UNITED STATES
                    SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C. 20549

                                 Form 10-K

   (Mark One)

   [ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

          For the fiscal year ended December 31, 2002

                                    OR

   [   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
            SECURITIES EXCHANGE ACT OF 1934

          For the transition period from __________ to __________


                       Commission file number 1-871


                         BUCYRUS INTERNATIONAL, INC.
          (Exact Name of Registrant as Specified in its Charter)


              DELAWARE                       39-0188050
  (State or Other Jurisdiction of         (I.R.S. Employer
  Incorporation or Organization)         Identification No.)

           P. O. BOX 500
       1100 MILWAUKEE AVENUE
    SOUTH MILWAUKEE, WISCONSIN                  53172
       (Address of Principal                 (Zip Code)
        Executive Offices)

                                (414) 768-4000
           (Registrant's Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:    None

Securities registered pursuant to Section 12(g) of the Act:    None


   Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.     Yes [ X ]   No [   ]

   Indicate by check mark if disclosure of delinquent filers pursuant to
Item 405 of Regulation S-K is not contained herein, and will not be contained,
to the best of registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K.     [ X ]

   Indicate by check mark whether the registrant is an accelerated filer (as
defined in Rule 12b-2 of the Securities Exchange Act of 1934). Yes [ ]  No [X]

   As of June 30, 2002 and March 26, 2003, 1,435,600 shares of common stock
of the Registrant were outstanding.  Of the total outstanding shares of common
stock on June 30, 2002 and March 26, 2003, 1,430,300 were held of record by
Bucyrus Holdings, LLC, which is controlled by American Industrial Partners
Capital Fund II, L.P. and may be deemed an affiliate of Bucyrus International,
Inc., and 4,800 shares were held by directors and officers of the Company.
There is no established public trading market for such stock.

   Documents Incorporated by Reference:  None



                                   PART I


FORWARD-LOOKING STATEMENTS

   This Report includes "forward-looking statements" within the meaning of
Section 21E of the Securities Exchange Act of 1934, as amended.  Discussions
containing such forward-looking statements may be found in ITEM 1 - BUSINESS,
in ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS and elsewhere within this Report.  Forward-looking
statements include statements regarding the intent, belief or current
expectations of Bucyrus International, Inc. (the "Company"), primarily with
respect to the future operating performance of the Company or related industry
developments.  When used in this Report, terms such as "anticipate,"
"believe," "estimate," "expect," "indicate," "may be," "objective," "plan,"
"predict," and "will be" are intended to identify such statements.  Readers
are cautioned that any such forward-looking statements are not guarantees of
future performance and involve risks and uncertainties, and that actual
results may differ from those described in the forward-looking statements as a
result of various factors, many of which are beyond the control of the
Company.  Forward-looking statements are based upon management's expectations
at the time they are made.  Although the Company believes that the
expectations reflected in such forward-looking statements are reasonable, it
can give no assurance that such expectations will prove to have been correct.
Important factors that could cause actual results to differ materially from
such expectations ("Cautionary Statements") are described generally below and
disclosed elsewhere in this Report.  All subsequent written or oral forward-
looking statements attributable to the Company or persons acting on behalf of
the Company are expressly qualified in their entirety by the Cautionary
Statements.

   Factors that could cause actual results to differ materially from those
contemplated include:

        Factors affecting customers' purchases of new equipment, rebuilds,
   parts and services such as: production capacity, stockpiles, and
   production and consumption rates of coal, copper, iron and other ores and
   minerals; the cash flows of customers; the cost and availability of
   financing to customers and the ability of customers to obtain regulatory
   approval for investments in mining projects; consolidations among
   customers; work stoppages at customers or providers of transportation;
   and the timing, severity and duration of customer buying cycles.

        Factors affecting the Company's general business, such as:
   unforeseen patent, tax, product, environmental, employee health or
   benefit, or contractual liabilities; nonrecurring restructuring and other
   special charges; changes in accounting or tax rules or regulations;
   reassessments of asset valuations for such assets as receivables,
   inventories, fixed assets and intangible assets; leverage and debt
   service; success in recruiting and retaining managers and key employees;
   and wage stability and cooperative labor relations; plant capacity and
   utilization.

ITEM 1. BUSINESS

   The Company, formerly known as Bucyrus-Erie Company, was incorporated in
Delaware in 1927 as the successor to a business which commenced in 1880.  The
Company is currently substantially wholly-owned by Bucyrus Holdings, LLC
("Holdings").  Holdings is controlled by American Industrial Partners Capital
Fund II, L.P.

   The Company designs, manufactures and markets large excavation machinery
used for surface mining, and has a comprehensive aftermarket business that
supplies replacement parts and service for such machines.  The Company's
principal products are large walking draglines, electric mining shovels and
blasthole drills, which are used by customers who mine coal, iron ore, copper,
oil sands, diamonds, phosphate, bauxite and other minerals throughout the
world.

Industry Overview

   The large-scale surface mining equipment manufactured and serviced by the
Company is used primarily in coal, copper, oil sands and iron ore mines
throughout the world.  Growth in demand for these commodities is a function
of, among other things, population growth and continuing improvements in
standards of living in many areas of the world.  The market for new surface
mining equipment is cyclical in nature due to market fluctuations for these
commodities; however, the aftermarket for parts and services is more stable
because these expensive, complex machines are typically kept in continuous
operation for 15 to 30 years and require regular maintenance and repair
throughout their productive lives.

   The largest markets for this mining equipment have been in Australia,
Canada, China, India, South Africa, South America and the United States.
Together, these markets typically account for approximately 90% of all new
machines sold, although in any given year markets in other regions may assume
greater importance.

Markets Served

   The Company's products are used in a variety of different types of mining
operations, including coal, copper, iron ore, gold, phosphate, bauxite,
diamonds and oil sands, as well as for land reclamation.  The Company
manufactures surface mining equipment primarily for large companies and
certain governmental entities engaged in mining throughout the world.  Until
the late 1980's, coal mining accounted for the largest percentage of industry
demand for the Company's machines, and it continues to be one of the largest
users of replacement parts and services.  Since then, however, copper and more
recently oil sands mining operations have accounted for an increasing share of
new machine sales.

        Copper.  The copper industry has seen a consolidation of large
   producers in recent years.  A number of the smaller North American high-
   cost producers closed their facilities as new mines in South America
   started producing copper at lower costs.  The price of copper dropped to
   an eleven-year low in early 1999 but increased later in 1999 and during
   2000 due to increasing world demand.  In 2001, the price of copper
   dropped again due to reduced demand and increased inventory levels.
   Copper prices have recovered in recent months and are forecasted to
   increase in 2003.

        Oil Sands.  A unique geological formation of oil sands exists in the
   Athabasca region of northern Alberta, Canada.  Although these sands were
   discovered many years ago, oil companies did not actively pursue
   exploiting these potential oil reserves in earnest until the Arab oil
   embargo of 1973.  Various methods to mine the sands, separate the oil
   from the sands and process the resultant bitumen into crude oil were
   tried between 1973 and 1993 with varying degrees of success.  The
   commercial viability of mining these reserves remained in question until
   two pioneering companies began employing electric mining shovels to
   exploit these reserves.  Since the implementation of these new extraction
   methods, the cost to produce a barrel of oil has dropped to less than
   $10.  This has made the exploitation of these reserves very economical.
   Since 1993, both companies have engaged in major expansions of their
   previous operations.  There is further expansion planned and numerous
   additional entities are in the permitting stage or considering future
   development.  The Company expects that the Athabasca oil sands will
   evolve into a major market for electric mining shovels in years to come.

        Coal.   There are two types of coal: steam coal used to generate
   electricity and coking coal used in the process of producing steel.  The
   largest producers are China, the United States, India, Australia, Russia
   and South Africa.  In the United States, environmental legislation has
   caused demand for high sulfur coal to be reduced, particularly in the
   eastern United States.  The result has been the idling of numerous mines.
   Demand for low sulfur coal mined in the western United States, primarily
   the Powder River Basin area in Wyoming, has increased significantly.
   Draglines and mining shovels are used to extract coal in the western
   United States, increasing potential demand for the Company's parts and
   service.  In addition, demand for coal has improved due to increases in
   the price of oil and natural gas in recent years.

        Iron Ore.  Iron ore is the only source of primary iron and is mined
   in more than 50 countries.  In recent years, the five largest producers,
   accounting for approximately 75% of world production, have been China,
   Brazil, Australia, Russia and India.

   The Company's excavation machines are used for land reclamation as well
as for mining, which has a positive effect on the demand for its products and
replacement parts and expands the Company's potential customer base.  Current
federal and state legislation regulating surface mining and reclamation may
affect some of the Company's customers, principally with respect to the cost
of complying with, and delays resulting from, reclamation and environmental
requirements.

OEM Products

   The Company's line of original equipment manufactured products includes a
full range of rotary blasthole drills, electric mining shovels and draglines.

        Rotary Blasthole Drills.  Many surface mines require breakage or
   blasting of rock, overburden, or ore by explosives.  To accomplish this,
   it is necessary to bore out a pattern of holes into which the explosives
   are placed.  Rotary blasthole drills are used to drill these holes and
   are usually described in terms of the diameter of the hole they bore.
   The average life of a blasthole drill is approximately 15 years.

        The Company offers a line of rotary blasthole drills ranging in hole
   diameter size from 6.0 inches to 17.5 inches and ranging in price from
   approximately $600,000 to $2,800,000 per drill, depending on machine size
   and variable features.

        Electric Mining Shovels.  Mining shovels are primarily used to load
   coal, copper ore, iron ore, other mineral-bearing materials, overburden,
   or rock into trucks.  There are two basic types of mining shovels,
   electric and hydraulic.  Electric mining shovels are able to handle
   larger shovels or "dippers", allowing them to load greater volumes of
   rock and minerals, while hydraulic shovels are smaller and more
   maneuverable.  The electric mining shovel offers the lowest cost per ton
   of mineral mined as compared to hydraulic shovels.  Its use is determined
   by size of operation, the availability of electricity and expected mine
   life.  The Company manufactures only electric mining shovels.  The
   average life of an electric mining shovel is approximately 20 years.

        Electric mining shovels are characterized in terms of hoisting
   capability and dipper capacity.  The Company offers a full line of
   electric mining shovels, with available hoisting capability of up to 120
   tons for the 495 model shovel.  Dipper capacities range from 12 to 80 or
   more cubic yards.  Prices range from approximately $3,000,000 to
   approximately $10,000,000 per shovel.

        Draglines.  Draglines are primarily used to remove overburden, which
   is the earth located over a coal or mineral deposit, by dragging a large
   bucket through the overburden, carrying it away and depositing it in a
   "spoil pile".  The Company's draglines weigh from 500 to 7,500 tons, and
   are typically described in terms of their "bucket size", which can range
   from nine to 220 cubic yards.  The Company currently offers a full line
   of models ranging in price from $10,000,000 to over $70,000,000 per
   dragline.  The average life of a dragline is 20 to 30 years.

        Draglines are one of the industry's largest and most expensive type
   of equipment, but offer the customer the lowest cost per ton of material
   moved.  While sales are sporadic, each dragline represents a significant
   sales opportunity.

Aftermarket Parts and Services

   The Company has a comprehensive aftermarket business that supplies
replacement parts and services for the surface mining industry.  The Company's
aftermarket services include complete equipment management under Maintenance
and Repair Contracts ("MARCs"), maintenance and repair labor, technical
advice, refurbishment and relocation of older, installed machines,
particularly draglines.  The Company also provides engineering, manufacturing
and servicing for the consumable rigging products that attach to dragline
buckets (such as dragline teeth and adapters, shrouds, dump blocks and chains)
and shovel dippers (such as dipper teeth, adapters and heel bands).

   In general, the Company realizes higher margins on sales of parts and
services than it does on sales of new machines.  Moreover, because the
expected life of large, complex mining machines ranges from 15 to 30 years,
the Company's aftermarket business is inherently more stable and predictable
than the fluctuating market for new machines.  Over the life of a machine, net
sales generated from aftermarket parts and services can exceed the original
purchase price.

   A substantial portion of the Company's international repair and
maintenance services are provided through its global network of wholly-owned
foreign subsidiaries and overseas offices operating in Argentina, Australia,
Brazil, Canada, Chile, China, England, India, Peru and South Africa.
Minserco, Inc. ("Minserco"), a wholly-owned subsidiary of the Company with
offices in Florida, Kentucky, Texas and Wyoming, provides repair and
maintenance services.  These services include comprehensive structural and
mechanical engineering, non-destructive testing, repairs and rebuilds of
machine components, product and component upgrades, contract maintenance,
turnkey erections, machine moves and dragline operation.

   To meet the increasing aftermarket demands of large mining customers, the
Company offers comprehensive MARCs.  Under these contracts, the Company
provides all replacement parts, regular maintenance services and necessary
repairs for the excavation equipment at a particular mine with an on-site
support team.  In addition, some of these contracts call for Company personnel
to operate the equipment being serviced.  MARCs are highly beneficial to the
Company's mining customers because they promote high levels of equipment
reliability and performance, allowing the customer to concentrate on mining
production.  MARCs typically have terms of three to five years with standard
termination and renewal provisions, although some contracts allow termination
by the customer for any cause.  New mines in areas such as Argentina,
Australia, Canada, Chile and Peru are the Company's primary targets for MARCs
because it is difficult and expensive for mining companies to establish the
necessary infrastructures for ongoing maintenance and repair in remote
locations.

Acquisition

   On April 30, 1999, the Company's wholly-owned subsidiary, Bucyrus Canada
Limited, consummated the acquisition of certain assets of Bennett & Emmott
(1986) Ltd. ("Bennett & Emmott"), a privately owned Canadian company with
extensive experience in the field repair and service of heavy machinery for
the surface mining industry.  In addition to the surface mining industry,
Bennett & Emmott serviced a large number of customers in the pulp and paper,
sawmill, oil and natural gas industries in Western Canada, the Northwest
Territories and the Yukon.  The company provides design and manufacturing
services, as well as in-house and field repair and testing of electrical and
mechanical equipment.  Bennett & Emmott also distributes compressors,
generators and related products.  This acquisition strengthened the Company's
position in the oil sands area of Western Canada.

Customers

   The Company does not consider itself dependent upon any single customer
or group of customers; however, on an annual basis a single customer may
account for a large percentage of sales, particularly new machine sales.  In
2002, 2001 and 2000, one customer accounted for approximately 12%, 11% and
11%, respectively, of the Company's consolidated net sales.

Marketing, Distribution and Sales

   In the United States, new mining machinery is primarily sold directly by
Company personnel.  Outside of the United States, new equipment is sold by
Company personnel, through independent sales representatives and through the
Company's subsidiaries and offices located in Argentina, Australia, Brazil,
Canada, Chile, China, England, India, Peru and South Africa.  Aftermarket
parts and services are primarily sold directly by Company personnel and
through independent sales representatives, the Company's foreign subsidiaries
and offices and Minserco.  The Company believes that marketing through its own
global network of subsidiaries and offices offers better customer service and
support by providing customers with direct access to the Company's
technological and engineering expertise.

   Typical payment terms for new equipment require a down payment, and
invoicing is generally done as the machine is completed such that a
substantial portion of the purchase price is received by the time shipment is
made to the customer.  Sales contracts for machines are predominantly at fixed
prices, with escalation clauses in certain cases.  Most sales of replacement
parts call for prices in effect at the time of order.  During 2002, price
increases from inflation had a relatively minor impact on the Company's
reported net sales; however, the strong United States dollar continues to
negatively affect net sales reported by certain of the Company's foreign
subsidiaries.

Foreign Operations

   A substantial portion of the Company's net sales and operating earnings
is attributable to operations located outside the United States.  Over the
past five years, over 80% of the Company's new machine sales have been in
international markets.  The Company's foreign sales, consisting of exports
from the United States and sales by consolidated foreign subsidiaries,
totalled $212,669,000 in 2002, $209,108,000 in 2001 and $213,972,000 in 2000.
Approximately $199,234,000 or 81.1% of the Company's backlog of firm orders at
December 31, 2002 represented orders for export sales compared with
$201,872,000 or 88% at December 31, 2001 and $148,258,000 or 90% at
December 31, 2000.

   The Company's largest foreign markets are in Australia, Canada, Chile,
China, India, Peru and South Africa.  The Company also employs direct
marketing strategies in developing markets such as Indonesia, Jordan,
Mauritania and Russia.  In recent years, Australia and South Africa have
emerged as strong producers of coking coal.  Chile and Peru are producers of
copper.  The Company expects that India, Russia and China will become major
coal producing regions in the future.  In India, the world's second most
populous country, the demand for coal as a major source of energy is expected
to increase substantially over the next several decades.

   New machine sales in foreign markets are supported by the Company's
established network of foreign subsidiaries and overseas offices that directly
market the Company's products and provide ongoing services and replacement
parts for equipment installed abroad.  The availability and convenience of the
services provided through this worldwide network not only promotes higher
margin aftermarket sales of parts and services, but also gives the Company an
advantage in securing new machine orders.

   The Company and its domestic subsidiaries normally price their products,
including direct sales of new equipment to foreign customers, in U.S. dollars.
Foreign subsidiaries normally procure and price aftermarket replacement parts
and repair services in the local currency.  Approximately 70% of the Company's
net sales are priced in U.S. dollars.  The value, in U.S. dollars, of the
Company's investments in its foreign subsidiaries and of dividends paid to the
Company by those subsidiaries will be affected by changes in exchange rates.
The Company does not normally enter into currency hedges, although it may do
so with regard to certain individual contracts.

   Further segment and geographical information is included in ITEM 8 -
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

Competition

   There are a limited number of manufacturers of new surface mining
equipment.  The Company is one of two manufacturers of electric mining shovels
and draglines.  The Company's only competitor in electric mining shovels and
draglines is the P&H division of Joy Global, Inc., although electric mining
shovels may also compete against hydraulic shovels of which there are
primarily four other manufacturers.  In rotary blasthole drills, the Company
competes with at least three other manufacturers, including the P&H Division
of Joy Global, Inc.  Methods of competition are diverse and include capital
cost, operating costs, product productivity, design and performance,
reliability, service, delivery, financing terms and other commercial factors.

   For most owners of the Company's machines, the Company is the primary
replacement source for large, highly engineered, integral components; however,
the Company encounters intense competition for sales of generally smaller,
less sophisticated, consumable replacement parts and repair services in
certain markets.  The Company's competition in parts sales consists primarily
of independent firms called "will-fitters" that produce copies of the parts
manufactured by the Company and other original equipment manufacturers.  These
copies are generally sold at lower prices than genuine parts produced by the
manufacturer.

   The Company has a variety of programs to attract large volume customers
for its replacement parts.  Although will-fitters engage in significant price
competition in parts sales, the Company possesses clear non-price advantages
over will-fitters.  The Company's engineering and manufacturing technology and
marketing expertise exceed that of its will-fit competitors, who are in many
cases unable to duplicate the exact specifications of genuine Bucyrus parts.
Moreover, use of parts not manufactured by the Company can void the warranty
on a new Bucyrus machine, which generally runs for one year, with certain
components being warranted for longer periods.

Raw Materials and Supplies

   The Company purchases from outside vendors the semi- and fully-processed
materials (principally structural steel, castings and forgings) required for
its manufacturing operations, and other items, such as electrical equipment,
that are incorporated directly into the end product.  The Company's foreign
subsidiaries purchase components and manufacturing services both from local
subcontractors and from the Company.  Certain additional components are
sometimes purchased from subcontractors, either to expedite delivery schedules
in times of high demand or to reduce costs.  Moreover, in countries where
local content preferences or requirements exist, local subcontractors are used
to manufacture a substantial portion of the components required in the
Company's foreign manufacturing operations.  Although the Company is not
dependent upon any single supplier, there can be no assurance that the Company
will continue to have an adequate supply of raw materials or components
necessary to enable it to meet the demand for its products.  Competitors are
believed to be subject to similar conditions.

Manufacturing

   A substantial portion of the design, engineering and manufacturing of the
Company's machines is done at the Company's South Milwaukee, Wisconsin plant.
The size and weight of these mining machines dictates that the machines be
shipped to the job site in sub-assembled units where they are assembled for
operation with the assistance of Company technicians.  Planning and on-site
coordination of machine assembly is a critical component of the Company's
service to its customers.  Moreover, to reduce lead time and ensure that
customer delivery requirements are met, the Company maintains an inventory of
sub-assembled units for frequently utilized components of various types of
equipment.

   The Company manufactures and sells replacement parts and components and
provides comprehensive aftermarket service for its entire line of mining
machinery.  The Company's large installed base of surface mining machinery
provides a steady stream of parts sales due to the long useful life of the
Company's machines, averaging 20 to 30 years for draglines, approximately
20 years for electric mining shovels and approximately 15 years for blasthole
drills.  Parts sales and aftermarket services comprise a substantial portion
of the Company's net sales.

   Although a majority of the Company's operating profits are derived from
sales of parts and services, the long-term prospects of the Company depend
upon maintaining a large installed equipment base worldwide.  Therefore, the
Company remains committed to improving the design and engineering of its
existing line of machines, as well as developing new products.

Backlog

   The backlog of firm orders was $245,695,000 at December 31, 2002 and
$229,752,000 at December 31, 2001.  Approximately 62% of the backlog at
December 31, 2002 is not expected to be filled during 2003.

Inventories

   Inventories at December 31, 2002 were $114,312,000 compared with
$102,008,000 at December 31, 2001.  At December 31, 2002 and December 31,
2001, finished goods inventory (primarily replacement parts) totalled
$80,986,000 and $75,525,000, respectively.

Patents, Licenses and Franchises

   The Company has a number of United States and foreign patents, patent
applications and patent licensing agreements.  It does not consider its
business to be materially dependent upon any patent, patent application,
patent license agreement or group thereof.

Research and Development

   Expenditures for design and development of new products and improvements
of existing mining machinery products, including overhead, aggregated
$6,512,000 in 2002, $5,900,000 in 2001 and $7,299,000 in 2000.  All
engineering and product development costs are charged to Engineering and Field
Service Expense as incurred.

Environmental Factors

   Environmental problems have not interfered in any material respect with
the Company's manufacturing operations to date.  The Company believes that its
compliance with statutory requirements respecting environmental quality will
not materially affect its capital expenditures, earnings or competitive
position.  The Company has an ongoing program to address any potential
environmental problems.

   Current federal and state legislation regulating surface mining and
reclamation may affect some of the Company's customers, principally with
respect to the cost of complying with, and delays resulting from, reclamation
and environmental requirements.  The Company's products are used for
reclamation as well as for mining, which has a positive effect on the demand
for such products and replacement parts therefor.

Employees

   At December 31, 2002, the Company employed approximately 1,600 persons.
The four-year contract with the union representing hourly workers at the South
Milwaukee, Wisconsin facility and the three-year contract with the union
representing hourly workers at the Memphis, Tennessee facility expire in
April, 2005 and September, 2005, respectively.

Seasonal Factors

   The Company does not consider a material portion of its business to be
seasonal.

ITEM 2. PROPERTIES

   The Company's principal manufacturing plant in the United States is
located in South Milwaukee, Wisconsin.  This plant comprises approximately
1,026,000 square feet of floor space.  A portion of this facility houses the
Company's corporate offices.  The major buildings at this facility are
constructed principally of structural steel, concrete and brick and have
sprinkler systems and other devices for protection against fire.  The
buildings and equipment therein, which include machine tools and equipment for
fabrication and assembly of the Company's mining machinery, including
draglines, electric mining shovels and blasthole drills, are well-maintained,
in good condition and in regular use.  On January 4, 2002, the Company
completed a sale and leaseback transaction for a portion of the land and
buildings in South Milwaukee.  The term of the lease is twenty years with
options for renewals.  The remainder of the land and buildings in South
Milwaukee continue to be owned by the Company.

   The Company leases a facility in Memphis, Tennessee, which has
approximately 90,000 square feet of floor space and is used as a central parts
warehouse.  The current lease is for three years commencing in July 2001.

   The Company also has administrative and sales offices and, in some
instances, repair facilities and parts warehouses, at certain of its foreign
locations, including Argentina, Australia, Brazil, Canada, Chile, China,
England, India, Peru and South Africa.

