FORM 10-Q
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934
FOR QUARTER ENDED COMMISSION FILE NUMBER
JUNE 30, 2000 0-24630
MAHASKA INVESTMENT COMPANY
(Exact Name of Registrant as Specified in its Charter)
IOWA 42-1003699
(State of Incorporation) (I.R.S.Identification No.)
222 First Avenue East, Oskaloosa, Iowa 52577
Telephone Number (515) 673-8448
Indicate by check mark whether the registrant (1) has filed all reports required
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months and (2) has been subject to such filing requirements for the
past 90 days.
Yes X No
As of July 31, 2000, there were 3,939,314 shares of common stock $5 par value
outstanding.
PART I -- Item 1. Financial Statements
MAHASKA INVESTMENT COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CONDITION
(unaudited)
(dollars in thousands, except for share amounts)
June 30, December 31,
2000 1999
---------- -----------
ASSETS
Cash and due from banks .......................... $ 9,324 $ 13,354
Interest-bearing deposits in banks ............... 1,063 1,700
Federal funds sold ............................... 1,620 7,865
---------- -----------
Cash and cash equivalents ................... 12,007 22,919
---------- -----------
Investment securities:
Available for sale .......................... 63,956 60,530
Held to maturity ............................ 27,641 29,445
Loans ............................................ 305,249 282,091
Allowance for loan losses ........................ (3,616) (4,006)
---------- ---------
Net loans ................................... 301,633 278,085
---------- ---------
Loan pool participations ......................... 60,048 67,756
Premises and equipment, net ...................... 6,875 6,795
Accrued interest receivable ...................... 4,705 4,719
Goodwill and other intangible assets ............. 12,287 12,850
Other assets ..................................... 5,091 3,090
--------- ---------
Total assets ................................ $ 494,243 $ 486,189
========= =========
LIABILITIES AND SHAREHOLDERS' EQUITY
Deposits:
Demand ........................................ $ 21,990 $ 23,197
NOW and Super NOW ............................. 42,220 42,378
Savings ....................................... 91,590 96,377
Certificates of deposit ....................... 193,297 186,720
---------- ----------
Total deposits ..................................... 349,097 348,672
Federal funds purchased ............................ 7,200 2,965
Federal Home Loan Bank advances .................... 70,986 63,421
Note payable ....................................... 15,100 18,000
Other liabilities .................................. 4,363 2,896
---------- ----------
Total liabilities .................................. 446,746 435,954
---------- ----------
Shareholders' equity:
Common stock, $5 par value; authorized
20,000,000 shares; 4,912,849 shares as
of June 30, 2000 and December 31, 1999 ...... 24,564 24,564
Capital surplus ............................... 13,127 13,192
Treasury stock at cost, 973,535 shares as
of June 30, 2000, 577,735 shares as of
December 31, 1999 ........................... (11,869) (8,525)
Retained earnings ............................. 22,371 21,511
Accumulated other comprehensive loss .......... (696) (507)
----------- ---------
Total shareholders' equity ......................... 47,497 50,235
----------- ---------
Total liabilities and shareholders' equity ......... $ 494,243 $ 486,189
=========== =========
See accompanying notes to consolidated financial statements.
MAHASKA INVESTMENT COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(unaudited) Three Months Ended Six Months Ended
(dollars in thousands, except June 30, June 30,
per share) ------------------ -----------------
2000 1999 2000 1999
------- ------- -------- --------
Interest Income:
Interest and fees on loans $ 6,170 $ 3,991 $12,035 $ 7,765
Interest and discount on loan pools 1,814 1,339 3,908 3,548
Interest on bank deposits 27 15 59 51
Interest on federal funds sold 54 77 127 174
Interest on investment securities:
Available for sale 1,080 427 2,108 873
Held to maturity 445 180 905 367
------- ------- -------- --------
Total interest income 9,590 6,029 19,142 12,778
------- ------- -------- --------
Interest expense:
Interest on deposits:
NOW and Super NOW 199 149 385 296
Savings 961 650 1,884 1,212
Certificates of deposit 2,569 1,560 5,002 3,139
Interest on federal funds purchased 45 4 80 4
Interest on Federal Home Loan
Bank advances 1,061 109 2,066 217
Interest on note payable 343 294 710 599
------- ------- -------- --------
Total interest expense 5,178 2,766 10,127 5,467
------- ------- -------- --------
Net interest income 4,412 3,263 9,015 7,311
Provision for loan losses 270 1,465 421 1,632
------- ------- -------- --------
Net interest income after
provision for loan losses 4,142 1,798 8,594 5,679
Noninterest income:
Service charges 424 313 824 617
Data processing income 59 51 109 101
Other operating income 156 86 308 224
Investment security gains (losses) (17) 0 17 0
-------- ------- -------- --------
Total noninterest income 622 450 1,258 942
-------- ------- -------- --------
Noninterest expense:
Salaries and employee benefits expense 1,594 1,254 3,231 2,591
Net occupancy expense 434 342 869 699
Professional fees 179 339 314 425
Other operating expense 809 639 1,724 1,265
Goodwill amortization 282 139 563 288
------- ------- -------- --------
Total noninterest expense 3,298 2,713 6,701 5,268
------- ------- -------- --------
Income (loss) before income
tax expense 1,466 (465) 3,151 1,353
Income tax expense (benefit) 495 (146) 1,067 515
------- ------- -------- --------
Net income (loss) $ 971 $ (319) $ 2,084 $ 838
======= ======= ======== ========
Earnings (loss) per common share-basic $ 0.24 $(0.09) $ 0.50 $ 0.23
Earnings (loss) per common share-diluted $ 0.24 $(0.09) $ 0.50 $ 0.22
Dividends per common share $ 0.15 $ 0.15 $ 0.30 $ 0.30
See accompanying notes to consolidated financial statements.
