Income Taxes Income tax expense consists primarily of foreign taxes at applicable statutory rates. For United States tax purposes, there were losses for which no income tax benefit was recorded. Net Loss Net loss for the quarter and six months ended June 30, 2000 was $11,849,000 and $23,345,000, respectively, compared with a net loss of $756,000 and $2,852,000 for the quarter and six months ended June 30, 1999, respectively. Non-cash depreciation and amortization charges for the quarter and six months ended June 30, 2000 were $4,340,000 and $8,666,000, respectively, compared with $4,124,000 and $8,273,000 for the quarter and six months ended June 30, 1999, respectively. Backlog and New Orders The Company's consolidated backlog on June 30, 2000 was $177,155,000 compared with $187,278,000 at December 31, 1999 and $207,400,000 at June 30, 1999. Machine backlog at June 30, 2000 was $26,986,000, which is a decrease of 34.2% from December 31, 1999 and a decrease of 67.2% from June 30, 1999. In 1997, the Company executed a contract with an Australian mining company for the sale of a Model 2570WS dragline which was completed in the first quarter of 2000. Included in backlog at December 31, 1999 and June 30, 1999 was $2,376,000 and $10,017,000, respectively, related to this machine. Repair parts and service backlog at June 30, 2000 was $150,169,000 compared with $146,281,000 at December 31, 1999 and $125,120,000 at June 30, 1999. New orders for the quarter and six months ended June 30, 2000 were $69,942,000 and $123,350,000, respectively, compared with $56,369,000 and $110,101,000 for the quarter and six months ended June 30, 1999, respectively. New machine orders for the quarter and six months ended June 30, 2000 were $11,967,000 and $14,940,000, respectively, which is a decrease of 36.5% and 46.1% from the quarter and six months ended June 30, 1999, respectively. New machine orders continue to be affected by the low worldwide price of copper and coal and the lower demand for other minerals. New repair parts and service orders for the quarter and six months ended June 30, 2000 were $57,975,000 and $108,410,000, respectively, which is an increase of 54.5% and 31.6% from the quarter and six months ended June 30, 1999, respectively. The increase for the six months ended June 30, 2000 is primarily due to an increase in orders from Canadian customers, which is partially due to the acquisition of Bennett & Emmott, and increased service orders in the United States. Quantitative and Qualitative Disclosures About Market Risk The Company's market risk is impacted by changes in interest rates and foreign currency exchange rates. Interest Rates The Company's interest rate exposure relates primarily to debt obligations in the United States. The Company manages its borrowings under the Revolving Credit Facility through the selection of LIBOR based borrowings or prime-rate based borrowings. If market conditions warrant, interest rate swaps may be used to adjust interest rate exposures, although none have been used to date. The Company believes that a 10% change in the Company's weighted average interest rate at June 30, 2000 would not have a material effect on the Company's financial position, results of operations or cash flows. Foreign Currency The Company manages foreign currency exchange rate exposure by utilizing some natural hedges to mitigate some of its transaction and commitment exposures, and may utilize forward contracts in certain situations. Based on the Company's overall foreign currency exchange rate exposure at June 30, 2000, the Company believes that a 10% change in foreign currency exchange rates will not have a material effect on the Company's financial position, results of operations or cash flows. Forward-Looking Statements This Report includes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Discussions containing such forward-looking statements may be found in this section and elsewhere within this Report. Forward-looking statements include statements regarding the intent, belief or current expectations of the Company, primarily with respect to the future operating performance of the Company or related industry developments. When used in this Report, terms such as "anticipate," "believe," "estimate," "expect," "indicate," "may be," "objective," "plan," "predict," and "will be" are intended to identify such statements. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ from those described in the forward-looking statements as a result of various factors, many of which are beyond the control of the Company. Forward-looking statements are based upon management's expectations at the time they are made. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from such expectations ("Cautionary Statements") are described generally below and disclosed elsewhere in this Report. All subsequent written or oral forward- looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by the Cautionary Statements. Factors that could cause actual results to differ materially from those contemplated include: Factors affecting customers' purchases of new equipment, rebuilds, parts and services such as: production capacity, stockpiles, and production and consumption rates of coal, copper, iron, gold and other ores and minerals; the cash flows of customers; the cost and availability of financing to customers and the ability of customers to obtain regulatory approval for investments in mining projects; consolidations among customers; work stoppages at customers or providers of transportation; and the timing, severity and duration of customer buying cycles. Factors affecting the Company's general business, such as: unforseen patent, tax, product, environmental, employee health or benefit, or contractual liabilities; nonrecurring restructuring and other special charges; changes in accounting or tax rules or regulations; reassessments of asset valuations for such assets as receivables, inventories, fixed assets and intangible assets; leverage and debt service; our success in recruiting and retaining managers and key employees; and our wage stability and cooperative labor relations; plant capacity and utilization. PART II OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits: See Exhibit Index on last page of this report, which is incorporated herein by reference. (b) Reports on Form 8-K: No reports on Form 8-K were filed during the second quarter of 2000. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BUCYRUS INTERNATIONAL, INC. (Registrant) Date August 14, 2000 /s/Craig R. Mackus Secretary and Controller Principal Accounting Officer Date August 14, 2000 /s/Theodore C. Rogers President and Chief Executive Officer BUCYRUS INTERNATIONAL, INC. EXHIBIT INDEX TO QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2000 Incorporated Exhibit Herein By Filed Number Description Reference Herewith 2.1 Agreement and Plan of Exhibit 1 to Merger dated August 21, Registrant's 1997, between Registrant, Tender Offer American Industrial Solicitation/ Partners Acquisition Recommendation Company, LLC and Bucyrus Statement on Acquisition Corp. Schedule 14D-9 filed with the Commission on August 26, 1997. 2.2 Certificate of Merger Exhibit 2.2 to dated September 26, 1997, Registrant's issued by the Secretary Current Report of State of the State of on Form 8-K Delaware. filed with the Commission on October 10, 1997. 2.3 Second Amended Joint Plan Exhibit 2.1 to of Reorganization of B-E Registrant's Holdings, Inc. and Bucyrus- Current Report Erie Company under Chapter on Form 8-K, 11 of the Bankruptcy Code, filed with the as modified December 1, Commission and 1994, including Exhibits. dated December 1, 1994. 2.4 Order dated December 1, Exhibit 2.2 to 1994 of the U.S. Bankruptcy Registrant's Court, Eastern District of Current Report Wisconsin, confirming the on Form 8-K Second Amended Joint Plan filed with the of Reorganization of B-E Commission and Holdings, Inc. and Bucyrus- dated December 1, Erie Company under Chapter 1994. 11 of the Bankruptcy Code, as modified December 1, 1994, including Exhibits. 3.1 Restated Certificate Exhibit 3.6 to of Incorporation of Registrant's Registrant. Annual Report on Form 10-K for the year ended December 31, 1998. 3.2 By-laws of Registrant. Exhibit 3.5 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1998. 3.3 Certificate of Amendment Exhibit 3.3 to Certificate of to Registrant's Formation of Bucyrus Quarterly Report Holdings, LLC, effective on Form 10-Q March 25, 1999. filed with the Commission on May 15, 2000. 4.1 Indenture of Trust dated Exhibit 4.1 to as of September 24, 1997 Registration among Registrant, Boonville Statement on Mining Services, Inc., Form S-4 of Minserco, Inc. and Von's Registrant, Welding, Inc. and Harris Boonville Mining Trust and Savings Bank, Services, Inc., Trustee. Minserco, Inc. and Von's Welding, Inc. (SEC Registration No. 333-39359) 4.2 Form of Guarantee of Included as Boonville Mining Services, Exhibit E Inc., Minserco, Inc. and to Exhibit 4.1 Von's Welding, Inc. dated above. as of September 24, 1997 in favor of Harris Trust and Savings Bank as Trustee under the Indenture. 4.3 Form of Registrant's Exhibit 4.3 to 9-3/4% Senior Note due 2007. Registration Statement on Form S-4 of Registrant, Boonville Mining Services, Inc., Minserco, Inc. and Von's Welding, Inc. (SEC Registration No. 333-39359) 10.1 Credit Agreement, dated Exhibit 10.1 to September 24, 1997 between Registrant's Bank One, Wisconsin and Current Report Registrant. on Form 8-K filed with the Commission on October 10, 1997. (a) First amendment dated Exhibit 10.1(a) July 21, 1998 to Credit to Registrant's Agreement. Quarterly Report on Form 10-Q filed with the Commission on November 16, 1998. (b) Second amendment dated Exhibit 10.1(b) September 30, 1998 to to Registrant's Credit Agreement. Annual Report on Form 10-K for the year ended December 31, 1998. (c) Third amendment dated Exhibit 10.1(c) April 20, 1999 to Credit to Registrant's Agreement. Quarterly Report on Form 10-Q filed with the Commission on August 12, 1999. (d) Fourth amendment dated Exhibit 10.1(a) September 30, 1999 to to Registrant's Credit Agreement. Quarterly Report on Form 10-Q filed with the Commission on November 12, 1999. (e) Fifth amendment dated Exhibit 10.1(e) March 14, 2000 to Credit to Registrant's Agreement. Annual Report on Form 10-K for the year ended December 31, 1999. 10.2 Separation Agreement Exhibit 10.2 between Registrant to Registrant's and D. J. Smoke dated Quarterly Report July 22, 1999. on Form 10-Q filed with the Commission on August 12, 1999. 10.3 Employment Agreement Exhibit 10.16 between Registrant and to Registrant's M. W. Salsieder dated Annual Report on June 23, 1999. Form 10-K for the year ended December 31, 1999. 10.4 Secured Promissory Note Exhibit 10.17 between Registrant and to Registrant's M. W. Salsieder dated Annual Report on June 23, 1999. Form 10-K for the year ended December 31, 1999. 10.5 Pledge Agreement Exhibit 10.18 between Registrant and to Registrant's M. W. Salsieder dated Annual Report on June 23, 1999. Form 10-K for the year ended December 31, 1999. 10.6 Consulting Agreement Exhibit 10.19 between Registrant and to Registrant's Wayne T. Ewing dated Annual Report on February 1, 2000. Form 10-K for the year ended December 31, 1999. 10.7 Letter Agreement X between Registrant and Timothy W. Sullivan dated August 8, 2000. 27.1 Financial Data Schedule X (Edgar filing only.)