ITEM 3. LEGAL PROCEEDINGS AND OTHER CONTINGENCIES

Product Liability

   The Company is normally subject to numerous product liability claims,
many of which relate to products no longer manufactured by the Company or its
subsidiaries, and other claims arising in the ordinary course of business.
The Company has insurance covering most of said claims, subject to varying
deductibles up to $3,000,000, and has various limits of liability depending on
the insurance policy year in question.  It is the view of management that the
final resolution of said claims and other similar claims which are likely to
arise in the future will not individually or in the aggregate have a material
effect on the Company's financial position, results of operations or cash
flows, although no assurance to that effect can be given.

   To the date of this Report, the Company has been named as a co-defendant
in 278 personal injury liability asbestos cases, involving approximately 1,400
plaintiffs, which are pending in various state courts.  In all of these cases,
insurance carriers have accepted or are expected to accept the defense of such
cases.  These cases are in preliminary stages and the Company does not believe
that costs associated with these matters will have a material effect on the
Company's financial position, results of operations or cash flows, although no
assurance to that effect can be given.

Environmental and Related Matters

   The Company's operations and properties are subject to a broad range of
federal, state, local and foreign laws and regulations relating to
environmental matters, including laws and regulations governing discharges
into the air and water, the handling and disposal of solid and hazardous
substances and wastes, and the remediation of contamination associated with
releases of hazardous substances at Company facilities and at off-site
disposal locations.  These laws are complex, change frequently and have tended
to become more stringent over time.  Future events, such as compliance with
more stringent laws or regulations, more vigorous enforcement policies of
regulatory agencies or stricter or different interpretations of existing laws,
could require additional expenditures by the Company, which may be material.

   Certain environmental laws, such as the Federal Comprehensive
Environmental Response, Compensation and Liability Act ("CERCLA"), provide for
strict, joint and several liability for investigation and remediation of
spills and other releases of hazardous substances.  Such laws may apply to
conditions at properties presently or formerly owned or operated by an entity
or its predecessors, as well as to conditions at properties at which wastes or
other contamination attributable to an entity or its predecessors come to be
located.

   The Company was one of 53 entities named by the United States
Environmental Protection Agency ("EPA") as potentially responsible parties
("PRPs") with regard to the Millcreek dumpsite, located in Erie County,
Pennsylvania, which is on the National Priorities List of sites for cleanup
under CERCLA.  The Company was named as a result of allegations that it
disposed of foundry sand at the site in the 1970's.  Both the United States
government and the Commonwealth of Pennsylvania initiated actions to recover
cleanup costs.  The Company has settled with both with respect to its
liability for past costs.  In addition, 37 PRP's, including the Company,
received Administrative Orders issued by the EPA pursuant to Section 106a of
CERCLA to perform site capping and flood control remediation at the Millcreek
site.  The Company was one of eighteen parties responsible for a share of the
cost of such work, and shared such cost per capita to date; however, such cost
may be subject to reallocation.  In 2002, final remedial work in the form of
installation of a municipal golf course as cover was completed and the cost
thereof was paid.  EPA has certified completion and its approval thereof.  The
former remediation contractor, IT Corporation, commenced suit against the
Millcreek Dumpsite Group, an unincorporated association including the Company
and other cooperating Millcreek PRP's (the "Group"), for breach of contract
claims in an amount in excess of $1,000,000.  The Group is defending and
negotiating settlement of IT's claim.  At December 31, 2002, the Company does
not believe that its remaining potential liability in connection with this
site will have a material effect on the Company's financial position, results
of operations or cash flows, although no assurance can be given to that
effect.

   The Company has also been named as a PRP in two additional CERCLA
matters.  EPA named the Company as a PRP with respect to the clean up of the
Chemical Recovery Systems, Inc. ("CRS") site in Elyria, Ohio.  On December 20,
2002, EPA offered the Company a de minimis settlement in the amount of $6,800
to resolve its liabilities under CERCLA Sections 106, 107 and 113.  The
Company accepted EPA's settlement offer and is awaiting notification from EPA
that the settlement is effective.  As of December 31, 2002, the Company does
not believe that its remaining potential liability in connection with this
site will have a material effect on the Company's financial position, results
of operations or cash flows, although no assurance can be given to that
effect.

   EPA also named the Company as a PRP in the Tremont City, Ohio, Landfill
matter.  The EPA identified the Company as a PRP based upon past operations of
The Marion Power Shovel Company, the assets of which the Company acquired in
1997.  The Company responded that it had not operated The Marion Power Shovel
Company, that the periods of operation of the Tremont City Landfill expired
many years prior to 1997 and that, accordingly, the Company had none of the
information requested by EPA.  The Company gave notice of this matter and
potential claim to the sellers under indemnification provisions of the Asset
Purchase and Sale Agreement.  In 2002, the Company received notice that the
sellers had filed Chapter 11 Bankruptcy.  The Company has filed timely claims
in that proceeding.  Although the Company has not regarded, and does not
regard, this site as presenting a material contingent liability, there can be
no assurances to that effect because EPA has not responded to the Company nor
has EPA withdrawn its identification of the Company as a PRP.

   In December 1990, the Wisconsin Department of Natural Resources ("DNR")
conducted a pre-remedial screening site inspection on property owned by the
Company located at 1100 Milwaukee Avenue in South Milwaukee, Wisconsin.
Approximately 35 acres of this site were allegedly used as a landfill by the
Company until approximately 1983.  The Company disposed of certain
manufacturing wastes at the site, primarily foundry sand.  The DNR's Final
Site Screening Report, dated April 16, 1993, summarized the results of
additional investigation.  A DNR Decision Memo, dated July 21, 1991, which was
based upon the testing results contained in the Final Site Screening Report,
recommended additional groundwater, surface water, sediment and soil sampling.
To date, the Company is not aware of any initiative by the DNR to require any
further action with respect to this site.  Consequently, the Company has not
regarded, and does not regard, this site as presenting a material contingent
liability.  There can be no assurance, however, that additional investigation
by the DNR will not be conducted with respect to this site at some later date
or that this site will not in the future require removal or remedial actions
to be performed by the Company, the costs of which could be material,
depending on the circumstances.

   Prior to 1985, a wholly-owned, indirect subsidiary of the Company
provided comprehensive general liability insurance coverage for affiliate
corporations.  The subsidiary issued such policies for occurrences during the
years 1974 to 1984, which policies could involve material liability.  It is
possible that claims could be asserted in the future with respect to such
policies.  While the Company does not believe that liability under such
policies will result in material costs, this cannot be guaranteed.

   The Company has previously been named as a potentially responsible party
under CERCLA and analogous state laws at other sites throughout the United
States.  The Company believes it has determined its cleanup liabilities with
respect to these sites and it does not believe that any such remaining
liabilities, if any, either individually or in the aggregate, will have a
material adverse effect on the Company's business, financial condition,
results of operations or cash flows.  The Company cannot, however, guarantee
that it will not incur additional liabilities with respect to these sites in
the future, the costs of which could be material, nor can the Company
guarantee that it will not incur cleanup liability in the future with respect
to sites formerly or presently owned or operated by the Company, or with
respect to off-site disposal locations, the costs of which could be material.

   While no assurance can be given, the Company believes that expenditures
for compliance and remediation will not have a material effect on its capital
expenditures, results of operations or competitive position.

Other

   The Company is involved in various other litigation arising in the normal
course of business.  It is the view of management that the Company's recovery
or liability, if any, under pending litigation is not expected to have a
material effect on the Company's financial position, results of operations or
cash flows, although no assurance to that effect can be given.

ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

   No matters were submitted to a vote of security holders of the Company
during the fourth quarter of 2002.


                                  PART II

ITEM 5. MARKET FOR THE COMPANY'S COMMON EQUITY AND RELATED STOCKHOLDER
        MATTERS

   Substantially all of the Company's common stock is held by Holdings and
there is no established public trading market therefor.  The Company does not
have a recent history of paying dividends and has no present intention to pay
dividends in the foreseeable future.




ITEM 6.  SELECTED FINANCIAL DATA



                                                      Years Ended December 31,
                                  2002         2001        2000         1999        1998
                                        (Dollars In Thousands, Except Per Share Amounts)
                                                                   

Consolidated Statements of
 Operations Data:
  Net sales                     $289,598     $290,576    $280,443     $318,635    $315,838
  Net loss                      $(10,786)    $(10,463)   $(32,797)    $(22,575)   $ (8,264)
  Net loss per share of
   common stock:
    Basic                       $  (7.51)    $  (7.29)   $ (22.76)    $ (15.65)   $  (5.75)
    Diluted                     $  (7.51)    $  (7.29)   $ (22.76)    $ (15.65)   $  (5.75)
  Adjusted EBITDA (a)           $ 29,002     $ 31,236    $  9,583     $ 20,742    $ 35,967
  Cash dividends per
   common share                 $      -     $      -    $      -     $      -    $      -

Consolidated Balance
 Sheets Data:
  Total assets                  $346,878     $355,745    $367,766     $416,987    $417,195
  Long-term debt                $207,804     $222,188    $217,813     $214,009    $202,308

<FN>
(a) Earnings before interest expense, income taxes, depreciation, amortization, (gain) loss on sale of
    fixed assets, loss on fixed asset impairment and inventory fair value adjustment charged to cost of
    products sold.  Adjusted EBITDA for the year ended December 31, 2001 includes $8,704,000 of income
    from the sale of shares the Company received as a result of the demutualization of The Principal
    Financial Group.
</FN>





ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
        RESULTS OF OPERATIONS

Acquisition

   In connection with acquisitions involving the Company in 1997, assets and
liabilities were adjusted to their estimated fair values.  The consolidated
financial statements include the related amortization charges associated with
the fair value adjustments.

Liquidity and Capital Resources

   Liquidity

   Working capital and current ratio are two financial measurements which
provide an indication of the Company's ability to meet its short-term
obligations.  These measurements at December 31, 2002, 2001 and 2000 were as
follows:

                                2002         2001         2000
                                     (Dollars in Thousands)

Working capital               $106,022     $114,336     $101,342
Current ratio                 2.5 to 1     3.0 to 1     2.4 to 1

   The decrease in working capital and current ratio in 2002 was primarily
due to increased accounts payable and accrued expenses.  The increase in
working capital and current ratio in 2001 was primarily due to reduced
accounts payable and the reclassification of borrowings under the revolving
term loan at Bucyrus Canada Limited from current to long-term liabilities (see
below).

   The Company is presenting below a calculation of earnings (loss) before
interest expense, income taxes, depreciation, amortization and loss on sale of
fixed assets ("Adjusted EBITDA").  Adjusted EBITDA is presented (i) because
the Company believes EBITDA is frequently used by securities analysts,
investors and other interested parties in the evaluation of companies in its
industry; and (ii) because the Company is required to maintain certain minimum
EBITDA levels as defined under the Loan and Security Agreement (and previously
the Credit Agreement (see below)).  EBITDA as defined under these agreements
does not differ materially from Adjusted EBITDA as calculated below.  The
Adjusted EBITDA calculation is not an alternative to operating income under
generally accepted accounting principles as an indicator of operating
performance or to cash flows as a measure of liquidity.  The following table
reconciles Loss Before Income Taxes to Adjusted EBITDA:

                                        Years Ended December 31,
                                  2002         2001         2000
                                        (Dollars in Thousands)

Loss before income taxes        $ (5,739)    $ (7,053)    $(29,732)
Depreciation                      10,666       11,240       11,393
Amortization                       4,748        5,414        5,821
Loss on sale of fixed assets         655          750            7
Interest expense                  18,672       20,885       22,094
                                ________     ________     ________

Adjusted EBITDA(1)(2)           $ 29,002     $ 31,236     $  9,583


   (1)  Adjusted EBITDA for the years ended December 31, 2002, 2001 and
2000 was reduced by restructuring charges of $1,308,000, $899,000 and
$2,689,000, respectively, primarily related to severance payments and related
matters.

   (2)  Adjusted EBITDA for the year ended December 31, 2001 includes
$8,704,000 of income from the sale of shares the Company received as a result
of the demutualization of The Principal Financial Group (see below).

   On March 7, 2002, the Company entered into a Loan and Security Agreement
with GMAC Business Credit, LLC (the "Loan and Security Agreement") which
provides the Company with an $85,000,000 senior secured revolving credit
facility.  On January 9, 2003, the Loan and Security Agreement was amended to
reduce the maximum availability of the revolving credit facility to
$76,000,000.  The Loan and Security Agreement, as amended, expires on
January 8, 2005.  Proceeds from the Loan and Security Agreement were used to
repay in full all outstanding borrowings under the previous Credit Agreement
and Bucyrus Canada Limited revolving term loan (see below).  Outstanding
borrowings under the Loan and Security Agreement bear interest equal to either
the prime rate plus an applicable margin (2% to 2.25%) or LIBOR plus an
applicable margin (3.5% to 3.75%) and are subject to a borrowing base formula
based on receivables and inventory.  Borrowings at December 31, 2002 were
$54,023,000 at a weighted average interest rate of 6.3% and were classified as
long-term debt.  Substantially all of the domestic assets of the Company
(excluding real property) and the receivables and inventory of the Company's
Canadian subsidiary are pledged as collateral under the Loan and Security
Agreement.  In addition, all outstanding capital stock of the Company and its
domestic subsidiaries as well as 65% of the capital stock of the Company's
foreign subsidiaries are pledged as collateral.  At March 26, 2003, the amount
available for borrowings under the Loan and Security Agreement was
$15,055,000.  This amount must be reduced by $5,000,000 which is the minimum
availability the Company must maintain at all times.

   The Company previously had a Credit Agreement with Bank One, Wisconsin
(the "Credit Agreement") which provided the Company with a $75,000,000 senior
secured revolving credit facility (the "Revolving Credit Facility") with a
$25,000,000 sublimit for standby letters of credit.  Borrowings under the
Revolving Credit Facility were at variable interest rates and were subject to
a borrowing base formula based on receivables, inventory and machinery and
equipment.  Direct borrowings under the Revolving Credit Facility at
December 31, 2001 were $63,100,000 at a weighted average interest rate of
5.3%.

   At December 31, 2002 and 2001, there were $2,199,000 and $1,200,000,
respectively, of standby letters of credit outstanding under all Company bank
facilities.

   The Company has outstanding $150,000,000 of its 9-3/4% Senior Notes due
2007 (the "Senior Notes") which were issued pursuant to an indenture among the
Company, certain of its domestic subsidiaries (the "Guarantor Subsidiaries"),
and BNY Midwest Trust Company, as Trustee (the "Senior Notes Indenture").  The
Senior Notes mature on September 15, 2007 and interest thereon is payable each
March 15 and September 15.  During 2000, Holdings acquired $75,635,000 of the
Company's $150,000,000 issue of Senior Notes.  Holdings has agreed as part of
the Loan and Security Agreement, and previously the Credit Agreement, to defer
the receipt of interest on these Senior Notes during the life of the two
agreements.  At December 31, 2002 and 2001, $18,436,000 and $11,062,000,
respectively, of interest was accrued and payable to Holdings.  An amendment
to the Credit Agreement dated March 20, 2001 required Holdings to contribute
to equity of the Company a portion of the accrued interest.  As a result, on
March 20, 2001, the Company recorded an equity contribution from Holdings and
a corresponding reduction in interest payable to Holdings in the amount of
$2,171,000, which represented accrued interest as of June 30, 2000 on the
Senior Notes acquired by Holdings.  In addition, in 2001 Holdings made a cash
capital contribution to the Company in the amount of $1,093,000.

   Both the Loan and Security Agreement and the Senior Notes Indenture
contain certain covenants which may affect the Company's liquidity and capital
resources.  Also, both the Loan and Security Agreement and the Senior Notes
Indenture contain numerous covenants that limit the discretion of management
with respect to certain business matters and place significant restrictions
on, among other things, the ability of the Company to incur additional
indebtedness, to create liens or other encumbrances, to make certain payments
or investments, loans and guarantees, and to sell or otherwise dispose of
assets and merge or consolidate with another entity.

   The Loan and Security Agreement also contains a number of financial
covenants that require the Company (A) to maintain certain financial ratios,
including: (i) leverage ratio (as defined); and (ii) fixed charge coverage
ratio; and (B) to maintain minimum levels of EBITDA (as defined).  Other
covenants exist which limit the ability of the Company to incur liens; merge,
consolidate or dispose of assets; make loans and investments; incur
indebtedness; engage in certain transactions with affiliates; incur contingent
obligations; enter into joint ventures; enter into lease agreements; pay
dividends and make other distributions; change its business; redeem the Senior
Notes; and make capital expenditures.  At December 31, 2002, the Company was
in compliance with all covenants.

   The Senior Notes Indenture contains certain covenants that, among other
things, limit the ability of the Company and the Guarantor Subsidiaries to:
(i) incur additional indebtedness; (ii) pay dividends or make other
distributions with respect to capital stock; (iii) make certain investments;
(iv) use the proceeds of the sale of certain assets; (v) enter into certain
transactions with affiliates; (vi) create liens; (vii) enter into certain sale
and leaseback transactions; (viii) enter into certain mergers and
consolidations or a sale of substantially all of its assets; and (ix) prepay
the Senior Notes.  Such covenants are subject to important qualifications and
limitations.  At December 31, 2002, the Company was in compliance with all
covenants.

   A failure to comply with the obligations contained in the Loan and
Security Agreement or the Senior Notes Indenture could result in an Event of
Default (as defined) under the Loan and Security Agreement or an Event of
Default (as defined) under the Senior Notes Indenture that, if not cured or
waived, would permit acceleration of the relevant debt and acceleration of
debt under other instruments that may contain cross-acceleration or cross-
default provisions.

   On April 30, 2002, Bucyrus Canada Limited, a wholly-owned subsidiary of
the Company, entered into a new C$3,510,000 mortgage loan.  The term of the
mortgage loan is 15 years at an initial rate of 7.55% which is fixed for the
first five years.  The balance outstanding at December 31, 2002 was
C$3,425,000.  The mortgage loan is collateralized by the land, buildings and
certain building attachments owned by Bucyrus Canada Limited.  The net book
value of this collateral at December 31, 2002 was C$4,283,000.  Previously,
Bucyrus Canada Limited had a C$15,000,000 credit facility with The Bank of
Nova Scotia.  On March 7, 2002, the outstanding balance of C$9,083,000 under
the C$10,000,000 revolving term loan portion of this credit facility was paid
in full with proceeds from the Loan and Security Agreement.  The balance
outstanding under the revolving term loan portion at December 31, 2001 was
C$9,125,000.  On April 30, 2002, Bucyrus Canada Limited paid the remaining
non-revolving term loan portion of the credit facility in full with proceeds
from the new mortgage loan.  The balance outstanding under the non-revolving
term loan portion at December 31, 2001 was C$3,960,000.  The new mortgage loan
contains a number of financial covenants which, among other items, require
Bucyrus Canada Limited to maintain certain financial ratios on an annual
basis.  At December 31, 2002, Bucyrus Canada Limited was in compliance with
all applicable covenants.

   In December 2001, the Company, as a policyholder, received an allocation
of 369,918 shares as a result of the demutualization of The Principal
Financial Group.  Net proceeds from the sale of these shares by the Company
were $8,704,000 and is recognized as Other Income in the Consolidated
Statement of Operations for the year ended December 31, 2001.  Of the net
proceeds, $2,974,000 was received on January 2, 2002 for shares sold in 2001
and is included in Receivables in the Consolidated Balance Sheet at
December 31, 2001.

   On January 4, 2002, the Company completed a sale and leaseback
transaction for a portion of its land and buildings in South Milwaukee,
Wisconsin.  The term of the lease is twenty years with options for renewals.
Net proceeds received from this transaction were $7,157,000 less $500,000
required as a security deposit.

   Contractual Obligations and Commercial Commitments

   The following table sets forth the Company's contractual obligations and
commercial commitments as of December 31, 2002:

                                                                     5 Years
                                    1 Year      2 - 3        4         and
                          Total     or Less     Years      Years    Thereafter
                                        (Dollars in Thousands)

Long-term debt          $208,235   $    431   $ 54,669   $    282   $152,853
Short-term
 obligations                 495        495          -          -          -
Operating leases and
 rental and service
 agreements               34,145      5,680      8,110      1,777     18,578
                        ________   ________   ________   ________   ________

Total                   $242,875   $  6,606   $ 62,779   $  2,059   $171,431

   Operating Losses

   The Company is highly leveraged and low sales volumes in recent years
have had an adverse effect on the Company's liquidity.  While the Company
believes that current levels of cash and liquidity, together with funds
generated by operations and funds available from the Loan and Security
Agreement, will be sufficient to permit the Company to satisfy its debt
service requirements and fund operating activities for the foreseeable future,
there can be no assurances to this effect and the Company continues to closely
monitor its operations.

   The Company is subject to significant business, economic and competitive
uncertainties that are beyond its control.  Accordingly, there can be no
assurance that the Company's performance will be sufficient for the Company to
maintain compliance with the financial covenants under the Loan and Security
Agreement and the Senior Notes Indenture, satisfy its debt service obligations
and fund operating activities under all circumstances.  At this time, the
Company continues to believe that future cash flows will be sufficient to
recover the carrying value of its long-lived assets, including goodwill and
other intangible assets.

   Capital Resources

   At December 31, 2002, the Company had approximately $831,000 of open
capital appropriations.  The Company's capital expenditures for the year ended
December 31, 2002 were $5,457,000 compared with $4,127,000 for the year ended
December 31, 2001.  Included in capital expenditures for 2002 were amounts
related to the construction of a new facility in Gillette, Wyoming.  In the
near term, the Company anticipates spending close to current levels.

Capitalization

   The long-term debt to total capitalization ratio at December 31, 2002 and
2001 was 1.0 to 1 and .9 to 1, respectively.  Total capitalization is defined
as total common shareholders' investment plus long-term debt plus current
maturities of long-term debt and short-term obligations.

Results of Operations

   Net Sales

   Net sales for 2002 were $289,598,000 compared with $290,576,000 for 2001.
Net sales of repair parts and services for 2002 were $242,047,000, which was
an increase of 7.1% from 2001.  Net machine sales for 2002 were $47,551,000,
which was a decrease of 26.3% from 2001.  The changes between periods were
primarily due to fluctuations in volume.  The decrease in machine sales for
2002 was primarily in blasthole drills and draglines.

   Net sales for 2001 were $290,576,000 compared with $280,443,000 for 2000.
Net sales of repair parts and services for 2001 were $226,024,000 which was an
increase of 6.9% from 2000.  Net machine sales for 2001 were $64,552,000,
which was a decrease of 6.3% from 2000.  The changes between years were
primarily due to fluctuations in volume.

   Other Income

   Other income for 2001 includes $8,704,000 from the aforementioned sale of
shares of The Principal Financial Group.

   Cost of Products Sold

   Cost of products sold for 2002 was $233,516,000 or 80.6% of net sales
compared with $243,791,000 or 83.9% of net sales for 2001 and $239,134,000 or
85.3% of net sales for 2000.  The decrease in cost of products sold as a
percentage of net sales for 2002 was primarily due to the improved mix of
aftermarket sales.  The decrease in the cost of products sold percentage for
2001 when compared to 2000 was primarily due to reduced warranty expense and
favorable manufacturing variances resulting from higher manufacturing
activity.  Included in cost of products sold in 2000 was approximately
$1,300,000 of costs associated with the closing of the manufacturing facility
in Boonville, Indiana which was effective June 30, 2000.  Cost of products
sold in 2000 was reduced by a $1,800,000 favorable adjustment related to
commercial issues.  Also included in cost of products sold for 2002, 2001 and
2000 was $5,127,000, $5,248,000 and $5,038,000, respectively, of additional
depreciation expense as a result of the fair value adjustment to plant and
equipment in connection with acquisitions involving the Company.