MAHASKA INVESTMENT COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited) Three Months Ended Six Months Ended
(in thousands) June 30, June 30,
------------------ ----------------
2000 1999 2000 1999
------- ------- ------- -------
Net income (loss) $ 971 $ (319) $ 2,084 $ 838
Other Comprehensive Income:
Unrealized gains (losses) on
securities available for sale:
Unrealized holding gains (losses)
arising during the period, net
of tax 0 (177) (176) (277)
Less: reclassification adjustment
for net (gains) losses included in
net income, net of tax 11 0 (13) 0
------- ------- ------- -------
Other comprehensive income (loss),
net of tax 11 (177) (189) (277)
------- ------- ------- -------
Comprehensive income (loss) $ 982 $ (496) $ 1,895 $ 561
======= ======= ======= =======
See accompanying notes to consolidated financial statements.
PART I -- Item 1. Financial Statements, Continued
MAHASKA INVESTMENT COMPANY
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) Six Months Ended
(dollars in thousands) June 30,
-------------------------
2000 1999
----------- ----------
Cash flows from operating activities:
Net income $ 2,084 $ 838
----------- ----------
Adjustments to reconcile net income to net
cash provided by operating activities:
Depreciation and amortization 857 618
Provision for loan losses 421 1,632
Investment securities gains (17) 0
(Gain) loss on sale of premises and equipment (4) 2
Amortization of investment securities premiums 140 97
Accretion of investment securities and loan discounts (111) (227)
(Increase) decrease in other assets (1,987) 240
Increase (decrease) in other liabilities 1,575 (375)
----------- ----------
Total adjustments 874 1,987
----------- ----------
Net cash provided by operating activities 2,958 2,825
----------- ----------
Cash flows from investing activities:
Investment securities available for sale:
Proceeds from sales 4,884 0
Proceeds from maturities 2,867 7,262
Purchases (11,418) (5,400)
Investment securities held to maturity:
Proceeds from maturities 4,049 2,178
Purchases (2,211) (2,024)
Net increase in loans (23,924) (12,555)
Purchases of loan pool participations (15,211) (19,999)
Principal recovery on loan pool participations 22,919 12,063
Purchases of premises and equipment (486) (207)
Proceeds from sale of premises and equipment 17 0
----------- ----------
Net cash used in investing activities (18,514) (18,682)
----------- ----------
Cash flows from financing activities:
Net increase in deposits 473 2,415
Net increase in federal funds purchased 4,235 2,898
Federal Home Loan Bank advances 33,000 0
Repayment of Federal Home Loan Bank advances (25,531) (14)
Advances on note payable 1,900 150
Principal payments on note payable (4,800) (2,550)
Dividends paid (1,224) (1,094)
Purchases of treasury stock (3,433) 0
Proceeds from exercise of stock options 24 252
----------- ----------
Net cash provided by financing activities 4,644 2,057
----------- ----------
Net decrease in cash and cash equivalents (10,912) (13,800)
Cash and cash equivalents at beginning of period 22,919 22,121
----------- ----------
Cash and cash equivalents at end of period $ 12,007 $ 8,321
=========== ==========
Supplemental disclosures of cash flow information:
Cash paid (received) during the period for:
Interest $ 10,074 $ 5,477
=========== ==========
Income taxes $ 298 $ 1,179
=========== ==========
See accompanying notes to consolidated financial statements.
PART I -- Item 1. Financial Statements, Continued
MAHASKA INVESTMENT COMPANY
Notes to Consolidated Financial Statements
(Unaudited)
1. Basis of Presentation
The accompanying consolidated statements of income and the consolidated
statements of comprehensive income for the three and six months ended June
30, 1999 and the consolidated statements of cash flow for the six months
ended June 30, 1999 include the accounts and transactions of the Company
and its four wholly-owned subsidiaries, Mahaska State Bank, Central Valley
Bank, Pella State Bank and MIC Financial, Inc. The consolidated statements
of condition as of June 30, 2000 and December 31, 1999, the consolidated
statement of income and the consolidated statement of comprehensive income
for the three and six month periods ended June 30, 2000 and the
consolidated statement of cash flow for the six months ended June 30, 2000
includes the accounts of the Company and its aforementioned subsidiaries
plus Midwest Federal Savings and Loan Association of Eastern Iowa ("Midwest
Federal"). Midwest Federal was acquired as a result of the merger with
Midwest Bancshares, Inc.("Midwest"), completed on September 30, 1999. All
material intercompany balances and transactions have been eliminated in
consolidation.
The accompanying consolidated financial statements have been prepared by
the Company pursuant to the rules and regulations of the Securities and
Exchange Commission. Certain information and footnote disclosures normally
included in financial statements prepared in accordance with generally
accepted accounting principles have been condensed or omitted pursuant to
such rules and regulations. Although management believes that the
disclosures are adequate to make the information presented not misleading,
it is suggested that these interim consolidated financial statements be
read in conjunction with the Company's most recent audited financial
statements and notes thereto. In the opinion of management, the
accompanying consolidated financial statements contain all adjustments
(consisting of only normal recurring accruals) necessary to present fairly
the financial position as of June 30, 2000, and the results of operations
for the three months and the six months ended June 30, 2000 and 1999, and
cash flows for the six months ended June 30, 2000 and 1999.
The results for the three months and the six months ended June 30, 2000 may
not be indicative of results for the year ending December 31, 2000, or for
any other period.
2. Consolidated Statements of Cash Flows
In the consolidated statements of cash flows, cash and cash equivalents
include cash and due from banks, interest- bearing deposits with banks, and
federal funds sold.
3. Income Taxes
Federal income tax expense for the three months and the six months
ended June 30, 2000 and 1999 was computed using the consolidated effective
federal tax rate. The Company also recognized income tax expense pertaining
to state franchise taxes payable individually by the subsidiary banks.
4. Earnings Per Common Share
Basic earnings per common share computations are based on the weighted
average number of shares of common stock actually outstanding during the
period. The weighted average number of shares for the three-month periods
ended June 30, 2000 and 1999 was 4,042,690 and 3,652,376, respectively. The
weighted average number of shares for the six-month periods ended June 30,
2000 and 1999 was 4,165,758 and 3,644,405, respectively. Diluted earnings
per share amounts are computed by dividing net income by the weighted
average number of shares and all dilutive potential shares outstanding
during the period. The dilutive potential shares are the dilutive effect of
additional potential common shares issuable under stock options. The
computation of diluted earnings per share used a weighted average number of
diluted shares outstanding of 4,046,428 and 3,728,534 for the three months
ended June 30, 2000 and 1999, respectively. For the six months ended June
30, 2000 and 1999, the diluted earnings per share computation was based on
weighted average number of diluted shares outstanding of 4,177,683 and
3,743,010, respectively.
