UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 Form 10-K

   (Mark One)

   [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

          For the fiscal year ended December 31, 2001

                                    OR

   [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

          For the transition period from __________ to __________


                       Commission file number 1-871


                         BUCYRUS INTERNATIONAL, INC.
          (Exact Name of Registrant as Specified in its Charter)


              DELAWARE                       39-0188050
  (State or Other Jurisdiction of         (I.R.S. Employer
  Incorporation or Organization)         Identification No.)

           P. O. BOX 500
       1100 MILWAUKEE AVENUE
    SOUTH MILWAUKEE, WISCONSIN                  53172
       (Address of Principal                 (Zip Code)
        Executive Offices)

                                (414) 768-4000
           (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    None


   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.     Yes [ X ]   No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.     [ X ]

   As of March 25, 2002, 1,435,600 shares of common stock of the Registrant
were outstanding.  Of the total outstanding shares of common stock on
March 25, 2002, 1,430,300 were held of record by Bucyrus Holdings, LLC, which
is controlled by American Industrial Partners Capital Fund II, L.P. and may be
deemed an affiliate of Bucyrus International, Inc., and 4,800 shares were held
by directors and officers of the Company.  There is no established public
trading market for such stock.

   Documents Incorporated by Reference:  None



                                   PART I


FORWARD-LOOKING STATEMENTS

   This Report includes "forward-looking statements" within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended.  Discussions
containing such forward-looking statements may be found in ITEM 1 - BUSINESS,
in ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS and elsewhere within this Report.  Forward-looking
statements include statements regarding the intent, belief or current
expectations of Bucyrus International, Inc. (the "Company"), primarily with
respect to the future operating performance of the Company or related industry
developments.  When used in this Report, terms such as "anticipate,"
"believe," "estimate," "expect," "indicate," "may be," "objective," "plan,"
"predict," and "will be" are intended to identify such statements.  Readers
are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, and that actual
results may differ from those described in the forward-looking statements as a
result of various factors, many of which are beyond the control of the
Company.  Forward-looking statements are based upon management's expectations
at the time they are made.  Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such expectations will prove to have been correct.
Important factors that could cause actual results to differ materially from
such expectations ("Cautionary Statements") are described generally below and
disclosed elsewhere in this Report.  All subsequent written or oral forward-
looking statements attributable to the Company or persons acting on behalf of
the Company are expressly qualified in their entirety by the Cautionary
Statements.

   Factors that could cause actual results to differ materially from those
contemplated include:

        Factors affecting customers' purchases of new equipment, rebuilds,
   parts and services such as: production capacity, stockpiles, and
   production and consumption rates of coal, copper, iron and other ores and
   minerals; the cash flows of customers; the cost and availability of
   financing to customers and the ability of customers to obtain regulatory
   approval for investments in mining projects; consolidations among
   customers; work stoppages at customers or providers of transportation;
   and the timing, severity and duration of customer buying cycles.

        Factors affecting the Company's general business, such as:
   unforeseen patent, tax, product, environmental, employee health or
   benefit, or contractual liabilities; nonrecurring restructuring and other
   special charges; changes in accounting or tax rules or regulations;
   reassessments of asset valuations for such assets as receivables,
   inventories, fixed assets and intangible assets; leverage and debt
   service; success in recruiting and retaining managers and key employees;
   and wage stability and cooperative labor relations; plant capacity and
   utilization.

ITEM 1. BUSINESS

   The Company, formerly known as Bucyrus-Erie Company, was incorporated in
Delaware in 1927 as the successor to a business which commenced in 1880.  The
Company is currently substantially wholly-owned by Bucyrus Holdings, LLC
("Holdings").  Holdings is controlled by American Industrial Partners Capital
Fund II, L.P.

   The Company designs, manufactures and markets large excavation machinery
used for surface mining, and has a comprehensive aftermarket business that
supplies replacement parts and service for such machines.  The Company's
principal products are large walking draglines, electric mining shovels and
blasthole drills, which are used by customers who mine coal, iron ore, copper,
oil sands, diamonds, phosphate, bauxite and other minerals throughout the
world.

Industry Overview

   The large-scale surface mining equipment manufactured and serviced by the
Company is used primarily in coal, copper, oil sands and iron ore mines
throughout the world.  Growth in demand for these commodities is a function
of, among other things, population growth and continuing improvements in
standards of living in many areas of the world.  The market for new surface
mining equipment is somewhat cyclical in nature due to market fluctuations for
these commodities; however, the aftermarket for parts and services is more
stable because these expensive, complex machines are typically kept in
continuous operation for 15 to 30 years and require regular maintenance and
repair throughout their productive lives.

   The largest markets for this mining equipment have been in Australia,
Canada, China, India, South Africa, South America and the United States.
Together, these markets typically account for approximately 90% of all new
machines sold, although in any given year markets in other regions may assume
greater importance.

Markets Served

   The Company's products are used in a variety of different types of mining
operations, including coal, copper, iron ore, gold, phosphate, bauxite,
diamonds and oil sands, as well as for land reclamation.  The Company
manufactures surface mining equipment primarily for large companies and
certain governmental entities engaged in the mining of coal, iron ore, oil
sands and copper throughout the world.  Until the late 1980's, coal mining
accounted for the largest percentage of industry demand for the Company's
machines, and it continues to be one of the largest users of replacement parts
and services.  In recent years, however, copper and oil sands mining
operations have accounted for an increasingly greater share of new machine
sales.

        Copper.  The copper industry has seen a consolidation of large
   producers in recent years.  To balance supply against demand, a number of
   the smaller North American high-cost producers closed their facilities as
   new mines in South America started producing copper at lower costs.  The
   price of copper dropped to an eleven-year low in early 1999 but increased
   later in 1999 and during 2000 due to increasing world demand.  In 2001,
   the price of copper dropped again due to reduced demand and increased
   inventory levels.  Copper prices have recovered in recent months and are
   forecasted to rise in 2002 and 2003.

        Oil Sands.  A unique geological formation of oil sands exists in the
   Athabasca region of northern Alberta, Canada.  Although these sands were
   discovered many years ago, oil companies did not actively pursue
   exploiting these potential oil reserves in earnest until the Arab oil
   embargo of 1973.  Various methods to mine the sands, separate the oil
   from the sands and process the resultant bitumen into crude oil were
   tried with varying degrees of success between 1973 and 1993.  The
   commercial viability of mining these reserves remained in question until
   two pioneering companies began employing electric mining shovels to
   exploit these reserves.  Since the implementation of these new extraction
   methods, the cost to produce a barrel of oil has dropped to as low as
   $10.  Clearly this has made the exploitation of these reserves very
   economical.  Since 1993, both companies have engaged in major expansions
   of their previous operations.  There is further expansion planned and
   there are two new "greenfield" operations in various phases of
   construction.  The Company expects that the Athabasca oil sands will
   evolve into a major market for electric mining shovels in years to come.

        Coal.   There are two types of coal: steam coal used to generate
   electricity and coking coal used in the process of producing steel.  The
   largest producers are China, the United States, India, Australia, Russia
   and South Africa.  In the United States, environmental legislation has
   caused the mining of coal to shift from east of the Mississippi River to
   the Powder River Basin in the west, where the sulfur content is much
   lower providing a cleaner burning coal.  This has resulted in the closing
   of many mines and idling most of the equipment.  Some draglines and
   electric mining shovels have been employed in the western mines.  The
   demand for coal is improving due to increases in the price of oil and
   natural gas in recent years.  This improved demand has resulted in price
   increases for coal.

        Iron Ore.  Iron ore is the only source of primary iron and is mined
   in more than 50 countries.  In recent years, the five largest producers,
   accounting for approximately 75% of world production, have been China,
   Brazil, Australia, Russia and India. Demand for iron ore has declined
   recently due to a decrease in steel prices.

   The Company's excavation machines are used for land reclamation as well
as for mining, which has a positive effect on the demand for its products and
replacement parts and expands the Company's potential customer base.  Current
federal and state legislation regulating surface mining and reclamation may
affect some of the Company's customers, principally with respect to the cost
of complying with, and delays resulting from, reclamation and environmental
requirements.

OEM Products

   The Company's line of original equipment manufactured products includes a
full range of rotary blasthole drills, electric mining shovels and draglines.

        Rotary Blasthole Drills.  Most surface mines require breakage or
   blasting of rock, overburden, or ore by explosives.  To accomplish this,
   it is necessary to bore out a pattern of holes into which the explosives
   are placed.  Rotary blasthole drills are used to drill these holes and
   are usually described in terms of the diameter of the hole they bore.
   The average life of a blasthole drill is 15 to 20 years.

        The Company offers a line of rotary blasthole drills ranging in hole
   diameter size from 9.0 inches to 17.5 inches and ranging in price from
   approximately $1,500,000 to $2,800,000 per drill, depending on machine
   size and variable features.

        Electric Mining Shovels.  Mining shovels are primarily used to load
   coal, copper ore, iron ore, other mineral-bearing materials, overburden,
   or rock into trucks.  There are two basic types of mining shovels,
   electric and hydraulic.  Electric mining shovels are able to handle
   larger shovels or "dippers", allowing them to load greater volumes of
   rock and minerals, while hydraulic shovels are smaller and more
   maneuverable.  The electric mining shovel offers the lowest cost per ton
   of mineral mined.  Its use is determined by size of operation and the
   availability of electricity.  The Company manufactures only electric
   mining shovels.  The average life of an electric mining shovel is 15 to
   20 years.

        Mining shovels are characterized in terms of weight and dipper
   capacity.  The Company offers a full line of electric mining shovels,
   weighing from 400 to 1,400 tons and having dipper capacities from 12 to
   90 cubic yards.  Prices range from approximately $3,000,000 to
   approximately $10,000,000 per shovel.

        Draglines.  Draglines are primarily used to remove overburden, which
   is the earth located over a coal or mineral deposit, by dragging a large
   bucket through the overburden, carrying it away and depositing it in a
   spoil pile.  The Company's draglines weigh from 500 to 7,500 tons, and
   are typically described in terms of their "bucket size", which can range
   from nine to 220 cubic yards.  The Company currently offers a full line
   of models ranging in price from $10,000,000 to over $70,000,000 per
   dragline.  The average life of a dragline is 20 to 30 years.

        Draglines are one of the industry's largest and most expensive type
   of equipment, but offer the customer the lowest cost per ton of material
   moved.  While sales are sporadic, each dragline represents a significant
   sales opportunity.

Aftermarket Parts and Services

   The Company has a comprehensive aftermarket business that supplies
replacement parts and services for the surface mining industry.  The Company's
aftermarket services include complete equipment management under Maintenance
and Repair Contracts ("MARCs"), maintenance and repair labor, technical
advice, refurbishment and relocation of older, installed machines,
particularly draglines.  The Company also provides engineering, manufacturing
and servicing for the consumable rigging products that attach to dragline
buckets (such as dragline teeth and adapters, shrouds, dump blocks and chains)
and shovel dippers (such as dipper teeth, adapters and heel bands).

   In general, the Company realizes higher margins on sales of parts and
services than it does on sales of new machines.  Moreover, because the
expected life of large, complex mining machines ranges from 15 to 30 years,
the Company's aftermarket business is inherently more stable and predictable
than the fluctuating market for new machines.  Over the life of a machine, net
sales generated from aftermarket parts and services can exceed the original
purchase price.

   A substantial portion of the Company's international repair and
maintenance services are provided through its global network of wholly-owned
foreign subsidiaries and overseas offices operating in Argentina, Australia,
Brazil, Canada, Chile, China, England, India, Peru and South Africa.
Minserco, Inc. ("Minserco"), a wholly-owned subsidiary of the Company with
offices in Florida, Kentucky, Texas and Wyoming, provides repair and
maintenance services.  These services include comprehensive structural and
mechanical engineering, non-destructive testing, repairs and rebuilds of
machine components, product and component upgrades, contract maintenance,
turnkey erections, machine moves and dragline operation.

   To meet the increasing aftermarket demands of larger mining customers,
the Company offers comprehensive MARCs.  Under these contracts, the Company
provides all replacement parts, regular maintenance services and necessary
repairs for the excavation equipment at a particular mine with an on-site
support team.  In addition, some of these contracts call for Company personnel
to operate the equipment being serviced.  MARCs are highly beneficial to the
Company's mining customers because they promote high levels of equipment
reliability and performance, allowing the customer to concentrate on mining
production.  MARCs typically have terms of three to five years with standard
termination and renewal provisions, although some contracts allow termination
by the customer for any cause.  New mines in areas such as Argentina,
Australia, Canada, Chile and Peru are the Company's primary targets for MARCs
because it is difficult and expensive for mining companies to establish the
necessary infrastructures for ongoing maintenance and repair in remote
locations.

Acquisitions

   On April 30, 1999, the Company's wholly-owned subsidiary, Bucyrus Canada
Limited, consummated the acquisition of certain assets of Bennett & Emmott
(1986) Ltd. ("Bennett & Emmott"), a privately owned Canadian company with
extensive experience in the field repair and service of heavy machinery for
the surface mining industry.  In addition to the surface mining industry,
Bennett & Emmott services a large number of customers in the pulp and paper,
sawmill, oil and natural gas industries in Western Canada, the Northwest
Territories and the Yukon.  The company provides design and manufacturing
services, as well as in-house and field repair and testing of electrical and
mechanical equipment.  Bennett & Emmott also distributes compressors,
generators and related products.  This acquisition strengthened the Company's
position in the oil sands area of Western Canada.

   On August 26, 1997, the Company consummated the acquisition (the "Marion
Acquisition") of certain assets and liabilities of The Marion Power Shovel
Company, a subsidiary of Global Industrial Technologies, Inc. ("Global"), and
of certain subsidiaries and divisions of Global that represented Global's
surface mining equipment business in Australia, Canada and South Africa
(collectively referred to herein as "Marion").  The cash purchase price for
Marion was $36,720,000, which includes acquisition expenses of $1,695,000.

   On August 21, 1997, the Company entered into an Agreement and Plan of
Merger (the "AIP Agreement") with Holdings and Bucyrus Acquisition Corp.
("BAC"), a wholly-owned subsidiary of Holdings.  On August 26, 1997, pursuant
to the AIP Agreement, BAC commenced an offer to purchase for cash 100% of the
outstanding shares of common stock of the Company at a price of $18.00 per
share (the "AIP Tender Offer").  Consummation of the AIP Tender Offer occurred
on September 24, 1997, and BAC was merged with and into the Company on
September 26, 1997 (the "AIP Merger").  The Company was the surviving entity
in the AIP Merger.  The purchase of the Company's outstanding shares of common
stock by Holdings resulted in a change in control of voting interest.


Customers

   The Company does not consider itself dependent upon any single customer
or group of customers; however, on an annual basis a single customer may
account for a large percentage of sales, particularly new machine sales.  In
2001, 2000 and 1999, one customer accounted for approximately 11%, 11% and
16%, respectively, of the Company's consolidated net sales.

Marketing, Distribution and Sales

   In the United States, new mining machinery is primarily sold directly by
Company personnel, and to a lesser extent through a northern Minnesota
distributor who supplies customers in the iron ore mining regions of the Upper
Midwest.  Outside of the United States, new equipment is sold by Company
personnel, through independent distributors and through the Company's
subsidiaries and offices located in Argentina, Australia, Brazil, Canada,
Chile, China, England, India, Peru and South Africa.  Aftermarket parts and
services are primarily sold directly by Company personnel and through
independent distributors, the Company's foreign subsidiaries and offices and
Minserco.  The Company believes that marketing through its own global network
of subsidiaries and offices offers better customer service and support by
providing customers with direct access to the Company's technological and
engineering expertise.

   Typical payment terms for new equipment require a down payment, and
invoicing is generally done on a percentage of completion basis such that a
substantial portion of the purchase price is received by the time shipment is
made to the customer.  Sales contracts for machines are predominantly at fixed
prices, with escalation clauses in certain cases.  Most sales of replacement
parts call for prices in effect at the time of order.  During 2001, price
increases from inflation had a relatively minor impact on the Company's
reported net sales; however, the strong United States dollar continues to
negatively affect net sales reported by the Company's foreign subsidiaries.

Foreign Operations

   A substantial portion of the Company's net sales and operating earnings
is attributable to operations located outside the United States.  Over the
past five years, over 80% of the Company's new machine sales have been in
international markets.  The Company's foreign sales, consisting of exports
from the United States and sales by consolidated foreign subsidiaries, totaled
$209,108,000 in 2001, $213,972,000 in 2000 and $250,735,000 in 1999.
Approximately $201,872,000 or 88% of the Company's backlog of firm orders at
December 31, 2001 represented orders for export sales compared with
$148,258,000 or 90% at December 31, 2000 and $165,762,000 or 89% at
December 31, 1999.

   The Company's largest foreign markets are in Australia, Canada, Chile,
China, India, Peru and South Africa.  The Company also employs direct
marketing strategies in developing markets such as Indonesia, Jordan, Morocco
and Russia.  In recent years, Australia and South Africa have emerged as
strong producers of metallurgical coal.  Chile and Peru are producers of
copper.  The Company expects that India, Russia and China will become major
coal producing regions in the future.  In India, the world's second most
populous country, the demand for coal as a major source of energy is expected
to increase over the next several decades.

   New machine sales in foreign markets are supported by the Company's
established network of foreign subsidiaries and overseas offices that directly
market the Company's products and provide ongoing services and replacement
parts for equipment installed abroad.  The availability and convenience of the
services provided through this worldwide network not only promotes higher
margin aftermarket sales of parts and services, but also gives the Company an
advantage in securing new machine orders.

   The Company and its domestic subsidiaries normally price their products,
including direct sales of new equipment to foreign customers, in U.S. dollars.
Foreign subsidiaries normally procure and price aftermarket replacement parts
and repair services in the local currency.  Approximately 70% of the Company's
net sales are priced in U.S. dollars.  The value, in U.S. dollars, of the
Company's investments in its foreign subsidiaries and of dividends paid to the
Company by those subsidiaries will be affected by changes in exchange rates.
The Company does not normally enter into currency hedges, although it may do
so with regard to certain individual contracts.

   Further segment and geographical information is included in ITEM 8 -
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Competition

   There are a limited number of manufacturers of new surface mining
equipment.  The Company is one of two manufacturers of electric mining shovels
and draglines.  The Company's only competitor in electric mining shovels and
draglines is Joy Global, Inc., although electric mining shovels also compete
against hydraulic shovels of which there are at least five other
manufacturers.  In rotary blasthole drills, the Company competes with at least
three other manufacturers, including Joy Global, Inc.  Methods of competition
are diverse and include product design and performance, service, delivery,
application engineering, pricing, financing terms and other commercial
factors.

   For most owners of the Company's machines, the Company is the primary
replacement source for large, heavily engineered, integral components;
however, the Company encounters intense competition for sales of smaller, less
sophisticated, consumable replacement parts and repair services in certain
markets.  The Company's competition in parts sales consists primarily of
smaller independent firms called "will-fitters" that produce copies of the
parts manufactured by the Company and other original equipment manufacturers.
These copies are generally sold at lower prices than genuine parts produced by
the manufacturer.  Outside North America, customers mainly rely upon the
Company's subsidiaries, distributors or direct sales from the United States
for aftermarket parts and services.

   The Company has a variety of programs to attract large volume customers
for its replacement parts.  Although will-fitters engage in significant price
competition in parts sales, the Company possesses clear non-price advantages
over will-fitters.  The Company's engineering and manufacturing technology and
marketing expertise exceed that of its will-fit competitors, who are in many
cases unable to duplicate the exact specifications of genuine Bucyrus parts.
Moreover, use of parts not manufactured by the Company can void the warranty
on a new Bucyrus machine, which generally runs for one year on new equipment,
with certain components being warranted for longer periods.

Raw Materials and Supplies

   The Company purchases from outside vendors the semi- and fully-processed
materials (principally structural steel, castings and forgings) required for
its manufacturing operations, and other items, such as electrical equipment,
that are incorporated directly into the end product.  The Company's foreign
subsidiaries purchase components and manufacturing services both from local
subcontractors and from the Company.  Certain additional components are
sometimes purchased from subcontractors, either to expedite delivery schedules
in times of high demand or to reduce costs.  Moreover, in countries where
local content preferences or requirements exist, local subcontractors are used
to manufacture a substantial portion of the components required in the
Company's foreign manufacturing operations.  Although the Company is not
dependent upon any single supplier, there can be no assurance that the Company
will continue to have an adequate supply of raw materials or components
necessary to enable it to meet the demand for its products.  Competitors are
believed to be subject to similar conditions.

Manufacturing

   A substantial portion of the design, engineering and manufacturing of the
Company's machines is done at the Company's South Milwaukee, Wisconsin plant.
The size and weight of these mining machines dictates that the machines be
shipped to the job site in sub-assembled units where they are assembled for
operation with the assistance of Company technicians.  Planning and on-site
coordination of machine assembly is a critical component of the Company's
service to its customers.  Moreover, to reduce lead time and ensure that
customer delivery requirements are met, the Company maintains an inventory of
sub-assembled units for frequently utilized components of various types of
equipment.

   The Company manufactures and sells replacement parts and components and
provides comprehensive aftermarket service for its entire line of mining
machinery.  The Company's large installed base of surface mining machinery
provides a steady stream of parts sales due to the long useful life of the
Company's machines, averaging 20 to 30 years for draglines and 15 to 20 years
for electric mining shovels and blasthole drills.  Parts sales and aftermarket
services comprise a substantial portion of the Company's net sales.

   Although a majority of the Company's operating profits are derived from
sales of parts and services, the long-term prospects of the Company depend
upon maintaining a large installed equipment base worldwide.  Therefore, the
Company remains committed to improving the design and engineering of its
existing line of machines, as well as developing new products.

