UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C. 20549 Form 10-Q (Mark One) [ X ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the quarterly period ended June 30, 2003 OR [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from __________ to __________ Commission file number 1-871 BUCYRUS INTERNATIONAL, INC. (Exact Name of Registrant as Specified in its Charter) DELAWARE 39-0188050 (State or Other Jurisdiction of (I.R.S. Employer Incorporation or Organization) Identification No.) P. O. BOX 500 1100 MILWAUKEE AVENUE SOUTH MILWAUKEE, WISCONSIN 53172 (Address of Principal Executive Offices) (Zip Code) (414) 768-4000 (Registrant's Telephone Number, Including Area Code) Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [ X ] No [ ] Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X] Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. Class Outstanding August 13, 2003 Common Stock, $.01 par value 1,471,449 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES INDEX Page No. Part I. FINANCIAL INFORMATION: Item 1 - Financial Statements (Unaudited) Consolidated Condensed Statements of Operations - Quarters and six months ended June 30, 2003 and 2002 3 Consolidated Condensed Statements of Comprehensive Income (Loss) - Quarters and six months ended June 30, 2003 and 2002 4 Consolidated Condensed Balance Sheets - June 30, 2003 and December 31, 2002 5-6 Consolidated Condensed Statements of Cash Flows - Six months ended June 30, 2003 and 2002 7 Notes to Consolidated Condensed Financial Statements 8-22 Item 2 - Management's Discussion and Analysis of Financial Condition and Results of Operations 23-27 Item 3 - Quantitative and Qualitative Disclosures About Market Risk 28 Item 4 - Disclosure Controls and Procedures 29 Forward-Looking Statements 30 PART II. OTHER INFORMATION: Item 1 - Legal Proceedings 31 Item 2 - Changes in Securities and Use of Proceeds 31 Item 3 - Defaults Upon Senior Securities 31 Item 4 - Submission of Matters to a Vote of Security Holders 31 Item 5 - Other Information 31 Item 6 - Exhibits and Reports on Form 8-K 31 Signature Page 32 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS(Unaudited) (Dollars In Thousands, Except Per Share Amounts) Quarters Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 Revenues: Net sales $ 86,953 $ 75,627 $ 147,835 $ 140,057 Other income 103 87 148 141 __________ __________ __________ __________ 87,056 75,714 147,983 140,198 __________ __________ __________ __________ Costs and Expenses: Cost of products sold 70,548 61,685 116,872 113,856 Engineering and field service, selling, administrative and miscellaneous expenses 11,594 10,573 22,200 20,265 Interest expense 4,472 4,676 8,995 9,275 __________ __________ __________ __________ 86,614 76,934 148,067 143,396 __________ __________ __________ __________ Earnings (loss) before income taxes 442 (1,220) (84) (3,198) Income taxes 928 1,039 1,734 1,645 __________ __________ __________ __________ Net loss $ (486) $ (2,259) $ (1,818) $ (4,843) Net loss per share of common stock: Basic $ (.34) $ (1.57) $ (1.27) $ (3.37) Diluted $ (.34) $ (1.57) $ (1.27) $ (3.37) See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited) (Dollars in Thousands) Quarters Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 Net loss $ (486) $ (2,259) $ (1,818) $ (4,843) Other comprehensive income (loss) - foreign currency translation adjustments 3,956 (1,050) 5,532 (1,374) __________ __________ __________ __________ Comprehensive income (loss) $ 3,470 $ (3,309) $ 3,714 $ (6,217) See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED BALANCE SHEETS (Unaudited) (Dollars In Thousands, Except Per Share Amounts) June 30, December 31, June 30, December 31, 2003 2002 2003 2002 ASSETS LIABILITIES AND COMMON CURRENT ASSETS: SHAREHOLDERS' INVESTMENT Cash and cash (DEFICIENCY IN ASSETS) equivalents $ 6,653 $ 4,189 CURRENT LIABILITIES: Receivables 55,597 52,770 Accounts payable and Inventories 117,939 114,312 accrued expenses $ 52,549 $ 59,216 Prepaid expenses and Liabilities to customers other current assets 6,493 6,186 on uncompleted contracts ________ ________ and warranties 17,017 7,850 Income taxes 2,930 3,443 Total Current Assets 186,682 177,457 Short-term obligations - 495 Current maturities of OTHER ASSETS: long-term debt 297 431 Restricted funds ________ ________ on deposit 1,381 1,485 Total Current Goodwill 55,860 55,860 Liabilities 72,793 71,435 Intangible assets - net 36,839 37,662 Other assets 10,692 11,935 LONG-TERM LIABILITIES: ________ ________ Liabilities to customers on uncompleted contracts 104,772 106,942 and warranties 2,000 2,000 Post retirement benefits 12,650 12,751 PROPERTY, PLANT AND EQUIPMENT: Deferred expenses, pension Cost 109,500 106,565 and other 41,607 42,583 Less accumulated Interest payable to Holdings 22,123 18,436 depreciation (50,252) (44,086) ________ ________ ________ ________ 78,380 75,770 59,248 62,479 LONG-TERM DEBT, less current maturities 203,271 207,804 COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS): Common stock - par value $.01 per share, authorized 1,700,000 shares, issued 1,480,499 and 1,444,650 shares, respectively 15 14 Additional paid-in capital 148,389 147,715 Treasury stock - 9,050 shares, at cost (851) (851) Accumulated deficit (103,020) (101,202) Accumulated other comprehensive loss (48,275) (53,807) ________ ________ (3,742) (8,131) ________ ________ ________ ________ $350,702 $346,878 $350,702 $346,878 See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) (Dollars In Thousands) Six Months Ended June 30, 2003 2002 Net Cash Provided By (Used In) Operating Activities $ 9,274 $ (6,009) __________ __________ Cash Flows From Investing Activities (Increase) decrease in restricted funds on deposit 104 (1,036) Proceeds from sale of The Principal Financial Group shares - 2,974 Purchases of property, plant and equipment (1,086) (2,898) Net proceeds from sale and leaseback transaction - 6,657 Proceeds from sale of property, plant and equipment 15 80 __________ __________ Net cash provided by (used in) investing activities (967) 5,777 __________ __________ Cash Flows From Financing Activities Net repayments of revolving credit facilities (4,784) (437) Net increase (decrease) in long-term debt and other bank borrowings (378) 394 Payment of refinancing expenses (1,303) (1,627) Proceeds from issuance of common stock 36 - __________ __________ Net cash used in financing activities (6,429) (1,670) __________ __________ Effect of exchange rate changes on cash 586 416 __________ __________ Net increase (decrease) in cash and cash equivalents 2,464 (1,486) Cash and cash equivalents at beginning of period 4,189 7,218 __________ __________ Cash and cash equivalents at end of period $ 6,653 $ 5,732 Supplemental Disclosures of Cash Flow Information 2003 2002 Cash paid during the period for: Interest $ 5,259 $ 5,527 Income taxes - net of refunds 2,891 1,274 See notes to consolidated condensed financial statements. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 1 - FINANCIAL STATEMENTS NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Unaudited) 1. In the opinion of Bucyrus International, Inc. (the "Company"), the consolidated condensed financial statements contain all adjustments (consisting of normal recurring accruals) necessary to present fairly the financial results for the interim periods. Certain items are included in these statements based on estimates for the entire year. The Company's operations are classified as one operating segment. The Company is currently substantially wholly-owned by Bucyrus Holdings, LLC ("Holdings"). 2. Certain notes and other information have been condensed or omitted from these interim consolidated condensed financial statements. Therefore, these statements should be read in conjunction with the Company's 2002 Annual Report on Form 10-K filed with the Securities and Exchange Commission on March 31, 2003. 3. Inventories consist of the following: June 30, December 31, 2003 2002 (Dollars in Thousands) Raw materials and parts $ 14,553 $ 15,509 Work in process 19,096 17,817 Finished products (primarily replacement parts) 84,290 80,986 $117,939 $114,312 4. Basic and diluted net loss per share of common stock were computed by dividing net loss by the weighted average number of shares of common stock outstanding. The shares outstanding used to compute the diluted loss per share exclude outstanding options to purchase 163,651 and 200,000 shares of the Company's common stock as of June 30, 2003 and 2002, respectively. The options were excluded because their inclusion would have been antidilutive. The numerators and the denominators of the basic and diluted net loss per share of common stock calculations are as follows: Quarters Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 (Dollars in Thousands, Except Per Share Amounts) Basic and Diluted Net loss $ (486) $ (2,259) $ (1,818) $ (4,843) Weighted average shares outstanding 1,437,570 1,435,600 1,436,590 1,435,600 Net loss per share $ (.34) $ (1.57) $ (1.27) $ (3.37) 5. The Company accounts for stock-based compensation in accordance with Accounting Principles Board Opinion No. 25, "Accounting for Stock Issued to Employees," as allowed by Statement of Financial Accounting Standards No. 123, "Accounting for Stock-Based Compensation" ("SFAS 123"). The following table illustrates the effect on net loss and net loss per share as if the fair value-based method provided by SFAS 123 had been applied for all outstanding and unvested awards in each period: Quarters Ended Six Months Ended June 30, June 30, 2003 2002 2003 2002 (Dollars In Thousands, Except Per Share Amounts) Reported net loss $ (486) $ (2,259) $ (1,818) $ (4,843) Add: Stock-based employee compensation expense recorded for stock options, net of related tax effects 638 - 638 - Deduct: Total stock-based employee compensation expense determined under fair value based method for all awards, net of related tax effects (73) (73) (145) (145) ________ ________ ________ ________ Pro forma net earnings (loss) $ 79 $ (2,332) $ (1,325) $ (4,988) Net earnings (loss) per share of common stock (basic and diluted): As reported $ (.34) $ (1.57) $ (1.27) $ (3.37) Pro forma .05 (1.62) (.92) (3.47) 6. Intangible assets consist of the following: June 30, 2003 December 31, 2002 Gross Gross Carrying Accumulated Carrying Accumulated Amount Amortization Amount Amortization (Dollars in Thousands) Amortized intangible assets: Engineering drawings $ 25,500 $ (7,356) $ 25,500 $ (6,719) Bill of material listings 2,856 (824) 2,856 (752) Software 2,288 (1,320) 2,288 (1,206) ________ ________ ________ ________ $ 30,644 $ (9,500) $ 30,644 $ (8,677) Unamortized intangible assets: Trademarks/Trade Names $ 12,436 $ 12,436 Intangible pension asset 3,259 3,259 ________ ________ $ 15,695 $ 15,695 The aggregate intangible amortization expense for the quarters ended June 30, 2003 and 2002 was $412,000. The aggregate intangible amortization expense for the six months ended June 30, 2003 and 2002 was $823,000. The estimated future amortization expense of intangible assets as of June 30, 2003 is as follows: (Dollars in Thousands) 2003 (remaining six months) $ 824 2004 1,647 2005 1,647 2006 1,647 2007 1,585 2008 1,417 Future 12,377 ________ $ 21,144 7. Expenditures for ongoing compliance with environmental regulations that relate to current operations are expensed or capitalized as appropriate. Expenditures that relate to an existing condition caused by past operations and which do not contribute to current or future revenue generation are expensed. Liabilities are recorded when environmental assessments indicate that remedial efforts are probable and the costs can be reasonably estimated. Estimates of the liability are based upon currently available facts, existing technology and presently enacted laws and regulations. These liabilities are included in the Consolidated Condensed Balance Sheets at their undiscounted amounts. Recoveries are evaluated separately from the liability and, if appropriate, are recorded separately from the associated liability in the Consolidated Condensed Balance Sheets. The Company records provisions for estimated warranty and other related costs at the time of sale based on historical warranty loss experience and periodically adjusts these provisions to reflect actual experience. The following is a reconciliation of the changes in accrued warranty costs for the six months ended June 30, 2003: (Dollars in Thousands) Balance at December 31, 2002 $ 3,597 Expense provision 1,428 Charges to reserve (581) ________ Balance at June 30, 2003 $ 4,444 The Company is normally subject to numerous product liability claims, many of which relate to products no longer manufactured by the Company or its subsidiaries, and other claims arising in the ordinary course of business. The Company has insurance covering most of said claims, subject to varying deductibles up to $3,000,000, and has various limits of liability depending on the insurance policy year in question. It is the view of management that the final resolution of said claims and other similar claims which are likely to arise in the future will not individually or in the aggregate have a material effect on the Company's financial position, results of operations or cash flows, although no assurance to that effect can be given. The Company has been named as a co-defendant in 286 personal injury liability asbestos cases, involving approximately 1,400 plaintiffs, which are pending in various state courts. In all of these cases, insurance carriers have accepted or are expected to accept the defense of such cases. These cases are in preliminary stages and the Company does not believe that costs associated with these matters will have a material effect on the Company's financial position, results of operations or cash flows, although no assurance to that effect can be given. 