5. Effect of New Financial Accounting Standards
SFAS No. 133, "Accounting for Derivative Instruments and Hedging
Activities", was scheduled to become effective for the Company beginning
January 1, 2000. SFAS No. 137 subsequently deferred implementation of SFAS
133 until January 1, 2001. SFAS No. 138 amends the accounting and reporting
requirements of SFAS No. 133. Management is evaluating the impact the
adoption of SFAS No. 133 and SFAS No. 138 will have on the Company's
consolidated financial statements and expects to adopt SFAS No. 133 and
SFAS No. 138 when required.
The American Institute of Certified Public Accountants has issued a
proposed Statement of Position ("SOP") which addresses the accounting for
differences between contractual and expected future cash flows from an
investor's initital investment in certain loans and debt securities. It
includes such loans acquired in purchase business combinations and would
apply to all enterprises. The proposed SOP would limit the yield that may
be accreted (accretable yield) to the excess of the investor's estimate of
undiscounted expected future principal and interest cash flows (expected
future cash flows) over the investor's initial investment in the loan. The
provisions of this proposed SOP would be effective for financial statements
issued for fiscal years beginning after June 15, 2000. Management of the
Company does not expect the adoption of this SOP to have a material effect
on its financial statements.
6. Use of Estimates in the Preparation of Financial Statements
The preparation of financial statements in conformity with generally
accepted accounting principles requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities and
disclosure of contingent assets and liabilities at the date of the
financial statements and the reported amounts of revenues and expenses
during the reported period. Actual results could differ from those
estimates. A significant estimate that is particularly sensitive to change
is the allowance for loan losses.
7. Sale of MIC Financial, Inc.
On April 23, 1999, the Company announced that it had elected to seek a
buyer for MIC Financial, Inc. (formerly known as On-Site Credit Services,
Inc.), its wholly-owned commercial finance subsidiary. The Company has now
sold a significant amount of the assets in several transactions. As of June
30, 2000, MIC Financial's loan and lease portfolio totaled $2,764,000,
approximately 1 percent of the Company's total loans as of that date.
8. Acquisition of Midwest Bancshares, Inc.
The Company acquired Midwest Federal Savings and Loan Association of
Eastern Iowa ("Midwest Federal"), a community-oriented thrift institution,
with locations in Burlington, West Burlington, Fort Madison, and Wapello,
Iowa on September 30, 1999.
The excess of the purchase price over the identifiable fair value of the
tangible and identifiable intangible assets acquired and the liabilities
assumed of $6,234,000 was recorded as goodwill and is being amortized over
25 years on a straight-line basis. The acquisition has been accounted using
the purchase method of accounting and, accordingly, the income and earnings
results of Midwest Federal are not included with the results of the Company
for the three months or the six month period ended June 30, 1999.
PART I -- Item 2. Management's Discussion and Analysis of Condition and Results
of Operations.
QUARTER ENDED JUNE 30, 2000
On September 30, 1999, the Company acquired all of the outstanding common stock
of Midwest Federal Savings and Loan Association of Eastern Iowa ("Midwest
Federal") as a result of an exchange of Company stock with the shareholders of
Midwest Bancshares, Inc. ("MWBI"), the thrift holding company for Midwest
Federal. A total of 1,105,348 shares of Company common stock were issued to the
former shareholders of MWBI in a transaction valued at $19,237,000, including
transaction expenses. The acquisition of Midwest Federal was accounted for using
the purchase method of accounting and, accordingly, the Company's results of
operations for the three and six months ended June 30, 1999 do not include the
results of Midwest Federal.
The Company recorded net income of $971,000 for the quarter ended June 30, 2000,
compared with a net loss of $319,000 for the three months ended June 30, 1999, a
net change of $1,290,000. Basic and diluted earnings per share for the second
quarter of 2000 were $.24 versus a loss of $.09 per share for the second quarter
of 1999. Actual weighted average shares outstanding were 4,042,690 and 3,652,376
for the second quarter of 2000 and 1999, respectively. The issuance of 1,105,348
shares on September 30, 1999, to shareholders of MWBI as a result of the merger
into the Company increased the average shares outstanding in the second quarter
of 2000. The Company's return on average assets for the quarter ended June 30,
2000 was .80 percent compared with a negative return of .42 percent for the
quarter ended June 30, 1999. The Company's return on average equity increased to
7.99 percent for the three months ended June 30, 2000 compared with - 3.30
percent for the three months ended June 30, 1999.
During the second quarter of 1999, management and the board of directors of the
Company determined that it would seek a buyer for its wholly-owned commercial
finance subsidiary MIC Financial, Inc., then known as On-Site Credit Services,
Inc. Included in the financial results for the second quarter of 1999 were costs
and charges related to discontinuing the MIC Financial activity consisting of a
loan loss provision of $1,243,000, an estimated loss on sale of $220,000, and
severence benefits to employees of $21,000. These charges and costs were major
factors in the reported loss for the period.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income is computed by subtracting total interest expense from total
interest income. Fluctuations in net interest income can result from the changes
in the volumes of assets and liabilities as well as changes in interest rates.
The additional earning assets and interest-bearing liabilities of Midwest
Federal included in the second quarter of 2000 significantly increased both
interest income on investments and loans and interest expense on deposits and
borrowed funds in comparison to the second quarter of 1999. The Company's net
interest income for the quarter ended June 30, 2000 increased $1,149,000 (35
percent) to $4,412,000 from $3,263,000 for the three months ended June 30, 1999.