Backlog

   The backlog of firm orders was $229,752,000 at December 31, 2001 and
$164,408,000 at December 31, 2000.  Approximately 53% of the backlog at
December 31, 2001 is not expected to be filled during 2002.

Inventories

   Inventories at December 31, 2001 were $102,008,000 compared with
$101,126,000 at December 31, 2000.  At December 31, 2001 and December 31,
2000, finished goods inventory (primarily replacement parts) totalled
$75,525,000 and $75,924,000, respectively.

Patents, Licenses and Franchises

   The Company has a number of United States and foreign patents, patent
applications and patent licensing agreements.  It does not consider its
business to be materially dependent upon any patent, patent application,
patent license agreement or group thereof.

Research and Development

   Expenditures for design and development of new products and improvements
of existing mining machinery products, including overhead, aggregated
$5,900,000 in 2001, $7,299,000 in 2000 and $7,646,000 in 1999.  All
engineering and product development costs are charged to Engineering and Field
Service Expense as incurred.

Environmental Factors

   Environmental problems have not interfered in any material respect with
the Company's manufacturing operations to date.  The Company believes that its
compliance with statutory requirements respecting environmental quality will
not materially affect its capital expenditures, earnings or competitive
position.  The Company has an ongoing program to address any potential
environmental problems.

   Current federal and state legislation regulating surface mining and
reclamation may affect some of the Company's customers, principally with
respect to the cost of complying with, and delays resulting from, reclamation
and environmental requirements.  The Company's products are used for
reclamation as well as for mining, which has a positive effect on the demand
for such products and replacement parts therefor.

Employees

   At December 31, 2001, the Company employed approximately 1,600 persons.
The four-year contract with the union representing hourly workers at the South
Milwaukee, Wisconsin facility and the four-year contract with the union
representing hourly workers at the Memphis, Tennessee facility expire in
April, 2005 and August, 2002, respectively.

Seasonal Factors

   The Company does not consider a material portion of its business to be
seasonal.

ITEM 2. PROPERTIES

   The Company's principal manufacturing plant in the United States is
located in South Milwaukee, Wisconsin.  This plant comprises approximately
1,026,000 square feet of floor space.  A portion of this facility houses the
Company's corporate offices.  The major buildings at this facility are
constructed principally of structural steel, concrete and brick and have
sprinkler systems and other devices for protection against fire.  The
buildings and equipment therein, which include machine tools and equipment for
fabrication and assembly of the Company's mining machinery, including
draglines, electric mining shovels and blasthole drills, are well-maintained,
in good condition and in regular use.  On January 4, 2002, the Company
completed a sale and leaseback transaction for a portion of the land and
buildings in South Milwaukee.  The term of the lease is twenty years with
options for renewals.  The remainder of the land and buildings in South
Milwaukee continue to be owned by the Company.

   The Company leases a facility in Memphis, Tennessee, which has
approximately 90,000 square feet of floor space and is used as a central parts
warehouse.  The current lease is for three years commencing in July 2001.

   The Company also has administrative and sales offices and, in some
instances, repair facilities and parts warehouses, at certain of its foreign
locations, including Argentina, Australia, Brazil, Canada, Chile, China,
England, India, Peru and South Africa.

ITEM 3. LEGAL PROCEEDINGS AND OTHER CONTINGENCIES

Product Liability

   The Company is normally subject to numerous product liability claims,
many of which relate to products no longer manufactured by the Company or its
subsidiaries, and other claims arising in the ordinary course of business.
The Company has insurance covering most of said claims, subject to varying
deductibles ranging from $300,000 to $3,000,000, and has various limits of
liability depending on the insurance policy year in question.  It is the view
of management that the final resolution of said claims and other similar
claims which are likely to arise in the future will not individually or in the
aggregate have a material effect on the Company's financial position or
results of operations, although no assurance to that effect can be given.

   To the date of this Report, the Company has been named as a co-defendant
in 275 personal injury liability asbestos cases, involving approximately 1,400
plaintiffs, which are pending in various state courts.  In all of these cases,
insurance carriers have accepted or are expected to accept the defense of such
cases.  These cases are in preliminary stages and the Company does not believe
that costs associated with these matters will have a material effect on the
Company's financial position or results of operations, although no assurance
to that effect can be given.

Environmental and Related Matters

   The Company's operations and properties are subject to a broad range of
federal, state, local and foreign laws and regulations relating to
environmental matters, including laws and regulations governing discharges
into the air and water, the handling and disposal of solid and hazardous
substances and wastes, and the remediation of contamination associated with
releases of hazardous substances at Company facilities and at off-site
disposal locations.  These laws are complex, change frequently and have tended
to become more stringent over time.  Future events, such as compliance with
more stringent laws or regulations, more vigorous enforcement policies of
regulatory agencies or stricter or different interpretations of existing laws,
could require additional expenditures by the Company, which may be material.

   Certain environmental laws, such as the Federal Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA"), provide for
strict, joint and several liability for investigation and remediation of
spills and other releases of hazardous substances.  Such laws may apply to
conditions at properties presently or formerly owned or operated by an entity
or its predecessors, as well as to conditions at properties at which wastes or
other contamination attributable to an entity or its predecessors come to be
located.

   The Company was one of 53 entities named by the United States
Environmental Protection Agency ("EPA") as potentially responsible parties
("PRPs") with regard to the Millcreek dumpsite, located in Erie County,
Pennsylvania, which is on the National Priorities List of sites for cleanup
under CERCLA.  The Company was named as a result of allegations that it
disposed of foundry sand at the site in the 1970's.  Both the United States
government and the Commonwealth of Pennsylvania initiated actions to recover
cleanup costs.  The Company has settled with both with respect to its
liability for past costs.  In addition, 37 PRP's, including the Company,
received Administrative Orders issued by the EPA pursuant to Section 106a of
CERCLA to perform site capping and flood control remediation at the Millcreek
site.  The Company was one of eighteen parties responsible for a share of the
cost of such work.  Final remedial work in the form of the installation of a
municipal golf course as cover is substantially complete and is expected to be
fully performed in 2002.  The remaining parties have shared such cost per
capita to date but such cost may be subject to reallocation before the
conclusion of the case.  The former remediation contractor, IT Corporation,
commenced suit against the Millcreek Dumpsite Group, an unincorporated
association including the Company and other cooperating Millcreek PRP's (the
"Group"), for breach of contract claims in an amount in excess of $1,000,000.
The Group is defending and negotiating settlement of IT's claim.  At
December 31, 2001, the Company does not believe that its remaining potential
liability in connection with this site will have a material effect on the
Company's financial position or results of operations, although no assurance
can be given to that effect.

   In December 1990, the Wisconsin Department of Natural Resources ("DNR")
conducted a pre-remedial screening site inspection on property owned by the
Company located at 1100 Milwaukee Avenue in South Milwaukee, Wisconsin.
Approximately 35 acres of this site were allegedly used as a landfill by the
Company until approximately 1983.  The Company disposed of certain
manufacturing wastes at the site, primarily foundry sand.  The DNR's Final
Site Screening Report, dated April 16, 1993, summarized the results of
additional investigation.  A DNR Decision Memo, dated July 21, 1991, which was
based upon the testing results contained in the Final Site Screening Report,
recommended additional groundwater, surface water, sediment and soil sampling.
To date, the Company is not aware of any initiative by the DNR to require any
further action with respect to this site.  Consequently, the Company has not
regarded, and does not regard, this site as presenting a material contingent
liability.  There can be no assurance, however, that additional investigation
by the DNR will not be conducted with respect to this site at some later date
or that this site will not in the future require removal or remedial actions
to be performed by the Company, the costs of which could be material,
depending on the circumstances.

   Prior to 1985, a wholly-owned, indirect subsidiary of the Company
provided comprehensive general liability insurance coverage for affiliate
corporations.  The subsidiary issued such policies for occurrences during the
years 1974 to 1984, which policies could involve material liability.  It is
possible that claims could be asserted in the future with respect to such
policies.  While the Company does not believe that liability under such
policies will result in material costs, this cannot be guaranteed.

   The Company has previously been named as a potentially responsible party
under CERCLA and analogous state laws at other sites throughout the United
States.  The Company believes it has determined its cleanup liabilities with
respect to these sites and it does not believe that any such remaining
liabilities, if any, either individually or in the aggregate, will have a
material adverse effect on the Company's business, financial condition or
results of operations.  The Company cannot, however, guarantee that it will
not incur additional liabilities with respect to these sites in the future,
the costs of which could be material, nor can the Company guarantee that it
will not incur cleanup liability in the future with respect to sites formerly
or presently owned or operated by the Company, or with respect to off-site
disposal locations, the costs of which could be material.

   While no assurance can be given, the Company believes that expenditures
for compliance and remediation will not have a material effect on its capital
expenditures, results of operations or competitive position.

Other

   The Company is involved in various other litigation arising in the normal
course of business.  It is the view of management that the Company's recovery
or liability, if any, under pending litigation is not expected to have a
material effect on the Company's financial position or results of operations,
although no assurance to that effect can be given.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   No matters were submitted to a vote of security holders of the Company
during the fourth quarter of 2001.


                                  PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

   Substantially all of the Company's common stock is held by Holdings and
there is no established public trading market therefor.  The Company does not
have a recent history of paying dividends and has no present intention to pay
dividends in the foreseeable future.




ITEM 6.  SELECTED FINANCIAL DATA

                                                                                               Predecessor
                                                                               September 24-   January 1-
                                         Years Ended December 31,              December 31,   September 23,
                           2001          2000          1999         1998           1997          1997(a)
                                           (Dollars In Thousands, Except Per Share Amounts)
                                                                              
Consolidated Statements
 of Operations Data:
  Net sales               $290,576     $280,443      $318,635     $315,838       $ 95,212       $211,465
  Net earnings (loss)     $(10,463)    $(32,797)     $(22,575)    $ (8,264)      $ (7,158)      $ (4,874)
  Net earnings (loss)
   per share of
   common stock (b):
    Basic                 $  (7.29)    $ (22.76)     $ (15.65)    $  (5.75)      $  (5.00)      $   (.48)
    Diluted               $  (7.29)    $ (22.76)     $ (15.65)    $  (5.75)      $  (5.00)      $   (.47)
  Adjusted
   EBITDA (c)             $ 31,236     $  9,583      $ 20,742     $ 35,967       $  9,936       $ 18,704
  Cash dividends per
   common share           $      -     $      -      $      -     $      -       $      -       $      -

Consolidated Balance
 Sheets Data:
  Total assets            $355,745     $367,766      $416,987     $417,195       $406,107            N/A
  Long-term debt          $222,188     $217,813      $214,009     $202,308       $174,612            N/A

<FN>
(a)   As a result of purchase accounting due to the acquisition of the Company by Holdings on September 24, 1997, the
      financial statements of the Company subsequent to this date are not comparable to the financial statements of
      the Predecessor.
(b)   Net loss per share of common stock for the period September 24, 1997 to December 31, 1997 is calculated on a
      retroactive basis to reflect a stock split on March 17, 1998.
(c)   Earnings before interest expense, income taxes, depreciation, amortization, non-cash stock compensation, (gain)
      loss on sale of fixed assets, loss on fixed asset impairment, nonrecurring items and inventory fair value
      adjustment charged to cost of products sold.  Adjusted EBITDA for the year ended December 31, 2001 includes
      $8,704,000 of income from the sale of shares the Company received as a result of the demutualization of The
      Principal Financial Group.
</FN>





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

Acquisition

   On April 30, 1999, the Company's wholly-owned subsidiary, Bucyrus Canada
Limited, consummated the acquisition of certain assets of Bennett & Emmott.
The cash purchase price for Bennett & Emmott was $7,050,000, including
acquisition expenses.  Bucyrus Canada Limited financed the Bennett and Emmott
acquisition and related expenses primarily by utilizing a new credit facility
with The Bank of Nova Scotia.

   In connection with acquisitions involving the Company, assets and
liabilities were adjusted to their estimated fair values.  The consolidated
financial statements include the related amortization charges associated with
the fair value adjustments.

Liquidity and Capital Resources

   Liquidity

   Working capital and current ratio are two financial measurements which
provide an indication of the Company's ability to meet its short-term
obligations.  These measurements at December 31, 2001, 2000 and 1999 were as
follows:

                                2001          2000         1999
                                    (Dollars in Thousands)

Working capital               $114,336      $101,342     $122,194
Current ratio                 3.0 to 1      2.4 to 1     2.6 to 1

   The increase in working capital and current ratio in 2001 was primarily
due to reduced accounts payable and the reclassification of borrowings under
the revolving term loan at Bucyrus Canada Limited from current to long-term
liabilities (see below).  The decrease in working capital and current ratio in
2000 was primarily due to a decrease in inventories as a result of the sale of
two stock shovels in the fourth quarter of 2000 and reduced finished parts
inventories.

   The Company is presenting below a calculation of earnings (loss) before
interest expense, income taxes, depreciation, amortization, loss on sale of
fixed assets and loss on fixed asset impairment ("Adjusted EBITDA").  Since
cash flow from operations is very important to the Company's future, the
Adjusted EBITDA calculation provides a summary review of cash flow
performance.  In addition, the Company is required to maintain certain minimum
EBITDA levels as defined under the Loan and Security Agreement (and previously
the Credit Agreement (see below)).  EBITDA as defined under these agreements
does not differ materially from Adjusted EBITDA as calculated below.  The
Adjusted EBITDA calculation is not an alternative to operating income under
generally accepted accounting principles as an indicator of operating
performance or to cash flows as a measure of liquidity.  The following table
reconciles Loss Before Income Taxes to Adjusted EBITDA:

                                    Years Ended December 31,
                               2001         2000         1999
                                     (Dollars in Thousands)

Loss before income taxes     $ (7,053)    $(29,732)    $(20,196)
Depreciation                   11,240       11,393       11,200
Amortization                    5,414        5,821        5,648
Loss on sale of fixed
 assets and loss on
 fixed asset impairment(1)        750            7        4,392
Interest expense               20,885       22,094       19,698
                             ________     ________     ________

Adjusted EBITDA(2)(3)        $ 31,236     $  9,583     $ 20,742


   (1)  The 1999 amount includes a fixed asset impairment charge of
$4,372,000 at the manufacturing facility in Boonville, Indiana.

   (2)  Adjusted EBITDA for the years ended December 31, 2001, 2000 and
1999 was reduced by restructuring charges of $899,000, $2,689,000 and
$1,212,000, respectively, primarily related to severance payments and related
matters.

   (3)  Adjusted EBITDA for the year ended December 31, 2001 includes
$8,704,000 of income from the sale of shares the Company received as a result
of the demutualization of The Principal Financial Group (see below).

   On March 7, 2002, the Company entered into a Loan and Security Agreement
with GMAC Business Credit, LLC (the "Loan and Security Agreement") which
provides the Company with an $85,000,000 senior secured revolving credit
facility.  The Loan and Security Agreement expires on January 2, 2003.
Outstanding borrowings bear interest equal to either the prime rate plus an
applicable margin (2% to 2.25%) or LIBOR plus an applicable margin (3.5% to
3.75%) and are subject to a borrowing base formula based on receivables and
inventory.  The Company must maintain at all times a minimum availability of
$5,000,000.  Substantially all of the domestic assets of the Company
(excluding real property) and the receivables and inventory of the Company's
Canadian subsidiary are pledged as collateral under the Loan and Security
Agreement.  In addition, all outstanding capital stock of the Company and its
domestic subsidiaries as well as 65% of the capital stock of the Company's
foreign subsidiaries are pledged as collateral.  Proceeds from the Loan and
Security Agreement were used to repay in full all outstanding borrowings under
the Revolving Credit Facility and Bucyrus Canada Limited revolving term loan
(see below).

   The Company previously had a Credit Agreement with Bank One, Wisconsin
(the "Credit Agreement") which provided the Company with a $75,000,000 senior
secured revolving credit facility (the "Revolving Credit Facility") with a
$25,000,000 sublimit for standby letters of credit.  Borrowings under the
Revolving Credit Facility were at variable interest rates and were subject to
a borrowing base formula based on receivables, inventory and machinery and
equipment.  Direct borrowings under the Revolving Credit Facility at
December 31, 2001 and 2000 were $63,100,000 and $64,450,000, respectively, at
a weighted average interest rate of 5.3% and 10.0%, respectively.  At
December 31, 2001 and 2000, there were $1,200,000 and $12,391,000,
respectively, of standby letters of credit outstanding under all Company bank
facilities.  The amount available for direct borrowings under the Revolving
Credit Facility at December 31, 2001 was $8,444,000, which was net of
$2,900,000 that was used for the March 15, 2002 interest payment on the Senior
Notes (see below).  The Credit Agreement contained a number of financial
covenants and other covenants with respect to the Company's liquidity and
capital resources.  At December 31, 2001, the Company was in compliance with
these covenants.

   The Company has outstanding $150,000,000 of its 9-3/4% Senior Notes due
2007 (the "Senior Notes") which were issued pursuant to an indenture among the
Company, certain of its domestic subsidiaries (the "Guarantor Subsidiaries"),
and BNY Midwest Trust Company, as Trustee (the "Senior Notes Indenture").  The
Senior Notes mature on September 15, 2007.  Interest thereon is payable each
March 15 and September 15.  During 2000, Holdings acquired $75,635,000 of the
Company's $150,000,000 issue of Senior Notes.  Holdings has agreed as part of
the Loan and Security Agreement (and previously the Credit Agreement) to defer
the receipt of interest on these Senior Notes during the life of the
agreement.  At December 31, 2001 and 2000, $11,062,000 and $5,859,000,
respectively, of interest was accrued and payable to Holdings.  The amendment
to the Credit Agreement dated March 20, 2001 required Holdings to contribute
to equity of the Company a portion of the accrued interest.  As a result, on
March 20, 2001, the Company recorded an equity contribution from Holdings and
a corresponding reduction in interest payable to Holdings in the amount of
$2,171,000, which represented accrued interest as of June 30, 2000 on the
Senior Notes acquired by Holdings.  In addition, in 2001 Holdings made a cash
capital contribution to the Company in the amount of $1,093,000.

   Both the Loan and Security Agreement and the Senior Notes Indenture
contain certain covenants which may affect the Company's liquidity and capital
resources.  Also, both the Loan and Security Agreement and the Senior Notes
Indenture contain numerous covenants that limit the discretion of management
with respect to certain business matters and place significant restrictions
on, among other things, the ability of the Company to incur additional
indebtedness, to create liens or other encumbrances, to make certain payments
or investments, loans and guarantees, and to sell or otherwise dispose of
assets and merge or consolidate with another entity.

   The Loan and Security Agreement also contains a number of financial
covenants that require the Company (A) to maintain certain financial ratios,
including: (i) leverage ratio (as defined); and (ii) fixed charge coverage
ratio; and (B) to maintain minimum levels of EBITDA (as defined).  Other
covenants exist which limit the ability of the Company to incur liens; merge,
consolidate or dispose of assets; make loans and investments; incur
indebtedness; engage in certain transactions with affiliates; incur contingent
obligations; enter into joint ventures; enter into lease agreements; pay
dividends and make other distributions; change its business; redeem the Senior
Notes; and make capital expenditures.

   The Senior Notes Indenture contains certain covenants that, among other
things, limit the ability of the Company and the Guarantor Subsidiaries to:
(i) incur additional indebtedness; (ii) pay dividends or make other
distributions with respect to capital stock; (iii) make certain investments;
(iv) use the proceeds of the sale of certain assets; (v) enter into certain
transactions with affiliates; (vi) create liens; (vii) enter into certain sale
and leaseback transactions; (viii) enter into certain mergers and
consolidations or a sale of substantially all of its assets; and (ix) prepay
the Senior Notes.  Such covenants are subject to important qualifications and
limitations.  At December 31, 2001, the Company was in compliance with these
covenants.

   A failure to comply with the obligations contained in the Loan and
Security Agreement or the Senior Notes Indenture could result in an Event of
Default (as defined) under the Loan and Security Agreement or an Event of
Default (as defined) under the Senior Notes Indenture that, if not cured or
waived, would permit acceleration of the relevant debt and acceleration of
debt under other instruments that may contain cross-acceleration or cross-
default provisions.

   In 1999, Bucyrus Canada Limited entered into a C$15,000,000 credit
facility with The Bank of Nova Scotia which was used to acquire certain assets
of Bennett & Emmott.  The C$10,000,000 revolving term loan portion of this
facility incurred interest at the bank's prime lending rate plus 1.50%.  The
amount outstanding under the revolving term loan portion was C$9,124,693 and
C$8,145,000 at December 31, 2001 and 2000, respectively.  On March 7, 2002,
proceeds from the Loan and Security Agreement were used to repay The Bank of
Nova Scotia revolving term loan in full and this portion of the facility was
terminated.  As a result, borrowings under the revolving term loan were
classified as long-term at December 31, 2001.  The C$5,000,000 non-revolving
term loan portion is payable in monthly installments to 2004 and bears
interest at the bank's prime lending rate plus 2%.  The amount outstanding
under the non-revolving term loan portion was C$3,960,000 and C$4,400,000 at
December 31, 2001 and 2000, respectively.  This credit facility contains
covenants which, among other things, require Bucyrus Canada Limited to
maintain a minimum current ratio and tangible net worth.  At December 31,
2001, Bucyrus Canada Limited was in compliance with these covenants.

   The Company, as a policyholder, received an allocation of 369,918 shares
as a result of the demutualization of The Principal Financial Group.  Net
proceeds from the sale of these shares by the Company were $8,704,000 and is
recognized as Other Income in the Consolidated Statement of Operations for the
year ended December 31, 2001.  Of the net proceeds, $2,974,000 was received on
January 2, 2002 for shares sold in 2001 and is included in Receivables in the
Consolidated Balance Sheet at December 31, 2001.