8. Statement of Financial Accounting Standards No. 130, "Reporting Comprehensive Income," requires the reporting of comprehensive income (loss) in addition to net income (loss) from operations. Comprehensive income (loss) is a more inclusive financial reporting method that includes disclosure of financial information that historically has not been recognized in the calculation of net income (loss). The Company reports comprehensive income (loss) and accumulated other comprehensive loss which includes net loss, foreign currency translation adjustments and minimum pension liability adjustments. Information on accumulated other comprehensive loss is as follows: Minimum Accumulated Cumulative Pension Other Translation Liability Comprehensive Adjustments Adjustments Loss (Dollars in Thousands) Balance at December 31, 2002 $(24,614) $(29,193) $(53,807) Changes - Six Months ended June 30, 2003 5,532 - 5,532 ________ ________ ________ Balance at June 30, 2003 $(19,082) $(29,193) $(48,275) 9. In July 2002, the Financial Accounting Standards Board ("FASB") issued Statement of Financial Accounting Standards No. 146, "Accounting for Costs Associated with Exit or Disposal Activities" ("SFAS 146"). SFAS 146 requires companies to recognize costs associated with exit or disposal activities when they are incurred rather than at the date of a commitment to an exit or disposal plan. Examples of costs covered by SFAS 146 include lease termination costs and certain employee severance costs that are associated with a restructuring, discontinued operations, plant closing, or other exit or disposal activity. SFAS 146 is to be applied prospectively to exit or disposal activities initiated after December 31, 2002. The Company adopted SFAS 146 on January 1, 2003. Adoption of SFAS 146 did not have a material effect on the Company's consolidated financial position, results of operations or cash flows. In November 2002, the FASB issued Interpretation No. 45, "Guarantor's Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others." Interpretation No. 45 requires that a guarantor must recognize, at the inception of a guarantee, a liability for the fair value of the obligation that it has undertaken in issuing a guarantee. Interpretation No. 45 also addresses the disclosure requirements that a guarantor must include in its financial statements for guarantees issued. The disclosure requirements in this interpretation are effective for financial statements ending after December 15, 2002. The initial recognition and measurement provisions of this interpretation are applicable on a prospective basis to guarantees issued or modified after December 31, 2002. The Company adopted the recognition and measurement provisions of Interpretation No. 45 on January 1, 2003. Adoption of Interpretation No. 45 did not have a material effect on the Company's financial position, results of operations or cash flows. 10. The Company's payment obligations under its 9-3/4% Senior Notes due 2007 (the "Senior Notes") are guaranteed by certain of the Company's wholly- owned subsidiaries (the "Guarantor Subsidiaries"). Such guarantees are full, unconditional and joint and several. Separate financial statements of the Guarantor Subsidiaries are not presented because the Company's management has determined that they would not be material to investors. The following supplemental financial information sets forth, on an unconsolidated basis, the statement of operations, balance sheet and statement of cash flow information for the Company (the "Parent Company"), for the Guarantor Subsidiaries and for the Company's non- guarantor subsidiaries (the "Other Subsidiaries"). The supplemental financial information reflects the investments of the Company in the Guarantor and Other Subsidiaries using the equity method of accounting. The Company has determined that it is not practicable to allocate goodwill, intangible assets and deferred income taxes to the Guarantor Subsidiaries and Other Subsidiaries. Parent Company amounts for net earnings (loss) and common shareholders' investment differ from consolidated amounts as intercompany profit in subsidiary inventory has not been eliminated in the Parent Company statement but has been eliminated in the Consolidated Totals. Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Quarter Ended June 30, 2003 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 52,105 $ 9,730 $ 42,148 $(17,030) $ 86,953 Other income 436 1 436 (770) 103 ________ ________ ________ ________ ________ 52,541 9,731 42,584 (17,800) 87,056 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 42,706 9,296 35,047 (16,501) 70,548 Engineering and field service, selling, administrative and miscellaneous expenses 7,140 443 4,091 (80) 11,594 Interest expense 4,721 345 176 (770) 4,472 ________ ________ ________ ________ ________ 54,567 10,084 39,314 (17,351) 86,614 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (2,026) (353) 3,270 (449) 442 Income taxes 60 6 862 - 928 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (2,086) (359) 2,408 (449) (486) Equity in net earnings of consolidated subsidiaries 2,049 - - (2,049) - ________ ________ ________ ________ ________ Net earnings (loss) $ (37) $ (359) $ 2,408 $ (2,498) $ (486) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Quarter Ended June 30, 2002 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 39,033 $ 13,377 $ 38,563 $(15,346) $ 75,627 Other income 478 1 241 (633) 87 ________ ________ ________ ________ ________ 39,511 13,378 38,804 (15,979) 75,714 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 31,989 12,790 31,430 (14,524) 61,685 Engineering and field service, selling, administrative and miscellaneous expenses 5,783 510 4,280 - 10,573 Interest expense 4,755 333 221 (633) 4,676 ________ ________ ________ ________ ________ 42,527 13,633 35,931 (15,157) 76,934 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (3,016) (255) 2,873 (822) (1,220) Income taxes 77 - 962 - 1,039 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (3,093) (255) 1,911 (822) (2,259) Equity in net earnings of consolidated subsidiaries 1,656 - - (1,656) - ________ ________ ________ ________ ________ Net earnings (loss) $ (1,437) $ (255) $ 1,911 $ (2,478) $ (2,259) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Six Months Ended June 30, 2003 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 87,080 $ 17,280 $ 75,577 $(32,102) $147,835 Other income 1,979 1 785 (2,617) 148 ________ ________ ________ ________ ________ 89,059 17,281 76,362 (34,719) 147,983 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 68,946 17,232 61,759 (31,065) 116,872 Engineering and field service, selling, administrative and miscellaneous expenses 12,382 989 8,960 (131) 22,200 Interest expense 9,472 678 1,462 (2,617) 8,995 ________ ________ ________ ________ ________ 90,800 18,899 72,181 (33,813) 148,067 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (1,741) (1,618) 4,181 (906) (84) Income taxes 227 12 1,495 - 1,734 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (1,968) (1,630) 2,686 (906) (1,818) Equity in net earnings of consolidated subsidiaries 1,056 - - (1,056) - ________ ________ ________ ________ ________ Net earnings (loss) $ (912) $ (1,630) $ 2,686 $ (1,962) $ (1,818) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Operations Six Months Ended June 30, 2002 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Revenues: Net sales $ 73,409 $ 25,457 $ 70,340 $(29,149) $140,057 Other income 2,047 1 418 (2,325) 141 ________ ________ ________ ________ ________ 75,456 25,458 70,758 (31,474) 140,198 ________ ________ ________ ________ ________ Costs and Expenses: Cost of products sold 60,922 24,243 57,018 (28,327) 113,856 Engineering and field service, selling, administrative and miscellaneous expenses 11,246 975 8,044 - 20,265 Interest expense 9,365 650 1,585 (2,325) 9,275 ________ ________ ________ ________ ________ 81,533 25,868 66,647 (30,652) 143,396 ________ ________ ________ ________ ________ Earnings (loss) before income taxes and equity in net earnings of consolidated subsidiaries (6,077) (410) 4,111 (822) (3,198) Income taxes (benefit) 261 (1) 1,385 - 1,645 ________ ________ ________ ________ ________ Earnings (loss) before equity in net earnings of consolidated subsidiaries (6,338) (409) 2,726 (822) (4,843) Equity in net earnings of consolidated subsidiaries 2,317 - - (2,317) - ________ ________ ________ ________ ________ Net earnings (loss) $ (4,021) $ (409) $ 2,726 $ (3,139) $ (4,843) Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Balance Sheets June 30, 2003 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Cash and cash equivalents $ - $ 25 $ 6,628 $ - $ 6,653 Receivables 23,592 6,906 25,099 - 55,597 Intercompany receivables 81,871 884 24,560 (107,315) - Inventories 63,165 6,778 53,810 (5,814) 117,939 Prepaid expenses and other current assets 404 30 6,490 (431) 6,493 ________ ________ ________ _________ ________ Total Current Assets 169,032 14,623 116,587 (113,560) 186,682 OTHER ASSETS: Restricted funds on deposit 737 - 644 - 1,381 Goodwill 55,660 - 200 - 55,860 Intangible assets - net 36,839 - - - 36,839 Other assets 9,103 - 1,589 - 10,692 Investment in subsidiaries 20,547 - - (20,547) - ________ ________ ________ _________ ________ 122,886 - 2,433 (20,547) 104,772 PROPERTY, PLANT AND EQUIPMENT - net 41,638 6,413 11,197 - 59,248 ________ ________ ________ _________ ________ $333,556 $ 21,036 $130,217 $(134,107) $350,702 LIABILITIES AND COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS) CURRENT LIABILITIES: Accounts payable and accrued expenses $ 37,265 $ 2,108 $ 13,303 $ (127) $ 52,549 Intercompany payables 280 29,556 73,414 (103,250) - Liabilities to customers on uncompleted contracts and warranties 13,927 203 3,318 (431) 17,017 Income taxes 311 16 2,603 - 2,930 Current maturities of long-term debt - 44 253 - 297 ________ ________ ________ _________ ________ Total Current Liabilities 51,783 31,927 92,891 (103,808) 72,793 LONG-TERM LIABILITIES: Liabilities to customers on uncompleted contracts and warranties 2,000 - - - 2,000 Postretirement benefits 12,300 - 350 - 12,650 Deferred expenses, pension and other 40,101 427 1,079 - 41,607 Interest payable to Holdings 22,123 - - - 22,123 ________ ________ ________ _________ ________ 76,524 427 1,429 - 78,380 LONG-TERM DEBT, less current maturities 199,239 1,203 2,829 - 203,271 COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS) 6,010 (12,521) 33,068 (30,299) (3,742) ________ ________ ________ _________ ________ $333,556 $ 21,036 $130,217 $(134,107) $350,702 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Balance Sheets December 31, 2002 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Cash and cash equivalents $ - $ 24 $ 4,165 $ - $ 4,189 Receivables 20,100 6,006 26,664 - 52,770 Intercompany receivables 76,916 347 24,222 (101,485) - Inventories 63,648 7,493 49,705 (6,534) 114,312 Prepaid expenses and other current assets 845 311 5,030 - 6,186 ________ ________ ________ _________ ________ Total Current Assets 161,509 14,181 109,786 (108,019) 177,457 OTHER ASSETS: Restricted funds on deposit 758 - 727 - 1,485 Goodwill 55,660 - 200 - 55,860 Intangible assets - net 37,662 - - - 37,662 Other assets 10,135 - 1,800 - 11,935 Investment in subsidiaries 13,525 - - (13,525) - ________ ________ ________ _________ ________ 117,740 - 2,727 (13,525) 106,942 PROPERTY, PLANT AND EQUIPMENT - net 45,098 6,866 10,515 - 62,479 ________ ________ ________ _________ ________ $324,347 $ 21,047 $123,028 $(121,544) $346,878 LIABILITIES AND COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS) CURRENT LIABILITIES: Accounts payable and accrued expenses $ 40,390 $ 2,103 $ 17,009 $ (286) $ 59,216 Intercompany payables 117 27,915 70,855 (98,887) - Liabilities to customers on uncompleted contracts and warranties 4,584 286 2,980 - 7,850 Income taxes 335 29 3,079 - 3,443 Short-term obligations - - 495 - 495 Current maturities of long-term debt 126 44 261 - 431 ________ ________ ________ _________ ________ Total Current Liabilities 45,552 30,377 94,679 (99,173) 71,435 LONG-TERM LIABILITIES: Liabilities to customers on uncompleted contracts and warranties 2,000 - - - 2,000 Postretirement benefits 12,381 - 370 - 12,751 Deferred expenses, pension and other 41,240 335 1,008 - 42,583 Interest payable to Holdings 18,436 - - - 18,436 ________ ________ ________ _________ ________ 74,057 335 1,378 - 75,770 LONG-TERM DEBT, less current maturities 204,023 1,226 2,555 - 207,804 COMMON SHAREHOLDERS' INVESTMENT (DEFICIENCY IN ASSETS) 715 (10,891) 24,416 (22,371) (8,131) ________ ________ ________ _________ ________ $324,347 $ 21,047 $123,028 $(121,544) $346,878 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Cash Flows Six Months Ended June 30, 2003 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Net Cash Provided By Operating Activities $ 6,691 $ 26 $ 2,557 $ - $ 9,274 ________ ________ ________ ________ ________ Cash Flows From Investing Activities Decrease in restricted funds on deposit 21 - 83 - 104 Purchases of property, plant and equipment (655) (5) (426) - (1,086) Proceeds from sale of property, plant and equipment 3 2 10 - 15 Dividends paid to parent 117 - (117) - - ________ ________ ________ ________ ________ Net cash used in investing activities (514) (3) (450) - (967) ________ ________ ________ ________ ________ Cash Flows From Financing Activities Repayments of revolving credit facilities (4,784) - - - (4,784) Net decrease in other long-term debt and bank borrowings (126) (22) (230) - (378) Payment of refinancing expenses (1,303) - - - (1,303) Proceeds from issuance of common stock 36 - - - 36 ________ ________ ________ ________ ________ Net cash used in financing activities (6,177) (22) (230) - (6,429) ________ ________ ________ ________ ________ Effect of exchange rate changes on cash - - 586 - 586 ________ ________ ________ ________ ________ Net increase in cash and cash equivalents - 1 2,463 - 2,464 Cash and cash equivalents at beginning of period - 24 4,165 - 4,189 ________ ________ ________ ________ ________ Cash and cash equivalents at end of period $ - $ 25 $ 6,628 $ - $ 6,653 Bucyrus International, Inc. and Subsidiaries Consolidating Condensed Statements of Cash Flows Six Months Ended June 30, 2002 (Dollars in Thousands) Parent Guarantor Other Consolidated Company Subsidiaries Subsidiaries Eliminations Total Net Cash Provided By (Used In) Operating Activities $(11,409) $ 387 $ 5,013 $ - $ (6,009) ________ ________ ________ ________ ________ Cash Flows From Investing Activities Increase in restricted funds on deposit (727) - (309) - (1,036) Proceeds from sale of The Principal Financial Group shares 2,974 - - - 2,974 Purchases of property, plant and equipment (1,170) (1,231) (497) - (2,898) Proceeds from sale of property, plant and equipment 25 - 55 - 80 Net proceeds from sale and leaseback transaction 6,657 - - - 6,657 ________ ________ ________ ________ ________ Net cash provided by (used in)investing activities 7,759 (1,231) (751) - 5,777 ________ ________ ________ ________ ________ Cash Flows From Financing Activities Net proceeds from (repayments of) revolving credit facilities 5,295 - (5,732) - (437) Net increase (decrease) in other long-term debt and bank borrowings (116) 843 (333) - 394 Payment of refinancing expenses (1,529) - (98) - (1,627) ________ ________ ________ ________ ________ Net cash provided by (used in) financing activities 3,650 843 (6,163) - (1,670) ________ ________ ________ ________ ________ Effect of exchange rate changes on cash - - 416 - 416 ________ ________ ________ ________ ________ Net decrease in cash and cash equivalents - (1) (1,485) - (1,486) Cash and cash equivalents at beginning of period - 28 7,190 - 7,218 ________ ________ ________ ________ ________ Cash and cash equivalents at end of period $ - $ 27 $ 5,705 $ - $ 5,732 BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS The following information is provided to assist in the understanding of the Company's operations for the quarters and six months ended June 30, 2003 and 2002. In connection with acquisitions involving the Company, assets and liabilities were adjusted to their estimated fair values. The consolidated condensed financial statements include the related amortization charges associated with the fair value adjustments. Liquidity and Capital Resources Liquidity Working capital and current ratio are two financial measurements which provide an indication of the Company's ability to meet its short-term obligations. These measurements at June 30, 2003 and December 31, 2002 were as follows: June 30, December 31, 2003 2002 (Dollars in Thousands) Working capital $113,889 $106,022 Current ratio 2.6 to 1 2.5 to 1 EBITDA for the quarters and six months ended June 30, 2003 was $8,325,000 and $15,661,000, respectively, compared with $7,337,000 and $13,422,000 for the quarter and six months ended June 30, 2002, respectively. EBITDA is presented (i) because EBITDA is used by the Company to measure its liquidity; and (ii) because the Company believes EBITDA is frequently used by securities analysts, investors and other interested parties in the evaluation of companies in its industry. The EBITDA calculation is not an alternative to operating income under generally accepted accounting principles ("GAAP") as an indicator of operating performance or to cash flows as a measure of liquidity. The following table reconciles Net Cash Provided by (Used in) Operating Activities as shown in the Consolidated Condensed Statements of Cash Flows to EBITDA: Quarters Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 (Dollars in Thousands) Net cash provided by (used in) operating activities $ 9,352 $ (397) $ 9,274 $ (6,009) Changes in assets and liabilities (5,774) 2,019 (3,632) 8,503 Stock compensation expense (638) - (638) - Gain (loss) on sale of fixed assets (15) - (72) 8 Interest expense 4,472 4,676 8,995 9,275 Income tax expense 928 1,039 1,734 1,645 ________ ________ ________ ________ EBITDA $ 8,325 $ 7,337 $ 15,661 $ 13,422 The Company has a Loan and Security Agreement with GMAC Business Credit, LLC (the "Loan and Security Agreement") which, as amended, expires on January 8, 2005 and provides the Company with a $76,000,000 senior secured revolving credit facility. Outstanding borrowings under the Loan and Security Agreement bear interest equal to either the prime rate plus an applicable margin (2% to 2.25%) or LIBOR plus an applicable margin (3.5% to 3.75%) and are subject to a borrowing base formula based on receivables and inventory. Borrowings at June 30, 2003 and December 31, 2002 were $49,239,000 and $54,023,000, respectively, at a weighted average interest rate of 5.0% and 6.3%, respectively, and were classified as long-term debt. Substantially all of the domestic assets of the Company (excluding real property) and the receivables and inventory of the Company's Canadian subsidiary are pledged as collateral under the Loan and Security Agreement. In addition, all outstanding capital stock of the Company and its domestic subsidiaries as well as 65% of the capital stock of the Company's foreign subsidiaries are pledged as collateral. At June 30, 2003, the amount available for borrowings under the Loan and Security Agreement was $22,103,000. This amount must be reduced by $5,000,000 which is the minimum availability the Company must maintain at all times. The Company has outstanding $150,000,000 of 9-3/4% Senior Notes due 2007 (the "Senior Notes"). Interest thereon is payable each March 15 and September 15. During 2000, Holdings acquired $75,635,000 of the Company's Senior Notes. Holdings has agreed as part of the Loan and Security Agreement and a previous credit agreement to defer the receipt of interest on these Senior Notes during the life of the agreements. At June 30, 2003 and December 31, 2002, $22,123,000 and $18,436,000, respectively, of interest was accrued and payable to Holdings. Both the Loan and Security Agreement and the Senior Notes indenture contain certain covenants which may affect the Company's liquidity and capital resources. The Loan and Security Agreement contains a number of financial covenants which, among other items, require the Company (A) to maintain certain financial ratios, including: (i) leverage ratio (as defined); and (ii) fixed charge coverage ratio; and (B) to maintain minimum levels of EBITDA as defined ("Adjusted EBITDA"). At June 30, 2003, the Company was in compliance with all covenants. Failure to meet these covenants could impact the Company's liquidity. The following table reconciles Net Cash Provided by (Used in) Operating Activities as shown in the Consolidated Condensed Statements of Cash Flows to Adjusted EBITDA as defined in the Loan and Security Agreement: Quarters Ended June 30, Six Months Ended June 30, 2003 2002 2003 2002 (Dollars in Thousands) Net cash provided by (used in) operating activities $ 9,352 $ (397) $ 9,274 $ (6,009) Changes in assets and liabilities (5,774) 2,019 (3,632) 8,503 Interest income (80) (70) (107) (107) Interest expense 4,472 4,676 8,995 9,275 Income tax expense 928 1,039 1,734 1,645 Management fee accrual adjustment (584) 363 (695) 751 ________ ________ ________ ________ Adjusted EBITDA $ 8,314 $ 7,630 $ 15,569 $ 14,058 On April 30, 2002, Bucyrus Canada Limited, a wholly-owned subsidiary of the Company, entered into a C$3,510,000 mortgage loan collateralized by its land, buildings and certain building attachments. The balance outstanding at June 30, 2003 and December 31, 2002 was C$3,356,000 and C$3,425,000, respectively. The term of the