   Engineering and Field Service, Selling, Administrative and Miscellaneous
   Expenses

   Engineering and field service, selling, administrative and miscellaneous
expenses for 2002 were $43,449,000 or 15.0% of net sales compared with
$42,095,000 or 14.5% of net sales in 2001 and $50,161,000 or 17.9% of net
sales in 2000.  Included in the amounts for 2002 and 2001 was $655,000 and
$750,000, respectively, of losses on disposals of fixed assets.  Also, due to
a reduction in new orders, the Company continues to reduce a portion of its
manufacturing production workforce through layoffs and reduce the number of
its salaried employees.  As a result, restructuring charges of $1,308,000,
$899,000 and $2,689,000 were included in the amounts for 2002, 2001 and 2000,
respectively.  These charges primarily related to severance payments and
related matters.  As a result of the adoption of Statement of Financial
Accounting Standards No. 142, "Goodwill and Other Intangible Assets," goodwill
and intangible asset amortization expense decreased by $2,645,000 in 2002 when
compared to 2001.  This decrease was partially offset by an increase in
expenses related to the Loan and Security Agreement.

   Interest Expense

   Interest expense for 2002 was $18,672,000 compared with $20,885,000 for
2001 and $22,094,000 for 2000.  The decrease in interest expense in 2002 when
compared to 2001 was primarily due to declining interest rates and reduced
borrowings under the Loan and Security Agreement and Revolving Credit
Facility.  The decrease in interest expense in 2001 when compared to 2000 was
primarily due to declining interest rates on borrowings under the Revolving
Credit Facility.  Included in interest expense for 2002, 2001 and 2000 was
$14,625,000 related to the Senior Notes.  The interest expense in 2002, 2001
and 2000 on the Senior Notes includes $7,374,000, $7,374,000 and $5,859,000,
respectively, related to the Senior Notes acquired by Holdings.  Holdings has
agreed as part of the Loan and Security Agreement, and previously the Credit
Agreement, to defer the receipt of interest on these Senior Notes during the
life of the two agreements.

   Income Taxes

   Income tax expense consists primarily of foreign taxes at applicable
statutory rates.  For United States tax purposes, the Company recorded a
federal income tax benefit of $421,000 in 2002 related to the carryback of a
portion of the 2001 alternative tax net operating loss to obtain a refund of
the entire alternative minimum tax paid for 2000.

   Net Loss

   The net loss for 2002 was $10,786,000 compared with net losses of
$10,463,000 for 2001 and $32,797,000 for 2000.  The net loss in 2001 was
reduced by $8,704,000 of income from the sale of shares of The Principal
Financial Group.  Excluding the effects of this sale of shares, the reduced
net loss in 2002 when compared to 2001 was primarily due to the improved mix
of aftermarket sales.  The improvement in 2001 when compared to 2000 was due
to the aforementioned sale of shares and improvements in margin as a result of
increased volume and cost reduction efforts.  Non-cash depreciation and
amortization charges were $15,414,000 in 2002 compared with $16,654,000 in
2001 and $17,214,000 in 2000.

   New Orders and Backlog

   New orders for 2002 were $305,541,000, which was a decrease of 14.2% from
2001.  New machine orders for 2002 were $49,442,000, which was a decrease of
33.4% from 2001.  The decrease was primarily in electric mining shovels.
Copper prices remain at low levels compared to the mid 1990's which has
negatively impacted demand for the Company's machines.  However, the Company
did receive an order in 2002 for a walking dragline to be used in coal mining
in North Dakota.  New repair parts and service orders for 2002 were
$256,099,000, which was a decrease of 9.1% from 2001.  New repair parts and
service orders in 2001 included two long-term maintenance and repair
contracts, a machine move and a long-term mining contract.  Revenues related
to these contracts will be recognized over multiple years.

   The Company's consolidated backlog at December 31, 2002 was $245,695,000
compared with $229,752,000 at December 31, 2001 and $164,408,000 at
December 31, 2000.  Machine backlog at December 31, 2002 was $34,429,000,
which is an increase of 5.8% from December 31, 2001.  Repair parts and service
backlog at December 31, 2002 was $211,266,000, which is an increase of 7.1%
from December 31, 2001.  A portion of this backlog is related to multi-year
contracts which will generate revenue in future years.

ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

   The Company's market risk is impacted by changes in interest rates and
foreign currency exchange rates.

   Interest Rates

   The Company's interest rate exposure relates primarily to debt
obligations in the United States.  The Company manages its borrowings under
the Loan and Security Agreement through the selection of LIBOR based
borrowings or prime-rate based borrowings.  The Company's Senior Notes are at
a fixed interest rate.  If market conditions warrant, interest rate swaps may
be used to adjust interest rate exposures, although none have been used to
date.

   At December 31, 2002, a sensitivity analysis was performed for the debt
obligations that have interest rate risk.  Based on this sensitivity analysis,
the Company has determined that a 10% change in the Company's weighted average
interest rate at December 31, 2002 would have the effect of changing the
Company's interest expense on an annual basis by approximately $300,000.

   Foreign Currency

   Changes in foreign exchange rates can impact the Company's financial
position, results of operations and cash flow.  The Company manages foreign
currency exchange rate exposure by utilizing some natural hedges to mitigate
some of its transaction and commitment exposures, and may utilize forward
contracts in certain situations.

   Based on the Company's derivative instruments outstanding at December 31,
2002, a 10% change in foreign currency exchange rates will not have a material
effect on the Company's financial position, results of operations or cash
flows.

   New Accounting Pronouncements

   In July 2002, the Financial Accounting Standards Board ("FASB") issued
Statement of Financial Accounting Standards No. 146, "Accounting for Costs
Associated with Exit or Disposal Activities" ("SFAS 146").  SFAS 146 requires
companies to recognize costs associated with exit or disposal activities when
they are incurred rather than at the date of a commitment to an exit or
disposal plan.  Examples of costs covered by SFAS 146 include lease
termination costs and certain employee severance costs that are associated
with a restructuring, discontinued operations, plant closing, or other exit or
disposal activity.  SFAS 146 is to be applied prospectively to exit or
disposal activities initiated after December 31, 2002.  Adoption of SFAS 146
is not expected to have a material effect on the Company's consolidated
financial position, results of operations or cash flows.

   In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others."  Interpretation No. 45 requires that a
guarantor must recognize, at the inception of a guarantee, a liability for the
fair value of the obligation that it has undertaken in issuing a guarantee.
Interpretation No. 45 also addresses the disclosure requirements that a
guarantor must include in its financial statements for guarantees issued.  The
disclosure requirements in this interpretation are effective for financial
statements ending after December 15, 2002.  The initial recognition and
measurement provisions of this interpretation are applicable on a prospective
basis to guarantees issued or modified after December 31, 2002.  The Company
has not completed its evaluation of Interpretation No. 45 and has not assessed
the impact the adoption may have on its financial position, results of
operations or cash flows.

   Critical Accounting Policies and Estimates

   The preparation of the Company's consolidated financial statements in
conformity with accounting principles generally accepted in the United States
requires management to make estimates and assumptions about future events that
affect the amounts reported in the financial statements and accompanying
footnotes.  Future events and their affects cannot be determined with absolute
certainty.  Therefore, the determination of estimates requires the exercise of
judgment.  Actual results could differ from those estimates, and such
differences may be material to the financial statements.  The process of
determining significant estimates is fact specific and takes into account
factors such as historical experience, current and expected economic
conditions, product mix, and in some cases, actuarial techniques.  The Company
evaluates these significant factors as facts and circumstances dictate.
Historically, actual results have not differed significantly from those
determined using estimates.

   The following are the accounting policies that most frequently require
the Company to make estimates and judgements and are critical to understanding
the Company's financial condition, results of operations and cash flows:

   Revenue Recognition - Revenue from long-term sales contracts, such as for
the manufacture of Company machines, is recognized using the percentage-of-
completion method.  The Company also has long-term maintenance and repair
contracts with customers to supply parts and service over a period of years.
Revenue is recognized in the period in which the parts are supplied or
services provided.  The customer is billed monthly and deferred revenues are
recorded based on payments received.  Revenue from all other types of sales is
recognized as products are shipped or services are rendered.  At the time a
loss on a contract becomes known, the amount of the estimated loss is
recognized in the consolidated financial statements.

   Goodwill and Intangible Assets - The Company accounts for goodwill and
intangible assets in accordance with Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142").  As a
result, goodwill is not subject to amortization, but instead is subject to an
evaluation for impairment at least annually by applying a two-step fair-value-
based test.  Additionally, intangible assets with indefinite lives are also
not amortized but are subject to an evaluation for impairment at least
annually by applying a lower-of-cost-to-market test.  Intangible assets with
finite lives continue to be amortized.  For goodwill, the fair value of the
Company's reporting units exceeds the carrying amounts and an impairment
charge is not currently required.  The Company has also completed an
impairment analysis of its indefinite life intangible assets in accordance
with the provisions of SFAS 142 and has determined that an impairment charge
is not required.

   Long-Lived Assets - The Company continually evaluates whether events and
circumstances have occurred that indicate the remaining estimated useful life
of property, plant, equipment and other long-lived assets may warrant revision
or that the remaining balance of each may not be recoverable.  The Company
accounts for any impairment of long-lived assets in accordance with Statement
of Financial Accounting Standards No. 144, "Accounting for the Impairment or
Disposal of Long-Lived Assets."

   Warranty - Sales of the Company's products generally carry typical
manufacturers' warranties based on terms that are generally accepted in the
Company's marketplaces.  The Company records provisions for estimated warranty
and other related costs at the time of sale based on historical warranty loss
experience and periodically adjusts these provisions to reflect actual
experience.

   Product Liability - The Company is normally subject to numerous product
liability claims, many of which relate to products no longer manufactured by
the Company or its subsidiaries, and other claims arising in the ordinary
course of business.  The Company has insurance covering most of said claims,
subject to varying deductibles up to $3,000,000, and has various limits of
liability depending on the insurance policy year in question.  The Company
establishes product liability reserves for the self-insured portion of any
known outstanding matters based on the likelihood of loss and the Company's
ability to reasonably estimate such loss.  The Company makes estimates based
on available information and the Company's best judgment after consultation
with appropriate experts.  The Company periodically revises estimates based
upon changes to facts or circumstances.

   Pension and Other Post-Retirement Benefits - The Company has two major
defined benefit pension plans which are separately funded and also provides
certain health care benefits to age 65 and life insurance benefits for certain
eligible retired United States employees.  Several statistical and judgmental
factors which attempt to anticipate future events are used in calculating the
expense and liability related to these plans.  These factors include
assumptions about the discount rate, expected return on plan assets, rate of
future compensation increases and health care cost trend rates, as determined
by the Company within certain guidelines.  In addition, the Company's
actuarial consultants also use subjective factors such as withdrawal and
mortality rates to estimate these factors.  The actuarial assumptions used by
the Company may differ materially from actual results due to changing market
and economic conditions, higher or lower withdrawal rates, longer or shorter
life spans of participants and changes in actual costs of health care.  These
differences may result in a significant impact to the amount of pension and
other post-retirement benefit expenses recorded by the Company.




ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

                   CONSOLIDATED STATEMENTS OF OPERATIONS
               Bucyrus International, Inc. and Subsidiaries
             (Dollars in Thousands, Except Per Share Amounts)


                                     Years Ended December 31,
                              2002          2001         2000
REVENUES:
 Net sales                  $289,598      $290,576     $280,443
 Other income                    300         9,142        1,214
                            ________      ________     ________

                             289,898       299,718      281,657
                            ________      ________     ________
COSTS AND EXPENSES:
 Cost of products sold       233,516       243,791      239,134
 Engineering and field
  service, selling,
  administrative and
  miscellaneous expenses      43,449        42,095       50,161
 Interest expense             18,672        20,885       22,094
                            ________      ________     ________

                             295,637       306,771      311,389
                            ________      ________     ________

Loss before income taxes      (5,739)       (7,053)     (29,732)

Income taxes                   5,047         3,410        3,065
                            ________      ________     ________

Net loss                    $(10,786)     $(10,463)    $(32,797)


Net loss per share
 of common stock:

  Basic                     $  (7.51)     $  (7.29)    $ (22.76)


  Diluted                   $  (7.51)     $  (7.29)    $ (22.76)




              See notes to consolidated financial statements.



               CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS
               Bucyrus International, Inc. and Subsidiaries
                          (Dollars in Thousands)


                                     Years Ended December 31,
                              2002          2001         2000


Net loss                    $(10,786)     $(10,463)    $(32,797)
                            ________      ________     ________

Other comprehensive
 loss:
  Foreign currency
   translation
   adjustments                  (569)       (6,300)      (6,147)
  Minimum pension
   liability adjustment      (13,948)      (15,245)           -
                            ________      ________     ________

Other comprehensive loss     (14,517)      (21,545)      (6,147)
                            ________      ________     ________

Comprehensive loss          $(25,303)     $(32,008)    $(38,944)



              See notes to consolidated financial statements.




                                           CONSOLIDATED BALANCE SHEETS
                                  Bucyrus International, Inc. and Subsidiaries
                                (Dollars in Thousands, Except Per Share Amounts)

                                  December 31,                                             December 31,
                               2002          2001                                       2002          2001
                                                                                     
                                                          LIABILITIES AND COMMON
                                                          SHAREHOLDERS' INVESTMENT
ASSETS                                                    (DEFICIENCY IN ASSETS)
CURRENT ASSETS:                                           CURRENT LIABILITIES:
 Cash and cash equivalents   $  4,189      $  7,218        Accounts payable and
 Receivables                   52,770        55,554         accrued expenses          $ 59,216      $ 47,760
 Inventories                  114,312       102,008        Liabilities to customers on
 Prepaid expenses and                                       uncompleted contracts and
  other current assets          6,186         5,827         warranties                   7,850         6,008
                             ________      ________        Income taxes                  3,443         1,205
                                                           Short-term obligations          495           566
    Total Current Assets      177,457       170,607        Current maturities of long-
                                                            term debt                      431           732
OTHER ASSETS:                                                                         ________      ________
 Restricted funds on
  deposit                       1,485           582          Total Current Liabilities  71,435        56,271
 Goodwill                      55,860        55,660
 Intangible assets - net       37,662        39,601       LONG-TERM LIABILITIES:
 Other assets                  11,935        12,092        Liabilities to customers
                             ________      ________         on uncompleted contracts
                                                            and warranties               2,000         2,000
                              106,942       107,935        Postretirement benefits      12,751        13,277
                                                           Deferred expenses,
PROPERTY, PLANT AND EQUIPMENT:                              pension and other           42,583        33,775
 Land                           1,850         2,294        Interest payable to
 Buildings and improvements     7,395        11,755         Holdings                    18,436        11,062
 Machinery and equipment       97,320       101,681                                   ________      ________
 Less accumulated
  depreciation                (44,086)      (38,527)                                    75,770        60,114
                             ________      ________
                                                       LONG-TERM DEBT, less
                               62,479        77,203        current maturities          207,804       222,188

                                                          COMMITMENTS AND
                                                           CONTINGENCIES - Note O

                                                          COMMON SHAREHOLDERS'
                                                           INVESTMENT (DEFICIENCY
                                                           IN ASSETS):
                                                            Common stock - par
                                                             value $.01 per share,
                                                             authorized 1,700,000
                                                             shares, issued
                                                             1,444,650 shares               14            14
                                                            Additional paid-in
                                                             capital                   147,715       147,715
                                                            Treasury stock, at cost -
                                                             9,050 shares                 (851)         (851)
                                                            Accumulated deficit       (101,202)      (90,416)
                                                            Accumulated other
                                                             comprehensive loss        (53,807)      (39,290)
                                                                                      ________      ________

                                                                                        (8,131)       17,172
                             ________   ________                                      ________      ________

                             $346,878   $355,745                                      $346,878      $355,745



<FN>

                              See notes to consolidated financial statements.
</FN>





             CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS)
                                Bucyrus International, Inc. and Subsidiaries
                                           (Dollars in Thousands)

                                                                  Notes                      Accumulated
                                        Additional             Receivable                       Other
                               Common    Paid-In    Treasury      From        Accumulated   Comprehensive
                               Stock     Capital     Stock     Shareholders     Deficit         Loss
                                                                            

Balance at December 31, 1999   $   14   $ 144,451   $   (196)    $   (524)     $ (37,997)     $(11,598)

 Purchase of treasury
  stock (6,550 shares)              -           -       (655)         524              -             -
 Net loss                           -           -          -            -        (32,797)            -
 Utilization of net operating
  loss carryforwards by
  Bucyrus Holdings, LLC             -           -          -            -         (9,159)            -
 Translation adjustments            -           -          -            -              -        (6,147)
                               ______    ________   ________     ________      _________      ________

Balance at December 31, 2000       14     144,451       (851)           -        (79,953)      (17,745)

 Capital contributions from
  Bucyrus Holdings, LLC             -       3,264          -            -              -             -
 Net loss                           -           -          -            -        (10,463)            -
 Translation adjustments            -           -          -            -              -        (6,300)
 Minimum pension liability
  adjustment                        -           -          -            -              -       (15,245)
                               ______    ________   ________     ________      _________      ________

Balance at December 31, 2001       14     147,715       (851)           -        (90,416)      (39,290)

 Net loss                           -           -          -            -        (10,786)            -
 Translation adjustments            -           -          -            -              -          (569)
 Minimum pension liability
  adjustment                        -           -          -            -              -       (13,948)
                               ______    ________   ________     ________      _________      ________

Balance at December 31, 2002   $   14    $147,715   $   (851)    $      -      $(101,202)     $(53,807)


<FN>
                              See notes to consolidated financial statements.
</FN>





                    CONSOLIDATED STATEMENTS OF CASH FLOWS
                Bucyrus International, Inc. and Subsidiaries
                           (Dollars in Thousands)

                                          Years Ended December 31,
                                     2002           2001           2000

Cash Flows From Operating Activities

Net loss                           $(10,786)      $(10,463)      $(32,797)
Adjustments to reconcile
 net loss to net cash
 provided by (used in)
 operating activities:
  Depreciation                       10,666         11,240         11,393
  Amortization                        4,748          5,414          5,821
  Loss on sale of
   property, plant and
   equipment                            655            750              7
  Gain on sale of The
   Principal Financial
   Group shares                           -         (8,704)             -
  Changes in assets and
   liabilities:
    Receivables                       1,329          3,860            (75)
    Inventories                     (10,953)        (5,843)        19,972
    Other current assets               (825)           (12)          (953)
    Other assets                      1,004         (1,431)        (1,650)
    Current liabilities other
     than income taxes, short-
     term obligations and
     current maturities of
     long-term debt                   9,618            157         (4,920)
    Income taxes                      2,186           (546)         1,007
    Long-term liabilities
     other than deferred
     income taxes                     2,063          4,269          1,596
                                   ________       ________       ________

Net cash provided by (used in)
 operating activities                 9,705         (1,309)          (599)
                                   ________       ________       ________

Cash Flows From Investing Activities

Decrease in restricted funds on
 deposit                               (903)           (32)          (461)
Proceeds from sale of The Principal
 Financial Group shares               2,974          5,730              -
Purchases of property, plant
 and equipment                       (5,457)        (4,127)        (3,501)
Proceeds from sale of property,
 plant and equipment                    745            536          1,449
Net proceeds from sale and
 leaseback transaction                6,657              -              -
Purchase of Bennett & Emmott
 (1986) Ltd.                           (200)             -              -
                                   ________       ________       ________

Net cash provided by (used in)
 investing activities                 3,816          2,107         (2,513)
                                   ________       ________       ________

Cash Flows From Financing Activities

Net proceeds from (repayments of)
 revolving credit facilities        (14,809)        (1,052)         5,100
Net increase (decrease)
 in other bank borrowings               (71)           271           (150)
Proceeds from issuance of
 long-term debt                         925          1,237              -
Payment of long-term debt              (801)        (1,641)        (2,251)
Payment of refinancing expenses      (2,047)             -              -
Capital contribution from
 Bucyrus Holdings, LLC                    -          1,093              -
Purchase of treasury stock                -              -           (131)
                                   ________       ________       ________

Net cash provided by (used in)
 financing activities               (16,803)           (92)         2,568
                                   ________       ________       ________

Effect of exchange rate
 changes on cash                        253           (436)          (877)
                                   ________       ________       ________
Net increase (decrease) in
 cash and cash equivalents           (3,029)           270         (1,421)

Cash and cash equivalents at
 beginning of year                    7,218          6,948          8,369
                                   ________       ________       ________

Cash and cash equivalents at
 end of year                        $  4,189       $  7,218       $  6,948


Supplemental Disclosures of
Cash Flow Information

Cash paid during the period for:
 Interest                          $ 11,258       $ 14,297       $ 18,367
 Income taxes - net of refunds        2,749          1,522          1,551

Supplemental Schedule of Non-Cash Investing and Financing Activities

On March 20, 2001, the Company recorded an equity contribution from Bucyrus
Holdings, LLC ("Holdings"), the Company's parent, and a corresponding
reduction in interest payable to Holdings, in the amount of $2,171,000, which
represented accrued interest as of June 30, 2000 on the 9-3/4% Senior Notes
due 2007 acquired by Holdings.



              See notes to consolidated financial statements.




NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Bucyrus International, Inc. and Subsidiaries


NOTE A - SUMMARY OF ACCOUNTING POLICIES

         Nature of Operations

         Bucyrus International, Inc. (the "Company"), a majority-owned
         subsidiary of Bucyrus Holdings, LLC ("Holdings"), is a Delaware
         corporation and a leading manufacturer of surface mining equipment,
         principally walking draglines, electric mining shovels and blasthole
         drills.  Major markets for the surface mining industry are coal,
         copper, oil sands and iron ore.  The Company also has a comprehensive
         aftermarket business that includes replacement parts, maintenance and
         other services.  The largest markets for the Company's products and
         services are in Australia, Canada, China, India, South Africa, South
         America and the United States.

         Basis of Presentation and Use of Estimates

         The consolidated financial statements as of December 31, 2002 and
         2001 and for the years ended December 31, 2002, 2001 and 2000 were
         prepared under a basis of accounting that reflects the fair value of
         the assets acquired and liabilities assumed, and the related expenses
         and all debt incurred, in connection with the acquisition of the
         Company by Holdings in 1997.

         The preparation of the consolidated financial statements in
         conformity with accounting principles generally accepted in the
         United States requires management to make estimates and assumptions
         that affect the reported amounts of assets and liabilities,
         disclosure of contingent assets and liabilities and the reported
         amounts of revenues and expenses.  Actual results could differ from
         those estimates.

         Principles of Consolidation

         The consolidated financial statements include the accounts of all
         subsidiaries.  All significant intercompany transactions, profits and
         accounts have been eliminated.

         Cash Equivalents

         All highly liquid investments with maturities of three months or less
         when purchased are considered to be cash equivalents.  The carrying
         value of these investments approximates fair value.

         Restricted Funds on Deposit

         Restricted funds on deposit represent cash and temporary investments
         used to support the issuance of standby letters of credit and other
         obligations.  The carrying value of these funds approximates fair
         value.

         Inventories

         Inventories are stated at lower of cost (first-in, first-out method)
         or market (replacement cost or estimated net realizable value).
         Advances from customers are netted against inventories to the extent
         of related accumulated costs.  Advances in excess of related costs
         and earnings on uncompleted contracts are classified as a liability
         to customers.

         Goodwill and Intangible Assets

         Goodwill and intangible assets are being accounted for in accordance
         with Statement of Financial Accounting Standards No. 142, "Goodwill
         and Other Intangible Assets" ("SFAS 142")(see Note D).

         Through 2001, goodwill was being amortized on a straight-line basis
         over 30 years.  During 2000, goodwill was reduced by $9,159,000 to
         reflect the utilization of previously unrecognized federal net
         operating loss carryforwards which existed at the date the Company
         was acquired by Holdings (see Note I).  Accumulated amortization was
         $10,191,000 at December 31, 2001.

         Intangible assets consist of engineering drawings, bill-of-material
         listings, software, trademarks and trade names and are being
         amortized on a straight-line basis over 10 to 20 years.  At
         December 31, 2002 and 2001, intangible assets also included
         $3,259,000 and $3,551,000, respectively, related to an adjustment to
         record an additional minimum pension liability (see Note J).