   On January 4, 2002, the Company completed a sale and leaseback
transaction for a portion of its land and buildings in South Milwaukee,
Wisconsin.  The term of the lease is twenty years with options for renewals.
Net proceeds received from this transaction were $7,157,000 less $500,000
required as a security deposit.

   Operating Losses

   The Company is highly leveraged and low sales volumes in recent years
have had an adverse effect on the Company's liquidity.  While the Company
believes that current levels of cash and liquidity, together with funds
generated by operations, funds available from the Loan and Security Agreement
and funds received from the sale of shares in The Principal Financial Group
and sale and leaseback of the South Milwaukee land and buildings, will be
sufficient to permit the Company to satisfy its debt service requirements and
fund operating activities for the foreseeable future, there can be no
assurances to this effect and the Company continues to closely monitor its
operations.  The Company is currently exploring additional financing
alternatives to extend or replace the Loan and Security Agreement.

   The Company is subject to significant business, economic and competitive
uncertainties that are beyond its control.  Accordingly, there can be no
assurance that the Company's performance will be sufficient for the Company to
maintain compliance with the financial covenants under the Loan and Security
Agreement and the Senior Notes Indenture, satisfy its debt service obligations
and fund operating activities under all circumstances.  At this time, the
Company continues to believe that future cash flows will be sufficient to
recover the carrying value of its long-lived assets.

   Capital Resources

   At December 31, 2001, the Company had approximately $1,579,000 of open
capital appropriations.  The Company's capital expenditures for the year ended
December 31, 2001 were $4,127,000 compared with $3,501,000 for the year ended
December 31, 2000.  In the near term, the Company anticipates spending close
to current levels.

Capitalization

   The long-term debt to equity ratio at December 31, 2001 and 2000 was
12.9 to 1 and 4.7 to 1, respectively.  The increase in 2001 was primarily due
to the adjustment to record a minimum pension liability.  Excluding this
adjustment, the long-term debt to equity ratio would have been 6.9 to 1.  The
long-term debt to total capitalization ratio at December 31, 2001 and 2000 was
 .9 to 1 and .8 to 1, respectively.  Total capitalization is defined as total
common shareholders' investment plus long-term debt plus current maturities of
long-term debt and short-term obligations.

Results of Operations

   Net Sales

   Net sales for 2001 were $290,576,000 compared with $280,443,000 for 2000.
Net sales of repair parts and services for 2001 were $226,024,000 which was an
increase of 6.9% from 2000.  Net machine sales for 2001 were $64,552,000,
which was a decrease of 6.3% from 2000.  The changes between years were
primarily due to fluctuations in volume.

   Net sales for 2000 were $280,443,000 compared with $318,635,000 for 1999.
Net sales of repair parts and services for 2000 were $211,518,000, which was
an increase of 3.5% from 1999.  Net machine sales for 2000 were $68,925,000,
which was a decrease of 39.6% from 1999.  The decrease in machine sales was
primarily due to low demand for new machines which the Company believes is
attributable to low mineral prices and to a reduction in dragline volume of
$22,911,000 as a result of the completion of a dragline in Australia in 1999.

   Other Income

   Other income for 2001 includes $8,704,000 from the aforementioned sale of
shares of The Principal Financial Group.

   Cost of Products Sold

   Cost of products sold for 2001 was $243,791,000 or 83.9% of net sales
compared with $239,134,000 or 85.3% of net sales for 2000 and $267,323,000 or
83.9% of net sales for 1999.  The decrease in the cost of products sold
percentage for 2001 was primarily due to reduced warranty expense and
favorable manufacturing variances resulting from higher manufacturing
activity.  Included in cost of products sold in 2000 was approximately
$1,300,000 of costs associated with the closing of the manufacturing facility
in Boonville, Indiana which was effective June 30, 2000.  Cost of products
sold in 2000 was reduced by a $1,800,000 favorable adjustment related to
commercial issues.  Also included in cost of products sold for 2001, 2000 and
1999 was $5,248,000, $5,038,000 and $4,856,000, respectively, of additional
depreciation expense as a result of the fair value adjustment to plant and
equipment in connection with acquisitions involving the Company.

   Engineering and Field Service, Selling, Administrative and Miscellaneous
   Expenses

   Engineering and field service, selling, administrative and miscellaneous
expenses for 2001 were $42,095,000 or 14.5% of net sales compared with
$50,161,000 or 17.9% of net sales in 2000 and $53,631,000 or 16.8% of net
sales in 1999.  Included in the amount for 2001 was $750,000 of losses on
disposals of fixed assets.  Also, due to a reduction in new orders, the
Company has reduced a portion of its manufacturing production workforce
through layoffs and also reduced the number of its salaried employees.  As a
result, restructuring charges of $899,000, $2,689,000 and $1,212,000 were
included in the amounts for 2001, 2000 and 1999, respectively.  These charges
primarily related to severance payments and related matters.  Included in
engineering and field service, selling, administrative and miscellaneous
expenses in 1999 was a fixed asset impairment charge of $4,372,000 related
primarily to the manufacturing facility in Boonville, Indiana, which saw
declining operating results in the second half of 1999 as volume declined.
The charge represents the difference between book value and estimated fair
value based on expected proceeds.  In 2000, the Company closed its
manufacturing facility in Boonville, Indiana.

   Interest Expense

   Interest expense for 2001 was $20,885,000 compared with $22,094,000 for
2000 and $19,698,000 for 1999.  The decrease in interest expense in 2001 was
primarily due to reduced interest rates on borrowings under the Revolving
Credit Facility.  The increase in interest expense in 2000 compared to 1999
was primarily due to increased borrowings and higher interest rates under the
Revolving Credit Facility.  Included in interest expense for 2001, 2000 and
1999 was $14,625,000 related to the Senior Notes.  The interest expense in
2001 and 2000 on the Senior Notes includes $7,374,000 and $5,859,000,
respectively, related to the Senior Notes acquired by Holdings.  Holdings has
agreed as part of the Loan and Security Agreement (and previously the Credit
Agreement) to defer the receipt of interest on these Senior Notes during the
life of the agreement.

   Income Taxes

   Income tax expense consists primarily of foreign taxes at applicable
statutory rates.

   Net Loss

   The net loss for 2001 was $10,463,000 compared with net losses of
$32,797,000 for 2000 and $22,575,000 for 1999.  The improvement in 2001 was
due to the $8,704,000 of income from the sale of shares of The Principal
Financial Group and improvements in margin as a result of increased volume and
cost reduction efforts.  The incremental loss for 2000 was primarily
attributable to lower volumes.  Non-cash depreciation and amortization charges
were $16,654,000 in 2001 compared with $17,214,000 in 2000 and $16,848,000 in
1999.

   New Orders and Backlog

   New orders for 2001 were $355,920,000, which was an increase of 38.2%
from  2000.  New machine orders for 2001 were $74,255,000, which was an
increase of 46.3% from 2000.  The increase was in electric mining shovels.
New repair parts and service orders for 2001 were $281,665,000, which was an
increase of 36.2% from 2000.  The increase for 2001 was primarily due to
orders received related to two long-term maintenance and repair contracts, a
machine move and a long-term mining contract.  Revenues related to these
contracts will be recognized over multiple years.  While copper prices remain
at low levels compared to the mid 1990's, coal has maintained a higher price
compared with recent years.

   The Company's consolidated backlog at December 31, 2001 was $229,752,000
compared with $164,408,000 at December 31, 2000 and $187,278,000 at
December 31, 1999.  Machine backlog at December 31, 2001 was $32,538,000,
which is an increase of 42.5% from December 31, 2000.  Repair parts and
service backlog at December 31, 2001 was $197,214,000, which is an increase of
39.3% from December 31, 2000.

ITEM 7A.  QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   The Company's market risk is impacted by changes in interest rates and
foreign currency exchange rates.

   Interest Rates

   The Company's interest rate exposure relates primarily to debt
obligations in the United States.  The Company manages its borrowings under
the Revolving Credit Facility and Loan and Security Agreement through the
selection of LIBOR based borrowings or prime-rate based borrowings.  The
Company also has certain other prime rate based borrowings.  The Company's
Senior Notes are at a fixed interest rate.  If market conditions warrant,
interest rate swaps may be used to adjust interest rate exposures, although
none have been used to date.

   At December 31, 2001, a sensitivity analysis was performed for the debt
obligations that have interest rate risk.  Based on this sensitivity analysis,
the Company has determined that a 10% change in the Company's weighted average
interest rate at December 31, 2001 would have the effect of changing the
Company's interest expense on an annual basis by approximately $400,000.

   Foreign Currency

   Changes in foreign exchange rates can impact the Company's financial
position, results of operations and cash flow.  The Company manages foreign
currency exchange rate exposure by utilizing some natural hedges to mitigate
some of its transaction and commitment exposures, and may utilize forward
contracts in certain situations.

   Based on the Company's derivative instruments outstanding at December 31,
2001, a 10% change in foreign currency exchange rates will not have a material
effect on the Company's financial position, results of operations or cash
flows.

   New Accounting Pronouncement

   On June 30, 2001 the Financial Accounting Standards Board issued
Statement of Financial Accounting Standards No. 142, "Goodwill and Other
Intangible Assets" ("SFAS 142").  SFAS 142 establishes accounting and
reporting standards associated with goodwill and other intangible assets.
With the adoption of SFAS 142, goodwill will no longer be subject to
amortization, but instead will be subject to an evaluation for impairment at
least annually by applying a two-step fair-value-based test.  Additionally,
intangible assets with indefinite lives will also no longer be amortized but
will be subject to an evaluation for impairment at least annually by applying
a lower-of-cost-or-market test.  Intangible assets with finite lives will
continue to be amortized.  The Company adopted SFAS 142 on January 1, 2002.
For goodwill, the Company must complete Step 1 of the goodwill transition
impairment test by June 30, 2002; if the fair value of the Company's reporting
units is below the carrying amounts, Step 2 of the goodwill transition
impairment test must be completed, and an impairment loss recognized, by
December 31, 2002.  The adoption of SFAS 142 is expected to decrease goodwill
amortization expense in 2002 by $2,162,000.  The Company is in the process of
completing an impairment analysis of its recorded intangible assets in
accordance with the provisions of SFAS 142.  Intangible asset amortization
expense in 2002 will decrease by approximately $483,000.

   Critical Accounting Policies

   The Company's accounting policies are more fully described in Note A of
the Notes to Consolidated Financial Statements.  As disclosed in Note A, the
preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions
about future events that affect the amounts reported in the financial
statements and accompanying footnotes.  Future events and their affects cannot
be determined with absolute certainty.  Therefore, the determination of
estimates requires the exercise of judgment.  Actual results inevitably will
differ from those estimates, and such differences may be material to the
financial statements.

   The most significant accounting estimates inherent in the preparation of
the Company's consolidated financial statements include estimates as to the
recovery of receivables, anticipated repayment dates of intercompany advances
to foreign subsidiaries, realizability of inventories, property, plant and
equipment and intangible assets, as well as those used in the estimation of
margin on the Company's contracts accounted for using the percentage-of-
completion method.  Significant assumptions are also used in the determination
of liabilities related to product liability, warranty obligations and pension
and postretirement benefits.  The process of determining significant estimates
is fact specific and takes into account factors such as historical experience,
current and expected economic conditions, product mix, and in some cases,
actuarial techniques.  The Company re-evaluates these significant factors as
facts and circumstances dictate.  Historically, actual results have not
differed significantly from those determined using the estimates described
above.




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                   CONSOLIDATED STATEMENTS OF OPERATIONS
               Bucyrus International, Inc. and Subsidiaries
             (Dollars in Thousands, Except Per Share Amounts)


                                    Years Ended December 31,
                              2001           2000           1999
REVENUES:
 Net sales                  $290,576       $280,443       $318,635
 Other income                  9,142          1,214          1,821
                            ________       ________       ________

                             299,718        281,657        320,456
                            ________       ________       ________
COSTS AND EXPENSES:
 Cost of products sold       243,791        239,134        267,323
 Engineering and field
  service, selling,
  administrative and
  miscellaneous expenses      42,095         50,161         53,631
 Interest expense             20,885         22,094         19,698
                            ________       ________       ________

                             306,771        311,389        340,652
                            ________       ________       ________

Loss before income taxes      (7,053)       (29,732)       (20,196)

Income taxes                   3,410          3,065          2,379
                            ________       ________       ________

Net loss                    $(10,463)      $(32,797)      $(22,575)

Net loss per share
 of common stock:

  Basic                       $(7.29)       $(22.76)       $(15.65)

  Diluted                     $(7.29)       $(22.76)       $(15.65)



              See notes to consolidated financial statements.


               CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
               Bucyrus International, Inc. and Subsidiaries
                          (Dollars in Thousands)


                                    Years Ended December 31,
                              2001           2000           1999


Net loss                    $(10,463)      $(32,797)      $(22,575)
                            ________       ________       ________

Other comprehensive
 loss:
  Foreign currency
   translation
   adjustments                (6,300)        (6,147)        (3,223)
  Minimum pension
   liability adjustment      (15,245)             -              -
                            ________       ________       ________

Other comprehensive loss     (21,545)        (6,147)        (3,223)
                            ________       ________       ________

Comprehensive loss          $(32,008)      $(38,944)      $(25,798)



              See notes to consolidated financial statements.




                                        CONSOLIDATED BALANCE SHEETS
                               Bucyrus International, Inc. and Subsidiaries
                             (Dollars in Thousands, Except Per Share Amounts)

                                 December 31,                                       December 31,
                              2001       2000                                     2001       2000
                                                                            

                                                    LIABILITIES AND COMMON
ASSETS                                              SHAREHOLDERS' INVESTMENT
CURRENT ASSETS:                                     CURRENT LIABILITIES:
 Cash and cash equivalents  $  7,218   $  6,948      Accounts payable and
 Receivables                  55,554     58,797       accrued expenses          $ 47,760   $ 57,528
 Inventories                 102,008    101,126      Liabilities to customers on
 Prepaid expenses and                                 uncompleted contracts and
  other current assets         5,827      5,993       warranties                   6,008      5,459
                            ________   ________      Income taxes                  1,205      1,677
                                                     Short-term obligations          566        295
    Total Current Assets     170,607    172,864      Current maturities of long-
                                                      term debt                      732      6,563
OTHER ASSETS:                                                                   ________   ________
 Restricted funds on
  deposit                        582        550        Total Current Liabilities  56,271     71,522
 Goodwill - net               55,660     57,821
 Intangible assets - net      39,601     38,180     LONG-TERM LIABILITIES:
 Other assets                 12,092     11,798      Liabilities to customers
                            ________   ________       on uncompleted contracts
                                                      and warranties               2,000      2,412
                             107,935    108,349      Postretirement benefits      13,277     13,869
                                                     Deferred expenses,
PROPERTY, PLANT AND EQUIPMENT:                        pension and other           33,775     10,375
 Land                          2,294      3,206      Interest payable to
 Buildings and improvements   11,755     11,654       Holdings                    11,062      5,859
 Machinery and equipment     101,681    100,356                                 ________   ________
 Less accumulated
  depreciation               (38,527)   (28,663)                                  60,114     32,515
                            ________   ________
                                                    LONG-TERM DEBT, less
                              77,203     86,553      current maturities          222,188    217,813

                                                    COMMON SHAREHOLDERS'
                                                     INVESTMENT:
                                                      Common stock - par
                                                       value $.01 per share,
                                                       authorized 1,700,000
                                                       shares, issued
                                                       1,444,650 shares               14         14
                                                      Additional paid-in
                                                       capital                   147,715    144,451
                                                      Treasury stock, at cost -
                                                       9,050 shares                 (851)      (851)
                                                      Accumulated deficit        (90,416)   (79,953)
                                                      Accumulated other
                                                       comprehensive loss        (39,290)   (17,745)
                                                                                ________   ________

                                                                                  17,172     45,916
                            ________   ________                                 ________   ________

                            $355,745   $367,766                                 $355,745   $367,766

<FN>
                               See notes to consolidated financial statements.





                         CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' INVESTMENT
                                Bucyrus International, Inc. and Subsidiaries
                                           (Dollars in Thousands)

                                                                     Notes                       Accumulated
                                         Additional                Receivable                        Other
                               Common     Paid-In      Treasury       From        Accumulated    Comprehensive
                               Stock      Capital       Stock      Shareholders     Deficit          Loss
                                                                                 

Balance at January 1, 1999     $   14     $144,296     $      -      $   (400)      $(15,422)      $ (8,375)

 Issuance of common
  stock (1,550 shares)              -          155            -          (124)             -              -
 Purchase of treasury
  stock (2,500 shares)              -            -         (196)            -              -              -
 Net loss                           -            -            -             -        (22,575)             -
 Translation adjustments            -            -            -             -              -         (3,223)
                               ______     ________     ________      ________       ________       ________

Balance at December 31, 1999       14      144,451         (196)         (524)       (37,997)       (11,598)

 Purchase of treasury
  stock (6,550 shares)              -            -         (655)          524              -              -
 Net loss                           -            -            -             -        (32,797)             -
 Utilization of net operating
  loss carryforwards by
  Bucyrus Holdings, LLC             -            -            -             -         (9,159)             -
 Translation adjustments            -            -            -             -              -         (6,147)
                               ______     ________     ________      ________       ________       ________

Balance at December 31, 2000       14      144,451         (851)            -        (79,953)       (17,745)

 Capital contributions from
  Bucyrus Holdings, LLC             -        3,264            -             -              -              -
 Net loss                           -            -            -             -        (10,463)             -
 Translation adjustments            -            -            -             -              -         (6,300)
 Minimum pension liability
  adjustment                        -            -            -             -              -        (15,245)
                               ______     ________     ________      ________       ________       ________

Balance at December 31, 2001   $   14     $147,715     $   (851)     $      -       $(90,416)      $(39,290)


<FN>
                              See notes to consolidated financial statements.




                  CONSOLIDATED STATEMENTS OF CASH FLOWS
               Bucyrus International, Inc. and Subsidiaries
                          (Dollars in Thousands)

                                           Years Ended December 31,
                                      2001          2000           1999

Cash Flows From Operating Activities

Net loss                            $(10,463)     $(32,797)      $(22,575)
Adjustments to reconcile
 net loss to net cash
 provided by (used in)
 operating activities:
  Depreciation                        11,240        11,393         11,200
  Amortization                         5,414         5,821          5,648
  Loss on sale of
   property, plant and
   equipment                             750             7             20
  Gain on sale of The
   Principal Financial
   Group shares                       (8,704)            -              -
  Loss on fixed asset
   impairment                              -             -          4,372
  Changes in assets and
   liabilities, net of
   effects of acquisitions:
    Receivables                        3,860           (75)           134
    Inventories                       (5,843)       19,972        (11,539)
    Other current assets                 (12)         (953)           551
    Other assets                      (1,431)       (1,650)          (817)
    Current liabilities other
     than income taxes, short-
     term obligations and
     current maturities of
     long-term debt                      157        (4,920)        11,801
    Income taxes                        (546)        1,007            213
    Long-term liabilities
     other than deferred
     income taxes                      4,269         1,596         (3,762)
                                    ________      ________       ________

Net cash used in
 operating activities                 (1,309)         (599)        (4,754)
                                    ________      ________       ________

Cash Flows From Investing Activities

(Increase) decrease in restricted
 funds on deposit                        (32)         (461)           387
Proceeds from sale of The Principal
 Financial Group shares                5,730             -              -
Purchases of property, plant
 and equipment                        (4,127)       (3,501)        (6,792)
Proceeds from sale of property,
 plant and equipment                     536         1,449            215
Purchase of Bennett & Emmott
 (1986) Ltd.                               -             -         (7,050)
                                    ________      ________       ________

Net cash provided by (used
 in) investing activities              2,107        (2,513)       (13,240)
                                    ________      ________       ________

Cash Flows From Financing Activities

Net proceeds from (repayments of)
 revolving credit facilities          (1,052)        5,100          9,400
Net increase (decrease)
 in other bank borrowings                271          (150)           (69)
Proceeds from issuance of
 long-term debt                        1,237             -          9,986
Payment of long-term debt             (1,641)       (2,251)        (1,172)
Capital contribution from
 Bucyrus Holdings, LLC                 1,093             -              -
Proceeds from issuance of
 common stock                              -             -             31
Purchase of treasury stock                 -          (131)          (196)
                                    ________      ________       ________

Net cash provided by (used in)
 financing activities                    (92)        2,568         17,980
                                    ________      ________       ________

Effect of exchange rate
 changes on cash                        (436)         (877)          (438)
                                    ________      ________       ________
Net increase (decrease) in
 cash and cash equivalents               270        (1,421)          (452)

Cash and cash equivalents at
 beginning of year                     6,948         8,369          8,821
                                    ________      ________       ________

Cash and cash equivalents at
 end of year                        $  7,218      $  6,948       $  8,369


Supplemental Disclosures of
Cash Flow Information

Cash paid during the period for:
 Interest                           $ 14,297      $ 18,367       $ 19,727
 Income taxes - net of refunds         1,522         1,551          2,624

Supplemental Schedule of Non-Cash Investing and Financing Activities

On March 20, 2001, the Company recorded an equity contribution from Bucyrus
Holdings, LLC ("Holdings"), the Company's parent, and a corresponding
reduction in interest payable to Holdings, in the amount of $2,171,000, which
represented accrued interest as of June 30, 2000 on the 9-3/4% Senior Notes
due 2007 acquired by Holdings.