This increase was mainly due to increased interest income earned on higher loan
and investment volumes. Increased interest expense on deposits and borrowed
funds somewhat offset the higher interest income. Total interest income
increased $3,561,000 (59 percent) in the second quarter of 2000 compared with
the same period in 1999. Exclusive of the additional $3,264,000 interest income
generated by Midwest Federal in the second quarter of 2000, total interest
income would have increased by $297,000 in comparison to the 1999 second quarter
primarily due to increased interest income on loans and greater interest income
and discount on loan pool participations. The Company's total interest expense
for the second quarter of 2000 increased $2,412,000 (87 percent) compared with
the same period in 1999. Total interest expense, excluding the $2,059,000
related to Midwest Federal, increased $353,000 in the second quarter of 2000
compared with 1999, primarily due to higher market interest rates. The Company's
net interest margin (on a federal tax-equivalent basis) for the second quarter
of 2000 decreased to 4.07 percent (4.56 percent excluding Midwest Federal) from
4.67 percent in the second quarter of 1999. Net interest margin is a measure of
the net return on interest- earning assets and is computed by dividing
annualized net interest income by the average of total interest-earning assets
for the period. The Company's overall yield on earning assets was 8.65 percent
(8.98 percent without Midwest Federal) for the second quarter of 2000 compared
to 8.78 percent for the second quarter of 1999. The rate on interest-bearing
liabilities increased in the second quarter of 2000 to 5.03 percent (5.00
percent without Midwest Federal) compared to 4.66 percent for the second quarter
of 1999.
Interest income and fees on loans (excluding the $1,999,000 contributed by
Midwest Federal) increased $180,000 (4 percent) in the second quarter of 2000
compared to the same period in 1999, mainly due to higher loan volumes. The
average yield on loans exclusive of Midwest Federal declined to 8.68 percent for
the second quarter of 2000, compared to 9.28 percent in the second quarter of
1999. The average yield on loans including Midwest Federal in the second quarter
of 2000 was 8.32 percent. The yield on the Company's loan portfolio is effected
by the amount of nonaccrual loans, the mix of the portfolio (real estate loans
generally have a lower overall yield than commercial and agricultural loans),
the effects of competition and the interest rate environment on the amounts and
volumes of new loan originations, and the mix of variable rate versus fixed rate
loans in the Company's portfolio. Recent moves by the Federal Reserve to
increase interest rates may benefit the Company in future periods as variable
rate loans tied to prime have been adjusted upward. Competition for loans in the
market areas served by the Company remains strong. Average loans outstanding
were $298,307,000 for the second quarter of 2000 compared with $177,314,000 for
the second quarter of 1999, an increase of $120,933,000 (68 percent). Excluding
the increase in average loan volume attributable to Midwest Federal, the
Company's average loans outstanding were $15,974,000 (9 percent) greater in the
second quarter of 2000 than in 1999.
Overall, the Company recognized $475,000 more in interest and discount income on
loan pool participations in the second quarter of 2000 compared with 1999,
mainly due to higher collections and the sale of some loans. Interest income and
discount collected on the loan pool participations for the three months ended
June 30, 2000 was $1,814,000 compared with $1,339,000 collected in the second
quarter of 1999. The yield on loan pool participations was 12.49 percent for the
second quarter of 2000 compared with 10.14 percent for the quarter ended June
30, 1999. The average loan pool participation investment balance was $5,429,000
(10 percent) greater in the second quarter of 2000 than in 1999 as a result of
new purchases of pools. Newly purchased loan pools typically do not produce
income for a period of up to 120 days from date of purchase which significantly
impacts the yield on the investment. These loan pool participations are pools of
performing and distressed and nonperforming loans that the Company has purchased
at a discount from the aggregate outstanding principal amount of the underlying
loans. Income is derived from this investment in the form of interest collected
and the repayment of the principal in excess of the purchase cost which is
herein referred to as "discount recovery." The Company recognizes interest
income and discount recovery on its loan pool participations on a cash basis.
The loan pool participations have traditionally been a high-yield activity for
the Company, but this yield has fluctuated from period to period based on the
amount of cash collections, discount recovery, and net collection expenses of
the servicer in any given period. The income and yield on loan pool
participations may vary in future periods due to the volume and discount rate on
loan pools purchased.
For the second quarter, interest income on investment securities increased
$918,000 compared with the quarter ended June 30, 1999 due to the additional
securities held by Midwest Federal. Without Midwest Federal, interest income
from investment securities was $23,000 lower in the 2000 quarter than in 1999,
generally due to decreased volume in the portfolio.
The $1,370,000 increase in interest expense on deposits in the second quarter of
2000 compared with 1999 was attributable to the additional deposits of Midwest
Federal, generally higher market interest rates and to some increase in
deposits. Excluding the $1,169,000 deposit interest expense for Midwest Federal,
the Company's interest expense on deposits increased $201,000.
Average interest-bearing deposits for the first quarter of 2000 increased
$112,248,000 (51 percent) from the same period in 1999. Excluding Midwest
Federal, average interest-bearing deposits were $3,504,000 greater in the second
quarter of 2000 than in 1999. Interest expense on Federal Home Loan Bank
advances was $952,000 higher in the second quarter of 2000 reflecting Midwest
Federal's utilization of this alternative funding method. Interest expense on
notes payable was up $49,000 in the second quarter of 2000 compared with 1999
due to higher interest rates on the Company's commercial bank line of credit
reflecting the increased prime rate.
Provision for Loan Losses
The Company recorded a provision for loan losses of $270,000 in the second
quarter of 2000, of which $12,000 was recorded by Midwest Federal. MIC Financial
did not have any provision for loan losses in the second quarter of 2000. One of
the Company's subsidiary banks increased its provision for loan losses during
the period due to continued deterioration in the financial position of a large
agricultural line of credit. In the second quarter of 1999, the Company recorded
a provision for loan losses of $1,465,000 ($1,243,000 for MIC Financial).
Management determines an appropriate provision based on its evaluation of the
adequacy of the allowance for loan losses in relationship to a continuing review
of problem loans, the current economic conditions, actual loss experience and
industry trends. Management believes that the allowance for loan losses is
adequate based on the inherent risk in the portfolio as of June 30, 2000,
however, continued growth in the loan portfolio and the uncertainty of the
agricultural econcomy require that management continue to evaluate the adequacy
of the allowance for loan losses and make additional provisions in future
periods as deemed necessary.