mortgage loan is 15 years at an initial rate of 7.55% which is fixed for the first five years. The mortgage loan contains a number of financial covenants which, among other items, require Bucyrus Canada Limited to maintain certain financial ratios on an annual basis. At June 30, 2003, Bucyrus Canada Limited was in compliance with all applicable covenants. Operating Losses The Company is highly leveraged and low sales volumes in recent years have had an adverse effect on the Company's liquidity. While the Company believes that current levels of cash and liquidity, together with funds generated by operations and funds available from the Loan and Security Agreement, will be sufficient to permit the Company to satisfy its debt service requirements and fund operating activities for the foreseeable future, there can be no assurances to this effect and the Company continues to closely monitor its operations. The Company is subject to significant business, economic and competitive uncertainties that are beyond its control. See "Forward-Looking Statements." Accordingly, there can be no assurance that the Company's performance will be sufficient for the Company to maintain compliance with the financial covenants under the Loan and Security Agreement and the Senior Notes Indenture, satisfy its debt service obligations and fund operating activities under all circumstances. At this time, the Company continues to believe that future cash flows will be sufficient to recover the carrying value of its long-lived assets, including goodwill and other intangible assets. Capital Resources At June 30, 2003, the Company had approximately $1,395,000 of open capital appropriations. The Company's capital expenditures for the six months ended June 30, 2003 were $1,086,000 compared with $2,898,000 for the six months ended June 30, 2002. During the second six months of 2003, the Company expects to spend closer to 2002 levels. Capitalization The long-term debt to total capitalization ratio at June 30, 2003 and December 31, 2002 was 1.0 to 1. Total capitalization is defined as total common shareholders' investment (deficiency in assets) plus long-term debt plus current maturities of long-term debt and other short-term borrowings and obligations. Results Of Operations Net Sales Net sales for the quarter and six months ended June 30, 2003 were $86,953,000 and $147,835,000, respectively, compared with $75,627,000 and $140,057,000 for the quarter and six months ended June 30, 2002, respectively. Net sales of repair parts and services for the quarter and six months ended June 30, 2003 were $63,513,000 and $117,150,000, respectively, which was an increase of .5% and 2.2% from the quarter and six months ended June 30, 2002, respectively. Net machine sales for the quarter and six months ended June 30, 2003 were $23,440,000 and $30,685,000, respectively, which was an increase of 88.9% and 20.6% from the quarter and six months ended June 30, 2002, respectively. The changes in net machine sales between periods were primarily due to fluctuations in volume. Cost of Products Sold Cost of products sold for the quarter ended June 30, 2003 was $70,548,000 or 81.1% of net sales compared with $61,685,000 or 81.6% of net sales for the quarter ended June 30, 2002. For the six months ended June 30, 2003, cost of products sold was $116,872,000 or 79.1% of net sales compared with $113,856,000 or 81.3% of net sales for the six months ended June 30, 2002. The decrease in cost of products sold as a percentage of net sales for 2003 was primarily due to the improved mix of aftermarket sales. Also included in cost of products sold for the six months ended June 30, 2003 and 2002 was $2,530,000 and $2,631,000, respectively, of additional depreciation expense as a result of the fair value adjustment to plant and equipment in connection with acquisitions involving the Company. Engineering and Field Service, Selling, Administrative and Miscellaneous Expenses Engineering and field service, selling, administrative and miscellaneous expenses for the quarter ended June 30, 2003 were $11,594,000 or 13.3% of net sales compared with $10,573,000 or 14.0% of net sales for the quarter ended June 30, 2002. The amounts for the six months ended June 30, 2003 and 2002 were $22,200,000 or 15.0% of net sales and $20,265,000 or 14.5% of net sales, respectively. Included in the amounts for the quarter and six months ended June 30, 2003 was stock-based employee compensation expense of $638,000 related to certain outstanding stock options. Interest Expense Interest expense for the quarter and six months ended June 30, 2003 was $4,472,000 and $8,995,000, respectively, compared with $4,676,000 and $9,275,000 for the quarter and six months ended June 30, 2002, respectively. Included in interest expense for the quarters and six months ended June 30, 2003 and 2002 was $3,657,000 and $7,313,000, respectively, related to the Senior Notes. The interest expense on the Senior Notes for the quarters and six months ended June 30, 2003 and 2002 includes $1,844,000 and $3,687,000, respectively, related to the Senior Notes acquired by Holdings. Holdings has agreed as part of the Loan and Security Agreement and a previous credit agreement to defer the receipt of interest on these Senior Notes during the life of the agreements. Income Taxes Income tax expense consists primarily of foreign taxes at applicable statutory rates. Net Loss Net loss for the quarter and six months ended June 30, 2003 was $486,000 and $1,818,000, respectively, compared with a net loss of $2,259,000 and $4,843,000 for the quarter and six months ended June 30, 2002, respectively. Non-cash depreciation and amortization charges for the quarter and six months ended June 30, 2003 were $3,411,000 and $6,750,000, respectively, compared with $3,881,000 and $7,345,000 for the quarter and six months ended June 30, 2002, respectively. New Orders and Backlog New orders for the quarter and six months ended June 30, 2003 were $92,721,000 and $158,855,000, respectively, compared with $75,629,000 and $132,547,000 for the quarter and six months ended June 30, 2002, respectively. New machine orders for the quarter and six months ended June 30, 2003 were $22,852,000 and $28,995,000, respectively, compared with $24,049,000 and $24,169,000 for the quarter and six months ended June 30, 2002, respectively. Copper prices remain at low levels compared to the mid 1990's which has negatively impacted demand for the Company's machines. New repair parts and service orders for the quarter and six months ended June 30, 2003 were $69,869,000 and $129,860,000, respectively, compared with $51,580,000 and $108,378,000 for the quarter and six months ended June 30, 2002, respectively. The amounts for the quarter and six months ended June 30, 2003 include orders received related to machine moves. The Company's consolidated backlog on June 30, 2003 was $256,715,000 compared with $245,695,000 at December 31, 2002 and $222,242,000 at June 30, 2002. Machine backlog at June 30, 2003 was $32,739,000 compared with $34,429,000 at December 31, 2002 and $31,266,000 at June 30, 2002. Repair parts and service backlog at June 30, 2003 was $223,976,000 compared with $211,266,000 at December 31, 2002 and $190,976,000 at June 30, 2002. A portion of this backlog is related to multi-year contracts which will generate revenue in future years. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 3 - QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The Company's market risk is impacted by changes in interest rates and foreign currency exchange rates. Interest Rates The Company's interest rate exposure relates primarily to debt obligations in the United States. The Company manages its borrowings under the Loan and Security Agreement through the selection of LIBOR based borrowings or prime-rate based borrowings. The Company's Senior Notes are at a fixed rate. If market conditions warrant, interest rate swaps may be used to adjust interest rate exposures, although none have been used to date. The Company believes that a 10% change in the Company's weighted average interest rate at June 30, 2003 would have the effect of changing the Company's interest expense on an annual basis by approximately $300,000. Foreign Currency Changes in foreign exchange rates can impact the Company's financial position, results of operations and cash flows. The Company manages foreign currency exchange rate exposure by utilizing some natural hedges to mitigate some of its transaction and commitment exposures, and may utilize forward contracts in certain situations. Based on the Company's derivative and other foreign currency sensitive instruments outstanding at June 30, 2003, the Company believes that a 10% change in foreign currency exchange rates will not have a material effect on the Company's financial position, results of operations or cash flows. BUCYRUS INTERNATIONAL, INC. AND SUBSIDIARIES ITEM 4 - DISCLOSURE CONTROLS AND PROCEDURES Evaluation of Disclosure Controls and Procedures As of June 30, 2003, the Company carried out an evaluation, under the supervision and with the participation of the Company's management, including the Company's Chief Executive Officer and its Vice President-Finance and Secretary, of the effectiveness of the design and operation of the Company's disclosure controls and procedures, as defined in Exchange Act Rule 15d-15(e). Based upon that evaluation, the Company's Chief Executive Officer and its Vice President-Finance and Secretary concluded that the Company's disclosure controls and procedures are effective in enabling the Company to identify, process, and report information required to be included in the Company's periodic SEC filings within the required time period. Changes in Internal Controls There were no significant changes in the Company's internal controls or to our knowledge, in other factors that could significantly affect our disclosure controls and procedures subsequent to the evaluation date. FORWARD-LOOKING STATEMENTS This Report includes "forward-looking statements" within the meaning of Section 21E of the Securities Exchange Act of 1934, as amended. Discussions containing such forward-looking statements may be found in this section and elsewhere within this Report. Forward-looking statements include statements regarding the intent, belief or current expectations of the Company, primarily with respect to the future operating performance of the Company or related industry developments. When used in this Report, terms such as "anticipate," "believe," "could," "estimate," "expect," "indicate," "may be," "objective," "plan," "predict," and "will be" are intended to identify such statements. Readers are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ from those described in the forward-looking statements as a result of various factors, many of which are beyond the control of the Company. Forward-looking statements are based upon management's expectations at the time they are made. Although the Company believes that the expectations reflected in such forward-looking statements are reasonable, it can give no assurance that such expectations will prove to have been correct. Important factors that could cause actual results to differ materially from such expectations ("Cautionary Statements") are described generally below and disclosed elsewhere in this Report. All subsequent written or oral forward-looking statements attributable to the Company or persons acting on behalf of the Company are expressly qualified in their entirety by the Cautionary Statements. Factors that could cause actual results to differ materially from those contemplated include: Factors affecting customers' purchases of new equipment, rebuilds, parts and services such as: production capacity, stockpiles, and production and consumption rates of coal, copper, iron, gold and other ores and minerals; the cash flows of customers; the cost and availability of financing to customers and the ability of customers to obtain regulatory approval for investments in mining projects; consolidations among customers; work stoppages at customers or providers of transportation; and the timing, severity and duration of customer buying cycles. Factors affecting the Company's general business, such as: unforseen patent, tax, product, environmental, employee health or benefit, or contractual liabilities; nonrecurring restructuring and other special charges; changes in accounting or tax rules or regulations; reassessments of asset valuations for such assets as receivables, inventories, fixed assets and intangible assets; leverage and debt service; our success in recruiting and retaining managers and key employees; and our wage stability and cooperative labor relations; plant capacity and utilization. PART II OTHER INFORMATION Item 1. Legal Proceedings. There have been no material changes to the information set forth under Item 3 - Legal Proceedings and Other Contingencies in the Company's Annual Report on Form 10-K for the year ended December 31, 2002. Item 2. Changes in Securities and Use of Proceeds. Not applicable. Item 3. Defaults Upon Senior Securities. Not applicable. Item 4. Submission of Matters to a Vote of Security Holders. No matters were submitted to a vote of security holders during the quarter covered by this Report. Item 5. Other Information. Not applicable. Item 6. Exhibits and Reports on Form 8-K. (a) Exhibits: See Exhibit Index on last page of this report, which is incorporated herein by reference. (b) Reports on Form 8-K: No reports on Form 8-K were filed during the second quarter of 2003. SIGNATURES Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. BUCYRUS INTERNATIONAL, INC. (Registrant) Date August 13, 2003 /s/Craig R. Mackus Craig R. Mackus Vice President-Finance and Secretary Principal Accounting Officer Date August 13, 2003 /s/Theodore C. Rogers Theodore C. Rogers Chief Executive Officer BUCYRUS INTERNATIONAL, INC. EXHIBIT INDEX TO QUARTERLY REPORT ON FORM 10-Q FOR THE QUARTER ENDED JUNE 30, 2003 Incorporated Exhibit Herein By Filed Number Description Reference Herewith 2.1 Agreement and Plan of Exhibit 1 to Merger dated August 21, Registrant's 1997, between Registrant, Tender Offer American Industrial Solicitation/ Partners Acquisition Recommendation Company, LLC and Bucyrus Statement on Acquisition Corp. Schedule 14D-9 filed with the Commission on August 26, 1997. 