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Bucyrus International, Inc. and Subsidiaries


NOTE A - SUMMARY OF ACCOUNTING POLICIES

         Nature of Operations

         Bucyrus International, Inc. (the "Company") is a Delaware corporation
         and a leading manufacturer of surface mining equipment, principally
         walking draglines, electric mining shovels and blasthole drills.
         Major markets for the surface mining industry are coal, copper, oil
         sands and iron ore.  The Company also has a comprehensive aftermarket
         business that includes replacement parts, maintenance and other
         services.

         Basis of Presentation and Use of Estimates

         The consolidated financial statements as of December 31, 2001 and
         2000 and for the years ended December 31, 2001, 2000 and 1999 were
         prepared under a basis of accounting that reflects the fair value of
         the assets acquired and liabilities assumed, and the related expenses
         and all debt incurred, in connection with the acquisition of the
         Company by Bucyrus Holdings, LLC ("Holdings") in 1997.

         The preparation of the consolidated financial statements in
         conformity with generally accepted accounting principles requires
         management to make estimates and assumptions that affect the reported
         amounts of assets and liabilities, disclosure of contingent assets
         and liabilities and the reported amounts of revenues and expenses.
         Actual results could differ from those estimates.

         Principles of Consolidation

         The consolidated financial statements include the accounts of all
         subsidiaries.  All significant intercompany transactions, profits and
         accounts have been eliminated.

         Cash Equivalents

         All highly liquid investments with maturities of three months or less
         when purchased are considered to be cash equivalents.  The carrying
         value of these investments approximates fair value.

         Restricted Funds on Deposit

         Restricted funds on deposit represent cash and temporary investments
         used to support the issuance of standby letters of credit and other
         obligations.  The carrying value of these funds approximates fair
         value.

         Inventories

         Inventories are stated at lower of cost (first-in, first-out method)
         or market (replacement cost or estimated net realizable value).
         Advances from customers are netted against inventories to the extent
         of related accumulated costs.  Advances in excess of related costs
         and earnings on uncompleted contracts are classified as a liability
         to customers.

         Goodwill and Intangible Assets

         Through 2001, goodwill was being amortized on a straight-line basis
         over 30 years.  During 2000, goodwill was reduced by $9,159,000 to
         reflect the utilization of previously unrecognized federal net
         operating loss carryforwards which existed at the date the Company
         was acquired by Holdings (see Note H).  Accumulated amortization was
         $10,191,000 and $8,029,000 at December 31, 2001 and 2000,
         respectively.

         Intangible assets consist of engineering drawings, bill-of-material
         listings, software, trademarks and trade names and are being
         amortized on a straight-line basis over 10 to 30 years.  Accumulated
         amortization was $9,094,000 and $6,964,000 at December 31, 2001 and
         2000, respectively.  At December 31, 2001, intangible assets also
         include $3,551,000 related to an adjustment to record an additional
         minimum pension liability (see Note I).

         On June 30, 2001 the Financial Accounting Standards Board issued
         Statement of Financial Accounting Standards No. 142, "Goodwill and
         Other Intangible Assets" ("SFAS 142").  SFAS 142 establishes
         accounting and reporting standards associated with goodwill and other
         intangible assets. With the adoption of SFAS 142, goodwill will no
         longer be subject to amortization, but instead will be subject to an
         evaluation for impairment at least annually by applying a two-step
         fair-value-based test.  Additionally, intangible assets with
         indefinite lives will also no longer be amortized but will be subject
         to an evaluation for impairment at least annually by applying a
         lower-of-cost-or-market test.  Intangible assets with finite lives
         will continue to be amortized.  The Company adopted SFAS 142 on
         January 1, 2002.  For goodwill, the Company must complete Step 1 of
         the goodwill transition impairment test by June 30, 2002; if the fair
         value of the Company's reporting units is below the carrying amounts,
         Step 2 of the goodwill transition impairment test must be completed,
         and an impairment loss recognized, by December 31, 2002.  The
         adoption of SFAS 142 is expected to decrease goodwill amortization
         expense in 2002 by $2,162,000.  The Company has completed an
         impairment analysis of its recorded intangible assets in accordance
         with the provisions of SFAS 142 and has concluded that an impairment
         charge related to intangible assets with indefinite lives is not
         required.  The Company is in the process of completing an impairment
         analysis of its recorded intangible assets in accordance with the
         provisions of SFAS 142.  Intangible asset amortization expense in
         2002 will decrease by approximately $483,000.

         Property, Plant and Equipment

         Depreciation is provided over the estimated useful lives of
         respective assets using the straight-line method for financial
         reporting and accelerated methods for income tax purposes.  Estimated
         useful lives used for financial reporting purposes range from ten to
         forty years for buildings and improvements and three to seventeen
         years for machinery and equipment.

         The Company continually evaluates whether events and circumstances
         have occurred that indicate the remaining estimated useful life of
         property, plant and equipment may warrant revision or that the
         remaining balance of each may not be recoverable.  The Company
         accounts for impairment of long-lived assets in accordance with
         Statement of Financial Accounting Standards No. 121, "Accounting for
         the Impairment of Long-Lived Assets and for Long-Lived Assets to be
         Disposed of," and recorded an impairment of fixed asset charge of
         $4,372,000 in the fourth quarter of 1999.  The impairment related
         primarily to the manufacturing facility in Boonville, Indiana, which
         saw declining operating results in the second half of 1999 as volume
         declined.  The charge represented the difference between book value
         and estimated fair value based on expected proceeds.  The Company
         closed its manufacturing facility in Boonville, Indiana during the
         second quarter of 2000.

         Foreign Currency Translation

         The assets and liabilities of foreign subsidiaries are translated
         into U.S. dollars using year-end exchange rates.  Revenues and
         expenses are translated at average rates during the year.
         Adjustments resulting from this translation are deferred and
         reflected as a separate component of Common Shareholders' Investment.
         In addition, certain of the Company's intercompany advances to
         foreign subsidiaries are evaluated as not likely to be repaid in the
         foreseeable future.  Transaction gains and losses on these advances
         are deferred and reflected as a component of Common Shareholders'
         Investment.

         Revenue Recognition

         Revenue from long-term sales contracts is recognized using the
         percentage-of-completion method.  Revenue on service contracts is
         recognized pursuant to the contract as the services are provided.  At
         the time a loss on a contract becomes known, the amount of the
         estimated loss is recognized in the consolidated financial
         statements.  Revenue from all other types of sales is recognized as
         products are shipped or services are rendered.  Included in the
         current portion of liabilities to customers on uncompleted contracts
         and warranties are advances in excess of related costs and earnings
         on uncompleted contracts of $3,249,000 and $3,321,000 at December 31,
         2001 and 2000, respectively.

         Derivative Financial Instruments

         The Company manages foreign currency exchange rate exposure by
         utilizing some natural hedges to mitigate some of its transactions
         and commitment exposures, and may utilize forward contracts in
         certain situations.

NOTE B - ACQUISITION

         On April 30, 1999, the Company's wholly-owned subsidiary, Bucyrus
         Canada Limited, consummated the acquisition of certain assets of
         Bennett & Emmott (1986) Ltd. ("Bennett & Emmott"), a privately owned
         Canadian company with extensive experience in the field repair and
         service of heavy machinery for the surface mining industry.  The cash
         purchase price for Bennett & Emmott was $7,050,000, including
         acquisition expenses.  The net assets acquired and results of
         operations since the date of acquisition are included in the
         Company's consolidated financial statements.

         Bucyrus Canada Limited financed the Bennett & Emmott acquisition and
         related expenses primarily by utilizing a new credit facility with
         The Bank of Nova Scotia (see Note F).  The acquisition was accounted
         for as a purchase and, accordingly, the assets acquired were recorded
         at their estimated fair values.  The allocation of the purchase price
         was as follows:

                                          (Dollars in Thousands)

            Inventory                            $  2,001
            Property, plant and equipment           5,032
            Other                                      17
                                                 ________

            Total cash purchase price            $  7,050


NOTE C - RECEIVABLES

         Receivables at December 31, 2001 and 2000 include $959,000 and
         $9,039,000, respectively, of revenues from long-term contracts which
         were not billable at that date.  Billings on long-term contracts are
         made in accordance with the payment terms as defined in the
         individual contracts.

         Current receivables are reduced by an allowance for losses of
         $1,134,000 and $1,159,000 at December 31, 2001 and 2000,
         respectively.

NOTE D - INVENTORIES

         Inventories consist of the following:

                                        2001              2000
                                        (Dollars in Thousands)

         Raw materials and parts      $ 13,646          $ 12,287
         Costs relating to
          uncompleted contracts              -             1,181
         Customers' advances offset
          against costs incurred on
          uncompleted contracts              -            (1,207)
         Work in process                12,837            12,941
         Finished products (primarily
          replacement parts)            75,525            75,924
                                      ________          ________

                                      $102,008          $101,126


NOTE E - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts payable and accrued expenses consist of the following:

                                        2001             2000
                                        (Dollars in Thousands)

         Trade accounts payable       $ 27,538          $ 30,349
         Wages and salaries              4,918             5,670
         Interest                        2,335             3,095
         Other                          12,969            18,414
                                      ________          ________

                                      $ 47,760          $ 57,528


         Other accrued expenses at December 31, 2000 include $2,914,000
         payable to an affiliate related to a management services agreement.
         (See Note N for classification at December 31, 2001.)

NOTE F - LONG-TERM DEBT AND FINANCING ARRANGEMENTS

         Long-term debt consists of the following:

                                        2001             2000
                                        (Dollars in Thousands)

         9-3/4% Senior Notes due 2007 $150,000          $150,000
         Revolving credit facility      63,100            64,450
         Revolving term loan at
          Bucyrus Canada Limited         5,732             5,434
         Non-revolving term loan at
          Bucyrus Canada Limited         2,488             2,936
         Other                           1,600             1,556
                                      ________          ________

                                       222,920           224,376
         Less current maturities of
          long-term debt                  (732)           (6,563)
                                      ________          ________

                                      $222,188          $217,813


         The Company has outstanding $150,000,000 of 9-3/4% Senior Notes due
         2007 (the "Senior Notes") which were issued pursuant to an indenture
         dated as of September 24, 1997 among the Company, certain of its
         domestic subsidiaries (the "Guarantor Subsidiaries"), and BNY Midwest
         Trust Company, as Trustee (the "Senior Notes Indenture").  The Senior
         Notes mature on September 15, 2007.  Interest thereon is payable each
         March 15 and September 15.  During 2000, Holdings acquired
         $75,635,000 of the Company's $150,000,000 issue of Senior Notes.
         Holdings has agreed as a part of the Loan and Security Agreement (and
         previously the Credit Agreement (see below)) to defer the receipt of
         interest on these Senior Notes during the life of the agreement.  At
         December 31, 2001 and 2000, $11,062,000 and $5,859,000, respectively,
         of interest was accrued and payable to Holdings.  The amendment to
         the Credit Agreement dated March 20, 2001 required Holdings to
         contribute to equity of the Company a portion of the accrued
         interest.  As a result, on March 20, 2001, the Company recorded an
         equity contribution from Holdings and a corresponding reduction in
         interest payable to Holdings in the amount of $2,171,000, which
         represented accrued interest as of June 30, 2000 on the Senior Notes
         acquired by Holdings.

         The Senior Notes Indenture contains certain covenants that, among
         other things, limit the ability of the Company and the Guarantor
         Subsidiaries to: (i) incur additional indebtedness; (ii) pay
         dividends or make other distributions with respect to capital stock;
         (iii) make certain investments; (iv) use the proceeds of the sale of
         certain assets; (v) enter into certain transactions with affiliates;
         (vi) create liens; (vii) enter into certain sale and leaseback
         transactions; (viii) enter into certain mergers and consolidations or
         a sale of substantially all of its assets; and (ix) prepay the Senior
         Notes.  Such covenants are subject to important qualifications and
         limitations.  At December 31, 2001, the Company was in compliance
         with these covenants.

         On March 7, 2002, the Company entered into a Loan and Security
         Agreement with GMAC Business Credit, LLC (the "Loan and Security
         Agreement") which provides the Company with an $85,000,000 senior
         secured revolving credit facility.  The Loan and Security Agreement
         expires on January 2, 2003.  Outstanding borrowings bear interest
         equal to either the prime rate plus an applicable margin (2% to
         2.25%) or LIBOR plus an applicable margin (3.5% to 3.75%) and are
         subject to a borrowing base formula based on receivables and
         inventory.  The Company must maintain at all times a minimum
         availability of $5,000,000.  Substantially all of the domestic assets
         of the Company (excluding real property) and the receivables and
         inventory of the Company's Canadian subsidiary are pledged as
         collateral under the Loan and Security Agreement.  In addition, all
         outstanding capital stock of the Company and its domestic
         subsidiaries as well as 65% of the capital stock of the Company's
         foreign subsidiaries are pledged as collateral.  The Loan and
         Security Agreement contains covenants which, among other things,
         require the Company to maintain certain financial ratios and minimum
         levels of EBITDA, as defined.  Proceeds from the Loan and Security
         Agreement were used to repay in full all outstanding borrowings under
         the Revolving Credit Facility and Bucyrus Canada Limited revolving
         term loan (see below).

         The Company previously had a Credit Agreement with Bank One,
         Wisconsin (the "Credit Agreement") which provided the Company with a
         $75,000,000 senior secured revolving credit facility (the "Revolving
         Credit Facility") with a $25,000,000 sublimit for standby letters of
         credit.  Borrowings under the Revolving Credit Facility were at
         variable interest rates and were subject to a borrowing base formula
         based on receivables, inventory and machinery and equipment.  Direct
         borrowings under the Revolving Credit Facility at December 31, 2001
         and 2000 were $63,100,000 and $64,450,000, respectively, at a
         weighted average interest rate of 5.3% and 10.0%, respectively.  At
         December 31, 2001 and 2000, there were $1,200,000 and $12,391,000,
         respectively, of standby letters of credit outstanding under all
         Company bank facilities.  The Credit Agreement contained covenants
         which, among other things, required the Company to maintain certain
         financial ratios and a minimum net worth.  At December 31, 2001, the
         Company was in compliance with these covenants.  The average
         borrowing under the Revolving Credit Facility during 2001 was
         $68,642,000 at a weighted average interest rate of 7.7%, and the
         maximum borrowing outstanding was $73,375,000.  The average borrowing
         under the Revolving Credit Facility during 2000 was $64,512,000 at a
         weighted average rate of 9.9%, and the maximum borrowing outstanding
         was $71,200,000.  The average borrowing under the Revolving Credit
         Facility during 1999 was $52,407,000 at a weighted average interest
         rate of 8.3%, and the maximum borrowing outstanding was $65,350,000.
         The amount available for direct borrowings under the Revolving Credit
         Facility at December 31, 2001 was $8,444,000, which is net of
         $2,900,000 that was used for the March 15, 2002 interest payment on
         the Senior Notes.

         A failure to comply with the obligations contained in the Loan and
         Security Agreement or the Senior Notes Indenture could result in an
         Event of Default (as defined) under the Loan and Security Agreement
         or an Event of Default (as defined) under the Senior Notes Indenture
         that, if not cured or waived, would permit acceleration of the
         relevant debt and acceleration of debt under other instruments that
         may contain cross-acceleration or cross-default provisions.  While
         the Company believes that current levels of cash and liquidity,
         together with funds generated by operations, funds available from the
         Loan and Security Agreement and funds received from the sale of
         shares in The Principal Financial Group (see Note Q) and sale and
         leaseback of the South Milwaukee land and buildings (see Note R),
         will be sufficient to permit the Company to satisfy its debt service
         requirements for the foreseeable future, there can be no assurance
         that the Company's performance will be sufficient for the Company to
         maintain compliance with the financial covenants under the Loan and
         Security Agreement and satisfy its debt service obligations under all
         circumstances.  The Company is currently exploring additional
         financing alternatives to extend or replace the Loan and Security
         Agreement.

         In 1999, Bucyrus Canada Limited entered into a C$15,000,000 credit
         facility with The Bank of Nova Scotia which was used to acquire
         certain assets of Bennett & Emmott.  The C$10,000,000 revolving term
         loan portion of this facility incurred interest at the bank's prime
         lending rate plus 1.50%.  The amount outstanding under the revolving
         term loan portion was C$9,124,693 and C$8,145,000 at December 31,
         2001 and 2000, respectively.  On March 7, 2002, proceeds from the
         Loan and Security Agreement were used to repay The Bank of Nova
         Scotia revolving term loan in full and this portion of the facility
         was terminated.  As a result, borrowings under the revolving term
         loan were classified as long-term at December 31, 2001.  The
         C$5,000,000 non-revolving term loan portion is payable in monthly
         installments to 2004 and bears interest at the bank's prime lending
         rate plus 2%.  The amount outstanding under the non-revolving term
         loan portion was C$3,960,000 and C$4,400,000 at December 31, 2001 and
         2000, respectively.  This credit facility contains covenants which,
         among other things, requires Bucyrus Canada Limited to maintain a
         minimum current ratio and tangible net worth.  At December 31, 2001,
         Bucyrus Canada Limited was in compliance with these covenants.

         Maturities of long-term debt after giving effect to the new Loan and
         Security Agreement are as follows for each of the next five years:

                                       (Dollars in Thousands)

                      2002                    $    732
                      2003                      69,453
                      2004                       2,079
                      2005                         195
                      2006                         149

         At December 31, 2001, the Senior Notes were bid at 30%.  Based on
         this information, management believes the fair value of the Senior
         Notes is approximately $45,000,000.

NOTE G - COMMON SHAREHOLDERS' INVESTMENT

         In 2001, Holdings made capital contributions to the Company in the
         amount of $1,093,000 of cash and $2,171,000 of accrued interest on
         Senior Notes owned by Holdings (see Note F).

         In 1998, the Company's Board of Directors adopted the Bucyrus
         International, Inc. 1998 Management Stock Option Plan (the "1998
         Option Plan") which authorizes the granting of stock options to key
         employees for up to a total of 200,000 shares of common stock of the
         Company at exercise prices to be determined in accordance with the
         provisions of the 1998 Option Plan.  Other than the options granted
         on August 1, 2001, all other options granted under the 1998 Option
         Plan are targeted to vest on the last day of the plan year at the
         rate of 25% of the aggregate number of shares of common stock
         underlying each series of options per year, provided that the Company
         attains specified EBITDA goals.  In the event that the EBITDA goal is
         not attained in any plan year, the options scheduled to vest at the
         end of that plan year will vest according to a pro rata schedule set
         forth in the 1998 Option Plan.  Options granted under the 1998 Option
         Plan on August 1, 2001 are targeted to vest at the rate of 25% of the
         total option shares covered by the grant per year for the four (4)
         years subsequent to the date of the grant.  Notwithstanding the
         foregoing, all options granted under the 1998 Option Plan shall vest
         automatically on the ninth anniversary of the date of the grant,
         regardless of performance criteria, and expire and terminate no later
         than ten years after the date of grant.

         The following table sets forth the activity and outstanding balances
         of options exercisable for shares of common stock under the 1998
         Option Plan:

                                              Options    Available For
                                            Outstanding  Future Grants

         Balances at January 1, 1999          176,067        23,933

         Granted on June 23, 1999
          ($100 per share)                      3,750        (3,750)
         Granted on September 1, 1999
          ($100 per share)                      4,927        (4,927)
         Options forfeited
          ($100 per share)                   (106,444)      106,444
                                             ________      ________

         Balances at December 31, 1999         78,300       121,700

         Options forfeited ($100 per share)   (19,950)       19,950
                                             ________      ________

         Balances at December 31, 2000         58,350       141,650

         Options forfeited                     (1,750)        1,750
          ($100 per share)
         Granted on August 1, 2001
          ($1 per share)                      143,400      (143,400)
                                             ________      ________

         Balances at December 31, 2001        200,000             0


         At December 31, 2001, none of the options outstanding were vested.
         The options had a weighted average remaining contractual life of
         8.6 years.

         The Company accounted for the 1998 Option Plan in accordance with
         Accounting Principles Board Opinion No. 25, "Accounting for Stock
         Issued to Employees," as allowed by Statement of Financial Accounting
         Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS
         123").  Had compensation expense for this plan been determined
         consistent with SFAS 123, the Company's net loss and net loss per
         share would have been reduced to the following pro forma amounts:

                                      Years Ended December 31,
                                 2001            2000          1999
                                         (Dollars in Thousands,
                                        Except Per Share Amounts)
         Net loss:
             As reported       $(10,463)       $(32,797)     $(22,575)
             Pro forma          (10,721)        (32,957)      (22,753)

         Net loss per share
          of common stock
          (basic and diluted):
             As reported          (7.29)         (22.76)       (15.65)
             Pro forma            (7.47)         (22.87)       (15.77)

         The weighted average grant date fair value of stock options granted
         in 2001 and 1999 under the 1998 Option Plan was $.80 and $75 per
         option, respectively.  No options were granted in 2000.  The fair
         value of grants was estimated on the date of grant using the minimum
         value method with the following weighted average assumptions:

                                          1998 Option Plan
                                         2001         1999

         Risk-free interest rate           4.7%         5.8%
         Expected dividend yield             0%           0%
         Expected life                  5 years      5 years
         Calculated volatility              N/A          N/A

NOTE H - INCOME TAXES

         Deferred taxes are provided to reflect temporary differences between
         the financial and tax basis of assets and liabilities using presently
         enacted tax rates and laws.  A valuation allowance is recognized if
         it is more likely than not that some or all of the deferred tax
         assets will not be realized.