Noninterest Income
Noninterest income results from the charges and fees collected by the Company
from its customers for various services performed, data processing income
received from nonaffiliated banks, miscellaneous other income and gains (or
losses) from the sale of investment securities held in the available for sale
category. Total noninterest income was $172,000 (38 percent) greater in the
second quarter of 2000 compared with 1999. Excluding the contribution of Midwest
Federal of $153,000, most of the increase was due to higher service charges
collected on nonsufficient funds checks written by bank customers.
Noninterest Expense
Total noninterest expense for the quarter ended June 30, 2000 increased $585,000
(22 percent) compared to noninterest expense for the second quarter of 1999.
Excluding the $875,000 expense for the operation of Midwest Federal, the
Company's noninterest expense actually decreased $290,000 (11 percent).
Noninterest expense includes all the costs incurred to operate the Company
except for interest expense, the loan loss provision and income taxes. Salaries
and benefits expense for the second quarter of 2000 increased $340,000 (27
percent) over 1999 as a result of $350,000 in additional expense for Midwest
Federal, which was partially offset by the reduction in staff at MIC Financial.
Net occupancy and equipment expenses increased $91,000 (27 percent) in the
second quarter of 2000 compared to 1999. Excluding the $123,000 increase due to
Midwest Federal, second quarter 2000 net occupancy expense was down $31,000 in
comparison with 1999 mainly reflecting lower depreciation expense. Professional
fees in the second quarter of 2000 decreased by $160,000 (47 percent) compared
to 1999 as a result of lower legal and annual report costs. Other operating
expense increased by $170,000 (27 percent) in the second quarter of 2000
compared with the three months ended June 30, 1999. Excluding Midwest Federal,
other operating expense decreased $69,000 in the 2000 period. Included in the
other operating expense decrease was the refund in full of the one-time $80,000
assessment made by the Treasurer of the State of Iowa in February 2000 to cover
the losses on uninsured public fund deposits incurred when a bank in Carlisle,
Iowa was declared insolvent and closed by the Iowa Superintendent of Banking.
This assessment was returned to the banks in June. Goodwill amortization
increased in 2000 due to the amortization of the core deposit intangible and the
goodwill attributable to the acquisition of Midwest Federal.
Income Tax Expense
The Company incurred income tax expense of $495,000 for the three months ended
June 30, 2000. For the three months ended June 30, 1999, the Company reported an
income tax credit of $146,000 due to the loss incurred during the period. The
effective income tax rate as a percent of income before taxes for the three
months ended June 30, 2000 was 33.8 percent.
SIX MONTHS ENDED JUNE 30, 2000
The Company earned $2,084,000 during the first half of 2000 compared with net
income of $838,000 in the same period of 1999. Basic and diluted earnings per
share were $.50 for the six months ended June 30, 2000 compared with basic
earnings per share of $.23 and diluted earnings per share of $.22 for the first
half of 1999. Actual weighted-average shares outstanding in the first six months
of 2000 were 4,165,758 compared with 3,644,405 in the first half of 1999.
Weighted-average diluted shares outstanding were 4,177,683 and 3,743,010 for the
first half of 2000 and 1999, respectively. The return on average assets for the
first half of 2000 was .86 percent compared with .56 percent in 1999. Return on
average shareholders' equity was 8.49 percent in 2000 compared with 4.38 percent
for the first half of 1999.
RESULTS OF OPERATION
Net Interest Income
Net interest income increased $1,704,000 in the first half of 2000 compared with
the same period in 1999 reflecting the additional net interest income generated
by Midwest Federal in 2000. Excluding the $2,493,000 net interest income of
Midwest Federal, the Company's net interest income for the first six months of
2000 was down $789,000 primarily due to higher interest expense on
interest-bearing liabilities and a lower overall yield on earning assets. The
Company's net interest margin for the first half of 2000 was 4.09 percent (4.72
percent excluding Midwest Federal) compared with 5.34 percent in the first half
of 1999. The yield on earning assets for the first half of 2000 was 8.59 percent
(9.05 percent excluding Midwest Federal) compared with 9.29 percent in 1999. The
overall rate on interest-bearing liabilities rose to 4.96 percent for the first
half of 2000 from 4.63 percent in 1999.
Interest and fees on loans increased $4,270,000 (55 percent) in the first half
of 2000 compared with the same period in 1999. The additional interest income on
loans attributable to Midwest Federal was $3,953,000, with the Company's
previously exisitng subsidiaries having a net increase in interest income on
loans totaling $317,000 (4 percent). The net increase was due to the higher
average volume of loans outstanding since the average rate earned on loans for
the first half of 2000 (8.28 percent) was lower than in 1999 (9.08 percent). The
average rate on loans excluding Midwest Federal was 8.63 percent in the first
half of 2000.
The amount of interest income and discount collected on loan pool participations
increased 10 percent in the first half of 2000 to $3,908,000 from the first six
months of 1999 total of $3,548,000. This increase was largely due to the higher
average volume of loan pool participations in 2000 compared with 1999. The yield
on loan pool participations decreased to 12.86 percent for the first half of
2000 compared with 13.50 percent in 1999.
Interest income on investments increased $1,773,000 (143 percent) in the first
half of 2000 compared to 1999 as a result of the acquired securities portfolio
of Midwest Federal. The average balance of investment securities more than
doubled to $92,827,0000 in 2000 compared with $44,200,000 in 1999. The average
yield on the portfolio increased from 6.08 percent for 1999 to 6.97 percent in
2000. Without the addition of the Midwest Federal securities, the average
balance of investments would have declined in 2000 as the proceeds from maturing
securities were used to fund loan demand.
Total interest expense on paying liabilities increased $4,660,000 in the first
half of 2000 over 1999 due to the liabilities assumed with the acquisition of
Midwest Federal, increases in average deposits at existing banks, and the need
to pay higher market interest rates to retain and attract deposits. The rates
paid on borrowed funds such as fed funds purchased, FHLB advances, and
borrowings on the Company's bank line of credit all increased in 2000 as a
result of higher market rates, thereby increasing the interest expense of the
Company compared to 1999. Excluding the interest expense on the paying
liabilities of Midwest Federal, the Company's total interest expense increased
$608,000 (11 percent) in the first half of 2000 compared with 1999.