         Property, Plant and Equipment

         Depreciation is provided over the estimated useful lives of
         respective assets using the straight-line method for financial
         reporting and accelerated methods for income tax purposes.  Estimated
         useful lives used for financial reporting purposes range from ten to
         forty years for buildings and improvements and three to seventeen
         years for machinery and equipment.

         The Company continually evaluates whether events and circumstances
         have occurred that indicate the remaining estimated useful life of
         property, plant and equipment may warrant revision or that the
         remaining balance of each may not be recoverable.  The Company
         accounts for any impairment of long-lived assets in accordance with
         Statement of Financial Accounting Standards No. 144, "Accounting for
         the Impairment or Disposal of Long-Lived Assets."

         Foreign Currency Translation

         The assets and liabilities of foreign subsidiaries are translated
         into U.S. dollars using year-end exchange rates.  Revenues and
         expenses are translated at average rates during the year.
         Adjustments resulting from this translation are deferred and
         reflected as a separate component of Common Shareholders' Investment.
         Gains and losses from foreign currency transactions are included in
         Engineering and Field Service, Selling, Administrative and
         Miscellaneous Expenses in the Consolidated Statements of Operations.
         Transaction losses totalled $1,022,000, $780,000 and $277,000 for the
         years ended December 31, 2002, 2001 and 2000, respectively.  Certain
         of the Company's intercompany advances to  foreign subsidiaries are
         evaluated as not likely to be repaid in the foreseeable future.
         Transaction gains and losses on these advances are deferred and
         reflected as a component of Common Shareholders' Investment
         (Deficiency in Assets).

         Comprehensive Income (Loss)

         Statement of Financial Accounting Standards No. 130, "Reporting
         Comprehensive Income," requires the reporting of comprehensive income
         (loss) in addition to net income (loss) from operations.
         Comprehensive income (loss) is a more inclusive financial reporting
         method that includes disclosure of financial information that
         historically has not been recognized in the calculation of net income
         (loss).  The Company has chosen to report comprehensive loss and
         accumulated other comprehensive loss which encompasses net loss,
         foreign currency translation adjustments and minimum pension
         liability adjustments in the Consolidated Statements of Common
         Shareholders' Investment (Deficiency in Assets).  Information on
         accumulated other comprehensive loss is as follows:

                                                   Minimum        Accumulated
                                 Cumulative        Pension           Other
                                 Translation      Liability      Comprehensive
                                 Adjustments     Adjustments         Loss
                                            (Dollars in Thousands)

Balance at December 31, 1999      $(11,598)       $      -         $(11,598)
Changes - Year ended
  December 31, 2000                 (6,147)              -           (6,147)
                                  ________        ________         ________

Balance at December 31, 2000       (17,745)              -          (17,745)
Changes - Year ended
  December 31, 2001                 (6,300)        (15,245)         (21,545)
                                  ________        ________         ________

Balance at December 31, 2001       (24,045)        (15,245)         (39,290)
Changes - Year ended
  December 31, 2002                   (569)        (13,948)         (14,517)
                                  ________        ________         ________

Balance at December 31, 2002      $(24,614)       $(29,193)        $(53,807)


         Revenue Recognition

         Revenue from long-term sales contracts, such as for the manufacture
         of Company machines, is recognized using the percentage-of-completion
         method.  The Company also has long-term maintenance and repair
         contracts with customers to supply parts and service over a period of
         years.  Revenue is recognized in the period in which the parts are
         supplied or services provided.  The customer is billed monthly and
         deferred revenues are recorded based on payments received.  Revenue
         from all other types of sales is recognized as products are shipped
         or services are rendered.  At the time a loss on a contract becomes
         known, the amount of the estimated loss is recognized in the
         consolidated financial statements.

         Included in the current portion of liabilities to customers on
         uncompleted contracts and warranties are advances in excess of
         related costs and earnings on uncompleted contracts of $4,201,000 and
         $3,249,000 at December 31, 2002 and 2001, respectively.

         Shipping and Handling Fees and Costs

         Revenue received from shipping and handling fees is reflected in net
         sales.  Shipping fee revenue was insignificant for all periods
         presented.  Shipping and handling costs are included in cost of
         products sold.

         Financial Instruments

         Based on Company estimates, the carrying amounts of cash equivalents,
         receivables, accounts payable, accrued liabilities and variable rate
         debt approximated fair value at December 31, 2002 and 2001.  The
         Company's Senior Notes (see Note G) were bid at 40% and 30% at
         December 31, 2002 and 2001, respectively.  Based on this information,
         management believes the fair value of the Senior Notes was
         $60,000,000 and $45,000,000 at December 31, 2002, and 2001,
         respectively.

         Derivative Financial Instruments

         The Company manages foreign currency exchange rate exposure by
         utilizing some natural hedges to mitigate some of its transactions
         and commitment exposures, and may utilize forward contracts in
         certain situations.

         Accounting for Stock Options

         The Company accounts for stock options in accordance with Accounting
         Principles Board Opinion No. 25, "Accounting for Stock Issued to
         Employees," ("APB 25") as allowed by Statement of Financial
         Accounting Standards No. 123, "Accounting for Stock-Based
         Compensation" ("SFAS 123").

         New Accounting Pronouncements

         In July 2002, the Financial Accounting Standards Board ("FASB")
         issued Statement of Financial Accounting Standards No. 146,
         "Accounting for Costs Associated with Exit or Disposal Activities"
         ("SFAS 146").  SFAS 146 requires companies to recognize costs
         associated with exit or disposal activities when they are incurred
         rather than at the date of a commitment to an exit or disposal plan.
         Examples of costs covered by SFAS 146 include lease termination costs
         and certain employee severance costs that are associated with a
         restructuring, discontinued operations, plant closing, or other exit
         or disposal activity.  SFAS 146 is to be applied prospectively to
         exit or disposal activities initiated after December 31, 2002.
         Adoption of SFAS 146 is not expected to have a material effect on the
         Company's consolidated financial position, results of operations or
         cash flows.

         In November 2002, the FASB issued Interpretation No. 45, "Guarantor's
         Accounting and Disclosure Requirements for Guarantees, Including
         Indirect Guarantees of Indebtedness of Others."  Interpretation No.
         45 requires that a guarantor must recognize, at the inception of a
         guarantee, a liability for the fair value of the obligation that it
         has undertaken in issuing a guarantee.  Interpretation No. 45 also
         addresses the disclosure requirements that a guarantor must include
         in its financial statements for guarantees issued.  The disclosure
         requirements in this interpretation are effective for financial
         statements ending after December 15, 2002.  The initial recognition
         and measurement provisions of this interpretation are applicable on a
         prospective basis to guarantees issued or modified after December 31,
         2002.  The Company has not completed its evaluation of Interpretation
         No. 45 and has not assessed the impact the adoption may have on its
         financial position, results of operations or cash flows.

NOTE B - RECEIVABLES

         Receivables at December 31, 2002 and 2001 include $2,896,000 and
         $959,000, respectively, of revenues from long-term contracts which
         were not billable at that date.  Billings on long-term contracts are
         made in accordance with the payment terms as defined in the
         individual contracts.

         Current receivables are reduced by an allowance for losses of
         $1,158,000 and $1,134,000 at December 31, 2002 and 2001,
         respectively.

NOTE C - INVENTORIES

         Inventories consist of the following:

                                        2002           2001
                                        (Dollars in Thousands)

         Raw materials and parts      $ 15,509       $ 13,646
         Work in process                17,817         12,837
         Finished products (primarily
          replacement parts)            80,986         75,525
                                      ________       ________

                                      $114,312       $102,008


NOTE D - GOODWILL AND INTANGIBLE ASSETS

         On June 30, 2001, the FASB issued SFAS 142.  SFAS 142 establishes
         accounting and reporting standards associated with goodwill and other
         intangible assets.  With the adoption of SFAS 142, goodwill is no
         longer subject to amortization, but instead is subject to an
         evaluation for impairment at least annually by applying a two-step
         fair-value-based test.  Additionally, intangible assets with
         indefinite lives are also no longer amortized but are subject to an
         evaluation for impairment at least annually by applying a lower-of-
         cost-or-market test.  Intangible assets with finite lives continue to
         be amortized.  The Company adopted SFAS 142 on January 1, 2002.  For
         goodwill, the fair value of the Company's reporting units exceeds the
         carrying amounts and an impairment charge is not required.  The
         Company has also completed an impairment analysis of its indefinite
         life intangible assets in accordance with the provisions of SFAS 142
         and has determined that an impairment charge is not required.  The
         following table summarizes the effects of SFAS 142 on the Company's
         net loss and loss per share for the prior periods presented:

                                          Years Ended December 31,
                                      2002           2001         2000
                              (Dollars In Thousands, Except Per Share Amounts)

         Reported net loss          $(10,786)      $(10,463)    $(32,797)
         Goodwill amortization,
          net of tax                       -          2,162        2,355
         Trademarks/Trade names
          amortization,
          net of tax                       -            483          483
                                    ________       ________     ________

         Adjusted net loss          $(10,786)      $ (7,818)    $(29,959)


         Basic and diluted loss
          per share:
            Reported net loss       $  (7.51)      $  (7.29)    $ (22.76)
            Goodwill amortization          -           1.50         1.63
            Trademarks/Trade names
             amortization                  -            .34          .34
                                    ________       ________     ________
            Adjusted net loss
             per share              $  (7.51)      $  (5.45)    $ (20.79)


       Intangible assets consist of the following:

                              December 31, 2002          December 31, 2001
                            Gross                      Gross
                           Carrying   Accumulated     Carrying    Accumulated
                            Amount    Amortization     Amount     Amortization
                                        (Dollars in Thousands)
Amortized intangible
 assets:
   Engineering drawings    $ 25,500     $ (6,719)     $ 25,500      $ (5,443)
   Bill of material
    listings                  2,856         (752)        2,856          (610)
   Software                   2,288       (1,206)        2,288          (977)
                           ________     ________      ________      ________

                           $ 30,644     $ (8,677)     $ 30,644      $ (7,030)


Unamortized intangible
 assets:
   Trademarks/Trade names  $ 12,436                   $ 12,436
   Intangible pension
    asset                     3,259                      3,551
                           ________                   ________

                           $ 15,695                   $ 15,987


         The aggregate intangible amortization expense for the year ended
         December 31, 2002 was $1,647,000.  The estimated annual amortization
         expense in each of the years 2003 through 2006 is $1,647,000.  The
         estimated amortization expense in 2007 is $1,585,000.

         During the year ended December 31, 2002, goodwill increased by
         $200,000 as the result of contingent consideration paid in connection
         with the acquisition of certain assets of Bennett & Emmott (1986)
         Ltd. in 1999.

NOTE E - SALE AND LEASEBACK

         On January 4, 2002, the Company completed a sale and leaseback
         transaction for a portion of its land and buildings in South
         Milwaukee, Wisconsin.  The Company is leasing back the property under
         an operating lease over a period of twenty years with options for
         renewals.  Net proceeds received from this transaction were
         $7,157,000 less $500,000 required as a security deposit.  No gain or
         loss was recognized on this transaction.

NOTE F - ACCOUNTS PAYABLE AND ACCRUED EXPENSES

         Accounts payable and accrued expenses consist of the following:

                                          2002              2001
                                          (Dollars in Thousands)

         Trade accounts payable         $ 30,607          $ 27,538
         Wages and salaries                5,917             4,918
         Pension                           3,706               692
         Other                            18,986            14,612
                                        ________          ________

                                        $ 59,216          $ 47,760


NOTE G - LONG-TERM DEBT AND FINANCING ARRANGEMENTS

         Long-term debt consists of the following:

                                          2002              2001
                                          (Dollars in Thousands)

         9-3/4% Senior Notes due 2007   $150,000          $150,000
         Revolving credit facility       54,023            63,100
         Mortgage loan at Bucyrus
          Canada Limited                   2,178                 -
         Revolving term loan at
          Bucyrus Canada Limited               -             5,732
         Non-revolving term loan at
          Bucyrus Canada Limited               -             2,488
         Other                             2,034             1,600
                                        ________          ________

                                         208,235           222,920
         Less current maturities of
          long-term debt                    (431)             (732)
                                        ________          ________

                                        $207,804          $222,188


         The Company has outstanding $150,000,000 of 9-3/4% Senior Notes due
         2007 (the "Senior Notes") which were issued pursuant to an indenture
         among the Company, certain of its wholly-owned domestic subsidiaries
         (the "Guarantor Subsidiaries"), and BNY Midwest Trust Company, as
         Trustee (the "Senior Notes Indenture").  The Senior Notes mature on
         September 15, 2007 and interest thereon is payable each March 15 and
         September 15.  During 2000, Holdings acquired $75,635,000 of the
         Company's $150,000,000 issue of Senior Notes.  Holdings has agreed as
         a part of the Loan and Security Agreement (see below), and previously
         the Credit Agreement (see below), to defer the receipt of interest on
         these Senior Notes during the life of the two agreements.  At
         December 31, 2002 and 2001, $18,436,000 and $11,062,000,
         respectively, of interest was accrued and payable to Holdings.  The
         amendment to the Credit Agreement dated March 20, 2001 required
         Holdings to contribute to equity of the Company a portion of the
         accrued interest.  As a result, on March 20, 2001, the Company
         recorded an equity contribution from Holdings and a corresponding
         reduction in interest payable to Holdings in the amount of
         $2,171,000, which represented accrued interest as of June 30, 2000 on
         the Senior Notes acquired by Holdings.

         The Senior Notes Indenture contains certain covenants that, among
         other things, limit the ability of the Company and the Guarantor
         Subsidiaries to: (i) incur additional indebtedness; (ii) pay any
         dividends or make any other distributions with respect to capital
         stock; (iii) make certain investments; (iv) use the proceeds of the
         sale of certain assets; (v) enter into certain transactions with
         affiliates; (vi) create liens; (vii) enter into certain sale and
         leaseback transactions; (viii) enter into certain mergers and
         consolidations or a sale of substantially all of its assets; and (ix)
         prepay the Senior Notes.  Such covenants are subject to important
         qualifications and limitations.  At December 31, 2002, the Company
         was in compliance with these covenants.

         On March 7, 2002, the Company entered into a Loan and Security
         Agreement with GMAC Business Credit, LLC (the "Loan and Security
         Agreement") which provides the Company with an $85,000,000 senior
         secured revolving credit facility.  On January 9, 2003, the Loan and
         Security Agreement was amended to reduce the maximum availability of
         the revolving credit facility to $76,000,000.  The Loan and Security
         Agreement, as amended, expires on January 8, 2005.  Proceeds from the
         Loan and Security Agreement were used to repay in full all
         outstanding borrowings under the previous Credit Agreement and
         Bucyrus Canada Limited revolving term loan (see below).  Outstanding
         borrowings under the Loan and Security Agreement bear interest equal
         to either the prime rate plus an applicable margin (2% to 2.25%) or
         LIBOR plus an applicable margin (3.5% to 3.75%) and are subject to a
         borrowing base formula based on receivables and inventory.
         Borrowings at December 31, 2002 were $54,023,000 at a weighted
         average interest rate of 6.3%.  The average borrowings under the Loan
         and Security Agreement (and previously the Credit Agreement) during
         2002 was $61,628,000 at a weighted average interest rate of 5.9%, and
         the maximum borrowing outstanding was $69,333,000.  Substantially all
         of the domestic assets of the Company (excluding real property) and
         the receivables and inventory of the Company's Canadian subsidiary
         are pledged as collateral under the Loan and Security Agreement.  In
         addition, all outstanding capital stock of the Company and its
         domestic subsidiaries as well as 65% of the capital stock of the
         Company's foreign subsidiaries are pledged as collateral.  The Loan
         and Security Agreement contains covenants which, among other things,
         require the Company to maintain certain financial ratios and minimum
         levels of EBITDA, as defined.  At December 31, 2002, the Company was
         in compliance with these covenants.  The amount available for
         borrowings under the Loan and Security Agreement at December 31, 2002
         was $19,314,000.  This amount must be reduced by $5,000,000 which is
         the minimum availability the Company must maintain at all times.

         The Company previously had a Credit Agreement with Bank One,
         Wisconsin (the "Credit Agreement") which provided the Company with a
         $75,000,000 senior secured revolving credit facility (the "Revolving
         Credit Facility") with a $25,000,000 sublimit for standby letters of
         credit.  Borrowings under the Revolving Credit Facility were at
         variable interest rates and were subject to a borrowing base formula
         based on receivables, inventory and machinery and equipment.  Direct
         borrowings under the Revolving Credit Facility at December 31, 2001
         were $63,100,000 at a weighted average interest rate of 5.3%.  The
         average borrowing under the Revolving Credit Facility during 2001 was
         $68,642,000 at a weighted average interest rate of 7.7%, and the
         maximum borrowing outstanding was $73,375,000.  The average borrowing
         under the Revolving Credit Facility during 2000 was $64,512,000 at a
         weighted average rate of 9.9%, and the maximum borrowing outstanding
         was $71,200,000.

         At December 31, 2002 and 2001, there were $2,199,000 and $1,200,000,
         respectively, of standby letters of credit outstanding under all
         Company bank facilities.

         A failure to comply with the obligations contained in the Loan and
         Security Agreement or the Senior Notes Indenture could result in an
         Event of Default (as defined) under the Loan and Security Agreement
         or an Event of Default (as defined) under the Senior Notes Indenture
         that, if not cured or waived, would permit acceleration of the
         relevant debt and acceleration of debt under other instruments that
         may contain cross-acceleration or cross-default provisions.  While
         the Company believes that current levels of cash and liquidity,
         together with funds generated by operations and funds available from
         the Loan and Security Agreement, will be sufficient to permit the
         Company to satisfy its debt service requirements for the foreseeable
         future, there can be no assurance that the Company's performance will
         be sufficient for the Company to maintain compliance with the
         financial covenants under the Loan and Security Agreement and satisfy
         its debt service obligations under all circumstances.

         On April 30, 2002, Bucyrus Canada Limited, a wholly-owned subsidiary
         of the Company, entered into a new C$3,510,000 mortgage loan.  The
         term of the mortgage loan is 15 years at an initial rate of 7.55%
         which is fixed for the first five years.  The balance outstanding at
         December 31, 2002 was C$3,425,000.  The mortgage loan is
         collateralized by the land, buildings and certain building
         attachments owned by Bucyrus Canada Limited.  The net book value of
         this collateral at December 31, 2002 was C$4,283,000.  Previously,
         Bucyrus Canada Limited had a C$15,000,000 credit facility with The
         Bank of Nova Scotia.  On March 7, 2002, the outstanding balance of
         C$9,083,000 under the C$10,000,000 revolving term loan portion of
         this credit facility was paid in full with proceeds from the Loan and
         Security Agreement.  On April 30, 2002, Bucyrus Canada Limited paid
         the remaining non-revolving term loan portion of the credit facility
         in full with proceeds from the new mortgage loan.  The new mortgage
         loan contains a number of financial covenants which, among other
         items, require Bucyrus Canada Limited to maintain certain financial
         ratios on an annual basis.  At December 31, 2002, Bucyrus Canada
         Limited was in compliance with all applicable covenants.

         Maturities of long-term debt after giving effect to the new Loan and
         Security Agreement are as follows for each of the next five years:

                                       (Dollars in Thousands)

                      2003                    $    431
                      2004                         317
                      2005                      54,352
                      2006                         282
                      2007                     150,177

NOTE H - COMMON SHAREHOLDERS' INVESTMENT

         In 2001, Holdings made capital contributions to the Company in the
         amount of $1,093,000 of cash and $2,171,000 of accrued interest on
         Senior Notes owned by Holdings (see Note G).

         In 1998, the Company's Board of Directors adopted the Bucyrus
         International, Inc. 1998 Management Stock Option Plan (the "1998
         Option Plan") which authorizes the granting of stock options to key
         employees for up to a total of 200,000 shares of common stock of the
         Company at exercise prices to be determined in accordance with the
         provisions of the 1998 Option Plan.  Other than the options granted
         on August 1, 2001, all other options granted under the 1998 Option
         Plan are targeted to vest on the last day of the plan year at the
         rate of 25% of the aggregate number of shares of common stock
         underlying each series of options per year, provided that the Company
         attains specified EBITDA goals.  In the event that the EBITDA goal is
         not attained in any plan year, the options scheduled to vest at the
         end of that plan year will vest according to a pro rata schedule set
         forth in the 1998 Option Plan.  Options granted under the 1998 Option
         Plan on August 1, 2001 are targeted to vest at the rate of 25% of the
         total option shares covered by the grant per year for the four (4)
         years subsequent to the date of the grant.  Notwithstanding the
         foregoing, all options granted under the 1998 Option Plan shall vest
         automatically on the ninth anniversary of the date of the grant,
         regardless of performance criteria or, in the event of a Company Sale
         (as defined in the 1998 Option Plan), immediately prior to such sale
         provided such sale occurs prior to the fourth anniversary of the
         grant of options.  Options granted pursuant to the 1998 Option Plan
         may be forfeited or repurchased by the Company at fair value, as
         defined, in the event of the participating employee's termination,
         and if not previously forfeited or exercised, expire and terminate no
         later than ten years after the date of grant or, in the event of a
         Company Sale, upon the consummation of such sale.

         The following table sets forth the activity and outstanding balances
         of options exercisable for shares of common stock under the 1998
         Option Plan:

                                              Options     Available For
                                            Outstanding   Future Grants

         Balances at January 1, 2000           78,300        121,700

         Options forfeited ($100 per share)   (19,950)        19,950
                                             ________       ________

         Balances at December 31, 2000         58,350        141,650

         Options forfeited                     (1,750)         1,750
          ($100 per share)
         Granted on August 1, 2001
          ($1 per share)                      143,400       (143,400)
                                             ________       ________

         Balances at December 31, 2001        200,000              0

         Options forfeited ($100 per share)      (500)           500
                                             ________       ________

         Balances at December 31, 2002        199,500            500


         At December 31, 2002, 33,234 of the options outstanding were vested.
         The outstanding options had a weighted average exercise price of
         $28.84 per share and a weighted average remaining contractual life of
         7.6 years.

         The Company accounted for the 1998 Option Plan in accordance with
         APB 25, as allowed by SFAS 123.  Had compensation expense for this
         plan been determined consistent with SFAS 123, the Company's net loss
         and net loss per share would have been reduced to the following pro
         forma amounts:

                                           Years Ended December 31,
                                      2002             2001         2000
                                              (Dollars in Thousands,
                                             Except Per Share Amounts)
         Net loss:
             As reported            $(10,786)       $(10,463)     $(32,797)
             Pro forma               (11,069)        (10,721)      (32,957)

         Net loss per share
          of common stock
          (basic and diluted):
             As reported               (7.51)          (7.29)       (22.76)
             Pro forma                 (7.71)          (7.47)       (22.87)

         The weighted average grant date fair value of stock options granted
         in 2001 under the 1998 Option Plan was $.80 per option.  No options
         were granted in 2002 or 2000.  The fair value of grants was estimated
         on the date of grant using the minimum value method with the
         following weighted average assumptions:

                                       1998 Option Plan
                                            2001

         Risk-free interest rate              4.7%
         Expected dividend yield                0%
         Expected life                     5 years
         Calculated volatility                 N/A

NOTE I - INCOME TAXES

         Deferred taxes are provided to reflect temporary differences between
         the financial and tax basis of assets and liabilities using presently
         enacted tax rates and laws.  A valuation allowance is recognized if
         it is more likely than not that some or all of the deferred tax
         assets will not be realized.