         Loss before income taxes consists of the following:

                                      Years Ended December 31,
                                 2001           2000        1999
                                        (Dollars in Thousands)

         United States         $(12,719)      $(34,193)   $(23,730)
         Foreign                  5,666          4,461       3,534
                               ________       ________    ________

         Total                 $ (7,053)      $(29,732)   $(20,196)


         The provision for income tax expense consists of the following:

                                      Years Ended December 31,
                                 2001           2000          1999
                                        (Dollars in Thousands)

         Foreign income taxes:
          Current              $  2,581       $  2,433      $  2,369
          Deferred                  737             33          (113)
                               ________       ________      ________

          Total                   3,318          2,466         2,256
                               ________       ________      ________
         Federal income taxes:
          Current                     -            424             -
          Deferred                    -              -             -
                               ________       ________      ________

          Total                       -            424             -
                               ________       ________      ________
         Other (state and
          local taxes):
           Current                   92            175           123
           Deferred                   -              -             -
                               ________       ________      ________

          Total                      92            175           123
                               ________       ________      ________
         Total income
          tax expense          $  3,410       $  3,065      $  2,379


         Total income tax expense differs from amounts expected by applying
         the federal statutory income tax rate to loss before income taxes as
         set forth in the following table:






                                                          Years Ended December 31,
                                              2001                    2000                    1999
                                         Tax                     Tax                     Tax
                                       Expense                 Expense                 Expense
                                      (Benefit)  Percent      (Benefit)  Percent      (Benefit)  Percent
                                                               (Dollars in Thousands)
                                                                                
Tax expense (benefit) at federal
 statutory rate                       $ (2,469)   (35.0)%     $(10,406)   (35.0)%     $ (7,069)   (35.0)%
Valuation allowance adjustments          2,750     39.0          9,828     33.0          5,450     27.0
Impact of foreign subsidiary income,
 tax rates and tax credits               2,902     41.1          2,201      7.4          2,865     14.2
State income taxes net of federal
 income tax benefit                         60       .9            114       .4            256      1.3
Nondeductible goodwill amortization        757     10.7            824      2.8            875      4.3
Extraterritorial income exclusion         (560)    (7.9)             -        -              -        -
Other items                                (30)     (.5)           504      1.7              2        -
                                      ________   ______       ________   ______       ________   ______

Total income tax expense              $  3,410     48.3       $  3,065     10.3%      $  2,379     11.8%




       Significant components of deferred tax assets and deferred tax
       liabilities are as follows:

                                                 December 31,
                                             2001           2000
                                              (Dollars in Thousands)
         Deferred tax assets:
          Postretirement benefits          $  5,785       $  6,004
          Inventory valuation
           provisions                         6,181          6,844
          Accrued and other
           liabilities                        4,500          5,960
          Research and development
           expenditures                       3,413          4,591
          Tax loss carryforward              27,176         27,765
          Tax credit carryforward               900            903
          Other items                           727            780
                                           ________       ________

          Total deferred tax assets          48,682         52,847

         Deferred tax liabilities:
          Excess of book basis over
           tax basis of property,
           plant and equipment and
           intangible assets                (33,460)       (36,639)

         Valuation allowance                (13,599)       (13,848)
                                           ________       ________

         Net deferred tax asset            $  1,623       $  2,360


         The classification of the net deferred tax assets and liabilities is
         as follows:

                                                 December 31,
                                             2001           2000
                                             (Dollars in Thousands)

         Current deferred tax asset        $  1,429       $  1,346
         Long-term deferred tax asset           863          1,371
         Current deferred tax liability        (279)          (121)
         Long-term deferred tax
          liability                            (390)          (236)
                                           ________       ________

         Net deferred tax asset            $  1,623       $  2,360


         Due to the recent history of domestic net operating losses, a
         valuation allowance has been used to reduce the net deferred tax
         assets (after giving effect to deferred tax liabilities) for domestic
         operations to an amount that is more likely than not to be realized.
         In 2001, the valuation allowance decreased by $249,000 to offset a
         decrease in net deferred tax assets for which no tax benefit was
         previously recognized.

         During 2000, Holdings elected to be treated as a corporation for
         income tax purposes.  As a result, the Company, along with its
         domestic subsidiaries, and Holdings began filing consolidated federal
         income tax returns.  The consolidated tax liability of the affiliated
         group was allocated based on each company's positive contribution to
         consolidated federal taxable income.

         As discussed in Note F, during 2000, Holdings acquired $75,635,000 of
         the Company's $150,000,000 issue of Senior Notes.  This transaction
         resulted in taxable income which was offset by the use of previously
         unrecognized NOL's for federal regular tax purposes.  Approximately
         $9,159,000 of the NOL's utilized existed at the date the Company was
         acquired by Holdings.  As a result, the utilization of the NOL and
         the reversal of the valuation allowance was accounted for as a
         reduction in goodwill and a distribution to Holdings.

         As of December 31, 2001, the Company has available approximately
         $66,300,000 of federal NOL's from the years 1990 through 1999 and
         2001, expiring in the years 2005 through 2019 and 2021, respectively,
         to offset against future federal taxable income.  Because both the
         1997 acquisition of the Company by Holdings and the 1994 consummation
         of the Second Amended Joint Plan of Reorganization of B-E Holdings,
         Inc. and the Company as modified on December 1, 1994 (the "Amended
         Plan") resulted in an "ownership change" within the meaning of
         Section 382 of the Internal Revenue Code, the use of the majority of
         such NOL is subject to certain annual limitations.  The total NOL
         available to offset federal taxable income in 2002 is approximately
         $40,900,000.

         As of December 31, 2001, the Company also has a total federal AMT
         credit carryforward of $900,000 of which $479,000 arose prior to the
         effective date of the Amended Plan and will not be usable until the
         year 2010.

         The Company also has a significant amount of state NOL's (which
         expire in the years 2002 through 2014 and 2016) available to offset
         future state taxable income in states where it has significant
         operations.  Since the majority of states in which the Company files
         its state returns follow rules similar to federal rules, it is
         expected that the usage of state NOL's will be limited to
         approximately $69,000,000.

         Cumulative undistributed earnings of foreign subsidiaries that are
         considered to be permanently reinvested, and on which U.S. income
         taxes have not been provided by the Company, amounted to
         approximately $12,900,000 at December 31, 2001.  It is not
         practicable to estimate the amount of additional tax which would be
         payable upon repatriation of such earnings; however, due to foreign
         tax credit limitations, higher effective U.S. income tax rates and
         foreign withholding taxes, additional taxes could be incurred.

NOTE I - PENSION AND RETIREMENT PLANS

         The Company has several pension and retirement plans covering
         substantially all employees.  Effective January 1, 2000, the pension
         plan covering salaried employees was converted to a cash balance
         formula for all employees except for those who, on December 31, 1999,
         were either age 60 and above or age 55 with 10 years or more years of
         credited service.  The actuarial equivalent of benefits earned as of
         December 31, 1999 was used to establish each employee's opening
         account balance under the cash balance plan.

         The following tables set forth the domestic plans' funded status and
         amounts recognized in the consolidated financial statements at
         December 31, 2001 and 2000:

                                          Years Ended December 31,
                                           2001              2000
                                            (Dollars in Thousands)
         Change in projected benefit
          obligation:
           Projected benefit obligation
            at beginning of year         $ 71,912          $ 69,573
           Service cost                     1,439             1,590
           Interest cost                    5,270             5,274
           Amendments                       3,551               (70)
           Actuarial loss                   2,020               828
           Benefits paid                   (6,230)           (5,283)
                                         ________          ________
           Projected benefit obligation
            at end of year                 77,962            71,912
                                         ________          ________

         Change in plan assets:
           Fair value of plan assets
            at beginning of year           69,896            78,174
           Actual loss on
            plan assets                    (4,993)           (4,101)
           Employer contributions           1,178             1,106
           Benefits paid                   (6,230)           (5,283)
                                         ________          ________
           Fair value of plan assets
            at end of year                 59,851            69,896
                                         ________          ________

         Net amount recognized:
           Funded status                  (18,111)           (2,016)
           Unrecognized prior
            service cost                    2,571            (1,131)
           Unrecognized net
            actuarial loss                 17,413             4,178
                                         ________          ________

           Net amount recognized         $  1,873          $  1,031


         Amounts recognized in
          consolidated balance
          sheets:
            Long-term prepaid benefit
             costs                       $  5,289       $  4,960
            Accrued benefit
             liabilities                  (22,212)        (3,929)
            Intangible asset                3,551              -
            Accumulated other
             comprehensive loss            15,245              -
                                         ________       ________

           Net amount recognized         $  1,873       $  1,031


         Weighted-average assumptions
          at end of year:
            Discount rate                    7.25%          7.75%
            Expected return on
             plan assets                        9%             9%
            Rate of compensation
             increase                         4.5%           4.5%


                                         Years Ended December 31,
                                   2001           2000          1999
                                          (Dollars in Thousands)
         Components of
          net periodic
          benefit cost:
           Service cost          $  1,439       $  1,590      $  2,112
           Interest cost            5,270          5,274         5,120
           Expected return
            on plan assets         (6,090)        (6,847)       (6,127)
           Amortization of
            prior service cost        (86)           (91)            -
           Recognized net
            actuarial
            loss                        -             24           100
                                 ________       ________      ________
           Total benefit
            cost (credit)        $    533       $    (50)     $  1,205


         The Company was required to record an additional minimum pension
         liability of $18,796,000 at December 31, 2001.  This liability
         represented the amount by which the accumulated benefit obligation
         exceeded the sum of the fair market value of plan assets and accrued
         amounts previously recorded.  The additional liability was offset by
         an intangible asset of $3,551,000, which was equal to the previously
         unrecognized prior service cost.  The remaining amount of $15,245,000
         was recorded as a component of Accumulated Other Comprehensive Loss
         in Common Shareholders' Investment.  At December 31, 2001, a
         long-term pension liability of $21,520,000, including the minimum
         liability, was included in Deferred Expenses and Other in the
         Consolidated Balance Sheet.

         The projected benefit obligation, accumulated benefit obligation and
         fair value of plan assets for the pension plans with accumulated
         benefit obligations in excess of plan assets were $77,962,000,
         $76,773,000 and $59,851,000, respectively, at December 31, 2001.
         These amounts were $27,132,000, $25,383,000 and $21,914,000,
         respectively, at December 31, 2000.

         The Company has 401(k) Savings Plans available to substantially all
         United States employees.  Matching employer contributions are made in
         accordance with plan provisions subject to certain limitations.
         Matching employer contributions made were $743,000, $848,000, and
         $939,000 in 2001, 2000 and 1999, respectively.

NOTE J - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

         The Company provides certain health care benefits to age 65 and life
         insurance benefits for certain eligible retired United States
         employees.  Substantially all current employees may become eligible
         for those benefits if they reach early retirement age while working
         for the Company.

         The following tables set forth the plan's status and amounts
         recognized in the consolidated financial statements at December 31,
         2001 and 2000:

                                          Years Ended December 31,
                                           2001              2000
                                            (Dollars in Thousands)
         Change in benefit obligation:
           Benefit obligation at
            beginning of year            $ 13,031          $ 14,410
           Service cost                       409               420
           Interest cost                      929               970
           Plan participants'
            contributions                      95                74
           Net actuarial (gain) loss        3,368            (1,486)
           Benefits paid                   (1,805)           (1,357)
                                         ________          ________
           Benefit obligation
            at end of year                 16,027            13,031
                                         ________          ________

         Change in plan assets:
           Fair value of plan assets
            at beginning of year                -                 -
           Employer contributions           1,710             1,283
          Plan participants'
            contributions                      95                74
           Benefits paid                   (1,805)           (1,357)
                                         ________          ________
           Fair value of plan assets
            at end of year                      -                 -
                                         ________          ________
         Net amount recognized:
           Funded status                  (16,027)          (13,031)
           Unrecognized net
            actuarial (gain) loss           3,359                (9)
           Unrecognized prior
            service cost                   (2,219)           (2,440)
                                         ________          ________

           Net amount recognized         $(14,887)         $(15,480)

         Amounts recognized in
          consolidated balance
          sheets:
           Accrued benefit liability     $  1,610          $  1,611
           Long-term benefit liability     13,277            13,869
                                         ________          ________

           Net amount recognized         $ 14,887          $ 15,480

         Weighted-average assumptions
          at end of year:
           Discount rate                  7.25%              7.75%
           Expected return on
            plan assets                    N/A                N/A
           Rate of compensation
            increase                       N/A                N/A

         For measurement purposes, a 10% gross health care trend rate was used
         for benefits for 2002.  Trend rates were assumed to decrease
         gradually to 5% in 2007 and remain at that level thereafter.

                                      Years Ended December 31,
                                 2001           2000          1999
                                        (Dollars in Thousands)
         Components of
          net periodic
          benefit cost:
            Service cost       $    409       $    420      $    457
            Interest cost           929            970         1,049
            Recognized net
             actuarial
             loss                     -              -            71
            Amortization
             of prior
             service cost          (221)          (221)         (203)
                               ________       ________      ________
            Net periodic
             benefit cost      $  1,117       $  1,169      $  1,374


         Assumed health care cost trend rates have a significant effect on the
         amounts reported for the health care plan.  A one percentage point
         change in assumed health care cost trend rates would have the
         following effects:

                                          One Percentage One Percentage
                                          Point Increase Point Decrease
                                              (Dollars in Thousands)

         Effect on total of service
          and interest cost components        $  114         $  (99)

         Effect on postretirement
          benefit obligation                   1,180         (1,042)

NOTE K - RESEARCH AND DEVELOPMENT

         Expenditures for design and development of new products and
         improvements of existing mining machinery products, including
         overhead, aggregated $5,900,000 in 2001, $7,299,000 in 2000 and
         $7,646,000 in 1999.  All engineering and product development costs
         are charged to engineering and field service expense as incurred.

NOTE L - CALCULATION OF NET LOSS PER SHARE OF COMMON STOCK

         Basic and diluted net loss per share of common stock was computed by
         dividing net loss by the weighted average number of shares of common
         stock outstanding.  Stock options outstanding were not included in
         the per share calculations because they did not have a dilutive
         effect.  The following is a reconciliation of the numerators and the
         denominators of the basic and diluted net loss per share of common
         stock calculations:

                                        Years Ended December 31,
                                  2001           2000          1999
                                        (Dollars in Thousands,
                                       Except Per Share Amounts)
         Basic and Diluted

          Net loss             $  (10,463)    $  (32,797)   $  (22,575)


          Weighted
           average shares
           outstanding          1,435,600      1,441,158     1,442,466


          Net loss
           per share           $    (7.29)    $   (22.76)   $   (15.65)


NOTE M - SEGMENT AND GEOGRAPHICAL INFORMATION

         The Company designs, manufactures and markets large excavation
         machinery used for surface mining and supplies replacement parts and
         services for such machines.  The Company manufactures its machines
         and replacement parts primarily at one location.  There is no
         significant difference in the production process for machines and
         replacement parts.  The Company's products are sold primarily to
         large companies and quasi-governmental entities engaged in the mining
         of coal, iron ore, oil sands and copper throughout the world.  New
         equipment and replacement parts and services are sold in North
         America primarily by Company personnel and through independent
         distributors and its domestic subsidiaries, and overseas by Company
         personnel and through independent distributors and the Company's
         foreign subsidiaries and offices.

         Due to the relatively low number of new machines sold each year, the
         profitability of each machine sale is evaluated on an order by order
         basis with specific margin goals being established prior to the sale
         of the machine.  Historically, there has been very little variance
         between the estimated margin on a machine sale and the actual margin
         achieved.  The sales of replacement parts and services occur on a
         consistent basis throughout the year.  The gross margins on
         replacement parts and service sales are regularly reviewed by the
         Company's chief operating decision maker to assess performance.  Over
         the past several years, the sale of replacement parts and services
         has accounted for approximately 70% of the Company's annual net
         sales.  Operating expenses and assets are managed on a macro basis
         and are not allocated to machines or replacement parts and services
         as part of performance assessment.

         Based on the above, the Company's operations are classified as one
         operating segment.

         The following table summarizes the Company's net sales:

                                       Years Ended December 31,
                                  2001          2000           1999
                                         (Dollars in Thousands)

         Machines               $ 64,552      $ 68,925       $114,207
         Parts and services      226,024       211,518        204,428
                                ________      ________       ________

                                $290,576      $280,443       $318,635


         Financial information by geographical area is set forth in the
         following table.  Each geographic area represents the origin of the
         financial information.

                                       Sales to
                                       External      Long-Lived
                                       Customers       Assets
                                           (Dollars in Thousands)
         2001

          United States                $153,805       $ 66,075
          Australia                      35,870            269
          South America                  49,132          5,334
          Canada                         30,910          4,719
          Other Foreign                  20,859            806
                                       ________       ________

                                       $290,576       $ 77,203


         2000

          United States                $151,841       $ 73,390
          Australia                      33,598            342
          South America                  44,257          5,780
          Canada                         26,459          5,245
          Other Foreign                  24,288          1,796
                                       ________       ________

                                       $280,443       $ 86,553


         1999

          United States                $166,585     $   81,099
          Australia                      66,496          1,122
          South America                  35,837          6,177
          Canada                         16,055          5,554
          Other Foreign                  33,662          1,853
                                       ________       ________

                                       $318,635       $ 95,805


         The Company does not consider itself to be dependent upon any single
         customer or group of customers; however, on an annual basis a single
         customer may account for a large percentage of sales, particularly
         new machine sales.  In 2001, 2000 and 1999, one customer accounted
         for approximately 11%, 11% and 16%, respectively, of the Company's
         consolidated net sales.

NOTE N - COMMITMENTS, CONTINGENCIES AND CREDIT RISKS

         Environmental

         Expenditures for ongoing compliance with environmental regulations
         that relate to current operations are expensed or capitalized as
         appropriate.  Expenditures that relate to an existing condition
         caused by past operations and which do not contribute to current or
         future revenue generation are expensed.  Liabilities are recorded
         when environmental assessments indicate that remedial efforts are
         probable and the costs can be reasonably estimated.  Estimates of the
         liability are based upon currently available facts, existing
         technology and presently enacted laws and regulations.  These
         liabilities are included in the Consolidated Balance Sheets at their
         undiscounted amounts.  Recoveries are evaluated separately from the
         liability and, if appropriate, are recorded separately from the
         associated liability in the Consolidated Balance Sheets.

         Product Liability

         The Company is normally subject to numerous product liability claims,
         many of which relate to products no longer manufactured by the
         Company or its subsidiaries, and other claims arising in the ordinary
         course of business.  The Company has insurance covering most of said
         claims, subject to varying deductibles ranging from $300,000 to
         $3,000,000, and has various limits of liability depending on the
         insurance policy year in question.  It is the view of management that
         the final resolution of said claims and other similar claims which
         are likely to arise in the future will not individually or in the
         aggregate have a material effect on the Company's financial position
         or results of operations, although no assurance to that effect can be
         given.

         Asbestos Liability

         The Company has been named as a co-defendant in 275 personal injury
         liability asbestos cases, involving approximately 1,400 plaintiffs,
         which are pending in various state courts.  In all of these cases,
         insurance carriers have accepted or are expected to accept the
         defense of such cases.  These cases are in preliminary stages and the
         Company does not believe that costs associated with these matters
         will have a material effect on the Company's financial position or
         results of operations, although no assurance to that effect can be
         given.

         Other Litigation

         The Company is involved in various other litigation arising in the
         normal course of business.  It is the view of management that the
         Company's recovery or liability, if any, under pending litigation is
         not expected to have a material effect on the Company's financial
         position or results of operations, although no assurance to that
         effect can be given.

         Commitments

         The Company has obligations under various operating leases and rental
         and service agreements.  The expense relating to these agreements was
         $3,616,000 in 2001, $4,170,000 in 2000 and $6,244,000 in 1999.
         Future minimum annual payments under noncancellable agreements,
         including the sale and leaseback agreement (see Note R), are as
         follows:

                                   (Dollars in Thousands)

                 2002                     $  6,193
                 2003                        5,542
                 2004                        4,399
                 2005                        3,122
                 2006                        1,641
                 After 2006                 18,527
                                          ________

                                          $ 39,424


         Management Services Agreement

         American Industrial Partners ("AIP") provides substantial ongoing
         financial and management services to the Company utilizing the
         extensive operating and financial experience of AIP's principals.
         Pursuant to a management services agreement among AIP, the Company
         and the Guarantor Subsidiaries, AIP provides general management,
         financial and other corporate advisory services to the Company for an
         annual fee of $1,450,000 and is reimbursed for out-of-pocket
         expenses.  Payment of the annual fee is currently being deferred and
         is subordinated in right of payment to the Loan and Security
         Agreement.  At December 31, 2001, $4,364,000 of fees was payable to
         AIP under this agreement and is included in Deferred Expenses and
         Other in the Consolidated Balance Sheet.

         AIP has agreed to waive its right to receive interest on unpaid
         management fees as defined in the current Management Services
         Agreement through December 31, 2001.  If the lenders under the Loan
         and Security Agreement were to permit retroactive accretion of
         interest, there may be a retroactive amount due to AIP of $552,000 as
         of December 31, 2001.

         Credit Risks

         A significant portion of the Company's consolidated net sales are to
         customers whose activities are related to the coal, copper and iron
         ore mining industries, including some who are located in foreign
         countries.  The Company generally extends credit to these customers
         and, therefore, collection of receivables may be affected by the
         mining industry economy and the economic conditions in the countries
         where the customers are located.  However, the Company closely
         monitors extension of credit and has not experienced significant
         credit losses.  Also, most foreign sales are made to large, well-
         established companies.  The Company generally requires collateral or
         guarantees on foreign sales to smaller companies.