Provision for Loan Losses
The year-to-date 2000 provision for loan losses was $1,211,000 less than the
$1,632,000 for the first six months of 1999. The loss provision by MIC Financial
of $1,327,000 in 1999 was not repeated in 2000. Of the $421,000 year-to-date
provision for losses in 2000, only $27,000 was attributable to MIC Financial.
Noninterest Income
Total noninterest income for the first six months of 2000 increased $316,000
over that recorded in 1999. Of that increase, $255,000 was due to noninterest
income for Midwest Federal. The remaining $61,000 increase was largely due to
increased service charges and gains on the sale of investment securities
classified as "available for sale" that were sold to meet liquidity needs.
Noninterest Expense
The Company's noninterest expense increased $1,433,000 during the first six
months of 2000 over 1999. The noninterest expense incurred by Midwest Federal
for the first half of 2000 totaled $1,764,000. Excluding Midwest Federal, the
Company's noninterest expense decreased $331,000 in 2000 compared to 1999 with
reductions noted in professional fees (31 percent), salaries and benefits
expense (4 percent), and occupancy expense (11 percent). Much of this reduction
was due to the down-sizing of the MIC Financial operation.
Income Tax Expense
The Company's income tax expense of $1,067,000 for the first half of 2000 was
$552,000 greater than the $515,000 tax expense for 1999. Taxable income was
substantially higher in 2000. The effective income tax rate as a percent of
income before taxes for the six months ended June 30, 2000 was 33.8 percent.
FINANCIAL CONDITION
Total assets as of June 30, 2000 were $494,243,000, an increase of $8,054,000 (2
percent) from December 31, 1999. As of June 30, 2000, the Company had $1,620,000
in federal funds sold and $7,200,000 federal funds borrowed compared with
$7,865,000 sold and $2,965,000 borrowed as of December 31, 1999. The Company's
liquidity needs are usually highest during the second and third quarters of each
year due to seasonal loan demand and minimal deposit growth in the first nine
months of the year. Federal funds are borrowed on a short-term basis to meet
this liquidity need.
Investment Securities
Investment securities available for sale increased $3,426,000 from December 31,
1999 to the June 30, 2000 total of $63,956,000 as securities were purchased for
the portfolio. Investment securities classified as held to maturity declined to
$27,641,000 as of June 30, 2000, compared with $29,445,000 on December 31, 1999,
with the net decrease of $1,804,000 due to the maturity of securities.
Loans
Overall loan volumes continued to increase, with total loans outstanding of
$305,249,000 on June 30, 2000, reflecting growth of $23,158,000 (8 percent) from
December 31, 1999. As of June 30, 2000, the Company's loan to deposit ratio
(excluding loan pool investments) was 87.4 percent. This compares with a year-
end 1999 loan to deposit ratio of 81.0 percent. As of June 30, 2000, MIC
Financial had total loans outstanding of $2,764,000, mostly in the commercial
loan category. This compares with a December 31, 1999 loan total for MIC
Financial of $5,081,000.
Loan Pool Participations
As of June 30, 2000, the Company had loan pool participations of $60,048,000, a
decrease of $7,708,000 (11 percent) from the December 31, 1999 balance. The
reduction in the loan pool participations is due to collections made in the
normal course of business and the sale of most of the loans still held by the
Central States Resources Corporation, Midstates Resources Corporation and All
States Resources Corporation servicing entities. The sale of the majority of the
assets of these servicing corporations was completed in May 2000 with minimal
profits recognized at that time. The collection of proceeds from the remaining
assets is expected to continue through the third quarter with the recognition of
any additional income deferred until the receipt of all remaining settlements.
Management of the Company and the servicer determined that it was in the best
interest of all parties to sell these remaining assets in order to maximize the
potential return on investment and to reduce credit risk. The assets in these
servicing corporations were purchased from various sources between 1988 and
1997. These remaining assets were becoming increasingly costly to service and
the cash flow from them was projected to decline. The assets were felt to be
subject to greater than average credit risk in the event of deterioration in the
national economy.
The Company's involvement in the loan pool participations continues through
States Resources Corporation which was created by the servicer in 1998. All pool
purchases since then have been through this entity. The loan pool investment
balance shown as an asset on the Company's Statement of Condition represents the
discounted purchase cost of the loan pool participations. During the second
quarter of 2000 the Company was successful in purchasing three loan pool
packages totaling $10,575,000. For the first six months of 2000, the Company has
purchased loan pools totaling $15,211,000. This compares with purchases of
$19,999,000 in the first half of 1999. The average loan pool participation
balance of $61,136,000 for the first six months of 2000 was $8,132,000 (15
percent) higher than the average balance of $53,003,000 for the first half of
1999.
Deposits
Total deposits as of June 30, 2000 were $349,097,000 compared with $348,672,000
as of December 31,1999. The Company typically experiences minimal growth in
total deposits from December to June. Competition for deposits has been intense
in many of the markets served by the Company with management electing not to pay
the highest rates in order to attract depositor funds.
Borrowed Funds
The Company had $7,200,000 in Federal Funds purchased on June 30, 2000. There
was $2,965,000 in Federal Funds purchased on December 31, 1999. During the first
half of 2000, the Company had an average balance of Fed Funds purchased of
$3,159,000. Advances from the Federal Home Loan Bank totaled $70,986,000 as of
June 30, 2000 compared with $63,421,000 as of December 31, 1999. The increases
in Federal Funds purchased and Federal Home Loan Bank advances provided the
funds to meet loan demand by customers.