         Loss before income taxes consists of the following:

                                           Years Ended December 31,
                                      2002           2001           2000
                                             (Dollars in Thousands)

         United States              $(18,039)      $(12,719)      $(34,193)
         Foreign                      12,300          5,666          4,461
                                    ________       ________       ________

         Total                      $ (5,739)      $ (7,053)      $(29,732)


         The provision for income tax expense consists of the following:

                                             Years Ended December 31,
                                        2002           2001           2000
                                               (Dollars in Thousands)

         Foreign income taxes:
          Current                     $  4,505       $  2,581       $  2,433
          Deferred                         857            737             33
                                      ________       ________       ________

          Total                          5,362          3,318          2,466
                                      ________       ________       ________
         Federal income taxes:
          Current                         (421)             -            424
          Deferred                           -              -              -
                                      ________       ________       ________

          Total                           (421)             -            424
                                      ________       ________       ________
         Other (state and
          local taxes):
           Current                         106             92            175
           Deferred                          -              -              -
                                      ________       ________       ________

          Total                            106             92            175
                                      ________       ________       ________
         Total income
          tax expense                 $  5,047       $  3,410       $  3,065


         Total income tax expense differs from amounts expected by applying
         the federal statutory income tax rate to loss before income taxes as
         set forth in the following table:





                                                          Years Ended December 31,
                                             2002                  2001                  2000
                                         Tax                   Tax                   Tax
                                       Expense               Expense               Expense
                                      (Benefit)  Percent    (Benefit)  Percent    (Benefit)  Percent
                                                            (Dollars in Thousands)
                                           

Tax expense (benefit) at federal
 statutory rate                       $ (2,008)  (35.0)%    $ (2,469)  (35.0)%    $(10,406)   (35.0)%
Valuation allowance adjustments          3,099    54.0         2,750    39.0         9,828     33.0
Impact of foreign subsidiary income,
 tax rates and tax credits               4,833    84.2         2,902    41.1         2,201      7.4
State income taxes net of federal
 income tax benefit                         69     1.2            60      .9           114       .4
Nondeductible goodwill amortization          -       -           757    10.7           824      2.8
Extraterritorial income exclusion         (665)  (11.6)         (560)   (7.9)            -        -
Alternative minimum tax                   (421)   (7.3)            -       -           424      1.4
Other items                                140     2.4           (30)    (.5)           80       .3
                                      ________   ______     ________   ______     ________   ______

Total income tax expense              $  5,047    87.9%     $  3,410    48.3%     $  3,065     10.3%





         Significant components of deferred tax assets and deferred tax
         liabilities are as follows:

                                                  December 31,
                                             2002              2001
                                             (Dollars in Thousands)
         Deferred tax assets:
          Postretirement benefits          $  5,592          $  5,785
          Minimum pension liability
           adjustment                        11,677             6,098
          Inventory valuation
           provisions                         5,971             6,181
          Accrued and other
           liabilities                        4,866             4,500
          Research and development
           expenditures                       3,752             3,413
          Tax loss carryforward              22,031            27,176
          Tax credit carryforward               479               900
          Other items                         1,293               727
                                           ________          ________

          Total deferred tax assets          55,661            54,780

         Deferred tax liabilities:
          Excess of book basis over
           tax basis of property,
           plant and equipment and
           intangible assets                (30,356)          (33,460)

         Valuation allowance                (24,539)          (19,697)
                                           ________          ________

         Net deferred tax asset            $    766          $  1,623


         The classification of the net deferred tax assets and liabilities is
         as follows:

                                                  December 31,
                                             2002              2001
                                             (Dollars in Thousands)

         Current deferred tax asset        $    565          $  1,429
         Long-term deferred tax asset         1,080               863
         Current deferred tax liability        (478)             (279)
         Long-term deferred tax
          liability                            (401)             (390)
                                           ________          ________

         Net deferred tax asset            $    766          $  1,623


         Due to the recent history of domestic net operating losses, a
         valuation allowance has been used to reduce the net deferred tax
         assets (after giving effect to deferred tax liabilities) for domestic
         operations to an amount that is more likely than not to be realized.
         In 2002, the valuation allowance increased by $4,842,000 to offset an
         increase in net deferred tax assets for which no tax benefit was
         recognized.

         During 2000, Holdings elected to be treated as a corporation for
         income tax purposes.  As a result, the Company, along with its
         domestic subsidiaries, and Holdings began filing consolidated federal
         income tax returns.  The consolidated tax liability of the affiliated
         group was allocated based on each company's positive contribution to
         consolidated federal taxable income.

         As discussed in Note G, during 2000, Holdings acquired $75,635,000 of
         the Company's $150,000,000 issue of Senior Notes.  This transaction
         resulted in taxable income which was offset by the use of previously
         unrecognized net operating loss carryforwards ("NOL").  Approximately
         $9,159,000 of the NOL utilized existed at the date the Company was
         acquired by Holdings.  As a result, the utilization of the NOL and
         the reversal of the valuation allowance was accounted for as a
         reduction in goodwill and a distribution to Holdings.

         As of December 31, 2002, the Company has available approximately
         $55,100,000 of federal NOL from the years 1990 through 1999 and 2001,
         expiring in the years 2005 through 2019 and 2021, respectively, to
         offset against future federal taxable income.  Because both the 1997
         acquisition of the Company by Holdings and the 1994 consummation of
         the Second Amended Joint Plan of Reorganization of B-E Holdings, Inc.
         and the Company as modified on December 1, 1994 (the "Amended Plan")
         resulted in an "ownership change" within the meaning of Section 382
         of the Internal Revenue Code, the use of the majority of such NOL is
         subject to certain annual limitations.  The total NOL available to
         offset federal taxable income in 2003 is approximately $33,700,000.

         As of December 31, 2002, the Company also has a federal alternative
         minimum tax credit carryforward of $479,000 which carries forward
         indefinitely.  However, because the credit arose prior to the
         effective date of the Amended Plan, it will not be usable until the
         year 2010.

         The Company also has a significant amount of state NOL (which expire
         in the years 2002 through 2014, 2016 and 2017) available to offset
         future state taxable income in states where it has significant
         operations.  Since the majority of states in which the Company files
         its state returns follow rules similar to federal rules, it is
         expected that the usage of state NOL will be limited to approximately
         $73,000,000.

         Cumulative undistributed earnings of foreign subsidiaries that are
         considered to be permanently reinvested, and on which U.S. income
         taxes have not been provided by the Company, amounted to
         approximately $20,830,000 at December 31, 2002.  It is not
         practicable to estimate the amount of additional tax which would be
         payable upon repatriation of such earnings; however, due to foreign
         tax credit limitations, higher effective U.S. income tax rates and
         foreign withholding taxes, additional taxes could be incurred.

NOTE J - PENSION AND RETIREMENT PLANS

         The Company has several pension and retirement plans covering
         substantially all employees.

         The following tables set forth the domestic plans' funded status and
         amounts recognized in the consolidated financial statements at
         December 31, 2002 and 2001:

                                            Years Ended December 31,
                                             2002              2001
                                             (Dollars in Thousands)
         Change in projected benefit
          obligation:
           Projected benefit obligation
            at beginning of year           $ 77,962          $ 71,912
           Service cost                       1,609             1,439
           Interest cost                      5,401             5,270
           Amendments                             -             3,551
           Actuarial loss                     3,023             2,020
           Benefits paid                     (5,988)           (6,230)
                                           ________          ________
           Projected benefit obligation
            at end of year                   82,007            77,962
                                           ________          ________

         Change in plan assets:
           Fair value of plan assets
            at beginning of year             59,851            69,896
           Actual loss on
            plan assets                      (6,339)           (4,993)
           Employer contributions               692             1,178
           Benefits paid                     (5,988)           (6,230)
                                           ________          ________
           Fair value of plan assets
            at end of year                   48,216            59,851
                                           ________          ________

         Net amount recognized:
           Funded status                    (33,791)          (18,111)
           Unrecognized prior
            service cost                      2,366             2,571
           Unrecognized net
            actuarial loss                   31,207            17,413
                                           ________          ________

           Net amount recognized           $   (218)         $  1,873


         Amounts recognized in
          consolidated balance
          sheets:
            Long-term prepaid benefit
             costs                         $  3,928          $  5,289
            Accrued benefit
             liabilities                    (36,598)          (22,212)
            Intangible asset                  3,259             3,551
            Accumulated other
             comprehensive loss              29,193            15,245
                                           ________          ________

           Net amount recognized           $   (218)         $  1,873


         Weighted-average assumptions
          at end of year:
            Discount rate                      6.75%             7.25%
            Expected return on
             plan assets                          9%                9%
            Rate of compensation
             increase                     3.75% - 4%              4.5%

                                          Years Ended December 31,
                                     2002           2001           2000
                                            (Dollars in Thousands)
         Components of
          net periodic
          benefit cost:
           Service cost            $  1,609       $  1,439       $  1,590
           Interest cost              5,401          5,270          5,274
           Expected return
            on plan assets           (5,155)        (6,090)        (6,847)
           Amortization of
            prior service cost          206            (86)           (91)
           Recognized net
            actuarial
            loss                        723              -             24
                                   ________       ________       ________
           Total benefit
            cost (credit)          $  2,784       $    533       $    (50)


         The Company was required to record an additional minimum pension
         liability of $32,452,000 and $18,796,000 at December 31, 2002 and
         2001, respectively.  This liability represented the amount by which
         the accumulated benefit obligation exceeded the sum of the fair
         market value of plan assets and accrued amounts previously recorded.
         The additional liability was offset by an intangible asset of
         $3,259,000 and $3,551,000 at December 31, 2002 and 2001,
         respectively, which was equal to the previously unrecognized prior
         service cost.  The remaining amount of $29,193,000 and $15,245,000 at
         December 31, 2002 and 2001, respectively, was recorded as a component
         of Accumulated Other Comprehensive Loss in Common Shareholders'
         Investment (Deficiency in Assets).  At December 31, 2002 and 2001, a
         long-term pension liability of $32,903,000 and $21,520,000,
         respectively, including the minimum liability, was included in
         Deferred Expenses and Other in the Consolidated Balance Sheet.

         The projected benefit obligation, accumulated benefit obligation and
         fair value of plan assets for the pension plans with accumulated
         benefit obligations in excess of plan assets were $82,007,000,
         $80,886,000 and $48,216,000, respectively, at December 31, 2002.
         These amounts were $77,962,000, $76,773,000 and $59,851,000,
         respectively, at December 31, 2001.

         The Company has 401(k) Savings Plans available to substantially all
         United States employees.  Matching employer contributions are made in
         accordance with plan provisions subject to certain limitations.
         Matching employer contributions made were $720,000, $743,000 and
         $848,000 in 2002, 2001 and 2000, respectively.

NOTE K - POSTRETIREMENT BENEFITS OTHER THAN PENSIONS

         The Company provides certain health care benefits to age 65 and life
         insurance benefits for certain eligible retired United States
         employees.  Substantially all current employees may become eligible
         for those benefits if they reach early retirement age while working
         for the Company.

         The following tables set forth the plan's status and amounts
         recognized in the consolidated financial statements at December 31,
         2002 and 2001:

                                            Years Ended December 31,
                                             2002              2001
                                             (Dollars in Thousands)
         Change in benefit obligation:
           Benefit obligation at
            beginning of year              $ 16,027          $ 13,031
           Service cost                         557               409
           Interest cost                      1,054               929
           Plan participants'
            contributions                       119                95
           Net actuarial loss                   395             3,368
           Benefits paid                     (2,116)           (1,805)
                                           ________          ________
           Benefit obligation
            at end of year                   16,036            16,027
                                           ________          ________

         Change in plan assets:
           Fair value of plan assets
            at beginning of year                  -                 -
           Employer contributions             1,997             1,710
           Plan participants'
            contributions                       119                95
           Benefits paid                     (2,116)           (1,805)
                                           ________          ________
           Fair value of plan assets
            at end of year                        -                 -
                                           ________          ________
         Net amount recognized:
           Funded status                    (16,036)          (16,027)
           Unrecognized net
            actuarial loss                    3,673             3,359
           Unrecognized prior
            service credit                   (1,998)           (2,219)
                                           ________          ________

           Net amount recognized           $(14,361)         $(14,887)


         Amounts recognized in
          consolidated balance
          sheets:
           Accrued benefit liability       $  1,610          $  1,610
           Long-term benefit liability       12,751            13,277
                                           ________          ________

           Net amount recognized           $ 14,361          $ 14,887


         Weighted-average assumptions
          at end of year - discount rate     6.75%             7.25%

         For measurement purposes, a 10% gross health care trend rate was used
         for benefits for 2002.  Trend rates were assumed to decrease
         gradually to 5% in 2007 and remain at that level thereafter.

                                          Years Ended December 31,
                                     2002           2001           2000
                                            (Dollars in Thousands)
         Components of
          net periodic
          benefit cost:
            Service cost           $    557       $    409       $    420
            Interest cost             1,054            929            970
            Recognized net
             actuarial
             loss                        81              -              -
            Amortization
             of prior
             service cost              (221)          (221)          (221)
                                   ________       ________       ________
            Net periodic
             benefit cost          $  1,471       $  1,117       $  1,169


         Assumed health care cost trend rates have a significant effect on the
         amounts reported for the health care plan.  A one percentage point
         change in assumed health care cost trend rates would have the
         following effects:

                                          One Percentage One Percentage
                                          Point Increase Point Decrease
                                               (Dollars in Thousands)

         Effect on total of service
          and interest cost components        $  150            $ (130)

         Effect on postretirement
          benefit obligation                   1,207            (1,064)

NOTE L - RESEARCH AND DEVELOPMENT

         Expenditures for design and development of new products and
         improvements of existing mining machinery products, including
         overhead, aggregated $6,512,000 in 2002, $5,900,000 in 2001 and
         $7,299,000 in 2000.  All engineering and product development costs
         are charged to engineering and field service expense as incurred.

NOTE M - CALCULATION OF NET LOSS PER SHARE OF COMMON STOCK

         Basic and diluted net loss per share of common stock was computed by
         dividing net loss by the weighted average number of shares of common
         stock outstanding.  Stock options outstanding were not included in
         the per share calculations because they did not have a dilutive
         effect.  The following is a reconciliation of the numerators and the
         denominators of the basic and diluted net loss per share of common
         stock calculations:

                                             Years Ended December 31,
                                        2002           2001           2000
                                              (Dollars in Thousands,
                                             Except Per Share Amounts)
         Basic and Diluted

          Net loss                   $  (10,786)    $  (10,463)    $  (32,797)

          Weighted
           average shares
           outstanding                1,435,600      1,435,600      1,441,158

          Net loss
           per share                 $    (7.51)    $    (7.29)    $   (22.76)


NOTE N - SEGMENT AND GEOGRAPHICAL INFORMATION

         The Company designs, manufactures and markets large excavation
         machinery used for surface mining and supplies replacement parts and
         services for such machines.  The Company manufactures its machines
         and replacement parts primarily at one location.  There is no
         significant difference in the production process for machines and
         replacement parts.  The Company's products are sold primarily to
         large companies and quasi-governmental entities engaged in the mining
         of coal, iron ore, oil sands and copper throughout the world.  New
         equipment and replacement parts and services are sold in North
         America primarily by Company personnel and its domestic subsidiaries,
         and overseas by Company personnel and through independent sales
         representatives and the Company's foreign subsidiaries and offices.

         Due to the relatively low number of new machines sold each year, the
         profitability of each machine sale is evaluated on an order by order
         basis with specific margin goals being established prior to the sale
         of the machine.  Historically, there has been very little variance
         between the estimated margin on a machine sale and the actual margin
         achieved.  The sales of replacement parts and services occur on a
         consistent basis throughout the year.  The gross margins on
         replacement parts and service sales are regularly reviewed by the
         Company's chief operating decision maker to assess performance.  Over
         the past several years, the sale of replacement parts and services
         has accounted for approximately 80% of the Company's annual net
         sales.  Operating expenses and assets are managed on a macro basis
         and are not allocated to machines or replacement parts and services
         as part of performance assessment.

         Based on the above, the Company's operations are classified as one
         operating segment.

         The following table summarizes the Company's net sales:

                                          Years Ended December 31,
                                     2002           2001           2000
                                           (Dollars in Thousands)

         Machines                  $ 47,551       $ 64,552       $ 68,925
         Parts and services         242,047        226,024        211,518
                                   ________       ________       ________

                                   $289,598       $290,576       $280,443


         Financial information by geographical area is set forth in the
         following table.  Each geographic area represents the origin of the
         financial information.

                                            Sales to
                                            External         Long-Lived
                                            Customers          Assets
                                              (Dollars in Thousands)
         2002

          United States                     $140,326          $ 51,964
          Australia                           33,357               247
          South America                       56,079             4,732
          Canada                              32,204             4,550
          Other Foreign                       27,632               986
                                            ________          ________

                                            $289,598          $ 62,479

         2001

          United States                     $153,805          $ 66,075
          Australia                           35,870               269
          South America                       49,132             5,334
          Canada                              30,910             4,719
          Other Foreign                       20,859               806
                                            ________          ________

                                            $290,576          $ 77,203

         2000

          United States                     $151,841          $ 73,390
          Australia                           33,598               342
          South America                       44,257             5,780
          Canada                              26,459             5,245
          Other Foreign                       24,288             1,796
                                            ________          ________

                                            $280,443          $ 86,553


         The Company does not consider itself to be dependent upon any single
         customer or group of customers; however, on an annual basis a single
         customer may account for a large percentage of sales, particularly
         new machine sales.  In 2002, 2001 and 2000, one customer accounted
         for approximately 12%, 11% and 11%, respectively, of the Company's
         consolidated net sales.

NOTE O - COMMITMENTS, CONTINGENCIES AND CREDIT RISKS

         Environmental

         Expenditures for ongoing compliance with environmental regulations
         that relate to current operations are expensed or capitalized as
         appropriate.  Expenditures that relate to an existing condition
         caused by past operations and which do not contribute to current or
         future revenue generation are expensed.  Liabilities are recorded
         when environmental assessments indicate that remedial efforts are
         probable and the costs can be reasonably estimated.  Estimates of the
         liability are based upon currently available facts, existing
         technology and presently enacted laws and regulations.  These
         liabilities are included in the Consolidated Balance Sheets at their
         undiscounted amounts.  Recoveries are evaluated separately from the
         liability and, if appropriate, are recorded separately from the
         associated liability in the Consolidated Balance Sheets.

         Product Warranty

         The Company recognizes the cost associated with its warranty policies
         on its products at the time of sale.  The amount recognized is based
         on historical experience.  The following is a reconciliation of the
         changes in accrued warranty costs for the year ended December 31,
         2002:
                                               (Dollars in Thousands)

         Balance at January 1, 2002                   $  2,951
         Provision                                       3,793
         Charges                                        (3,147)
                                                      ________

         Balance at December 31, 2002                 $  3,597


         Product Liability

         The Company is normally subject to numerous product liability claims,
         many of which relate to products no longer manufactured by the
         Company or its subsidiaries, and other claims arising in the ordinary
         course of business.  The Company has insurance covering most of said
         claims, subject to varying deductibles up to $3,000,000, and has
         various limits of liability depending on the insurance policy year in
         question.  It is the view of management that the final resolution of
         said claims and other similar claims which are likely to arise in the
         future will not individually or in the aggregate have a material
         effect on the Company's financial position, results of operations or
         cash flows, although no assurance to that effect can be given.

         Asbestos Liability

         The Company has been named as a co-defendant in 278 personal injury
         liability asbestos cases, involving approximately 1,400 plaintiffs,
         which are pending in various state courts.  In all of these cases,
         insurance carriers have accepted or are expected to accept the
         defense of such cases.  These cases are in preliminary stages and the
         Company does not believe that costs associated with these matters
         will have a material effect on the Company's financial position,
         results of operations or cash flows, although no assurance to that
         effect can be given.

         Other Litigation

         The Company is involved in various other litigation arising in the
         normal course of business.  It is the view of management that the
         Company's recovery or liability, if any, under pending litigation is
         not expected to have a material effect on the Company's financial
         position, results of operations or cash flows, although no assurance
         to that effect can be given.

         Commitments

         The Company has obligations under various operating leases and rental
         and service agreements.  The expense relating to these agreements was
         $5,940,000 in 2002, $3,616,000 in 2001 and $4,170,000 in 2000.
         Future minimum annual payments under noncancellable agreements,
         including the sale and leaseback agreement (see Note E), are as
         follows:

                                   (Dollars in Thousands)

                 2003                     $  5,680
                 2004                        4,737
                 2005                        3,373
                 2006                        1,777
                 2007                        1,446
                 After 2007                 17,132
                                          ________

                                          $ 34,145

         Management Services Agreement

         American Industrial Partners ("AIP") provides substantial ongoing
         financial and management services to the Company utilizing the
         extensive operating and financial experience of AIP's principals.
         Pursuant to a management services agreement among AIP, the Company
         and the Guarantor Subsidiaries, AIP provides general management,
         financial and other corporate advisory services to the Company for an
         annual fee of $1,450,000 and is reimbursed for out-of-pocket
         expenses.  Payment of the annual fee is subordinated in right of
         payment to the Loan and Security Agreement.  At December 31, 2002 and
         2001, $4,364,000 of fees was deferred and payable to AIP under this
         agreement and is included in Deferred Expenses, Pension and Other in
         the Consolidated Balance Sheets.  In addition, at December 31, 2002,
         $725,000 of fees under this agreement was currently payable and is
         included in Accrued Expenses in the Consolidated Balance Sheet.

         AIP has agreed to waive its right to receive interest on unpaid
         management fees as defined in the current Management Services
         Agreement through December 31, 2002.  If the lenders under the Loan
         and Security Agreement were to permit retroactive accretion of
         interest, there may be a retroactive amount due to AIP of $1,051,000
         as of December 31, 2002.

         Credit Risks

         A significant portion of the Company's consolidated net sales are to
         customers whose activities are related to the coal, copper and iron
         ore mining industries, including some who are located in foreign
         countries.  The Company generally extends credit to these customers
         and, therefore, collection of receivables may be affected by the
         mining industry economy and the economic conditions in the countries
         where the customers are located.  However, the Company closely
         monitors extension of credit and has not experienced significant
         credit losses.  Also, most foreign sales are made to large, well-
         established companies.  The Company generally requires letters of
         credit on foreign sales to smaller companies.

NOTE P - RESTRUCTURING

         Due to a reduction in new orders, the Company continues to reduce a
         portion of its manufacturing production workforce through layoffs and
         also reduce the number of its salaried employees.  These activities
         resulted in restructuring charges of $1,308,000, $899,000 and
         $2,689,000 during the years ended December 31, 2002, 2001 and 2000,
         respectively.  Such charges primarily relate to severance payments
         and related matters and are included in Engineering and Field
         Service, Selling, Administrative and Miscellaneous Expenses in the
         Consolidated Statement of Operations.  Substantially all of these
         restructuring charges were paid in the year incurred.

NOTE Q - OTHER INCOME

         In December 2001, the Company, as a policyholder, received an
         allocation of 369,918 shares as a result of the demutualization of
         The Principal Financial Group.  Net proceeds from the sale of these
         shares by the Company were $8,704,000 and is recognized as Other
         Income in the Consolidated Statement of Operations for the year ended
         December 31, 2001.  Of the net proceeds $2,974,000 was received on
         January 2, 2002 for shares sold in 2001 and is included in
         Receivables in the Consolidated Balance Sheet at December 31, 2001.

NOTE R - SUPPLEMENTAL CONSOLIDATING CONDENSED FINANCIAL INFORMATION

         The Company's payment obligations under the Senior Notes are
         guaranteed by the Guarantor Subsidiaries.  Such guarantees are full,
         unconditional and joint and several.  Separate financial statements
         of the Guarantor Subsidiaries are not presented because the Company's
         management has determined that they would not be material to
         investors.  The following supplemental financial information sets
         forth, on an unconsolidated basis, statement of operations, balance
         sheet and statement of cash flow information for the Company (the
         "Parent Company"), for the Guarantor Subsidiaries and for the
         Company's non-guarantor subsidiaries (the "Other Subsidiaries").  The
         supplemental financial information reflects the investments of the
         Company in the Guarantor and Other Subsidiaries using the equity
         method of accounting.  The Company has determined that it is not
         practicable to allocate goodwill, intangible assets and deferred
         income taxes to the Guarantor Subsidiaries and Other Subsidiaries.
         Parent Company amounts for net earnings (loss) and common
         shareholders' investment differ from consolidated amounts as
         intercompany profit in subsidiary inventory has not been eliminated
         in the Parent Company statement but has been eliminated in the
         Consolidated Totals.