NOTE O - QUARTERLY RESULTS - UNAUDITED

         Quarterly results are as follows:

                                 Quarters Ended at End of
                         March       June      September   December
                                    (Dollars in Thousands,
                                   Except Per Share Amounts)
Net sales:
 2001                  $ 64,702    $ 67,646    $ 82,219    $ 76,009
 2000                    65,992      67,481      69,260      77,710
 1999                    74,610      90,549      75,977      77,499

Gross profit:
 2001                  $ 12,003    $  9,571    $ 13,540    $ 11,671
 2000                     8,009       5,913      14,880      12,507
 1999                    14,251      16,986      14,077       5,998

Net earnings (loss):
 2001(1)               $ (4,605)   $ (6,021)   $ (3,438)   $  3,601
 2000(2)                (11,496)    (11,849)     (3,585)     (5,867)
 1999(3)                 (2,096)       (756)     (2,798)    (16,925)

Basic and diluted
 net earnings (loss)
 per common share:
 2001                  $  (3.21)   $  (4.19)   $  (2.39)   $   2.50
 2000                     (7.97)      (8.22)      (2.49)      (4.07)
 1999                     (1.45)       (.52)      (1.94)     (11.74)

Weighted average shares
 outstanding - basic and
 diluted (in thousands):
 2001                     1,436       1,436       1,436       1,436
 2000                     1,442       1,442       1,442       1,442
 1999                     1,442       1,442       1,442       1,443

       (1) Included in net earnings for the fourth quarter of 2001 was
           $8,704,000 as a result of the sale of shares in The Principal
           Financial Group (see Note Q).

       (2) Included in the net loss for the first quarter of 2000 was
           $2,695,000 of restructuring charges.  The net loss for the third
           quarter of 2000 was reduced by a $1,800,000 favorable adjustment
           related to commercial issues.

       (3) Included in the net loss for the fourth quarter of 1999 was a
           fixed asset impairment charge of $4,372,000 at the manufacturing
           facility in Boonville, Indiana.

NOTE P - RESTRUCTURING

         Due to a reduction in new orders, the Company has reduced a portion
         of its manufacturing production workforce through layoffs and also
         reduced the number of its salaried employees.  These activities
         resulted in restructuring charges of $899,000, $2,689,000 and
         $1,212,000 during the years ended December 31, 2001, 2000 and 1999,
         respectively.  Such charges primarily relate to severance payments
         and related matters and are included in Engineering and Field
         Service, Selling, Administrative and Miscellaneous Expenses in the
         Consolidated Statement of Operations.  Substantially all of these
         restructuring charges were paid as of December 31, 2001.

NOTE Q - OTHER INCOME

         The Company, as a policyholder, received an allocation of 369,918
         shares as a result of the demutualization of The Principal Financial
         Group.  Net proceeds from the sale of these shares by the Company
         were $8,704,000 and is recognized as Other Income in the Consolidated
         Statement of Operations for the year ended December 31, 2001.  Of the
         net proceeds $2,974,000 was received on January 2, 2002 for shares
         sold in 2001 and is included in Receivables in the Consolidated
         Balance Sheet at December 31, 2001.

NOTE R - SUBSEQUENT EVENT - SALE AND LEASEBACK

         On January 4, 2002, the Company completed a sale and leaseback
         transaction for a portion of its land and buildings in South
         Milwaukee, Wisconsin.  The term of this operating lease is twenty
         years with options for renewals.  Net proceeds received from this
         transaction were $7,157,000 less $500,000 required as a security
         deposit.

NOTE S - SUPPLEMENTAL CONSOLIDATING CONDENSED FINANCIAL INFORMATION

         The Company's payment obligations under the Senior Notes are
         guaranteed by the Guarantor Subsidiaries.  Such guarantees are full,
         unconditional and joint and several.  Separate financial statements
         of the Guarantor Subsidiaries are not presented because the Company's
         management has determined that they would not be material to
         investors.  The following supplemental financial information sets
         forth, on an unconsolidated basis, statement of operations, balance
         sheet and statement of cash flow information for the Company (the
         "Parent Company"), for the Guarantor Subsidiaries and for the
         Company's non-guarantor subsidiaries (the "Other Subsidiaries").  The
         supplemental financial information reflects the investments of the
         Company in the Guarantor and Other Subsidiaries using the equity
         method of accounting.  The Company has determined that it is not
         practicable to allocate goodwill, intangible assets and deferred
         income taxes to the Guarantor Subsidiaries and Other Subsidiaries.
         Parent Company amounts for net earnings (loss) and common
         shareholders' investment differ from consolidated amounts as
         intercompany profit in subsidiary inventory has not been eliminated
         in the Parent Company statement but has been eliminated in the
         Consolidated Totals.




                              Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Operations
                                  For the Year Ended December 31, 2001
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Revenues:
  Net sales                 $151,036     $ 51,080       $144,616      $(56,156)     $290,576
  Other income                12,757           51            851        (4,517)        9,142
                            ________     ________       ________      ________      ________

                             163,793       51,131        145,467       (60,673)      299,718
                            ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold      130,495       49,354        120,023       (56,081)      243,791
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                  24,511          937         16,647             -        42,095
  Interest expense            20,697        1,679          3,026        (4,517)       20,885
                            ________     ________       ________      ________      ________

                             175,703       51,970        139,696       (60,598)      306,771
                            ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated subsidiaries  (11,910)        (839)         5,771           (75)       (7,053)
Income taxes                     511           23          2,876             -         3,410
                            ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of
  consolidated subsidiaries  (12,421)        (862)         2,895           (75)      (10,463)

Equity in net earnings of
  consolidated subsidiaries    2,033            -              -        (2,033)            -
                            ________     ________       ________      ________      ________

Net earnings (loss)         $(10,388)    $   (862)      $  2,895      $ (2,108)     $(10,463)





                              Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Operations
                                  For the Year Ended December 31, 2000
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Revenues:
  Net sales                 $159,376     $ 37,866       $137,408      $(54,207)     $280,443
  Other income                 5,177            4            726        (4,693)        1,214
                            ________     ________       ________      ________      ________

                             164,553       37,870        138,134       (58,900)      281,657
                            ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold      142,589       35,593        115,134       (54,182)      239,134
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                  34,421        1,225         14,515             -        50,161
  Interest expense            21,476        1,889          3,422        (4,693)       22,094
                            ________     ________       ________      ________      ________

                             198,486       38,707        133,071       (58,875)      311,389
                            ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings (loss) of
  consolidated subsidiaries  (33,933)        (837)         5,063           (25)      (29,732)
Income taxes                     848           74          2,143             -         3,065
                            ________     ________       ________      ________      ________

Earnings (loss) before equity
  in net earnings (loss) of
  consolidated subsidiaries  (34,781)        (911)         2,920           (25)      (32,797)

Equity in net earnings
  (loss) of consolidated
  subsidiaries                 2,009            -              -        (2,009)            -
                            ________     ________       ________      ________      ________

Net earnings (loss)         $(32,772)    $   (911)      $  2,920      $ (2,034)     $(32,797)





                               Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Operations
                                  For the Year Ended December 31, 1999
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Revenues:
  Net sales                 $206,676     $ 36,453       $160,661      $(85,155)     $318,635
  Other income                 5,284            1            579        (4,043)        1,821
                            ________     ________       ________      ________      ________

                             211,960       36,454        161,240       (89,198)      320,456
                            ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold      177,436       32,978        139,774       (82,865)      267,323
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                  32,894        6,494         14,243             -        53,631
  Interest expense            19,033        1,698          3,010        (4,043)       19,698
                            ________     ________       ________      ________      ________

                             229,363       41,170        157,027       (86,908)      340,652
                            ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated subsidiaries  (17,403)      (4,716)         4,213        (2,290)      (20,196)
Income taxes (benefit)           684         (138)         1,833             -         2,379
                            ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net loss of
  consolidated subsidiaries   (18,087)      (4,578)         2,380        (2,290)      (22,575)

Equity in net loss of
  consolidated subsidiaries   (2,198)           -              -         2,198             -
                            ________     ________       ________      ________      ________

Net earnings (loss)         $(20,285)    $ (4,578)      $  2,380      $    (92)     $(22,575)





                                 Bucyrus International, Inc. and Subsidiaries
                                   Consolidating Condensed Balance Sheets
                                             December 31, 2001
                                           (Dollars in Thousands)

                               Parent     Guarantor        Other                    Consolidated
                              Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                       
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents   $      -     $     28       $  7,190      $       -     $  7,218
  Receivables                   24,407        7,146         24,001              -       55,554
  Intercompany receivables      79,336        1,127         12,529        (92,992)           -
  Inventories                   53,365        9,025         43,237         (3,619)     102,008
  Prepaid expenses and
    other current assets           542          282          5,003              -        5,827
                              ________     ________       ________      _________     ________

    Total Current Assets       157,650       17,608         91,960        (96,611)     170,607

OTHER ASSETS:
  Restricted funds on deposit       42            -            540              -          582
  Goodwill                      55,660            -              -              -       55,660
  Intangible assets - net       39,601            -              -              -       39,601
  Other assets                  10,203            -          1,889              -       12,092
  Investment in subsidiaries     7,103            -              -         (7,103)           -
                              ________     ________       ________      _________     ________

                               112,609            -          2,429         (7,103)     107,935

PROPERTY, PLANT AND
 EQUIPMENT - net                60,172        5,904         11,127              -       77,203
                              ________     ________       ________      _________     ________

                              $330,431     $ 23,512       $105,516      $(103,714)    $355,745


LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses          $ 30,732     $  2,533       $ 14,730      $    (235)    $ 47,760
  Intercompany payables             44       27,771         60,532        (88,347)           -
  Liabilities to customers
    on uncompleted contracts
    and warranties               2,800          522          2,686              -        6,008
  Income taxes                     234           29            942              -        1,205
  Short-term obligations             -            -            566              -          566
  Current maturities of
    long-term debt                 237            8            487              -          732
                              ________     ________       ________      _________     ________

  Total Current Liabilities     34,047       30,863         79,943        (88,582)      56,271

LONG-TERM LIABILITIES:
  Liabilities to customers
    on uncompleted contracts
    and warranties               2,000            -              -              -        2,000
  Postretirement benefits       12,863            -            414              -       13,277
  Deferred expenses,
    pension and other           32,032          249          1,494              -       33,775
  Interest payable to
    Holdings                    11,062            -              -              -       11,062
                              ________     ________       ________      _________     ________

                                57,957          249          1,908              -       60,114

LONG-TERM DEBT, less
  current maturities           213,226          352          8,610              -      222,188

COMMON SHAREHOLDERS'
  INVESTMENT                    25,201       (7,952)        15,055        (15,132)      17,172
                              ________     ________       ________      _________     ________

                              $330,431     $ 23,512       $105,516      $(103,714)    $355,745






                               Bucyrus International, Inc. and Subsidiaries
                                 Consolidating Condensed Balance Sheets
                                           December 31, 2000
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents $      -     $     36       $  6,912      $       -     $  6,948
  Receivables                 32,641        9,343         16,813              -       58,797
  Intercompany receivables    70,534        2,292         17,953        (90,779)           -
  Inventories                 53,665        4,418         45,627         (2,584)     101,126
  Prepaid expenses and
    other current assets         562          296          5,135              -        5,993
                            ________     ________       ________      _________     ________

    Total Current Assets     157,402       16,385         92,440        (93,363)     172,864

OTHER ASSETS:
  Restricted funds on deposit    350            -            200              -          550
  Goodwill                    57,821            -              -              -       57,821
  Intangible assets - net     38,180            -              -              -       38,180
  Other assets                 9,072            -          2,726              -       11,798
  Investment in subsidiaries  12,735            -              -        (12,735)           -
                            ________     ________       ________      _________     ________

                             118,158            -          2,926        (12,735)     108,349

PROPERTY, PLANT AND
 EQUIPMENT - net              67,524        5,624         13,405              -       86,553
                            ________     ________       ________      _________     ________

                            $343,084     $ 22,009       $108,771      $(106,098)    $367,766


LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses        $ 38,011     $  2,430       $ 17,343      $    (256)    $ 57,528
  Intercompany payables        1,456       25,665         58,370        (85,491)           -
  Liabilities to customers
    on uncompleted contracts
    and warranties             3,483          623          1,353              -        5,459
  Income taxes                   158          128          1,391              -        1,677
  Short-term obligations          52            -            243              -          295
  Current maturities of
    long-term debt               317            -          6,246              -        6,563
                            ________     ________       ________      _________     ________

  Total Current Liabilities   43,477       28,846         84,946        (85,747)      71,522

LONG-TERM LIABILITIES:
  Liabilities to customers
    on uncompleted contracts
    and warranties             2,412            -              -              -        2,412
  Postretirement benefits     13,409            -            460              -       13,869
  Deferred expenses,
    pension and other          9,563          253            559              -       10,375
  Interest payable to
    Holdings                   5,859            -              -              -        5,859
                            ________     ________       ________      _________     ________

                              31,243          253          1,019              -       32,515

LONG-TERM DEBT, less
  current maturities         214,832            -          2,981              -      217,813

COMMON SHAREHOLDERS'
  INVESTMENT                  53,532       (7,090)        19,825        (20,351)      45,916
                            ________     ________       ________      _________     ________

                            $343,084     $ 22,009       $108,771      $(106,098)    $367,766






                               Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Cash Flows
                                  For the Year Ended December 31, 2001
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Net Cash Provided By (Used
In) Operating Activities    $ (3,626)    $    600       $  1,717      $      -      $ (1,309)
                            ________     ________       ________      ________      ________
Cash Flows From Investing
Activities
Decrease (increase)in
  restricted funds on deposit    308            -           (340)            -           (32)
Proceeds from sale of
  The Principal Financial
  Group shares                 5,730            -              -             -         5,730
Purchases of property,
  plant and equipment         (1,990)        (968)        (1,169)            -        (4,127)
Proceeds from sale of
  property, plant and
  equipment                       23            -            513             -           536
Dividends paid to parent         200            -           (200)            -             -
                            ________     ________       ________      ________      ________
Net cash provided by (used
  in) investing activities     4,271         (968)        (1,196)            -         2,107
                            ________     ________       ________      ________      ________
Cash Flows From Financing
Activities
Proceeds from (repayments
  of) revolving credit
  facilities                  (1,350)           -            298             -        (1,052)
Net (increase) decrease
  in other bank borrowings       (52)           -            323             -           271
Proceeds from issuance of
  long-term debt                   -          360            877             -         1,237
Payment of long-term debt       (336)           -         (1,305)            -        (1,641)
Capital contribution from
  Holdings                     1,093            -              -             -         1,093
                            ________     ________       ________      ________      ________
Net cash provided by (used
  in) financing activities      (645)         360            193             -           (92)
                            ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                  -            -           (436)            -          (436)
                            ________     ________       ________      ________      ________
Net increase (decrease) in
  cash and cash equivalents        -           (8)           278             -           270
Cash and cash equivalents
  at beginning of year             -           36          6,912             -         6,948
                            ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year            $      -     $     28       $  7,190      $      -      $  7,218







                               Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Cash Flows
                                  For the Year Ended December 31, 2000
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Net Cash Provided By (Used
In) Operating Activities    $ (6,332)    $  3,201       $  2,532      $      -      $   (599)
                            ________     ________       ________      ________      ________

Cash Flows From Investing
Activities
Increase in restricted
  funds on deposit              (350)           -           (111)            -          (461)
Purchases of property,
  plant and equipment         (1,903)        (210)        (1,388)            -        (3,501)
Proceeds from sale of
  property, plant and
  equipment                       54          522            873             -         1,449
Dividends paid to parent       4,130       (3,500)          (630)            -             -
                            ________     ________       ________      ________      ________
Net cash provided by (used
  in) investing activities     1,931       (3,188)        (1,256)            -        (2,513)
                            ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Net proceeds from revolving
  credit facility              5,100            -              -             -         5,100
Net decrease in other bank
  borrowings                     (98)           -            (52)            -          (150)
Payment of long-term debt       (470)           -         (1,781)            -        (2,251)
Purchase of treasury stock      (131)           -              -             -          (131)
                            ________     ________       ________      ________      ________
Net cash provided by (used
  in) financing activities     4,401            -         (1,833)            -         2,568
                            ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                  -            -           (877)            -          (877)
                            ________     ________       ________      ________      ________
Net increase (decrease) in
  cash and cash equivalents        -           13         (1,434)            -        (1,421)
Cash and cash equivalents
  at beginning of year             -           23          8,346             -         8,369
                            ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year            $      -     $     36       $  6,912      $      -      $  6,948






                               Bucyrus International, Inc. and Subsidiaries
                            Consolidating Condensed Statements of Cash Flows
                                  For the Year Ended December 31, 1999
                                         (Dollars in Thousands)

                             Parent     Guarantor        Other                    Consolidated
                            Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                     

Net Cash Provided By (Used
In) Operating Activities    $ (6,931)    $    484       $  1,693      $      -      $ (4,754)
                            ________     ________       ________      ________      ________

Cash Flows From Investing
Activities
Decrease in restricted
  funds on deposit                 -            -            387             -           387
Purchases of property,
  plant and equipment         (4,691)        (542)        (1,559)            -        (6,792)
Proceeds from sale of
  property, plant and
  equipment                       95           21             99             -           215
Purchase of Bennett &
  Emmott (1986) Ltd.               -            -         (7,050)            -        (7,050)
Dividends paid to parent       2,451            -         (2,451)            -             -
                            ________     ________       ________      ________      ________
Net cash used in
  investing activities        (2,145)        (521)       (10,574)            -       (13,240)
                            ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Net proceeds from revolving
  credit facility              9,400            -              -             -         9,400
Net increase (decrease) in
  long-term debt and other
  bank borrowings               (159)           -          8,904             -         8,745
Proceeds from issuance of
  common stock                    31            -              -             -            31
Purchase of treasury stock      (196)           -              -             -          (196)
                            ________     ________       ________      ________      ________
Net cash provided by
  financing activities         9,076            -          8,904             -        17,980
                            ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                  -            -           (438)            -          (438)
                            ________     ________       ________      ________      ________
Net decrease in cash and
  and cash equivalents             -          (37)          (415)            -          (452)
Cash and cash equivalents
  at beginning of year             -           60          8,761             -         8,821
                            ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year            $      -     $     23       $  8,346      $      -      $  8,369





                                                  ANDERSEN



Report of Independent Public Accountants



To the Board of Directors and Shareholders of Bucyrus International, Inc.:

We have audited the accompanying consolidated balance sheets of Bucyrus
International, Inc. (Delaware corporation) and subsidiaries as of December 31,
2001 and 2000 and the related consolidated statements of operations,
comprehensive loss, common shareholders' investment and cash flows for the
three years ended December 31, 2001.  These financial statements and the
schedule referred to below are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements and
schedule based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Bucyrus
International, Inc. and subsidiaries as of December 31, 2001 and 2000, and the
results of its operations and its cash flows for the three years ended
December 31, 2001 in conformity with accounting principles generally accepted
in the United States.

Our audit was made for the purpose of forming an opinion on the consolidated
financial statements taken as a whole.  The schedule listed in the index at
item 14(a)2 is presented for purposes of complying with the Securities and
Exchange Commission's rules and is not part of the basic consolidated
financial statements.  This schedule for the three years ended December 31,
2001 has been subjected to the auditing procedures applied in the audit of the
basic consolidated financial statements and, in our opinion, fairly states in
all material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.



/s/Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin
February 8, 2002 (except with respect to the matter
discussed in Note F, as to which the date is
March 7, 2002.)





                             Bucyrus International, Inc. and Subsidiaries
                     Schedule II - Valuation and Qualifying Accounts and Reserves
                         For the Years Ended December 31, 2001, 2000 and 1999
                                        (Dollars in Thousands)

                                                          Charges
                                           Balance At    (Credits)       (Charges)    Balance At
                                           Beginning      To Costs        Credits        End
                                           Of Period    And Expenses  To Reserves(1)  Of Period
                                                                           
Allowance for possible losses:

Year ended December 31, 2001:
  Notes and accounts receivable - current   $1,159         $   14         $  (39)      $1,134

Year ended December 31, 2000:
  Notes and accounts receivable - current   $1,090         $    3         $   66       $1,159

Year ended December 31, 1999:
  Notes and accounts receivable - current   $  918         $   95         $   77       $1,090


<FN>
(1) Includes uncollected receivables written off, net of recoveries, and translation adjustments at the foreign
    Subsidiaries.
</FN>






ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE

   None.


                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Directors

   Directors of the Company are elected annually and hold office until the
next annual meeting of shareholders and until their successors are duly
elected and qualified.  The executive officers of the Company serve at the
discretion of the Company's Board of Directors (the "Board").

   The following table sets forth, for each of the seven directors of the
Company, information regarding their names, ages, principal occupations, and
other directorships in certain companies held by them, and their length of
continuous service as a director of the Company.  Except as otherwise noted,
each director has engaged in the principal occupation or employment and has
held the offices shown for more than the past five years.  Unless otherwise
indicated, each director listed above is a citizen of the United States and
the address of such person is the Company's principal executive offices.
There are no family relationships among the directors and executive officers
of the Company.

   Name               Age       Principal Occupation and Directorships

W. Richard Bingham    66        Mr. Bingham is a director, the
                                President, Treasurer and Assistant
                                Secretary of American Industrial
                                Partners Corporation.  He co-founded
                                American Industrial Partners and has
                                been a director and officer of the firm
                                since 1989.  Mr. Bingham is also a
                                director of Great Lakes Carbon
                                Corporation, Stanadyne Automotive and
                                Sweetheart Holdings.  He formerly
                                served on the boards of Avis, Inc., ITT
                                Life Insurance Corporation and Valero
                                Energy Corporation.  Mr. Bingham has
                                been a director of the Company since
                                September 1997.