Note Payable
The note payable balance was reduced to $15,100,000 on June 30, 2000 from a
balance of $18,000,000 on December 31, 1999. The Company's note matured on June
30, 2000 and was rewritten into a $9,000,000 term loan with one payment of
$900,000 due December 31, 2000, three annual payments of $1,350,000, and a final
payment of $4,050,000 due on December 31, 2004. Under the new loan agreement,
the Company maintains a revolving line of credit of up to $9,000,000 (of which
the Company had utilized $6,100,000 as of June 30, 2000) that matures June 30,
2001. The interest rate for both the term loan and the revolving line remain at
prime rate less .375%.
Nonperforming Assets
The Company's nonperforming assets totaled $5,165,000 (1.69 percent of total
loans) as of June 30, 2000, compared to $4,965,000 (1.76 percent of total loans)
as of December 31, 1999. All nonperforming asset totals and related ratios
exclude the loan pool investments. The following table presents the categories
of nonperforming assets for the bank subsidiaries and for MIC Financial, Inc. as
of June 30, 2000 compared with December 31, 1999:
Nonperforming Assets
(dollars in thousands)
June 30, 2000
MIC
Banks Financial Total
------- ------ -----
Nonaccrual $1,700 $1,187 $2,887
Loans 90 days past due 1,295 414 1,709
Other real estate owned 569 0 569
------- ------ -----
$3,564 $1,601 $5,165
December 31, 1999
MIC
Banks Financial Total
------- ------ -----
Nonaccrual $1,969 $ 905 $2,874
Loans 90 days past due 1,025 401 1,426
Restructured loans 0 515 515
Other real estate owned 150 0 150
------- ------ -----
$3,144 $1,821 $4,965
From December 31, 1999 to June 30, 2000, nonaccrual loans increased $13,000.
Loans ninety days past due increased $283,000. Restructured loans decreased
$515,000 as the performance on one MIC Financial credit deteriorated and it was
reclassified as nonaccrual. Other real estate owned increased by $419,000 as a
residential real estate loan was foreclosed on and a hotel in which one of the
bank subsidiaries participated in a loan on was foreclosed. The Company's
allowance for loan losses as of June 30, 2000 was $3,616,000, which was 1.18
percent of total loans as of that date. This compares with an allowance for loan
losses of $4,006,000 as of December 31, 1999, which was 1.42 percent of total
loans. As of June 30, 2000, the allowance for loan losses was 78.68 percent of
nonperforming loans compared with 83.20 percent as of December 31, 1999. Based
on the inherent risk in the loan portfolio, management believes that as of June
30, 2000, the allowance for loan losses is adequate. For the three months ended
June 30, 2000, the Company recognized net charge-offs of $204,000 compared with
net charge-offs of $772,000 during the quarter ended June 30, 1999. Net
charge-offs recorded by MIC Financial totaled $69,000 while the bank
subsidiaries charged off $135,000 during the quarter ended June 30, 2000. For
the six months ended June 30, 2000, the Company recognized net charge-offs of
$811,000 compared with $1,079,000 for the first half of 1999. During the first
half of 2000, MIC Financial has $419,000 versus a net charge-off of $791,000 in
the 1999 period.
Capital Resources
As of June 30, 2000, total shareholders' equity as a percentage of total assets
was 9.61 percent compared with 10.33 percent as of December 31, 1999. During the
second quarter of 2000, the Company repurchased a total of 77,500 shares of
stock on the open market as part of the 130,000 share repurchase authorized by
the Company's board of directors on January 21, 2000. An additional 250,000
shares of common stock were repurchased by the Company during the second quarter
as authorized by the board of directors on April 27, 2000. The average price per
share of all stock repurchased by the Company on the open market in 2000 was
$8.21. Under risk-based capital rules, the Company's tier 1 capital ratio was
10.25 percent of risk-weighted assets as of June 30, 2000, and was 11.42 percent
of risk-weighted assets as of December 31, 1999, compared to a 4.00 percent
requirement. Risk- based capital guidelines require the classification of assets
and some off-balance-sheet items in terms of credit-risk exposure and the
measuring of capital as a percentage of the risk-adjusted asset totals. Tier 1
capital is the Company's total common shareholders' equity reduced by goodwill.
Management believes that, as of June 30, 2000, the Company and its subsidiary
banks meet all capital adequacy requirements to which they are subject. As of
that date, all the bank subsidiaries were "well capitalized" under regulatory
prompt corrective action provisions.
Liquidity
Liquidity management involves meeting the cash flow requirements of depositors
and borrowers. The Company conducts liquidity management on both a daily and
long-term basis; and it adjusts its investments in liquid assets based on
expected loan demand, projected loan maturities and payments, estimated cash
flows from the loan pool participations, expected deposit flows, yields
available on interest-bearing deposits, and the objectives of its
asset/liability management program. The Company had liquid assets (cash and cash
equivalents) of $12,007,000 as of June 30, 2000, compared with $22,919,000 as of
December 31, 1999. Much of the decrease during the period was utilized to fund
loan growth and to purchase investment securities. Investment securities
classified as available for sale could be sold to meet liquidity needs, if
necessary. Additionally, the bank subsidiaries maintain lines of credit with
correspondent banks and the Federal Home Loan Bank that would allow them to
borrow federal funds on a short-term basis if necessary. The Company also
maintains a line of credit with a major commercial bank that provides liquidity
for the purchase of loan pool participation investments and other corporate
needs. Management believes that the Company has sufficient liquidity as of June
30, 2000 to meet the needs of borrowers and depositors.
Market Risk Management
Market risk is the risk of earnings volatility that results from adverse changes
in interest rates and market prices. The Company's market risk is primarily
comprised of interest rate risk arising from its core banking activities of
lending and deposit taking. Interest rate risk is the risk that changes in
market interest rates may adversely affect the Company's net interest income.
Management continually develops and applies strategies to mitigate this risk.
Management does not believe that the Company's primary market risk exposures and
how those exposures were managed in the first six months of 2000 changed when
compared to 1999.
The Company uses a third-party computer software simulation modeling program to
measure its exposure to potential interest rate changes. For various assumed
hypothetical changes in market interest rates, numerous other assumptions are
made such as prepayment speeds on loans and securities backed by mortgages, the
slope of the Treasury yield curve, the rates and volumes of the Company's
deposits and the rates and the volumes of the Company's loans. This analysis
measures the estimated change in net interest income in the event of
hypothetical changes in interest rates. This analysis of the Company's interest
rate risk was presented in the Form 10-K filed by the Company for the year ended
December 31, 1999.