2.2 Certificate of Merger Exhibit 2.2 to dated September 26, 1997, Registrant's issued by the Secretary Current Report of State of the State of on Form 8-K Delaware. filed with the Commission on October 10, 1997. 2.3 Second Amended Joint Plan Exhibit 2.1 to of Reorganization of B-E Registrant's Holdings, Inc. and Bucyrus- Current Report Erie Company under Chapter on Form 8-K, 11 of the Bankruptcy Code, filed with the as modified December 1, Commission and 1994, including Exhibits. dated December 1, 1994. 2.4 Order dated December 1, Exhibit 2.2 to 1994 of the U.S. Bankruptcy Registrant's Court, Eastern District of Current Report Wisconsin, confirming the on Form 8-K Second Amended Joint Plan filed with the of Reorganization of B-E Commission and Holdings, Inc. and Bucyrus- dated December 1, Erie Company under Chapter 1994. 11 of the Bankruptcy Code, as modified December 1, 1994, including Exhibits. 3.1 Restated Certificate Exhibit 3.6 to of Incorporation of Registrant's Registrant. Annual Report on Form 10-K for the year ended December 31, 1998. 3.2 By-laws of Registrant. Exhibit 3.5 to Registrant's Annual Report on Form 10-K for the year ended December 31, 1998. 3.3 Certificate of Amendment Exhibit 3.3 to Certificate of to Registrant's Formation of Bucyrus Quarterly Report Holdings, LLC, effective on Form 10-Q March 25, 1999. filed with the Commission on May 15, 2000. 4.1 Indenture of Trust dated Exhibit 4.1 to as of September 24, 1997 Registration among Registrant, Boonville Statement on Mining Services, Inc., Form S-4 of Minserco, Inc. and Von's Registrant, Welding, Inc. and Harris Boonville Mining Trust and Savings Bank, Services, Inc., Trustee. Minserco, Inc. and Von's Welding, Inc. (SEC Registration No. 333-39359) (a) Letter dated Exhibit 4.1(a) February 15, 2000 to Registrant's evidencing change of Quarterly Report Indenture Trustee. on Form 10-Q filed with the Commission on November 6, 2000. 4.2 Form of Guarantee of Included as Boonville Mining Services, Exhibit E Inc., Minserco, Inc. and to Exhibit 4.1 Von's Welding, Inc. dated above. as of September 24, 1997 in favor of Harris Trust and Savings Bank as Trustee under the Indenture. 4.3 Form of Registrant's Exhibit 4.3 to 9-3/4% Senior Note due 2007. Registration Statement on Form S-4 of Registrant, Boonville Mining Services, Inc., Minserco, Inc. and Von's Welding, Inc. (SEC Registration No. 333-39359) 10.1 Credit Agreement, dated Exhibit 10.1 to September 24, 1997 between Registrant's Bank One, Wisconsin and Current Report Registrant. on Form 8-K filed with the Commission on October 10, 1997. (a) First amendment dated Exhibit 10.1(a) July 21, 1998 to Credit to Registrant's Agreement. Quarterly Report on Form 10-Q filed with the Commission on November 16, 1998. (b) Second amendment dated Exhibit 10.1(b) September 30, 1998 to to Registrant's Credit Agreement. Annual Report on Form 10-K for the year ended December 31, 1998. (c) Third amendment dated Exhibit 10.1(c) April 20, 1999 to Credit to Registrant's Agreement. Quarterly Report on Form 10-Q filed with the Commission on August 12, 1999. (d) Fourth amendment dated Exhibit 10.1(a) September 30, 1999 to to Registrant's Credit Agreement. Quarterly Report on Form 10-Q filed with the Commission on November 12, 1999. (e) Fifth amendment dated Exhibit 10.1(e) March 14, 2000 to Credit to Registrant's Agreement. Annual Report on Form 10-K for the year ended December 31, 1999. (f) Sixth amendment dated Exhibit 10.1(f) September 8, 2000 to to Registrant's Credit Agreement. Quarterly Report on Form 10-Q filed with the Commission on November 6, 2000. (g) Seventh amendment dated Exhibit 10.1(g) March 20, 2001 to Credit to Registrant's Agreement. Annual Report on Form 10-K for the year ended December 31, 2000. (h) Eighth amendment dated Exhibit 10.1(h) January 4, 2002 to Credit to Registrant's Agreement. Annual Report on Form 10-K for the year ended December 31, 2001. (i) Ninth amendment dated Exhibit 10.1(i) January 22, 2002 to Credit to Registrant's Agreement. Annual Report on Form 10-K for the year ended December 31, 2001. 10.2 Consulting Agreement Exhibit 10.19 between Registrant and to Registrant's Wayne T. Ewing dated Annual Report on February 1, 2000. Form 10-K for the year ended December 31, 1999. 10.3 Letter Agreement Exhibit 10.7 between Registrant and to Registrant's Timothy W. Sullivan Quarterly Report dated August 8, 2000. on Form 10-Q filed with the Commission on August 14, 2000. 10.4 Agreement of Debt Exhibit 10.21 Conversion between to Registrant's Registrant and Annual Report on Bucyrus Holdings, LLC Form 10-K for dated March 22, 2001. the year ended December 31, 2000. 10.5 Consulting Agreement Exhibit 10.8 between Registrant and to Registrant's Willard R. Hildebrand Quarterly Report dated July 25, 2001. on Form 10-Q filed with the Commission on November 14, 2001. 10.6 Agreement to Purchase and Exhibit 10.18 Sell Industrial Property to Registrant's between Registrant and Annual Report on InSite Real Estate Form 10-K for Development, L.L.C. the year ended dated October 25, 2001. December 31, 2001. 10.7 Industrial Lease Agreement Exhibit 10.19 between Registrant and to Registrant's InSite South Milwaukee, L.L.C. Annual Report on dated January 4, 2002. Form 10-K for the year ended December 31, 2001. 10.8 Termination Benefits Agreement Exhibit 10.20 between Registrant and to Registrant's John F. Bosbous dated Annual Report on March 5, 2002. Form 10-K for the year ended December 31, 2001. 10.9 Termination Benefits Agreement Exhibit 10.21 between Registrant and to Registrant's Thomas B. Phillips dated Annual Report on March 5, 2002. Form 10-K for the year ended December 31, 2001. 10.10 Loan and Security Agreement Exhibit 10.22 by and among Registrant, to Registrant's Minserco, Inc., Boonville Annual Report on Mining Services, Inc. and Form 10-K for GMAC Business Credit, LLC, the year ended and Bank One, Wisconsin December 31, 2001. dated March 7, 2002. (a) First amendment dated Exhibit 10.16 (a) December 31, 2002 to Loan to Registrant's and Security Agreement. Annual Report on Form 10-K for the year ended December 31, 2002. (b) Second amendment dated Exhibit 10.16 (b) January 9, 2003 to Loan to Registrant's and Security Agreement. Annual Report on Form 10-K for the year ended December 31, 2002. (c) Letter agreement dated Exhibit 10.16 (c) December 31, 2002 amending to Registrant's Loan and Security Agreement. Annual Report on Form 10-K for the year ended December 31, 2002. 10.11 Board of Directors Exhibit 10.17 Resolution dated to Registrant's December 16, 1998 Annual Report on amending the 1998 Form 10-K for Management Stock the year ended Option Plan. December 31, 2002. 31.1 Certification of Chief X Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act. 31.2 Certification of Vice X President-Finance and Secretary pursuant to Section 302 of the Sarbanes-Oxley Act.