Wayne T. Ewing        68        Mr. Ewing is a coal industry management
                                consultant doing business as The Ewing
                                Company since 1997. Mr. Ewing was
                                Senior Vice President for Coal
                                Operations from 1995 to 1996 and
                                Executive Vice President Marketing from
                                1993 to 1995 with Kerr-McGee Coal
                                Corporation.  From 1963 to 1993,
                                Mr. Ewing held various executive
                                positions with Peabody Holding Company.
                                Mr. Ewing has been a director of the
                                Company and a non-executive vice
                                chairman of the Company's Board since
                                February 1, 2000.

Willard R. Hildebrand 62        Mr. Hildebrand was President and Chief
                                Executive Officer of the Company from
                                March 11, 1996 to December 14, 1998
                                upon which he became a non-executive
                                vice chairman of the Company's Board
                                until March 11, 2000.  Mr. Hildebrand
                                was President and Chief Executive
                                Officer of Great Dane Trailers, Inc. (a
                                privately held manufacturer of a
                                variety of truck trailers) from 1991 to
                                1996.  Prior to 1991, Mr. Hildebrand
                                held a variety of sales and marketing
                                positions with Fiat-Allis North
                                America, Inc. and was President and
                                Chief Operating Officer from 1985 to
                                1991.  Mr. Hildebrand is currently a
                                director of Qualitor, Inc.
                                Mr. Hildebrand has been a director of
                                the Company since March 1996.

Kim A. Marvin         40        Mr. Marvin is a Managing Director of
                                American Industrial Partners
                                Corporation.  Mr. Marvin joined
                                American Industrial Partners in 1997
                                from the Mergers & Acquisitions
                                Department of Goldman, Sachs & Co.
                                where he had been employed since 1994.
                                Mr. Marvin is also a director of
                                Consoltex Group, Great Lakes Carbon
                                Corporation, Stanadyne Corporation and
                                Sweetheart Holdings. Mr. Marvin has
                                been a director of the Company since
                                September 1997.

Robert L. Purdum      66        Mr. Purdum is a director and a Managing
                                Director of American Industrial
                                Partners Corporation.  Mr. Purdum
                                became the Non-Executive Chairman of
                                the Company's Board following the AIP
                                Merger.  Mr. Purdum retired as Chairman
                                of Armco, Inc. in 1994.  From November
                                1990 to 1993, Mr. Purdum was Chairman
                                and Chief Executive Officer of Armco,
                                Inc.  Mr. Purdum has been a director of
                                AIP Management Co. since joining
                                American Industrial Partners in 1994.
                                Mr. Purdum is also a director of
                                Berlitz International, Inc.  Mr. Purdum
                                has been a director of the Company
                                since November 1997.

Theodore C. Rogers    67        Mr. Rogers has served as Chief
                                Executive Officer of the Company since
                                December 23, 1999.  Mr. Rogers also
                                served as President of the Company from
                                December 1999 to August 2000. Mr.Rogers
                                is a director, the Chairman of the
                                Board and the Secretary of American
                                Industrial Partners Corporation.  He
                                co-founded American Industrial Partners
                                and has been a director and officer of
                                the firm since 1989.  He is also a
                                director of  Great Lakes Carbon
                                Corporation and Stanadyne Automotive.
                                Mr. Rogers has been a director of the
                                Company since November 1997.

Timothy W. Sullivan   48        Mr. Sullivan has served as President
                                and Chief Operating Officer of the
                                Company since August 14, 2000.
                                Mr. Sullivan rejoined the Company on
                                January 17, 2000 as Executive Vice
                                President.  From January 1999 through
                                December 1999 Mr. Sullivan served as
                                President and Chief Executive Officer
                                of United Container Machinery, Inc.
                                From 1986 through 1998 Mr. Sullivan
                                held various positions with the
                                Company; Executive Vice President -
                                Marketing from June 1998 through
                                December 1998, Vice President Marketing
                                and Sales from April 1995 through May
                                1998, Director of Business Development
                                in 1994, Director of Parts Sales and
                                Subsidiary Operations from 1990 to 1994
                                and Product Manager of Electric Mining
                                Shovels and International Sales from
                                1986 to 1990.  Mr. Sullivan has been a
                                director of the Company since August
                                2000.

Executive Officers

   Set forth below are the names, ages and present occupations of all
executive officers of the Company.  Executive officers named therein are
elected annually and serve at the pleasure of the Board.  Messrs. Bruno and
Mackus are each employed under one-year employment agreements which
automatically renew for additional one-year terms subject to the provisions
thereof.  See ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS -
Employment Agreements.

   Name                      Age, Position and Background

Theodore C. Rogers    Mr. Rogers, age 67, has served as Chief Executive
                      Officer since December 23, 1999.  Mr. Rogers also
                      served as President from December 1999 to August
                      2000.  Mr. Rogers co-founded American Industrial
                      Partners and has been an officer and director of
                      the firm since 1989.  Mr. Rogers was President,
                      Chairman, Chief Executive Officer and Chief
                      Operating Officer of NL Industries.  Mr. Rogers has
                      been a director of the Company since November 1997.

John F. Bosbous       Mr. Bosbous, age 49, has served as Treasurer since
                      March 1998.  Mr. Bosbous was Assistant Treasurer
                      from 1988 to 1998, and Assistant to the Treasurer
                      from August 1984 to February 1998.

Frank P. Bruno        Mr. Bruno, age 65, has served as Vice President -
                      Human Resources since December 1, 1997.  Mr. Bruno
                      was a consultant from 1996 to 1997.  From 1984 to
                      1995, Mr. Bruno held various positions in Human
                      Resources and Administration with Eagle Industries,
                      Inc.

Craig R. Mackus       Mr. Mackus, age 50, has served as Secretary since
                      May 1996 and as Controller since February 1988.
                      Mr. Mackus was Division Controller and Assistant
                      Corporate Controller from 1985 to 1988, Manager of
                      Corporate Accounting from 1981 to 1982 and 1984 to
                      1985, and Assistant Corporate Controller of Western
                      Gear Corporation from 1982 to 1984.

Thomas B. Phillips    Mr. Phillips, age 56, has served as Executive Vice
                      President since August 2000.  Mr. Phillips rejoined
                      the Company on January 10, 2000 as Vice President-
                      Operations.  From September, 1999 through January,
                      2000 Mr. Phillips served as a Consultant and
                      Assistant to the President at United Container
                      Machinery, Inc.  From 1983 through 1999 Mr.
                      Phillips held various positions with the Company;
                      Executive Vice President - Operations from June
                      1998 through April 1999, Vice President - Materials
                      from March 1996 to June 1998, Director of Materials
                      from 1986 to 1996, Manufacturing Manager from June
                      1986 to October 1986 and Materials Manager from
                      1983 to 1986.

Timothy W. Sullivan   Mr. Sullivan, age 48, has served as President and
                      Chief Operating Officer of the Company since August
                      2000.  Mr. Sullivan rejoined the Company on January
                      17, 2000 as Executive Vice President.  From January
                      1999 through December 1999 Mr. Sullivan served as
                      President and Chief Executive Officer of United
                      Container Machinery, Inc.  From 1986 through 1998
                      Mr. Sullivan held various positions with the
                      Company; Executive Vice President - Marketing from
                      June 1998 through December 1998, Vice President
                      Marketing and Sales from April 1995 through May
                      1998, Director of Business Development in 1994,
                      Director of Parts Sales and Subsidiary Operations
                      from 1990 to 1994 and Product Manager of Electric
                      Mining Shovels and International Sales from 1986 to
                      1990.  Mr. Sullivan has been a director of the
                      Company since August 2000.

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Directors

   Directors of the Company are not compensated for their service as
directors, except Mr. Purdum who is paid $12,500 per month, regardless of
whether meetings are held or the number of meetings held, and Mr. Ewing who is
paid an annual fee of $25,000.  Directors are reimbursed for out-of-pocket
expenses.

Summary Compensation Table

   The following table sets forth certain information for each of the last
three fiscal years concerning compensation awarded to, earned by or paid to
each person who served as the Company's Chief Executive Officer during fiscal
2001 and each of the four most highly compensated executive officers other
than the Chief Executive Officer who were in office on December 31, 2001.  The
persons named in the table are sometimes referred to herein as the "named
executive officers".






                                                                Long-Term
                                             Annual            Compensation
                                        Compensation(1)           Awards
                                                                Securities       All Other
      Name and                                                  Underlying      Compensation
 Principal Position          Year    Salary($)     Bonus($)     Options(#)         ($)(2)
                                                                  
Theodore C. Rogers (3)       2001            -            -            -                 -
 Chief Executive Officer     2000            -            -            -                 -
                             1999            -            -            -                 -

Frank P. Bruno               2001    $ 138,150     $ 39,690       11,974         $   5,721
 Vice President-             2000      133,602       26,578            -             4,651
 Human Resources             1999      128,694            -            -             5,015

Craig R. Mackus              2001      154,728       44,580       13,408             5,666
 Secretary and               2000      148,902       29,768            -             4,905
 Controller                  1999      145,011            -            -             5,440

Thomas B. Phillips(4)        2001      207,004       85,862       35,850             6,546
 Executive Vice              2000      185,001       56,250            -            94,653
 President                   1999       80,770            -            -            98,001

Timothy W. Sullivan(5)       2001      329,169      240,000       71,700             6,060
 President and Chief         2000      259,126      200,000            -           120,234
 Operating Officer           1999       13,522            -            -                78
<FN>
_______________
(1)  Certain personal benefits provided by the Company to the named executive officers are not included in the
     above table as permitted by SEC regulations because the aggregate amount of such personal benefits for each
     named executive officer in each year reflected in the table did not exceed the lesser of $50,000 or 10% of
     the sum of such officer's salary and bonus in each respective year.
(2)  "All Other Compensation" includes the following:  (i) the employer match under the Company's 401(k) savings
     plan for 2001, 2000 and 1999, respectively:  Mr. Bruno ($4,575, $3,990 and $4,219), Mr. Mackus ($5,250,
     $4,467 and $4,866), Mr. Phillips ($5,250, $5,250 and $5,000), and Mr. Sullivan ($5,250, $5,250 and $0); (ii)
     imputed income from life insurance for 2001, 2000 and 1999, respectively:  Mr. Bruno ($1,146, $661 and
     $796), Mr. Mackus ($416, $438 and $574), Mr. Phillips ($1,296, $1,374 and $1,126) and Mr. Sullivan ($810,
     $742 and $78); (iii) relocation allowance paid to Mr. Sullivan for 2000 ($114,242); (iv) supplemental
     pension payment to Mr. Phillips for 2000 ($85,000) and severance of $3,029 paid before his return to the
     Company in January 2000; severance payment to Mr. Phillips in 1999 ($91,875).
(3)  Mr. Rogers became the Chief Executive Officer on December 23, 1999.  No compensation has been paid to
     Mr. Rogers during his tenure as Chief Executive Officer.
(4)  Mr. Phillips was Executive Vice President - Operations during a portion of 1999.  He rejoined the Company in
     January 2000.
(5)  Mr. Sullivan was Executive Vice President - Marketing and had resigned from the Company in 1999.  He
     rejoined the Company in January 2000.
</FN>





1998 Management Stock Option Plan

   On March 17, 1998, the Board adopted the 1998 Management Stock Option
Plan (the "1998 Option Plan") as part of the compensation and incentive
arrangements for certain management employees of the Company and its
subsidiaries.  The 1998 Option Plan provides for the grant of stock options to
purchase up to an aggregate of 200,000 shares of common stock of the Company
at exercise prices to be determined in accordance with the provisions of the
1998 Option Plan.  Other than options granted on August 1, 2001, all other
options granted under the 1998 Option Plan are targeted to vest on the last
day of the plan year at the rate of 25% of the aggregate number of shares of
common stock underlying each series of options per year, provided that the
Company attained a specified target of EBITDA in that plan year.  In the event
that the EBITDA goal is not attained in any plan year, the options scheduled
to vest at the end of that plan year will vest according to a pro rata
schedule set forth in the 1998 Option Plan, provided that if less than 90% of
the EBITDA goal is achieved, then no portion of the options shall vest at the
end of that plan year.  In the event that the EBITDA goal is surpassed in any
plan year, the surplus shall be applied first to offset any EBITDA deficit
from prior plan years, and second to accelerate vesting of up to one-quarter
of the options scheduled to vest in 2001 according to a pro rata schedule set
forth in the 1998 Option Plan.  Options granted under the 1998 Option Plan on
August 1, 2001 are targeted to vest at the rate of 25% of the total option
shares covered by the grant per year for the four (4) years subsequent to the
date of the grang.  None of the options granted under the 1998 Option Plan
have vested as of the date of this report.

   Notwithstanding the foregoing, all options granted under the 1998 Option
Plan shall vest automatically on the ninth anniversary of the date of the
grant, regardless of performance criteria or, in the event of a Company Sale
(as defined in the 1998 Option Plan), immediately prior to such sale.  Options
granted pursuant to the 1998 Option Plan may be forfeited or repurchased by
the Company at fair value, as defined, in the event of the participating
employee's termination, and if not previously forfeited or exercised, expire
and terminate no later than ten years after the date of grant or, in the event
of a Company Sale, upon the consummation of such sale.





Option Grants Table

   The following table sets forth information concerning the grant of stock options under the Company's
1998 Option Plan during 2001 to the named executive officers.


                                                                    Potential Realizable
                                                                      Value at Assumed
                Number of   Percent of                              Annual Rates of Stock
               Securities      Total                                 Price Appreciation
               Underlying     Options                                for Ten Year Option
                 Options    Granted to    Exercise or                      Term(3)
                 Granted   Employees in   Base Price   Expiration
Name              (#)         2001(1)    ($/share)(2)     Date          5%        10%
                                                             

F. P. Bruno      11,974         8.4          $1.00      08/01/11    $  7,531   $ 19,084

C. R. Mackus     13,408         9.4           1.00      08/01/11       8,432     21,369

T. B. Phillips   35,850        25.0           1.00      08/01/11      22,546     57,136

T. W. Sullivan   71,700        50.0           1.00      08/01/11      45,093    114,272

<FN>
(1)  A total of 143,400 options were granted to employees under the 1998 Option Plan during 2001.
(2)  The exercise price of each option granted was equal to 100% of the fair value of the Company's common
     stock on the date of grant.  The fair value was established by the Company's Board of Directors as the
     price for which the Company will buy or sell its common stock.
(3)  The option values presented were calculated based on a per share price of $1.00 on the date of grant
     at assumed 5% and 10% annualized rates of appreciation for the term of the grant.  The actual value,
     if any, that an optionee could realize upon exercise depends on the excess of the market price of the
     common stock over the option exercise price on the date the option is exercised.  There was no
     assurance at the time of grant that the actual value which may be realized by an optionee upon the
     exercise of an option will be at or near the value estimated under the model described above.
</FN>






Aggregate Option Exercises in 2001 and Year-End Option Values

        The following table sets forth information regarding the exercise of stock options by each of the
named executive officers during 2001 and the fiscal year-end value of the unexercised stock options held by
such officers.

                                                                        Value of Unexercised
                                            Number of Securities            In-The-Money
                     Shares                Underlying Unexercised         Options at End of
                    Acquired                 Options at End of          Fiscal Year 2001 (1)
                       On      Value        Fiscal Year 2001 (#)                ($)
                    Exercise  Realized
Name                  (#)       ($)     Exercisable   Unexercisable  Exercisable    Unexercisable
                                                                         
T. C. Rogers           0        N/A          0                 0          0                0

F. P. Bruno            0        N/A          0            18,074          0                0

C. R. Mackus           0        N/A          0            20,908          0                0

T. B. Phillips         0        N/A          0            35,850          0                0

T. W. Sullivan         0        N/A          0            71,700          0                0

<FN>
(1)     Substantially all of the Company's common stock is owned by Holdings and there is no established public
        trading market therefor.  Under the 1998 Option Plan, the fair value of a share of common stock is
        established by the board of directors as the price at which the Company will buy or sell its common
        stock.  The fair value as of December 31, 2001, as so established, was $1 per share, which is equal to
        or less than the stock option exercise price for all of the options listed in the above table.
        Accordingly, none of the options listed in the above table was "in-the-money" on December 31, 2001.
</FN>






Pension Plan Table

   Effective January 1, 2000, the pension plan covering salaried employees
was converted to a cash balance formula for all employees except for those
who, on December 31, 1999, were either age 60 and above or age 55 with 10
years or more years of credited service.  The actuarial equivalent of benefits
earned as of December 31, 1999 was used to establish an opening account
balance.  Each month a percentage of the employee's earnings is credited to
the account in accordance with the following table:

   Service at the Beginning of Year     Pay Credits

        Less than 5                        4.0%
        5 but less than 10                 4.5%
        10 but less than 15                5.0%
        15 but less than 20                5.5%
        20 but less than 25                6.0%
        25 but less than 30                6.5%
        30 or more                         7.0%

   In addition, employees hired prior to January 1, 1999 receive transition
pay-based credits of 1.5% to 2.5% for the next five years.  Each account is
also credited with interest using the average annual rate of U.S. 30-year
Treasury Securities for the November preceding the plan year.

   Upon termination of employment, the employee may receive benefits in the
form of a lump sum equal to the value of the cash balance account or a monthly
annuity equal to the actuarial equivalent of the cash account balance.

   For salaried employees who were not converted to the cash balance
formula, the following table sets forth the estimated annual benefits payable
on a straight life annuity basis (prior to offset of one-half of estimated
Social Security benefits) to participating employees, including officers, upon
retirement at normal retirement age for the years of service and the average
annual earnings indicated under the Company's defined benefit pension plan.

                                Years of Service
Remuneration      35        30        25        20        15

  $125,000     $ 76,563  $ 65,625  $ 54,688  $ 43,750  $ 32,813
   150,000       91,875    78,750    65,625    52,500    39,375
   175,000      107,188    91,875    76,563    61,250    45,938
   200,000      122,500   105,000    87,500    70,000    52,500
   225,000      137,813   118,125    98,438    78,750    59,063
   250,000      153,125   131,250   109,375    87,500    65,625
   300,000      183,750   157,500   131,250   105,000    78,750
   400,000      245,000   210,000   175,000   140,000   105,000
   450,000      275,625   236,250   196,875   157,500   118,125
   500,000      306,250   262,500   218,750   175,000   131,250

   Covered compensation for purposes of the pension plan consists of the
average of a participant's highest total salary and bonus (excluding
compensation deferred pursuant to any non-qualified plan) for a consecutive
five year period during the last ten calendar years of service prior to
retirement.

   The years of credited service under the pension plan for each of the
named executive officers are as follows:  Mr. Bruno (4), Mr. Mackus (22),
Mr. Sullivan (22), and Mr. Phillips (25).  Mr. Rogers is not a member of the
plan.

   Sections 401(a)(17) and 415 of the Internal Revenue Code of 1986, as
amended, limit the annual benefits which may be paid from a tax-qualified
retirement plan.  As permitted by the Employee Retirement Income Security Act
of 1974, the Company has a supplemental plan which authorize the payment out
of general funds of the Company of any benefits calculated under provisions of
the applicable retirement plan which may be above the limits under these
sections.

Board Compensation Report on Executive Compensation

   The Board is responsible for the compensation packages offered to the
Company's executive officers, including the Chief Executive Officer (the
"CEO") and the named executive officers.

   Executive Compensation

   The Board, in consultation with the CEO, establishes base salaries for
the executive officers of the Company which the Company believes are
commensurate with their respective responsibilities, position and experience.
Consideration is also given to the compensation levels of similarly situated
personnel of other companies in the industry where such information is
available.  When making adjustments in base salaries, the Board generally
considers the foregoing factors as well as corporate financial performance.
In individual cases where appropriate, the Board also considers nonfinancial
performance measures, such as increases in market share, manufacturing
efficiency gains, improvements in product quality and improvements in
relations with customers, suppliers and employees.  Executive officers' base
salaries are reviewed annually.  The Board generally begins its review by
analyzing the current base salaries of the executive officers.  Based on such
review, the corporate performance of the Company, the individual contributions
of the executive officers, and the factors discussed above, the Board will
approve such compensation.

   Executive officers and other Company employees participated in the 2001
Management Incentive Plan.  Under the 2001 Management Incentive Plan, the
Board established a management incentive budget based on achievement in
several critical areas that combine to determine the overall Company
performance and in consultation with the CEO, established target incentive
bonus percentages of between 10% and 50% of base salary for executive officers
(other than the CEO, who is not a participant) and certain employees.  These
targeted percentages were adjustable pursuant to a formula based on a range of
values whereby the target incentive bonus percentage would be zero (and no
bonuses would be paid) if actual achievement was less than 80% of budgeted
goals, and a maximum bonus of two times the target incentive bonus percentage
would be paid if actual achievement was 120% or more of budgeted goals.  In
2001, the Company's actual achievement in certain categories did meet or
exceed budgeted goals, and bonuses were awarded under this plan.

Chief Executive Officer Compensation

   Mr. Rogers does not receive any compensation directly from the Company.

Internal Revenue Code Section 162(m)

   Under Section 162(m) of the Internal Revenue Code, the tax deduction by
certain corporate taxpayers, such as the Company, is limited with respect to
compensation paid to certain executive officers unless such compensation is
based on performance objectives meeting specific regulatory criteria or is
otherwise excluded from the limitation.  Where practical, the Board intends to
qualify compensation paid to the Company's executive officers in order to
preserve the full deductibility thereof under Section 162(m), although the
Board reserves the right in individual cases to cause the Company to enter
into compensation arrangements which may result in some compensation being
nondeductible under Code Section 162(m).