                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Operations
                                   For the Year Ended December 31, 2002
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Revenues:
  Net sales                  $148,559     $ 46,890       $155,481      $(61,332)     $289,598
  Other income                  2,993            3          1,320        (4,016)          300
                             ________     ________       ________      ________      ________

                              151,552       46,893        156,801       (65,348)      289,898
                             ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold       122,167       46,500        125,127       (60,278)      233,516
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                   24,218        1,940         17,291             -        43,449
  Interest expense             19,403        1,368          1,917        (4,016)       18,672
                             ________     ________       ________      ________      ________

                              165,788       49,808        144,335       (64,294)      295,637
                             ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated subsidiaries   (14,236)      (2,915)        12,466        (1,054)       (5,739)
Income taxes (benefit)             (8)          24          5,031             -         5,047
                             ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of
  consolidated subsidiaries   (14,228)      (2,939)         7,435        (1,054)      (10,786)

Equity in net earnings of
  consolidated subsidiaries     4,496            -              -        (4,496)            -
                             ________     ________       ________      ________      ________

Net earnings (loss)          $ (9,732)    $ (2,939)      $  7,435      $ (5,550)     $(10,786)






                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Operations
                                   For the Year Ended December 31, 2001
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Revenues:
  Net sales                  $151,036     $ 51,080       $144,616      $(56,156)     $290,576
  Other income                 12,757           51            851        (4,517)        9,142
                             ________     ________       ________      ________      ________

                              163,793       51,131        145,467       (60,673)      299,718
                             ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold       130,495       49,354        120,023       (56,081)      243,791
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                   24,511          937         16,647             -        42,095
  Interest expense             20,697        1,679          3,026        (4,517)       20,885
                             ________     ________       ________      ________      ________

                              175,703       51,970        139,696       (60,598)      306,771
                             ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated subsidiaries   (11,910)        (839)         5,771           (75)       (7,053)
Income taxes                      511           23          2,876             -         3,410
                             ________     ________       ________      ________      ________

Earnings (loss) before
  equity in net earnings of
  consolidated subsidiaries   (12,421)        (862)         2,895           (75)      (10,463)

Equity in net earnings of
  consolidated subsidiaries     2,033            -              -        (2,033)            -
                             ________     ________       ________      ________      ________

Net earnings (loss)          $(10,388)    $   (862)      $  2,895      $ (2,108)     $(10,463)





                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Operations
                                   For the Year Ended December 31, 2000
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Revenues:
  Net sales                  $159,376     $ 37,866       $137,408      $(54,207)     $280,443
  Other income                  5,177            4            726        (4,693)        1,214
                             ________     ________       ________      ________      ________

                              164,553       37,870        138,134       (58,900)      281,657
                             ________     ________       ________      ________      ________

Costs and Expenses:
  Cost of products sold       142,589       35,593        115,134       (54,182)      239,134
  Engineering and field
    service, selling,
    administrative
    and miscellaneous
    expenses                   34,421        1,225         14,515             -        50,161
  Interest expense             21,476        1,889          3,422        (4,693)       22,094
                             ________     ________       ________      ________      ________

                              198,486       38,707        133,071       (58,875)      311,389
                             ________     ________       ________      ________      ________

Earnings (loss) before
  income taxes and equity
  in net earnings of
  consolidated subsidiaries   (33,933)        (837)         5,063           (25)      (29,732)
Income taxes                      848           74          2,143             -         3,065
                             ________     ________       ________      ________      ________

Earnings (loss) before equity
  in net earnings of
  consolidated subsidiaries   (34,781)        (911)         2,920           (25)      (32,797)

Equity in net earnings of
  consolidated subsidiaries     2,009            -              -        (2,009)            -
                             ________     ________       ________      ________      ________

Net earnings (loss)          $(32,772)    $   (911)      $  2,920      $ (2,034)     $(32,797)





                               Bucyrus International, Inc. and Subsidiaries
                                  Consolidating Condensed Balance Sheets
                                            December 31, 2002
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents  $      -     $     24       $  4,165      $       -     $  4,189
  Receivables                  20,100        6,006         26,664              -       52,770
  Intercompany receivables     76,916          347         24,222       (101,485)           -
  Inventories                  63,648        7,493         49,705         (6,534)     114,312
  Prepaid expenses and
    other current assets          845          311          5,030              -        6,186
                             ________     ________       ________      _________     ________

    Total Current Assets      161,509       14,181        109,786       (108,019)     177,457

OTHER ASSETS:
  Restricted funds on deposit     758            -            727              -        1,485
  Goodwill                     55,660            -            200              -       55,860
  Intangible assets - net      37,662            -              -              -       37,662
  Other assets                 10,135            -          1,800              -       11,935
  Investment in subsidiaries   13,525            -              -        (13,525)           -
                             ________     ________       ________      _________     ________

                              117,740            -          2,727        (13,525)     106,942

PROPERTY, PLANT AND
 EQUIPMENT - net               45,098        6,866         10,515              -       62,479
                             ________     ________       ________      _________     ________

                             $324,347     $ 21,047       $123,028      $(121,544)    $346,878


LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT
(DEFICIENCY IN ASSETS)

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses         $ 40,390     $  2,103       $ 17,009      $    (286)    $ 59,216
  Intercompany payables           117       27,915         70,855        (98,887)           -
  Liabilities to customers
    on uncompleted contracts
    and warranties              4,584          286          2,980              -        7,850
  Income taxes                    335           29          3,079              -        3,443
  Short-term obligations            -            -            495              -          495
  Current maturities of
    long-term debt                126           44            261              -          431
                             ________     ________       ________      _________     ________

  Total Current Liabilities    45,552       30,377         94,679        (99,173)      71,435

LONG-TERM LIABILITIES:
  Liabilities to customers
    on uncompleted contracts
    and warranties              2,000            -              -              -        2,000
  Postretirement benefits      12,381            -            370              -       12,751
  Deferred expenses,
    pension and other          41,240          335          1,008              -       42,583
  Interest payable to
    Holdings                   18,436            -              -              -       18,436
                             ________     ________       ________      _________     ________

                               74,057          335          1,378              -       75,770

LONG-TERM DEBT, less
  current maturities          204,023        1,226          2,555              -      207,804

COMMON SHAREHOLDERS'
  INVESTMENT (DEFICIENCY
  IN ASSETS)                      715      (10,891)        24,416        (22,371)      (8,131)
                             ________     ________       ________      _________     ________

                             $324,347     $ 21,047       $123,028      $(121,544)    $346,878





                               Bucyrus International, Inc. and Subsidiaries
                                  Consolidating Condensed Balance Sheets
                                            December 31, 2001
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
ASSETS

CURRENT ASSETS:
  Cash and cash equivalents  $      -     $     28       $  7,190      $       -     $  7,218
  Receivables                  24,407        7,146         24,001              -       55,554
  Intercompany receivables     79,336        1,127         12,529        (92,992)           -
  Inventories                  53,365        9,025         43,237         (3,619)     102,008
  Prepaid expenses and
    other current assets          542          282          5,003              -        5,827
                             ________     ________       ________      _________     ________

    Total Current Assets      157,650       17,608         91,960        (96,611)     170,607

OTHER ASSETS:
  Restricted funds on deposit      42            -            540              -          582
  Goodwill                     55,660            -              -              -       55,660
  Intangible assets - net      39,601            -              -              -       39,601
  Other assets                 10,203            -          1,889              -       12,092
  Investment in subsidiaries    7,103            -              -         (7,103)           -
                             ________     ________       ________      _________     ________

                              112,609            -          2,429         (7,103)     107,935

PROPERTY, PLANT AND
 EQUIPMENT - net               60,172        5,904         11,127              -       77,203
                             ________     ________       ________      _________     ________

                             $330,431     $ 23,512       $105,516      $(103,714)    $355,745


LIABILITIES AND COMMON
SHAREHOLDERS' INVESTMENT

CURRENT LIABILITIES:
  Accounts payable and
    accrued expenses         $ 30,732     $  2,533       $ 14,730      $    (235)    $ 47,760
  Intercompany payables            44       27,771         60,532        (88,347)           -
  Liabilities to customers
    on uncompleted contracts
    and warranties              2,800          522          2,686              -        6,008
  Income taxes                    234           29            942              -        1,205
  Short-term obligations            -            -            566              -          566
  Current maturities of
    long-term debt                237            8            487              -          732
                             ________     ________       ________      _________     ________

  Total Current Liabilities    34,047       30,863         79,943        (88,582)      56,271

LONG-TERM LIABILITIES:
  Liabilities to customers
    on uncompleted contracts
    and warranties              2,000            -              -              -        2,000
  Postretirement benefits      12,863            -            414              -       13,277
  Deferred expenses,
    pension and other          32,032          249          1,494              -       33,775
  Interest payable to
    Holdings                   11,062            -              -              -       11,062
                             ________     ________       ________      _________     ________

                               57,957          249          1,908              -       60,114

LONG-TERM DEBT, less
  current maturities          213,226          352          8,610              -      222,188

COMMON SHAREHOLDERS'
  INVESTMENT                   25,201       (7,952)        15,055        (15,132)      17,172
                             ________     ________       ________      _________     ________

                             $330,431     $ 23,512       $105,516      $(103,714)    $355,745






                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Cash Flows
                                   For the Year Ended December 31, 2002
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Net Cash Provided By
Operating Activities         $  4,579     $    683       $  4,443      $      -      $  9,705
                             ________     ________       ________      ________      ________
Cash Flows From Investing
Activities
Decrease in restricted
  funds on deposit               (716)           -           (187)            -          (903)
Proceeds from the sale of
  The Principal Financial
  Group shares                  2,974            -              -             -         2,974
Purchases of property,
  plant and equipment          (2,697)      (1,598)        (1,162)            -        (5,457)
Proceeds from sale of
  property, plant and
  equipment                       363            2            380             -           745
Net proceeds from sale
  and leaseback transaction     6,657            -              -             -         6,657
Purchase of Bennett &
  Emmott (1986) Ltd.                -            -           (200)            -          (200)
Dividends paid to parent           99            -            (99)            -             -
                             ________     ________       ________      ________      ________
Net cash provided by (used
  in) investing activities      6,680       (1,596)        (1,268)            -         3,816
                             ________     ________       ________      ________      ________
Cash Flows From Financing
Activities
Net proceeds from
  (repayments of) revolving
  credit facilities            (9,077)           -         (5,732)            -       (14,809)
Net increase (decrease) in
  other bank borrowings             -            -            (71)            -           (71)
Proceeds from issuance of
  long-term debt                    -          925              -             -           925
Payment of long-term debt        (236)         (16)          (549)            -          (801)
Payment of refinancing
  expenses                     (1,946)           -           (101)            -        (2,047)
                             ________     ________       ________      ________      ________
Net cash provided by
  (used in) financing
  activities                  (11,259)         909         (6,453)            -       (16,803)
                             ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                   -            -            253             -           253
                             ________     ________       ________      ________      ________
Net decrease in cash and
  and cash equivalents              -           (4)        (3,025)            -        (3,029)
Cash and cash equivalents
  at beginning of year              -           28          7,190             -         7,218
                             ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year             $      -     $     24       $  4,165      $      -      $  4,189







                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Cash Flows
                                   For the Year Ended December 31, 2001
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Net Cash Provided By (Used
In) Operating Activities     $ (3,626)    $    600       $  1,717      $      -      $ (1,309)
                             ________     ________       ________      ________      ________
Cash Flows From Investing
Activities
Decrease (increase)in
  restricted funds on deposit     308            -           (340)            -           (32)
Proceeds from sale of
  The Principal Financial
  Group shares                  5,730            -              -             -         5,730
Purchases of property,
  plant and equipment          (1,990)        (968)        (1,169)            -        (4,127)
Proceeds from sale of
  property, plant and
  equipment                        23            -            513             -           536
Dividends paid to parent          200            -           (200)            -             -
                             ________     ________       ________      ________      ________
Net cash provided by (used
  in) investing activities      4,271         (968)        (1,196)            -         2,107
                             ________     ________       ________      ________      ________
Cash Flows From Financing
Activities
Proceeds from (repayments
  of) revolving credit
  facilities                   (1,350)           -            298             -        (1,052)
Net (increase) decrease
  in other bank borrowings        (52)           -            323             -           271
Proceeds from issuance of
  long-term debt                    -          360            877             -         1,237
Payment of long-term debt        (336)           -         (1,305)            -        (1,641)
Capital contribution from
  Holdings                      1,093            -              -             -         1,093
                             ________     ________       ________      ________      ________
Net cash provided by (used
  in) financing activities       (645)         360            193             -           (92)
                             ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                   -            -           (436)            -          (436)
                             ________     ________       ________      ________      ________
Net increase (decrease) in
  cash and cash equivalents         -           (8)           278             -           270
Cash and cash equivalents
  at beginning of year              -           36          6,912             -         6,948
                             ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year             $      -     $     28       $  7,190      $      -      $  7,218






                               Bucyrus International, Inc. and Subsidiaries
                             Consolidating Condensed Statements of Cash Flows
                                   For the Year Ended December 31, 2000
                                          (Dollars in Thousands)

                              Parent     Guarantor        Other                    Consolidated
                             Company    Subsidiaries   Subsidiaries  Eliminations     Total
                                                                      
Net Cash Provided By (Used
In) Operating Activities     $ (6,332)    $  3,201       $  2,532      $      -      $   (599)
                             ________     ________       ________      ________      ________

Cash Flows From Investing
Activities
Increase in restricted
  funds on deposit               (350)           -           (111)            -          (461)
Purchases of property,
  plant and equipment          (1,903)        (210)        (1,388)            -        (3,501)
Proceeds from sale of
  property, plant and
  equipment                        54          522            873             -         1,449
Dividends paid to parent        4,130       (3,500)          (630)            -             -
                             ________     ________       ________      ________      ________
Net cash provided by (used
  in) investing activities      1,931       (3,188)        (1,256)            -        (2,513)
                             ________     ________       ________      ________      ________

Cash Flows From Financing
Activities
Net proceeds from revolving
  credit facility               5,100            -              -             -         5,100
Net decrease in other bank
  borrowings                      (98)           -            (52)            -          (150)
Payment of long-term debt        (470)           -         (1,781)            -        (2,251)
Purchase of treasury stock       (131)           -              -             -          (131)
                             ________     ________       ________      ________      ________
Net cash provided by (used
  in) financing activities      4,401            -         (1,833)            -         2,568
                             ________     ________       ________      ________      ________
Effect of exchange rate
  changes on cash                   -            -           (877)            -          (877)
                             ________     ________       ________      ________      ________
Net increase (decrease) in
  cash and cash equivalents         -           13         (1,434)            -        (1,421)
Cash and cash equivalents
  at beginning of year              -           23          8,346             -         8,369
                             ________     ________       ________      ________      ________
Cash and cash equivalents
  at end of year             $      -     $     36       $  6,912      $      -      $  6,948






Report of Deloitte & Touche LLP, Independent Auditors


Deloitte & Touche LLP
411 E. Wisconsin Avenue
Milwaukee, Wisconsin 53202-4496

Tel: (414) 271-3000
www.deloitte.com

                                                                   Deloitte
                                                                   & Touche


To the Shareholders and Board of Directors of Bucyrus International, Inc.:

We have audited the accompanying consolidated balance sheet of Bucyrus
International, Inc. and subsidiaries (the "Company"), a majority-owned
subsidiary of Bucyrus Holdings, LLC, as of December 31, 2002, and the related
consolidated statements of operations, comprehensive loss, shareholders'
investment (deficiency in assets), and cash flows for the year then ended.
Our audit also included the financial statement schedule for the year ended
December 31, 2002 listed in the Index at Item 15(a)2.  These financial
statements and financial statement schedule are the responsibility of the
Company's management.  Our responsibility is to express an opinion on the 2002
financial statements and financial statement schedule based on our audit.  The
Company's financial statements and financial statement schedules as of
December 31, 2001, and for each of the two years in the period ended
December 31, 2001, were audited by other auditors who have ceased operations.
Those auditors expressed an unqualified opinion on those financial statements
and stated that such 2001 and 2000 financial statement schedules, in relation
to the 2001 and 2000 basic consolidated financial statements taken as a whole,
fairly stated in all material respects the financial data required to be set
forth therein, in their report dated February 8, 2002 (except with respect to
the matter discussed in Note F as to which the date is March 7, 2002).

We conducted our audit in accordance with auditing standards generally
accepted in the United States of America.  Those standards require that we
plan and perform the audit to obtain reasonable assurance about whether the
financial statements are free of material misstatement.  An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements.  An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation.  We believe that our
audit provides a reasonable basis for our opinion.

In our opinion, such 2002 financial statements present fairly, in all material
respects, the financial position of the Company as of December 31, 2002, and
the results of their operations and their cash flows for the year then ended
in conformity with accounting principles generally accepted in the United
States of America.  Also, in our opinion, such 2002 financial statement
schedule, when considered in relation to the basic 2002 consolidated financial
statements taken as a whole, presents fairly in all material respects the
information set forth therein.

As described in Note D to the consolidated financial statements, on January 1,
2002, the Company adopted Statement of Financial Accounting Standards No. 142,
"Goodwill and Other Intangible Assets" ("Statement No. 142").



_________
Deloitte
Touche
Tohmatsu
________


                                                                            2



As discussed above, the financial statements of the Company as of December 31,
2001, and for each of the two years in the period ended December 31, 2001,
were audited by other auditors who have ceased operations.  As described in
Note D, these financial statements have been revised to include the
transitional disclosures required by Statement No. 142 which was adopted by
the Company as of January 1, 2002.  Our audit procedures with respect to the
disclosures in Note D with respect to 2001 and 2000 included (i) agreeing the
previously reported net loss to the previously issued financial statements and
the adjustments to reported net loss representing amortization expense
(including any related tax effects) recognized in those periods related to
goodwill and intangible assets that are no longer being amortized as a result
of initially applying Statement No. 142 (including any related tax effects) to
the Company's underlying records obtained from management; and (ii) testing
the mathematical accuracy of the reconciliation of adjusted net loss to
reported net loss and the related loss per share amounts.  In our opinion, the
disclosures for 2001 and 2000 in Note D are appropriate.  However, we were not
engaged to audit, review or apply any procedures to the 2001 and 2000
financial statements of the Company other than with respect to such
disclosures and, accordingly, we do not express an opinion or any other form
of assurance on the 2001 and 2000 financial statements taken as a whole.


/s/Deoitte & Touche LLP

February 7, 2003




This report set forth below is a copy of a previously issued audit report by
Arthur Andersen LLP.  This report has not been reissued by Arthur Andersen LLP
in connection with its inclusion in this Form 10-K.  During the year ended
December 31, 2002, the Company adopted Statement of Financial Accounting
Standards No. 142, "Goodwill and Other Intangible Assets" ("SFAS 142").  As
discussed in Note D of the Notes to Consolidated Financial Statements, the
Company has presented the transitional disclosures for the years ended
December 31, 2001 and 2000 required by SFAS 142.  The Arthur Andersen LLP
report does not extend to these transitional disclosures.  These disclosures
are reported on by Deloitte & Touche LLP as stated in their report appearing
herein.


                                                  ANDERSEN


Report of Independent Public Accountants


To the Board of Directors and Shareholders of Bucyrus International, Inc.:

We have audited the accompanying consolidated balance sheets of Bucyrus
International, Inc. (Delaware corporation) and subsidiaries as of December 31,
2001 and 2000 and the related consolidated statements of operations,
comprehensive loss, common shareholders' investment and cash flows for the
three years ended December 31, 2001.  These financial statements and the
schedule referred to below are the responsibility of the Company's management.
Our responsibility is to express an opinion on these financial statements and
schedule based on our audits.

We conducted our audits in accordance with auditing standards generally
accepted in the United States.  Those standards require that we plan and
perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on
a test basis, evidence supporting the amounts and disclosures in the financial
statements.  An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the
overall financial statement presentation.  We believe that our audits provide
a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above
present fairly, in all material respects, the financial position of Bucyrus
International, Inc. and subsidiaries as of December 31, 2001 and 2000, and the
results of its operations and its cash flows for the three years ended
December 31, 2001 in conformity with accounting principles generally accepted
in the United States.

Our audit was made for the purpose of forming an opinion on the consolidated
financial statements taken as a whole.  The schedule listed in the index at
item 14(a)2 is presented for purposes of complying with the Securities and
Exchange Commission's rules and is not part of the basic consolidated
financial statements.  This schedule for the three years ended December 31,
2001 has been subjected to the auditing procedures applied in the audit of the
basic consolidated financial statements and, in our opinion, fairly states in
all material respects the financial data required to be set forth therein in
relation to the basic consolidated financial statements taken as a whole.



/s/Arthur Andersen LLP
ARTHUR ANDERSEN LLP


Milwaukee, Wisconsin
February 8, 2002 (except with respect to the matter
discussed in Note F, as to which the date is
March 7, 2002.)




                                  Bucyrus International, Inc. and Subsidiaries
                          Schedule II - Valuation and Qualifying Accounts and Reserves
                              For the Years Ended December 31, 2002, 2001 and 2000
                                             (Dollars in Thousands)

                                                                    Charges
                                                   Balance At      (Credits)           (Charges)        Balance At
                                                   Beginning        To Costs            Credits            End
                                                   Of Period      And Expenses      To Reserves(1)      Of Period
                                                                                             
Allowance for possible losses:

Year ended December 31, 2002:
  Notes and accounts receivable - current           $1,134           $   47             $  (23)          $1,158

Year ended December 31, 2001:
  Notes and accounts receivable - current           $1,159           $   14             $  (39)          $1,134

Year ended December 31, 2000:
  Notes and accounts receivable - current           $1,090           $    3             $   66           $1,159


<FN>

(1) Includes uncollected receivables written off, net of recoveries, and translation adjustments at the foreign
    subsidiaries.
</FN>






ITEM 9.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

   (a)   On June 24, 2002, the Company filed a Current Report on Form 8-K
(the "Current Report") to report the dismissal of Arthur Andersen LLP
("Andersen") as the Company's independent public accountants and the
engagement of Deloitte & Touche LLP to serve as the Company's independent
public accountants for the fiscal year ending December 31, 2002.  As reported
in the Current Report (i) there were no disagreements between the Company and
Andersen on any matter of accounting principle or practice, financial
statement disclosure, or auditing scope or procedure which, if not resolved to
Andersen's satisfaction, would have caused Andersen to make reference to the
subject matter in connection with Andersen's report on the Company's
consolidated financial statements for such years; and (ii) there were no
reportable events as defined in Item 304(a)(1)(v) of Regulation S-K.

   (b)   Not applicable because, as disclosed under (a) above, there were no
"disagreements" or "reportable events" as defined in Item 304(a) of regulation
S-K in connection with the dismissal of Andersen.

                                 PART III

ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE COMPANY

Directors

   Directors of the Company are elected annually and hold office until the
next annual meeting of shareholders and until their successors are duly
elected and qualified.  The executive officers of the Company serve at the
discretion of the Company's Board of Directors (the "Board").

   The following table sets forth, for each of the seven directors of the
Company, information regarding their names, ages, principal occupations, and
other directorships in certain companies held by them, and their length of
continuous service as a director of the Company.  Except as otherwise noted,
each director has engaged in the principal occupation or employment and has
held the offices shown for more than the past five years.  Unless otherwise
indicated, each director listed above is a citizen of the United States and
the address of such person is the Company's principal executive offices.
There are no family relationships among the directors and executive officers
of the Company.

   Name               Age       Principal Occupation and Directorships

W. Richard Bingham    67        Mr. Bingham is a general partner of
                                American Industrial Partners
                                Corporation.  He co-founded American
                                Industrial Partners and has been a
                                director and officer of the firm  since
                                1988.  Mr. Bingham is also a director
                                of Great Lakes Carbon Corporation,
                                Stanadyne Automotive Corporation, MBA
                                Polymers, Inc., Fundimak y Subsidiaries
                                S.A. de C.V. (Sanluis) and Williams
                                Controls, Inc.  He formerly served on
                                the boards of Avis, Inc., ITT Life
                                Insurance Corporation, Sweetheart
                                Holdings and Valero Energy Corporation.
                                Mr. Bingham has been a director of the
                                Company since September 1997.