                         BOARD OF DIRECTORS OF
                         BUCYRUS INTERNATIONAL, INC.

                         W. Richard Bingham
                         Wayne T. Ewing
                         Willard R. Hildebrand
                         Kim A. Marvin
                         Robert L. Purdum
                         Theodore C. Rogers
                         Timothy W. Sullivan

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following table sets forth the beneficial owners of more than five
percent of the Company's common stock as of March 26, 2002:

                              Amount and Nature
Name and Address of        of Beneficial Ownership    Percent of Class
 Beneficial Owner               (# of Shares)               Class

Bucyrus Holdings, LLC             1,430,300                 99.6%
One Maritime Plaza
Suite 2525
San Francisco, CA  94111

   The following table sets forth the beneficial ownership of the Company's
common stock by each director, each of the named executive officers and by all
directors and executive officers of the Company as a group as of March 26,
2002:

                           Amount and Nature
     Name of          of Beneficial Ownership (1)     Percent of Class
 Beneficial Owner            (# of Shares)                Class (2)

W. R. Bingham                      0 (3)                 *
W. T. Ewing                        0                     *
W. R. Hildebrand               4,000                     *
K. A. Marvin                       0 (3)                 *
R. L. Purdum                       0 (3)                 *
T. C. Rogers                       0 (3)                 *
F. P. Bruno                      300                     *
C. R. Mackus                     500                     *
T. B. Phillips                     0                     *
T. W. Sullivan                     0                     *
All directors and
  executive officers
  as a group (11 persons)      4,800                     *

(1) Amounts indicated reflect shares as to which the beneficial owner
    possesses sole voting and dispositive powers.
(2) Asterisk denotes less than 1%.
(3) Messrs. Bingham and Rogers are members of Holdings which is the
    beneficial owner of 1,430,300 shares of common stock of the Company.
    Messrs. Marvin and Purdum are managing directors of American Industrial
    Partners Corporation, Holdings' general partner.  Messrs. Bingham,
    Marvin, Purdum and Rogers each disclaim beneficial ownership of all such
    shares.


ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Employment Agreements

   The Company has employment agreements with certain of the named executive
officers.  These agreements govern the compensation, benefits and treatment
upon termination under various circumstances, including voluntary termination
by either party, or termination by reason of retirement, death or disability,
or in the event of a change of control, as those terms are defined in the
agreements.  Each employment agreement automatically renews for a one-year
term upon the expiration of its initial term and any subsequent terms, unless
two months written notice is given by either party of intent to terminate at
the end of that term.  Each employment agreement may be terminated by either
the Company or the executive at any time by giving notice as required under
the agreement, provided, however, that if the named executive officer is
terminated by the Company without cause at any time, or if the executive
terminates his employment with good reason in connection with a change in
control, as those terms are defined in the agreement, then the executive will
be entitled to certain severance benefits as described in that executive's
individual agreement.  Finally, each agreement imposes confidentiality
restrictions on the executive and places restrictions on the executive's
involvement in activities that may compete with the Company both during
employment and following termination.  Violation of such confidentiality and
non-competition provisions, or other termination for cause, as defined in the
agreements, may result in forfeiture of severance and other benefits that may
otherwise accrue.  Individual compensation, benefits and other salient
features of each agreement are described below.

   Mr. Hildebrand

   Mr. Hildebrand served as President and Chief Executive Officer of the
Company until December 9, 1998 under an employment agreement with the Company
dated March 11, 1996, as amended March 5, 1998.  Pursuant to Mr. Hildebrand's
employment agreement, he remained employed as the Vice Chairman of the Company
until the end of the initial term of his employment agreement, which expired
on March 11, 2000.  The amendment dated March 5, 1998 also required that
Mr. Hildebrand serve as a director of the Company for the duration of his
employment under the agreement.  Mr. Hildebrand was advised that the Company
elected not to renew his employment agreement after the initial term expired
on March 11, 2000.  Commencing on March 11, 2000, Mr. Hildebrand received
severance in the amount of $10,000 per month for a period of one year
following a two month notice requirement.  In addition, Mr. Hildebrand was
entitled to participate in the Company's medical and retirement programs
during this period.  Under the retirement programs, Mr. Hildebrand is entitled
to receive a retirement amount equal to the non-vested accrued portion of the
benefit from the Company's salaried employee retirement benefit plan and
supplemental retirement benefit plan.  In 2001, Mr. Hildebrand received
payments totalling $8,315 under these retirement programs.

   As Vice Chairman, Mr. Hildebrand's base salary was $120,000 per year.  In
addition, pursuant to his employment agreement, Mr. Hildebrand was offered (i)
up to 4,000 shares of common stock of the Company for $100.00 per share, and
(ii) options to purchase seven times the number of shares of common stock
purchased in (i) above at a price of $100.00 per share pursuant to the Option
Plan.

   Mr. Sullivan

   In August 2000, the Company entered into an agreement with Mr. Sullivan
to serve as President of the Company.  Simultaneous with that agreement,
Mr. Sullivan was elected to the Board of Directors and assumed the additional
position as Chief Operating Officer.  The agreement provides for a base salary
which is subject to increase at the discretion of the Board.  Mr. Sullivan is
eligible to participate in the 2001 Management Incentive Plan and is the only
named executive officer to participate in the Company's Incentive Program for
Sales and Marketing Personnel, pursuant to which in Mr. Sullivan's case he
will be entitled to receive a bonus based on the outcome of sales of machines
and parts.  In addition, Mr. Sullivan is entitled to participate in employee
and fringe benefit plans that the Company provides to similarly situated
management employees.

   Others

   Messrs. Bruno and Mackus each serve under one-year employment agreements
with the Company dated December 1, 1997 and May 21, 1997, respectively.  Each
of these agreements provides for the executive's position and base salary,
which is subject to merit increases in accordance with the Company's normal
salary merit increase review policy.  In addition, the executive is entitled
to participate in such employee and fringe benefits plans as the Company
provides to other similarly situated management employees.  On March 5, 2002,
the Company entered into a Termination Benefit Agreement with Mr. Phillips
which is intended to provide benefits to the executive only in the event of a
change of control or ownership of the Company or any of its subsidiaries prior
to December 31, 2005.

Consulting Agreement

   On February 1, 2000, the Company entered into an eighteen month
Consulting Agreement with Mr. Ewing which provides for Mr. Ewing to perform
certain consulting assignments for the Company at a rate of $1,500 per day
plus reimbursement of reasonable expenses.  During the term of the Consulting
Agreement, Mr. Ewing will be entitled to receive bonuses for the sale of
Company machines into the North American coal industry.  In addition,
Mr. Ewing will be entitled to a bonus if the incremental standard parts margin
generated on Company parts sales to the North American coal industry in each
calendar year are above an established base.

Management Services Agreement

   American Industrial Partners ("AIP") provides substantial ongoing
financial and management services to the Company utilizing the extensive
operating and financial experience of AIP's principals.  Pursuant to a
management services agreement among AIP, the Company and the Guarantor
Subsidiaries, AIP provides general management, financial and other corporate
advisory services to the Company for an annual fee of $1,450,000 and is
reimbursed for out-of-pocket expenses.  Payment of the annual fee is currently
being deferred and is subordinated in right of payment to the Loan and
Security Agreement (and previously the Credit Agreement).  At December 31,
2001, $4,364,000 of fees was payable to AIP under this agreement.





                                   PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                                                               Page No.

 (a)  1. FINANCIAL STATEMENTS

         Consolidated Statements of Operations for                  26
         the years ended December 31, 2001, 2000
         and 1999.

         Consolidated Statements of Comprehensive Loss              27
         for the years ended December 31, 2001, 2000 and 1999.

         Consolidated Balance Sheets as of December 31,          28-29
         2001 and 2000.

         Consolidated Statements of Common Shareholders'            30
         Investment for the years ended December 31, 2001
         2000 and 1999.

         Consolidated Statements of Cash Flows for the           31-32
         years ended December 31, 2001, 2000 and 1999.

         Notes to Consolidated Financial Statements              33-66
         for the years ended December 31, 2001, 2000
         and 1999.

         Report of Arthur Andersen LLP                              67

      2. FINANCIAL STATEMENT SCHEDULE

         Schedule II - Valuation and Qualifying                     68
                        Accounts and Reserves

         All other schedules are omitted because they are inapplicable, not
         required by the instructions or the information is included in the
         consolidated financial statements or notes thereto.

      3. EXHIBITS

         The exhibits listed in the accompanying Exhibit Index are filed as a
         part of this Annual Report on Form 10-K.

(b)      REPORTS ON FORM 8-K

         No reports on Form 8-K were filed during the fourth quarter of 2001.



                                 SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

   BUCYRUS INTERNATIONAL, INC.
   (Registrant)

   By   /s/ T. C. Rogers                            March 27, 2002
       Theodore C. Rogers,
       Chief Executive Officer

                             POWER OF ATTORNEY

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints T. C. Rogers and C. R. Mackus, and each of
them, his true and lawful attorneys-in-fact and agents, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments to this report, and to
file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents or any of them, or their substitutes, may lawfully do or
cause to be done by virtue hereof.

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

   Signature and Title                                   Date

   /s/ W. Richard Bingham                           March 25, 2002
   W. Richard Bingham, Director

   /s/ Wayne T. Ewing                               March 25, 2002
   Wayne T. Ewing, Director

   /s/ W. R. Hildebrand                             March 25, 2002
   Willard R. Hildebrand, Director

   /s/ Kim A. Marvin                                March 25, 2002
   Kim A. Marvin, Director

   /s/ Robert L. Purdum                             March 25, 2002
   Robert L. Purdum, Director

   /s/ T. C. Rogers                                 March 27, 2002
   Theodore C. Rogers, Director

   /s/ T. W. Sullivan                               March 25, 2002
   Timothy W. Sullivan, Director

   /s/ Craig R. Mackus                              March 25, 2002
   Craig R. Mackus, Secretary
   and Controller
   (Principal Accounting and
   Financial Officer)




               SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH
              REPORTS FILED PURSUANT TO SECTION 15(d) OF THE
               ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
               SECURITIES PURSUANT TO SECTION 12 OF THE ACT


   The Registrant does not furnish an annual report or proxy soliciting
material to its security holders.





                         BUCYRUS INTERNATIONAL, INC.
                               EXHIBIT INDEX
                                    TO
                      2001 ANNUAL REPORT ON FORM 10-K

                                        Incorporated
Exhibit                                  Herein By              Filed
Number     Description                   Reference             Herewith

 2.1  Agreement and Plan of            Exhibit 1 to
      Merger dated August 21,          Registrant's
      1997, between Registrant,        Tender Offer
      American Industrial              Solicitation/
      Partners Acquisition             Recommendation
      Company, LLC and Bucyrus         Statement on
      Acquisition Corp.                Schedule 14D-9
                                       filed with the
                                       Commission on
                                       August 26, 1997.

 2.2  Certificate of Merger            Exhibit 2.2 to
      dated September 26, 1997,        Registrant's
      issued by the Secretary          Current Report
      of State of the State of         on Form 8-K
      Delaware.                        filed with the
                                       Commission on
                                       October 10, 1997.

 2.3  Second Amended Joint Plan        Exhibit 2.1 to
      of Reorganization of B-E         Registrant's
      Holdings, Inc. and Bucyrus-      Current Report
      Erie Company under Chapter 11    on Form 8-K,
      of the Bankruptcy Code, as       filed with the
      modified December 1, 1994,       Commission and
      including Exhibits.              dated December 1,
                                       1994.

 2.4  Order dated December 1,          Exhibit 2.2 to
      1994 of the U.S. Bankruptcy      Registrant's
      Court, Eastern District of       Current Report
      Wisconsin, confirming the        on Form 8-K
      Second Amended Joint Plan        filed with the
      of Reorganization of B-E         Commission and
      Holdings, Inc. and Bucyrus-      dated December 1,
      Erie Company under Chapter 11    1994.
      of the Bankruptcy Code, as
      modified December 1, 1994,
      including Exhibits.

 3.1  Restated Certificate             Exhibit 3.6 to
      of Incorporation of              Registrant's
      Registrant.                      Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 1998.

 3.2  By-laws of Registrant.           Exhibit 3.5 to
                                       Registrant's
                                       Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 1998.

 3.3  Certificate of Amendment         Exhibit 3.3
      to Certificate of                to Registrant's
      Formation of Bucyrus              Quarterly Report
      Holdings, LLC, effective         on Form 10-Q
      March 25, 1999.                  filed with the
                                       Commission on
                                       May 15, 2000.

 4.1  Indenture of Trust dated         Exhibit 4.1 to
      as of September 24, 1997         Registration
      among Registrant, Boonville      Statement on
      Mining Services, Inc.,           Form S-4 of
      Minserco, Inc. and Von's         Registrant,
      Welding, Inc. and Harris         Boonville Mining
      Trust and Savings Bank,          Services, Inc.,
      Trustee.                         Minserco, Inc. and
                                       Von's Welding, Inc.
                                       (SEC Registration
                                       No. 333-39359)

      (a) Letter dated                 Exhibit 4.1(a)
      February 15, 2000                to Registrant's
      evidencing change of             Quarterly Report
      Indenture Trustee.               on Form 10-Q
                                       filed with the
                                       Commission on
                                       November 6, 2000.

 4.2  Form of Guarantee of             Included as
      Boonville Mining Services,       Exhibit E
      Inc., Minserco, Inc. and         to Exhibit 4.1
      Von's Welding, Inc. dated        above.
      as of September 24, 1997
      in favor of Harris Trust
      and Savings Bank as Trustee
      under the Indenture.

 4.3  Form of Registrant's             Exhibit 4.3 to
      9-3/4% Senior Note due 2007.     Registration
                                       Statement on
                                       Form S-4 of
                                       Registrant, Boonville
                                       Mining Services, Inc.,
                                       Minserco, Inc. and
                                       Von's Welding, Inc.
                                       (SEC Registration
                                       No. 333-39359)

10.1  Credit Agreement, dated          Exhibit 10.1 to
      September 24, 1997 between       Registrant's
      Bank One, Wisconsin and          Current Report
      Registrant.                      on Form 8-K
                                       filed with the
                                       Commission on
                                       October 10, 1997.

      (a) First amendment dated        Exhibit 10.1(a)
      July 21, 1998 to Credit          to Registrant's
      Agreement.                       Quarterly Report
                                       on Form 10-Q
                                       filed with the
                                       Commission on
                                       November 16, 1998.

      (b) Second amendment dated       Exhibit 10.1(b)
      September 30, 1998 to            to Registrant's
      Credit Agreement.                Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 1998.

      (c) Third amendment dated        Exhibit 10.1(c)
      April 20, 1999 to Credit         to Registrant's
      Agreement.                       Quarterly Report
                                       on Form 10-Q
                                       filed with the
                                       Commission on
                                       August 12, 1999.

      (d) Fourth amendment dated       Exhibit 10.1(a)
      September 30, 1999 to            to Registrant's
      Credit Agreement.                Quarterly Report
                                       on Form 10-Q
                                       filed with the
                                       Commission on
                                       November 12, 1999.

      (e) Fifth amendment dated        Exhibit 10.1(e)
      March 14, 2000 to Credit         to Registrant's
      Agreement.                       Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 1999.

      (f) Sixth amendment dated        Exhibit 10.1(f)
      September 8, 2000 to Credit      to Registrant's
      Agreement.                       Quarterly Report
                                       on Form 10-Q
                                       filed with the
                                       Commission on
                                       November 6, 2000.

      (g) Seventh amendment dated      Exhibit 10.1(g)
      March 20, 2001 to Credit         to Registrant's
      Agreement.                       Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 2000.

      (h) Eighth amendment dated                                  X
      January 4, 2002 to Credit
      Agreement.

      (i) Ninth amendment dated                                   X
      January 22, 2002 to Credit
      Agreement.

10.2  Management Services Agreement    Exhibit 10.2 to
      by and among Registrant,         Registration
      Boonville Mining Services,       Statement on
      Inc., Minserco, Inc. and         Form S-4 of
      Von's Welding, Inc. and          Registrant,
      American Industrial Partners.    Boonville Mining
                                       Services, Inc.,
                                       Minserco, Inc. and
                                       Von's Welding, Inc.
                                       (SEC Registration
                                       No. 333-39359)

10.3  Registration Agreement dated     Exhibit 10.3 to
      September 24, 1997 by and        Registration
      among Registrant, Boonville      Statement on
      Mining Services, Inc.,           Form S-4 of
      Minserco, Inc. and Von's         Registrant,
      Welding, Inc. and Salomon        Boonville Mining
      Brothers, Inc., Jefferies &      Services, Inc.,
      Company, Inc. and Donaldson,     Minserco, Inc. and
      Lufkin & Jenrette Securities     Von's Welding, Inc.
      Corporation.                     (SEC Registration
                                       No. 333-39359)

10.4  Employment Agreement             Exhibit 10.27 to
      between Registrant and           Registrant's
      W. R. Hildebrand dated           Annual Report on
      as of March 11, 1996.            Form 10-K for
                                       the year ended
                                       December 31, 1995.

10.5  Employment Agreement             Exhibit 10.17 to
      between Registrant and           Registrant's
      C. R. Mackus dated as of         Quarterly Report
      May 21, 1997.                    on Form 10-Q for
                                       the quarter ended
                                       June 30, 1997.

10.6  Annual Management Incentive      Exhibit 10.14 to
      Plan for 1997, adopted by        Registrant's
      Board of Directors               Annual Report on
      February 5, 1997.                Form 10-K for
                                       the year ended
                                       December 31, 1997.

10.7  Amendment No. 1 dated            Exhibit 10.15 to
      March 5, 1998 to Employment      Registrant's
      Agreement dated March 11,        Annual Report on
      1996 between Registrant          Form 10-K for
      and W. R. Hildebrand.            the year ended
                                       December 31, 1997.

10.8  1998 Management Stock Option     Exhibit 10.17 to
      Plan.                            Registrant's
                                       Annual Report on
                                       Form 10-K for
                                       the year ended
                                       December 31, 1997.

10.9  Employment Agreement             Exhibit 10.18 to
      between Registrant and           Registrant's
      F. P. Bruno dated as of          Annual Report on
      December 1, 1997.                Form 10-K for
                                       the year ended
                                       December 31, 1998.

10.10 Separation Agreement             Exhibit 10.2
      between Registrant               to Registrant's
      and D. J. Smoke dated            Quarterly Report
      July 22, 1999.                   on Form 10-Q
                                       filed with the
                                       Commission on
                                       August 12, 1999.

10.11 Employment Agreement             Exhibit 10.16 to
      between Registrant and           Registrant's
      M. W. Salsieder dated            Annual Report on
      June 23, 1999.                   Form 10-K for
                                       the year ended
                                       December 31, 1999.

10.12 Secured Promissory Note          Exhibit 10.17 to
      between Registrant and           Registrant's
      M. W. Salsieder dated            Annual Report on
      June 23, 1999.                   Form 10-K for
                                       the year ended
                                       December 31, 1999.

10.13 Pledge Agreement                 Exhibit 10.18 to
      between Registrant and           Registrant's
      M. W. Salsieder dated            Annual Report on
      June 23, 1999.                   Form 10-K for
                                       the year ended
                                       December 31, 1999.

10.14 Consulting Agreement             Exhibit 10.19
      between Registrant and           to Registrant's
      Wayne T. Ewing dated             Annual Report on
      February 1, 2000.                Form 10-K for
                                       the year ended
                                       December 31, 1999.

10.15 Letter Agreement                 Exhibit 10.7
      between Registrant and           to Registrant's
      T. W. Sullivan                   Quarterly Report
      dated August 8, 2000.            on Form 10-Q
                                       filed with the
                                       Commission on
                                       August 14, 2000.

10.16 Agreement of Debt                Exhibit 10.21
      Conversion between               to Registrant's
      Registrant and                   Annual Report on
      Bucyrus Holdings, LLC            Form 10-K for
      dated March 22, 2001.            the year ended
                                       December 31, 2000.

10.17 Consulting Agreement             Exhibit 10.8
      between Registrant and           to Registrant's
      Willard R. Hildebrand            Quarterly Report
      dated July 25, 2001.             on Form 10-Q
                                       filed with the
                                       Commission on
                                       November 14, 2001.

10.18 Agreement to Purchase and                                   X
      Sell Industrial Property
      between Registrant and
      InSite Real Estate
      Development, L.L.C.
      dated October 25, 2001.

10.19 Industrial Lease Agreement                                  X
      between Registrant and
      InSite South Milwaukee, L.L.C.
      dated January 4, 2002.

10.20 Termination Benefits Agreement                              X
      between Registrant and
      John F. Bosbous dated
      March 5, 2002.

10.21 Termination Benefits Agreement                              X
      between Registrant and
      Thomas B. Phillips dated
      March 5, 2002.

10.22 Loan and Security Agreement                                 X
      by and among Registrant,
      Minserco, Inc., Boonville
      Mining Services, Inc. and
      GMAC Business Credit, LLC,
      and Bank One, Wisconsin dated
      March 7, 2002.

21.1  Subsidiaries of Registrant.      Exhibit 21.1 to
                                       Registration
                                       Statement on
                                       Form S-4 of
                                       Registrant,
                                       Boonville Mining
                                       Services, Inc.,
                                       Minserco, Inc. and
                                       Von's Welding, Inc.
                                       (SEC Registration
                                       No. 333-39359)

24.1  Powers of Attorney                                          X*

99.1  Letter from Registrant                                      X
      to Securities and
      Exchange Commission
      dated March 27, 2002
      with respect to
      representations
      received from Arthur
      Andersen LLP.



*Included as part of the signature pages to this Annual Report on Form 10-K.