Wayne T. Ewing        69        Mr. Ewing is a coal industry management
                                consultant doing business as The Ewing
                                Company since 1997. Mr. Ewing was
                                Senior Vice President for Coal
                                Operations from 1995 to 1996 and
                                Executive Vice President Marketing from
                                1993 to 1995 with Kerr-McGee Coal
                                Corporation.  From 1963 to 1993,
                                Mr. Ewing held various executive
                                positions with Peabody Holding Company.
                                Mr. Ewing has been a director of the
                                Company and a non-executive vice
                                chairman of the Company's Board since
                                February 1, 2000.

Willard R. Hildebrand 63        Mr. Hildebrand was President and Chief
                                Executive Officer of the Company from
                                March 11, 1996 to December 14, 1998
                                upon which he became a non-executive
                                vice chairman of the Company's Board
                                until March 11, 2000.  Mr. Hildebrand
                                was President and Chief Executive
                                Officer of Great Dane Trailers, Inc. (a
                                privately held manufacturer of a
                                variety of truck trailers) from 1991 to
                                1996.  Prior to 1991, Mr. Hildebrand
                                held a variety of sales and marketing
                                positions with Fiat-Allis North
                                America, Inc. and was President and
                                Chief Operating Officer from 1985 to
                                1991.  Mr. Hildebrand is currently a
                                director of Qualitor, Inc.
                                Mr. Hildebrand has been a director of
                                the Company since March 1996.

Kim A. Marvin         41        Mr. Marvin is a Managing Director of
                                American Industrial Partners
                                Corporation.  Mr. Marvin joined
                                American Industrial Partners in 1997
                                from the Mergers & Acquisitions
                                Department of Goldman, Sachs & Co.
                                where he had been employed since 1994.
                                Mr. Marvin is also a director of
                                Consoltex Group, Great Lakes Carbon
                                Corporation and Stanadyne Corporation.
                                Mr. Marvin has been a director of the
                                Company since September 1997.

Robert L. Purdum      67        Mr. Purdum is a director and a Managing
                                Director of American Industrial
                                Partners Corporation.  Mr. Purdum
                                became the Non-Executive Chairman of
                                the Company's Board following the AIP
                                Merger.  Mr. Purdum retired as Chairman
                                of Armco, Inc. in 1994.  From November
                                1990 to 1993, Mr. Purdum was Chairman
                                and Chief Executive Officer of Armco,
                                Inc.  Mr. Purdum has been a director of
                                AIP Management Co. since joining
                                American Industrial Partners in 1994.
                                Mr. Purdum is also a director of
                                Berlitz International, Inc.  Mr. Purdum
                                has been a director of the Company
                                since November 1997.

Theodore C. Rogers    68        Mr. Rogers has served as Chief
                                Executive Officer of the Company since
                                December 23, 1999.  Mr. Rogers also
                                served as President of the Company from
                                December 1999 to August 2000. Mr.Rogers
                                is a General Partner of American
                                Industrial Partners.  He co-founded
                                American Industrial Partners and has
                                been a director and officer of the firm
                                since 1988.  He is also a director of
                                Consultex Group, Inc., Great Lakes
                                Carbon Corporation and Stanadyne
                                Automotive Corporation.  Mr. Rogers has
                                been a director of the Company since
                                November 1997.

Timothy W. Sullivan   49        Mr. Sullivan has served as President
                                and Chief Operating Officer of the
                                Company since August 14, 2000.
                                Mr. Sullivan rejoined the Company on
                                January 17, 2000 as Executive Vice
                                President.  From January 1999 through
                                December 1999 Mr. Sullivan served as
                                President and Chief Executive Officer
                                of United Container Machinery, Inc.
                                From 1986 through 1998 Mr. Sullivan
                                held various positions with the
                                Company; Executive Vice President -
                                Marketing from June 1998 through
                                December 1998, Vice President Marketing
                                and Sales from April 1995 through May
                                1998, Director of Business Development
                                in 1994, Director of Parts Sales and
                                Subsidiary Operations from 1990 to 1994
                                and Product Manager of Electric Mining
                                Shovels and International Sales from
                                1986 to 1990.  Mr. Sullivan has been a
                                director of the Company since August
                                2000.

Executive Officers

   Set forth below are the names, ages and present occupations of all
executive officers of the Company.  Executive officers named therein are
elected annually and serve at the pleasure of the Board.  Messrs. Bruno and
Mackus are each employed under one-year employment agreements which
automatically renew for additional one-year terms subject to the provisions
thereof.  See ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS -
Employment Agreements.

   Name                      Age, Position and Background

Theodore C. Rogers    Mr. Rogers, age 68, has served as Chief Executive
                      Officer since December 23, 1999.  Mr. Rogers also
                      served as President from December 1999 to August
                      2000.  Mr. Rogers co-founded American Industrial
                      Partners and has been an officer and director of
                      the firm since 1988.  Mr. Rogers was President,
                      Chairman, Chief Executive Officer and Chief
                      Operating Officer of NL Industries.  Mr. Rogers has
                      been a director of the Company since November 1997.

John F. Bosbous       Mr. Bosbous, age 50, has served as Treasurer since
                      March 1998.  Mr. Bosbous was Assistant Treasurer
                      from 1988 to 1998, and Assistant to the Treasurer
                      from August 1984 to February 1988.

Frank P. Bruno        Mr. Bruno, age 66, has served as Vice President -
                      Human Resources since December 1, 1997.  Mr. Bruno
                      was a consultant from 1996 to 1997.  From 1984 to
                      1995, Mr. Bruno held various positions in Human
                      Resources and Administration with Eagle Industries,
                      Inc.

Craig R. Mackus       Mr. Mackus, age 51, has served as Vice President-
                      Finance since October 2002, as Secretary since
                      May 1996 and as Controller since February 1988.
                      Mr. Mackus was Division Controller and Assistant
                      Corporate Controller from 1985 to 1988, Manager of
                      Corporate Accounting from 1981 to 1982 and 1984 to
                      1985, and Assistant Corporate Controller of Western
                      Gear Corporation from 1982 to 1984.

Thomas B. Phillips    Mr. Phillips, age 57, has served as Executive Vice
                      President since August 2000.  Mr. Phillips rejoined
                      the Company on January 10, 2000 as Vice President-
                      Operations.  From September, 1999 through January,
                      2000 Mr. Phillips served as a Consultant and
                      Assistant to the President at United Container
                      Machinery, Inc.  From 1983 through 1999 Mr.
                      Phillips held various positions with the Company;
                      Executive Vice President - Operations from June
                      1998 through April 1999, Vice President - Materials
                      from March 1996 to June 1998, Director of Materials
                      from 1986 to 1996, Manufacturing Manager from June
                      1986 to October 1986 and Materials Manager from
                      1983 to 1986.

Timothy W. Sullivan   Mr. Sullivan, age 49, has served as President and
                      Chief Operating Officer of the Company since August
                      2000.  Mr. Sullivan rejoined the Company on
                      January 17, 2000 as Executive Vice President.  From
                      January 1999 through December 1999 Mr. Sullivan
                      served as President and Chief Executive Officer of
                      United Container Machinery, Inc.  From 1986 through
                      1998 Mr. Sullivan held various positions with the
                      Company; Executive Vice President - Marketing from
                      June 1998 through December 1998, Vice President
                      Marketing and Sales from April 1995 through May
                      1998, Director of Business Development in 1994,
                      Director of Parts Sales and Subsidiary Operations
                      from 1990 to 1994 and Product Manager of Electric
                      Mining Shovels and International Sales from 1986 to
                      1990.  Mr. Sullivan has been a director of the
                      Company since August 2000.

ITEM 11. EXECUTIVE COMPENSATION

Compensation of Directors

   Directors of the Company are not compensated for their service as
directors, except Mr. Purdum who is paid $12,500 per month, regardless of
whether meetings are held or the number of meetings held, and Mr. Ewing who is
paid an annual fee of $25,000.  Directors are reimbursed for out-of-pocket
expenses.

Summary Compensation Table

   The following table sets forth certain information for each of the last
three fiscal years concerning compensation awarded to, earned by or paid to
each person who served as the Company's Chief Executive Officer during fiscal
2002 and each of the four most highly compensated executive officers other
than the Chief Executive Officer who were in office on December 31, 2002.  The
persons named in the table are sometimes referred to herein as the "named
executive officers".





                                                               Long-Term
                                            Annual           Compensation
                                        Compensation(1)<FN1>    Awards
                                                              Securities      All Other
      Name and                                                Underlying    Compensation
 Principal Position          Year     Salary($)   Bonus($)    Options(#)       ($)(2)<FN2>
                                                               
Theodore C. Rogers (3)<FN3>  2002            -           -           -                -
 Chief Executive Officer     2001            -           -           -                -
                             2000            -           -           -                -

Frank P. Bruno               2002     $144,089    $ 58,183           -        $   6,248
 Vice President-             2001      138,150      39,690      11,974            5,721
 Human Resources             2000      133,602      26,578           -            4,651

Craig R. Mackus              2002      163,212      66,411           -            6,730
 Vice President-Finance      2001      154,728      44,580      13,408            5,666
 and Secretary               2000      148,902      29,768           -            4,905

Thomas B. Phillips(4)<FN4>   2002      221,279     129,108           -            7,399
 Executive Vice              2001      207,004      85,862      35,850            6,546
 President                   2000      185,001      56,250           -           94,653

Timothy W. Sullivan(5)<FN5>  2002      379,173     640,000           -            6,310
 President and Chief         2001      329,169     240,000      71,700            6,060
 Operating Officer           2000      259,126     200,000           -          120,234
_______________
<FN>
<FN1>
(1)  Certain personal benefits provided by the Company to the named executive officers are not included in the
     above table as permitted by SEC regulations because the aggregate amount of such personal benefits for each
     named executive officer in each year reflected in the table did not exceed the lesser of $50,000 or 10% of
     the sum of such officer's salary and bonus in each respective year.
<FN2>
(2)  "All Other Compensation" includes the following:  (i) the employer match under the Company's 401(k) savings
     plan for 2002, 2001 and 2000, respectively:  Mr. Bruno ($5,513, $4,575 and $3,990), Mr. Mackus ($6,000,
     $5,250 and $4,467), Mr. Phillips ($6,000, $5,250 and $5,250), and Mr. Sullivan ($5,500, $5,250 and $5,250);
     (ii) imputed income from life insurance for 2002, 2001 and 2000, respectively:  Mr. Bruno ($735, $1,146 and
     $661), Mr. Mackus ($730, $416 and $438), Mr. Phillips ($1,399, $1,296 and $1,374) and Mr. Sullivan ($810,
     $810 and $742); (iii) relocation allowance paid to Mr. Sullivan for 2000 ($114,242); (iv) supplemental
     pension payment to Mr. Phillips for 2000 ($85,000) and severance of $3,029 paid before his return to the
     Company in January 2000.
<FN3>
(3)  Mr. Rogers became the Chief Executive Officer on December 23, 1999.  No compensation has been paid to
     Mr. Rogers during his tenure as Chief Executive Officer.
<FN4>
(4)  Mr. Phillips rejoined the Company in January 2000 as Vice President - Operations.
<FN5>
(5)  Mr. Sullivan rejoined the Company in January 2000 as Executive Vice President.
</FN>





1998 Management Stock Option Plan

   On March 17, 1998, the Board adopted the 1998 Management Stock Option
Plan (the "1998 Option Plan") as part of the compensation and incentive
arrangements for certain management employees of the Company and its
subsidiaries.  The 1998 Option Plan provides for the grant of stock options to
purchase up to an aggregate of 200,000 shares of common stock of the Company
at exercise prices to be determined in accordance with the provisions of the
1998 Option Plan.  Other than options granted on August 1, 2001, all other
options granted under the 1998 Option Plan are targeted to vest on the last
day of the plan year at the rate of 25% of the aggregate number of shares of
common stock underlying each series of options per year, provided that the
Company attained a specified target of EBITDA in that plan year.  In the event
that the EBITDA goal is not attained in any plan year, the options scheduled
to vest at the end of that plan year will vest according to a pro rata
schedule set forth in the 1998 Option Plan, provided that if less than 90% of
the EBITDA goal is achieved, then no portion of the options shall vest at the
end of that plan year.  In the event that the EBITDA goal is surpassed in any
plan year, the surplus shall be applied first to offset any EBITDA deficit
from prior plan years, and second to accelerate vesting of up to one-quarter
of the options scheduled to vest in 2001 according to a pro rata schedule set
forth in the 1998 Option Plan.  Options granted under the 1998 Option Plan on
August 1, 2001 are targeted to vest at the rate of 25% of the total option
shares covered by the grant per year for the four (4) years subsequent to the
date of the grant.  A total of 33,234 of the options granted under the 1998
Option Plan have vested as of the date of this report.

   Notwithstanding the foregoing, all options granted under the 1998 Option
Plan shall vest automatically on the ninth anniversary of the date of the
grant, regardless of performance criteria or, in the event of a Company Sale
(as defined in the 1998 Option Plan), immediately prior to such sale provided
such sale occurs prior to the fourth anniversary of the grant of options.
Options granted pursuant to the 1998 Option Plan may be forfeited or
repurchased by the Company at fair value, as defined, in the event of the
participating employee's termination, and if not previously forfeited or
exercised, expire and terminate no later than ten years after the date of
grant or, in the event of a Company Sale, upon the consummation of such sale.

The information in the following table is presented as of December 31, 2002
with respect to shares of the Company's Common Stock that may be issued
pursuant to the 1998 Option Plan, which was not approved by the Company's
shareholders:

                         (a)                (b)                 (c)
                                                             Number of
                                                             Securities
                                                             Remaining
                      Number of                            Available for
                    Securities to                         Future Issuance
                    be Issued Upon    Weighted-Average      Under Equity
                     Exercise of       Exercise Price       Compensation
                     Outstanding       of Outstanding     Plans (Excluding
                       Options,           Options,           Securities
                     Warrants and       Warrants and        Reflected in
Plan Category           Rights             Rights            Column (a))

Equity compensation
 plans approved by
 shareholders           199,500            $ 28.84               500

Equity compensation
 plans not approved
 by shareholders          N/A                N/A                 N/A
                        _______            _______               ___

Total                   199,500            $ 28.84               500


   Additional information about the 1998 Option Plan is set forth in Note H
to the Company's audited financial statements appearing in this Report.

Option Grants Table

   There were no options granted to the named executive officers in 2002
under the Company's 1998 Option Plan.




Aggregate Option Exercises in 2002 and Year-End Option Values

        The following table sets forth information regarding the exercise of stock options by each of the
named executive officers during 2002 and the fiscal year-end value of the unexercised stock options held by
such officers.


                                                                           Value of Unexercised
                                              Number of Securities             In-The-Money
                     Shares                  Underlying Unexercised          Options at End of
                    Acquired                   Options at End of           Fiscal Year 2002 (1)<FN1>
                       On       Value         Fiscal Year 2002 (#)                 ($)
                    Exercise   Realized
Name                  (#)        ($)      Exercisable   Unexercisable   Exercisable   Unexercisable
                                                                         

T. C. Rogers           0         N/A             0               0            0              0

F. P. Bruno            0         N/A         2,994          15,080            0              0

C. R. Mackus           0         N/A         3,352          17,556            0              0

T. B. Phillips         0         N/A         8,963          26,887            0              0

T. W. Sullivan         0         N/A        17,925          53,775            0              0
<FN>
<FN1>
(1) Substantially all of the Company's common stock is owned by Holdings and there is no established public
    trading market therefor.  Under the 1998 Option Plan, the fair value of a share of common stock is
    established by the board of directors as the price at which the Company will buy or sell its common
    stock.  The fair value as of December 31, 2002, as so established, was $1 per share, which is equal to
    or less than the stock option exercise price for all of the options listed in the above table.
    Accordingly, none of the options listed in the above table was "in-the-money" on December 31, 2002.
</FN>





Defined Benefit Pension Plan

   The Company maintains a defined benefit pension plan (the "Pension Plan")
for salaried employees, including certain of the named executive officers.

   Defined Benefit Formula

   Historically, the Pension Plan used a Defined Benefit Formula to
determine the annual benefits payable to employees upon normal retirement age.
The following table sets forth the estimated annual benefits payable on a
straight life annuity basis (prior to offset of one-half of estimated Social
Security benefits) to participating employees upon retirement at normal
retirement age for the years of service and the average annual earnings
indicated under the defined benefit formula.

                                Years of Service
Remuneration       35        30        25        20        15

  $125,000      $ 76,563  $ 65,625  $ 54,688  $ 43,750  $ 32,813
   150,000        91,875    78,750    65,625    52,500    39,375
   175,000       107,188    91,875    76,563    61,250    45,938
   200,000       122,500   105,000    87,500    70,000    52,500
   225,000       137,813   118,125    98,438    78,750    59,063
   250,000       153,125   131,250   109,375    87,500    65,625
   300,000       183,750   157,500   131,250   105,000    78,750
   400,000       245,000   210,000   175,000   140,000   105,000
   450,000       275,625   236,250   196,875   157,500   118,125
   500,000       306,250   262,500   218,750   175,000   131,250

   Cash Balance Formula

   Effective January 1, 2000, the Pension Plan was converted to a cash
balance formula for all employees except for those who, on December 31, 1999,
were either age 60 and above or age 55 with 10 years or more years of credited
service.  The actuarial equivalent of benefits earned as of December 31, 1999
was used to establish an opening account balance.  Each month a percentage of
the employee's earnings is credited to the account in accordance with the
following table:

    Service at the Beginning of Year     Pay Credits

          Less than 5                       4.0%
          5 but less than 10                4.5%
          10 but less than 15               5.0%
          15 but less than 20               5.5%
          20 but less than 25               6.0%
          25 but less than 30               6.5%
          30 or more                        7.0%

   In addition, employees hired prior to January 1, 1999 receive transition
pay-based credits of 1.5% to 2.5% for the next five years.  Each account is
also credited with interest using the average annual rate of U.S. 30-year
Treasury Securities for the November preceding the plan year.

   Upon termination of employment, the employee may receive benefits in the
form of a lump sum equal to the value of the cash balance account or a monthly
annuity equal to the actuarial equivalent of the cash account balance.

   General

   Covered compensation for purposes of the Pension Plan consists of the
average of a participant's highest total salary and bonus (excluding
compensation deferred pursuant to any non-qualified plan) for a consecutive
five year period during the last ten calendar years of service prior to
retirement.

   Supplemental Plan

   Sections 401(a)(17) and 415 of the Internal Revenue Code of 1986, as
amended, limit the annual benefits which may be paid from a tax-qualified
retirement plan.  As permitted by the Employee Retirement Income Security Act
of 1974, the Company has a supplemental plan which authorizes the payment out
of general funds of the Company of any benefits calculated under provisions of
the applicable retirement plan which may be above the limits under these
sections.

   Mr. Rogers does not participate in the Pension Plan.  Mr. Bruno's
benefits under the Pension Plan will be determined under the Defined Benefit
Formula described above.  The years of credited service under the Pension Plan
for Mr. Bruno is five (5).

   The Pension Plan benefits payable to Messrs. Mackus, Phillips and
Sullivan will be determined under the cash balance formula described above.
The years of credited service under the Pension Plan for Messrs. Mackus,
Phillips and Sullivan are 23, 26 and 23, respectively.  The estimated annual
benefits payable under the Pension Plan at normal retirement age (as
determined under the Pension Plan) to Messrs. Mackus, Phillips and Sullivan
are $80,047, $65,194 and $78,036, respectively.  In making these estimates,
the assumtions were (i) that 2002 pay remains level to normal retirement age;
(ii) that the 2002 compensation limit of $200,000 remains level to normal
retirement age; (iii) that the interest crediting rate for all years is
5.12% - the November, 2001 30-year Treasury rate, which is the rate used for
the 2002 plan year; and the projected cash balance at normal retirement age
was converted to an annuity using an interest rate of 5.12% and the 1983 Group
Annuity Mortality Table for Males and Females.

Board Compensation Report on Executive Compensation

   The Board is responsible for the compensation packages offered to the
Company's executive officers, including the Chief Executive Officer (the
"CEO") and the named executive officers.

   Executive Compensation

   The Board, in consultation with the CEO, establishes base salaries for
the executive officers of the Company which the Company believes are
commensurate with their respective responsibilities, position and experience.
Consideration is also given to the compensation levels of similarly situated
personnel of other companies in the industry where such information is
available.  When making adjustments in base salaries, the Board generally
considers the foregoing factors as well as corporate financial performance.
In individual cases where appropriate, the Board also considers nonfinancial
performance measures, such as increases in market share, manufacturing
efficiency gains, improvements in product quality and improvements in
relations with customers, suppliers and employees.  Executive officers' base
salaries are reviewed annually.  The Board generally begins its review by
analyzing the current base salaries of the executive officers.  Based on such
review, the corporate performance of the Company, the individual contributions
of the executive officers, and the factors discussed above, the Board will
approve such compensation.

   Executive officers and other Company employees participated in the 2002
Management Incentive Plan.  Under the 2002 Management Incentive Plan, the
Board established a management incentive budget based on achievement in
several critical areas that combine to determine the overall Company
performance and in consultation with the CEO, established target incentive
bonus percentages of between 10% and 50% of base salary for executive officers
(other than the CEO, who is not a participant) and certain employees.  These
targeted percentages were adjustable pursuant to a formula based on a range of
values whereby the target incentive bonus percentage would be zero (and no
bonuses would be paid) if actual achievement was less than 80% of budgeted
goals, and a maximum bonus of two times the target incentive bonus percentage
would be paid if actual achievement was 120% or more of budgeted goals.  In
2002, the Company's actual achievement in certain categories did meet or
exceed budgeted goals, and bonuses were awarded under this plan.

Chief Executive Officer Compensation

   Mr. Rogers does not receive any compensation directly from the Company.

Internal Revenue Code Section 162(m)

   Under Section 162(m) of the Internal Revenue Code, the tax deduction by
certain corporate taxpayers, such as the Company, is limited with respect to
compensation paid to certain executive officers unless such compensation is
based on performance objectives meeting specific regulatory criteria or is
otherwise excluded from the limitation.  Where practical, the Board intends to
qualify compensation paid to the Company's executive officers in order to
preserve the full deductibility thereof under Section 162(m), although the
Board reserves the right in individual cases to cause the Company to enter
into compensation arrangements which may result in some compensation being
nondeductible under Code Section 162(m).

                         BOARD OF DIRECTORS OF
                         BUCYRUS INTERNATIONAL, INC.

                         W. Richard Bingham
                         Wayne T. Ewing
                         Willard R. Hildebrand
                         Kim A. Marvin
                         Robert L. Purdum
                         Theodore C. Rogers
                         Timothy W. Sullivan

ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

   The following table sets forth the beneficial owners of more than five
percent of the Company's common stock as of March 26, 2003:

                              Amount and Nature
Name and Address of        of Beneficial Ownership         Percent of Class
 Beneficial Owner               (# of Shares)                    Class

Bucyrus Holdings, LLC             1,430,300                      99.6%
One Maritime Plaza
Suite 2525
San Francisco, CA  94111

   The following table sets forth the beneficial ownership of the Company's
common stock by each director, each of the named executive officers and by all
directors and executive officers of the Company as a group as of March 26,
2003:

                              Amount and Nature
     Name of             of Beneficial Ownership (1)     Percent of Class
 Beneficial Owner               (# of Shares)                Class (2)

W. R. Bingham                         0 (3)                      *
W. T. Ewing                           0                          *
W. R. Hildebrand                  4,000                          *
K. A. Marvin                          0 (3)                      *
R. L. Purdum                          0 (3)                      *
T. C. Rogers                          0 (3)                      *
F. P. Bruno                         300                          *
C. R. Mackus                        500                          *
T. B. Phillips                        0                          *
T. W. Sullivan                        0                          *
All directors and
  executive officers
  as a group (11 persons)         4,800                          *

(1) Amounts indicated reflect shares as to which the beneficial owner
    possesses sole voting and dispositive powers.
(2) Asterisk denotes less than 1%.
(3) Messrs. Bingham and Rogers are members of Holdings which is the
    beneficial owner of 1,430,300 shares of common stock of the Company.
    Messrs. Marvin and Purdum are managing directors of American Industrial
    Partners Corporation, Holdings' general partner.  Messrs. Bingham,
    Marvin, Purdum and Rogers each disclaim beneficial ownership of all such
    shares.

ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Employment Agreements

   The Company has employment agreements with certain of the named executive
officers.  These agreements govern the compensation, benefits and treatment
upon termination under various circumstances, including voluntary termination
by either party, or termination by reason of retirement, death or disability,
or in the event of a change of control, as those terms are defined in the
agreements.  Each employment agreement automatically renews for a one-year
term upon the expiration of its initial term and any subsequent terms, unless
two months written notice is given by either party of intent to terminate at
the end of that term.  Each employment agreement may be terminated by either
the Company or the executive at any time by giving notice as required under
the agreement, provided, however, that if the named executive officer is
terminated by the Company without cause at any time, or if the executive
terminates his employment with good reason in connection with a change in
control, as those terms are defined in the agreement, then the executive will
be entitled to certain severance benefits as described in that executive's
individual agreement.  Finally, each agreement imposes confidentiality
restrictions on the executive and places restrictions on the executive's
involvement in activities that may compete with the Company both during
employment and following termination.  Violation of such confidentiality and
non-competition provisions, or other termination for cause, as defined in the
agreements, may result in forfeiture of severance and other benefits that may
otherwise accrue.  Individual compensation, benefits and other salient
features of each agreement are described below.

   Mr. Hildebrand

   Mr. Hildebrand was entitled to participate in the Company's retirement
programs.  Under the retirement programs, Mr. Hildebrand is entitled to
receive a retirement amount equal to the non-vested accrued portion of the
benefit from the Company's salaried employee retirement benefit plan and
supplemental retirement benefit plan.  In 2002, Mr. Hildebrand received
payments totalling $19,957 under these retirement programs.  In addition,
Mr. Hildebrand was offered (i) up to 4,000 shares of common stock of the
Company for $100.00 per share, and (ii) options to purchase seven times the
number of shares of common stock purchased in (i) above at a price of $100.00
per share pursuant to the 1998 Option Plan.

   Mr. Sullivan

   In August 2000, the Company entered into an agreement with Mr. Sullivan
to serve as President of the Company.  Simultaneous with that agreement,
Mr. Sullivan was elected to the Board of Directors and assumed the additional
position as Chief Operating Officer.  The agreement provides for a base salary
which is subject to increase at the discretion of the Board.  Mr. Sullivan is
eligible to participate in the 2002 Management Incentive Plan and is the only
named executive officer to participate in the Company's Incentive Program for
Sales and Marketing Personnel, pursuant to which Mr. Sullivan will be entitled
to receive a bonus based on the outcome of sales of machines and parts.  In
addition, Mr. Sullivan is entitled to participate in employee and fringe
benefit plans that the Company provides to similarly situated management
employees.

   Others

   Messrs. Bruno and Mackus each serve under one-year employment agreements
with the Company dated December 1, 1997 and May 21, 1997, respectively.  Each
of these agreements provides for the executive's position and base salary,
which is subject to merit increases in accordance with the Company's normal
salary merit increase review policy.  In addition, the executive is entitled
to participate in such employee and fringe benefits plans as the Company
provides to other similarly situated management employees.  On March 5, 2002,
the Company entered into a Termination Benefit Agreement with Mr. Phillips
which is intended to provide benefits to the executive only in the event of a
change of control or ownership of the Company or any of its subsidiaries prior
to December 31, 2005.

Consulting Agreement

   On January 1, 2002, the Company entered into a new one year Consulting
Agreement with Mr. Ewing which renews automatically for an additional twelve
(12) months unless either party gives sixty (60) days prior written notice of
termination.  The Consulting Agreement with Mr. Ewing provides for Mr. Ewing
to perform certain consulting assignments for the Company at a rate of $1,500
per day plus reimbursement of reasonable expenses.  During the term of the
Consulting Agreement, Mr. Ewing will be entitled to receive bonuses for the
sale of Company machines into the North American coal industry.  In addition,
Mr. Ewing will be entitled to a bonus if the incremental standard parts margin
generated on Company parts sales to the North American coal industry in each
calendar year are above an established base.

Management Services Agreement

   American Industrial Partners ("AIP") provides substantial ongoing
financial and management services to the Company utilizing the extensive
operating and financial experience of AIP's principals.  Pursuant to a
management services agreement among AIP, the Company and the Guarantor
Subsidiaries, AIP provides general management, financial and other corporate
advisory services to the Company for an annual fee of $1,450,000 and is
reimbursed for out-of-pocket expenses.  Payment of a substantial portion of
this fee has been deferred and is subordinated in right of payment to the Loan
and Security Agreement.  In 2002, $725,000 of fees was paid to AIP under this
agreement.  At December 31, 2002 and 2001, $5,089,000 and $4,364,000,
respectively, of fees was payable to AIP under this agreement.



                                  PART IV


ITEM 14. CONTROLS AND PROCEDURES

   The Company has established disclosure controls and procedures to ensure
that material information relating to the Company, including its consolidated
subsidiaries, is made known to the officers who certify the financial reports
and to other members of senior management and the Board of Directors.

   Based on their evaluation as of a date within 90 days of the filing date of
this Annual Report on Form 10-K, the principal executive officer and principal
financial officer of the Company have concluded that the disclosure controls
and procedures (as defined in Rules 13a-14(c) and 15d-14(c) under the
Securities Exchange Act of 1934) are effective to ensure that the information
required to be disclosed in reports filed or submitted under the Securities
Exchange Act of 1934 is recorded, processed, summarized and reported within
the time periods specified in SEC rules and forms.

   There were no significant changes in the Company's internal controls or in
other factors that could significantly affect those controls subsequent to the
date of their most recent evaluation.

ITEM 15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

                                                            Page No.

 (a) 1. FINANCIAL STATEMENTS

        Consolidated Statements of Operations for          28
        the years ended December 31, 2002, 2001
        and 2000.

        Consolidated Statements of Comprehensive Loss      29
        for the years ended December 31, 2002, 2001 and 2000.

        Consolidated Balance Sheets as of December 31,  30-31
        2002 and 2001.

        Consolidated Statements of Common Shareholders'    32
        Investment (Deficiency in Assets) for the years
        ended December 31, 2002 2001 and 2000.

        Consolidated Statements of Cash Flows for the   33-34
        years ended December 31, 2002, 2001 and 2000.

        Notes to Consolidated Financial Statements      35-70
        for the years ended December 31, 2002, 2001
        and 2000.

        Report of Deloitte & Touche LLP                    71

        Report of Arthur Andersen LLP                      72

     2. FINANCIAL STATEMENT SCHEDULE

        Schedule II - Valuation and Qualifying             73
                       Accounts and Reserves

        All other schedules are omitted because they are inapplicable, not
        required by the instructions or the information is included in the
        consolidated financial statements or notes thereto.

     3. EXHIBITS

        The exhibits listed in the accompanying Exhibit Index are filed as a
        part of this Annual Report on Form 10-K.

 (b)    REPORTS ON FORM 8-K

        No reports on Form 8-K were filed during the fourth quarter of 2002.



                                 SIGNATURES

   Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.

   BUCYRUS INTERNATIONAL, INC.
   (Registrant)

   By   /s/ T. C. Rogers                            March 27, 2003
       Theodore C. Rogers,
       Chief Executive Officer

                             POWER OF ATTORNEY

   KNOW ALL MEN BY THESE PRESENTS, that each person whose signature appears
below constitutes and appoints T. C. Rogers and C. R. Mackus, and each of
them, his true and lawful attorneys-in-fact and agents, with full power of
substitution and resubstitution, for him and in his name, place and stead, in
any and all capacities, to sign any and all amendments to this report, and to
file the same, with all exhibits thereto, and other documents in connection
therewith, with the Securities and Exchange Commission, granting unto said
attorneys-in-fact and agents, and each of them, full power and authority to do
and perform each and every act and thing requisite and necessary to be done in
and about the premises, as fully to all intents and purposes as he might or
could do in person, hereby ratifying and confirming all that said attorneys-
in-fact and agents or any of them, or their substitutes, may lawfully do or
cause to be done by virtue hereof.

   Pursuant to the requirements of the Securities Exchange Act of 1934, this
report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.

   Signature and Title                                   Date

   /s/ W. Richard Bingham                           March 24, 2003
   W. Richard Bingham, Director

   /s/ Wayne T. Ewing                               March 24, 2003
   Wayne T. Ewing, Director

   /s/ W. R. Hildebrand                             March 24, 2003
   Willard R. Hildebrand, Director

   /s/ Kim A. Marvin                                March 28, 2003
   Kim A. Marvin, Director

   /s/ Robert L. Purdum                             March 24, 2003
   Robert L. Purdum, Director

   /s/ T. C. Rogers                                 March 27, 2003
   Theodore C. Rogers, Director

   /s/ T. W. Sullivan                               March 24, 2003
   Timothy W. Sullivan, Director

   /s/ Craig R. Mackus                              March 24, 2003
   Craig R. Mackus, Vice President-Finance
   and Secretary
   (Principal Accounting and
   Financial Officer)



                 CERTIFICATION OF CHIEF EXECUTIVE OFFICER
               PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Theodore C. Rogers, certify that:

1.   I have reviewed this Annual Report on Form 10-K of Bucyrus International,
     Inc.

2.   Based on my knowledge, this Annual Report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this Annual Report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this Annual Report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this Annual
     Report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as
     defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
     have:

     a) designed such disclosure controls and procedures to ensure that
        material information relating to the registrant, including its
        consolidated subsidiaries, is made known to us by others within those
        entities, particularly during the period in which this Annual Report
        is being prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls
        and procedures as of a date within 90 days prior to the filing date of
        this Annual Report (the "Evaluation Date"); and

     c) presented in this Annual Report our conclusions about the
        effectiveness of the disclosure controls and procedures based on our
        evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

     a) all significant deficiencies in the design or operation of internal
        controls which could adversely affect the registrant's ability to
        record, process, summarize and report financial data and have
        identified for the registrant's auditors any material weaknesses in
        internal controls; and

     b) any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        controls; and

6.   The registrant's other certifying officers and I have indicated in this
     Annual Report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and
     material weaknesses.

Date:  March 27, 2003


/s/Theodore C. Rogers
Theodore C. Rogers
Chief Executive Officer




                 CERTIFICATION OF CHIEF FINANCIAL OFFICER
               PURSUANT TO SECTION 302 OF SARBANES-OXLEY ACT

I, Craig R. Mackus, certify that:

1.   I have reviewed this Annual Report on Form 10-K of Bucyrus International,
     Inc.

2.   Based on my knowledge, this Annual Report does not contain any untrue
     statement of a material fact or omit to state a material fact necessary to
     make the statements made, in light of the circumstances under which such
     statements were made, not misleading with respect to the period covered by
     this Annual Report;

3.   Based on my knowledge, the financial statements, and other financial
     information included in this Annual Report, fairly present in all material
     respects the financial condition, results of operations and cash flows of
     the registrant as of, and for, the periods presented in this Annual
     Report;

4.   The registrant's other certifying officers and I are responsible for
     establishing and maintaining disclosure controls and procedures (as
     defined in Exchange Act Rules 13a-14 and 15d-14) for the registrant and we
     have:

     a) designed such disclosure controls and procedures to ensure that
        material information relating to the registrant, including its
        consolidated subsidiaries, is made known to us by others within those
        entities, particularly during the period in which this Annual Report
        is being prepared;

     b) evaluated the effectiveness of the registrant's disclosure controls
        and procedures as of a date within 90 days prior to the filing date of
        this Annual Report (the "Evaluation Date"); and

     c) presented in this Annual Report our conclusions about the
        effectiveness of the disclosure controls and procedures based on our
        evaluation as of the Evaluation Date;

5.   The registrant's other certifying officers and I have disclosed, based on
     our recent evaluation, to the registrant's auditors and the audit
     committee of registrant's board of directors (or persons performing the
     equivalent function):

     a) all significant deficiencies in the design or operation of internal
        controls which could adversely affect the registrant's ability to
        record, process, summarize and report financial data and have
        identified for the registrant's auditors any material weaknesses in
        internal controls; and

     b) any fraud, whether or not material, that involves management or other
        employees who have a significant role in the registrant's internal
        controls; and

6.   The registrant's other certifying officers and I have indicated in this
     Annual Report whether or not there were significant changes in internal
     controls or in other factors that could significantly affect internal
     controls subsequent to the date of our most recent evaluation, including
     any corrective actions with regard to significant deficiencies and
     material weaknesses.

Date:  March 24, 2003


/s/Craig R. Mackus
Craig R. Mackus
Vice President-Finance and Secretary




               SUPPLEMENTAL INFORMATION TO BE FURNISHED WITH
              REPORTS FILED PURSUANT TO SECTION 15(d) OF THE
               ACT BY REGISTRANTS WHICH HAVE NOT REGISTERED
               SECURITIES PURSUANT TO SECTION 12 OF THE ACT


  The Registrant does not furnish an annual report or proxy soliciting
material to its security holders.



                        BUCYRUS INTERNATIONAL, INC.
                               EXHIBIT INDEX
                                    TO
                      2002 ANNUAL REPORT ON FORM 10-K

                                          Incorporated
Exhibit                                    Herein By              Filed
Number     Description                     Reference             Herewith

 2.1    Agreement and Plan of            Exhibit 1 to
        Merger dated August 21,          Registrant's
        1997, between Registrant,        Tender Offer
        American Industrial              Solicitation/
        Partners Acquisition             Recommendation
        Company, LLC and Bucyrus         Statement on
        Acquisition Corp.                Schedule 14D-9
                                         filed with the
                                         Commission on
                                         August 26, 1997.

 2.2    Certificate of Merger            Exhibit 2.2 to
        dated September 26, 1997,        Registrant's
        issued by the Secretary          Current Report
        of State of the State of         on Form 8-K
        Delaware.                        filed with the
                                         Commission on
                                         October 10, 1997.

 2.3    Second Amended Joint Plan        Exhibit 2.1 to
        of Reorganization of B-E         Registrant's
        Holdings, Inc. and Bucyrus-      Current Report
        Erie Company under Chapter 11    on Form 8-K,
        of the Bankruptcy Code, as       filed with the
        modified December 1, 1994,       Commission and
        including Exhibits.              dated December 1,
                                         1994.

 2.4    Order dated December 1,          Exhibit 2.2 to
        1994 of the U.S. Bankruptcy      Registrant's
        Court, Eastern District of       Current Report
        Wisconsin, confirming the        on Form 8-K
        Second Amended Joint Plan        filed with the
        of Reorganization of B-E         Commission and
        Holdings, Inc. and Bucyrus-      dated December 1,
        Erie Company under Chapter 11    1994.
        of the Bankruptcy Code, as
        modified December 1, 1994,
        including Exhibits.

 3.1    Restated Certificate             Exhibit 3.6 to
        of Incorporation of              Registrant's
        Registrant.                      Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 1998.

 3.2    By-laws of Registrant.           Exhibit 3.5 to
                                         Registrant's
                                         Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 1998.

 3.3    Certificate of Amendment         Exhibit 3.3
        to Certificate of                to Registrant's
        Formation of Bucyrus             Quarterly Report
        Holdings, LLC, effective         on Form 10-Q
        March 25, 1999.                  filed with the
                                         Commission on
                                         May 15, 2000.

 4.1    Indenture of Trust dated         Exhibit 4.1 to
        as of September 24, 1997         Registration
        among Registrant, Boonville      Statement on
        Mining Services, Inc.,           Form S-4 of
        Minserco, Inc. and Von's         Registrant,
        Welding, Inc. and Harris         Boonville Mining
        Trust and Savings Bank,          Services, Inc.,
        Trustee.                         Minserco, Inc. and
                                         Von's Welding, Inc.
                                         (SEC Registration
                                         No. 333-39359)

        (a) Letter dated                 Exhibit 4.1(a)
        February 15, 2000                to Registrant's
        evidencing change of             Quarterly Report
        Indenture Trustee.               on Form 10-Q
                                         filed with the
                                         Commission on
                                         November 6, 2000.

 4.2    Form of Guarantee of             Included as
        Boonville Mining Services,       Exhibit E
        Inc., Minserco, Inc. and         to Exhibit 4.1
        Von's Welding, Inc. dated        above.
        as of September 24, 1997
        in favor of Harris Trust
        and Savings Bank as Trustee
        under the Indenture.

 4.3    Form of Registrant's             Exhibit 4.3 to
        9-3/4% Senior Note due 2007.     Registration
                                         Statement on
                                         Form S-4 of
                                         Registrant, Boonville
                                         Mining Services, Inc.,
                                         Minserco, Inc. and
                                         Von's Welding, Inc.
                                         (SEC Registration
                                         No. 333-39359)

10.1    Credit Agreement, dated          Exhibit 10.1 to
        September 24, 1997 between       Registrant's
        Bank One, Wisconsin and          Current Report
        Registrant.                      on Form 8-K
                                         filed with the
                                         Commission on
                                         October 10, 1997.

        (a) First amendment dated        Exhibit 10.1(a)
        July 21, 1998 to Credit          to Registrant's
        Agreement.                       Quarterly Report
                                         on Form 10-Q
                                         filed with the
                                         Commission on
                                         November 16, 1998.

        (b) Second amendment dated       Exhibit 10.1(b)
        September 30, 1998 to            to Registrant's
        Credit Agreement.                Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 1998.

        (c) Third amendment dated        Exhibit 10.1(c)
        April 20, 1999 to Credit         to Registrant's
        Agreement.                       Quarterly Report
                                         on Form 10-Q
                                         filed with the
                                         Commission on
                                         August 12, 1999.

        (d) Fourth amendment dated       Exhibit 10.1(a)
        September 30, 1999 to            to Registrant's
        Credit Agreement.                Quarterly Report
                                         on Form 10-Q
                                         filed with the
                                         Commission on
                                         November 12, 1999.

        (e) Fifth amendment dated        Exhibit 10.1(e)
        March 14, 2000 to Credit         to Registrant's
        Agreement.                       Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 1999.

        (f) Sixth amendment dated        Exhibit 10.1(f)
        September 8, 2000 to Credit      to Registrant's
        Agreement.                       Quarterly Report
                                         on Form 10-Q
                                         filed with the
                                         Commission on
                                         November 6, 2000.

        (g) Seventh amendment dated      Exhibit 10.1(g)
        March 20, 2001 to Credit         to Registrant's
        Agreement.                       Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 2000.

        (h) Eighth amendment dated       Exhibit 10.1(h)
        January 4, 2002 to Credit        to Registrant's
        Agreement.                       Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 2001.

        (i) Ninth amendment dated        Exhibit 10.1(i)
        January 22, 2002 to Credit       to Registrant's
        Agreement.                       Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 2001.

10.2    Management Services Agreement    Exhibit 10.2 to
        by and among Registrant,         Registration
        Boonville Mining Services,       Statement on
        Inc., Minserco, Inc. and         Form S-4 of
        Von's Welding, Inc. and          Registrant,
        American Industrial Partners.    Boonville Mining
                                         Services, Inc.,
                                         Minserco, Inc. and
                                         Von's Welding, Inc.
                                         (SEC Registration
                                         No. 333-39359)

10.3    Registration Agreement dated     Exhibit 10.3 to
        September 24, 1997 by and        Registration
        among Registrant, Boonville      Statement on
        Mining Services, Inc.,           Form S-4 of
        Minserco, Inc. and Von's         Registrant,
        Welding, Inc. and Salomon        Boonville Mining
        Brothers, Inc., Jefferies &      Services, Inc.,
        Company, Inc. and Donaldson,     Minserco, Inc. and
        Lufkin & Jenrette Securities     Von's Welding, Inc.
        Corporation.                     (SEC Registration
                                         No. 333-39359)

10.4    Employment Agreement             Exhibit 10.17 to
        between Registrant and           Registrant's
        C. R. Mackus dated as of         Quarterly Report
        May 21, 1997.                    on Form 10-Q for
                                         the quarter ended
                                         June 30, 1997.

10.5    Annual Management Incentive      Exhibit 10.14 to
        Plan for 1997, adopted by        Registrant's
        Board of Directors               Annual Report on
        February 5, 1997.                Form 10-K for
                                         the year ended
                                         December 31, 1997.

10.6    1998 Management Stock Option     Exhibit 10.17 to
        Plan.                            Registrant's
                                         Annual Report on
                                         Form 10-K for
                                         the year ended
                                         December 31, 1997.

10.7    Employment Agreement             Exhibit 10.18 to
        between Registrant and           Registrant's
        F. P. Bruno dated as of          Annual Report on
        December 1, 1997.                Form 10-K for
                                         the year ended
                                         December 31, 1998.

10.8    Consulting Agreement             Exhibit 10.19
        between Registrant and           to Registrant's
        Wayne T. Ewing dated             Annual Report on
        February 1, 2000.                Form 10-K for
                                         the year ended
                                         December 31, 1999.

10.9    Letter Agreement                 Exhibit 10.7
        between Registrant and           to Registrant's
        T. W. Sullivan                   Quarterly Report
        dated August 8, 2000.            on Form 10-Q
                                         filed with the
                                         Commission on
                                         August 14, 2000.

10.10   Agreement of Debt                Exhibit 10.21
        Conversion between               to Registrant's
        Registrant and                   Annual Report on
        Bucyrus Holdings, LLC            Form 10-K for
        dated March 22, 2001.            the year ended
                                         December 31, 2000.

10.11   Consulting Agreement             Exhibit 10.8
        between Registrant and           to Registrant's
        Willard R. Hildebrand            Quarterly Report
        dated July 25, 2001.             on Form 10-Q
                                         filed with the
                                         Commission on
                                         November 14, 2001.

10.12   Agreement to Purchase and        Exhibit 10.18
        Sell Industrial Property         to Registrant's
        between Registrant and           Annual Report on
        InSite Real Estate               Form 10-K for
        Development, L.L.C.              the year ended
        dated October 25, 2001.          December 31, 2001.

10.13   Industrial Lease Agreement       Exhibit 10.19
        between Registrant and           to Registrant's
        InSite South Milwaukee, L.L.C.   Annual Report on
        dated January 4, 2002.           Form 10-K for
                                         the year ended
                                         December 31, 2001.

10.14   Termination Benefits Agreement   Exhibit 10.20
        between Registrant and           to Registrant's
        John F. Bosbous dated            Annual Report on
        March 5, 2002.                   Form 10-K for
                                         the year ended
                                         December 31, 2001.

10.15   Termination Benefits Agreement   Exhibit 10.21
        between Registrant and           to Registrant's
        Thomas B. Phillips dated         Annual Report on
        March 5, 2002.                   Form 10-K for
                                         the year ended
                                         December 31, 2001.

10.16   Loan and Security Agreement      Exhibit 10.22
        by and among Registrant,         to Registrant's
        Minserco, Inc., Boonville        Annual Report on
        Mining Services, Inc. and        Form 10-K for
        GMAC Business Credit, LLC,       the year ended
        and Bank One, Wisconsin dated    December 31, 2001.
        March 7, 2002.

        (a) First amendment dated                                   X
        December 31, 2002 to Loan
        and Security Agreement.

        (b) Second amendment dated                                  X
        January 9, 2003 to Loan
        and Security Agreement.

        (c) Letter agreement as of                                  X
        December 31, 2002 to Loan
        and Security Agreement.

10.17   Board of Directors                                          X
        Resolution dated
        December 16, 1998
        amending the 1998
        Management Stock
        Option Plan.

21.1    Subsidiaries of Registrant.      Exhibit 21.1 to
                                         Registration
                                         Statement on
                                         Form S-4 of
                                         Registrant,
                                         Boonville Mining
                                         Services, Inc.,
                                         Minserco, Inc. and
                                         Von's Welding, Inc.
                                         (SEC Registration
                                         No. 333-39359)

99.1    Letter from Registrant           Exhibit 99.1
        to Securities and                to Registrant's
        Exchange Commission              Annual Report on
        dated March 27, 2002             Form 10-K for
        with respect to                  the year ended
        representations                  December 31, 2001.
        received from Arthur
        Andersen LLP.