Commitments and Contingencies
In the ordinary course of business, the Company is engaged in various
litigation. Management believes that none of this litigation is material to the
Company's results of operations.
Board of Directors
R. Spencer Howard resigned as a director and Vice President of the Company and
President of MIC Financial effective February 29, 2000. James F. Mathew, a
director of the Company since February 1979, passed away on March 28, 2000
following a long illness. Another long-term director of the Company, Martin L.
Bernstein, passed away very unexpectedly on April 28, 2000. The vacancies on the
Company's board of directors created by these events were filled at the June 21,
2000 meeting of the board. Elected to serve as directors until the Company's
annual meeting of shareholders in 2001 were James G. Wake, Michael R. Welter and
Edward C. Whitham, Jr. These gentelmen are all currently serving as outside
directors on boards of three of the Company's subsidiary financial institutions.
ESOP Merger
The Company has maintained an Employee Stock Ownership Plan ("ESOP") for its
employees since 1984. Midwest Federal employees were also covered by an ESOP. As
part of the merger agreement with Midwest Bancshares, Inc., it was agreed that
the Midwest ESOP would be merged into the Company's ESOP as soon as practicable.
The Company has submitted notification to and received approval from the Federal
Reserve Bank of Chicago to merge the two ESOP's. Upon completion of the merger,
the Company ESOP will own 575,950 shares, or 14.62 percent of the outstanding
shares of the Company as of July 31, 2000.
The ESOP has borrowed funds from the Company to purchase additional shares of
Company stock. The Company's board of directors approved a loan of up to
$700,000 to the ESOP to purchase Company stock. This loan is at the same rate of
interest as the Company's bank line of credit (prime less .375%). As of June 30,
2000, the ESOP had borrowed $82,450 from the Company to purchase shares.
"SAFE HARBOR" STATEMENT UNDER THE PRIVATE SECURITIES LITIGATION REFORM ACT
With the exception of the historical information contained in this report, the
matters described herein contain forward-looking statements that involve risk
and uncertainties that individually or mutually impact the matters herein
described, including but not limited to financial projections, product demand
and market acceptance, the effect of economic conditions, the impact of
competitive products and pricing, governmental regulations, results of
litigation, technological difficulties and/or other factors outside the control
of the Company, which are detailed from time to time in the Company's SEC
reports. The Company disclaims any intent or obligation to update these forward-
looking statements.
Part II - Item 4. Submission of Matters to a Vote of Security Holders.
The Company's annual mmeting of shareholders was held on April 27, 2000. The
record date for determination of shareholders entitled to vote at the meeting
was February 22, 2000. There were 4,287,014 shares outstanding as of that date,
each such share being entitled to one vote. At the shareholders' meeting the
holders of 3,551,892 shares of stock (82.85 percent of the outstanding shares)
were represented in person or by proxy, which constituted a quorum. The
following proposals were voted on at the meeting:
Proposal 1 - Election of Directors:
The following members of the Company's board of directors were elected to serve
for the specified term or until their successors shall have been elected and
qualified. Such persons received the number of votes set opposite their names:
VOTE
FOR WITHHELD
----- --------
One-year term (2001):
Richard R. Donahue 3,402,261 149,631
Three-year term (2003):
Martin L. Bernstein 3,292,906 258,986
William D. Hassel 3,390,088 161,804
Proposal 2 - Ratification of Auditors' Appointment:
A vote was also taken on the ratification of the appointment of KPMG LLP as
independent auditors of the Company for the fiscal year ending December 31,
2000. The results of the vote were as follows:
DEALER
FOR AGAINST ABSTAIN NON-VOTES
3,342,608 28,389 180,895 0
Part II -- Item 6. Exhibits and Reports on Form 8-K.
(a) The following exhibits are filed with this Report or, if so indicated,
incorporated by reference:
Exhibits
3.1 Articles of Incorporation of Mahaska Investment Company. (e)
3.2 Bylaws of Mahaska Investment Company. (e)
10.1 Mahaska Investment Company Employee Stock Ownership Plan & Trust as
restated and amended. (b)
10.2.1 1993 Stock Incentive Plan. (a)
10.2.2 1996 Stock Incentive Plan. (c)
10.2.3 1998 Stock Incentive Plan. (d)
10.3.1 Midstates Resources Corp. Loan Participation and Servicing Agreement
dated December 9, 1992 between Midstates Resources Corp., Mahaska
Investment Company, and Mahaska State Bank. (a)
10.3.2 Central States Resources Corp. Liquidation Agreement dated April 18,
1988 between Central States Resources Corp., Mahaska State Bank,
National Bank & Trust Co., and Randal Vardaman. (a)
10.3.3 All States Resources Corp. Loan Participation and Servicing
Agreement dated September 13, 1993 between All States Resources
Corp., Mahaska Investment Company, and West Gate Bank. (a)
10.3.4 States Resources Corp. Loan Participation and Servicing Agreement
dated February 5, 1999 between States Resources Corp. and Mahaska
Investment Company. (g)
10.5.1 Ammended and Restated Credit Agreement dated June 30, 2000 between
Mahaska Investment Company and Harris Trust & Savings Bank.
10.6 Agreement and Plan of Merger By and Between Mahaska Investment
Company and Midwest Bancshares, Inc. dated February 2, 1999. (f)
11 Computation of Per Share Earnings.
27 Financial Data Schedule.
(a) Incorporated by reference to the Form S-1 Registration Number
33-81922 of Mahaska Investment Company.
(b) Incorporated by reference to the Form 10-K for the year ended
December 31, 1994 filed by Mahaska Investment Company.
(c) Incorporated by reference to the Form 10-K for the year ended
December 31, 1996 filed by Mahaska Investment Company.
(d) Incorporated by reference to the Form 10-K for the year ended
December 31, 1997 filed by Mahaska Investment Company.
(e) Incorporated by reference to the Form 10-Q for the quarter
ended September 30, 1998 filed by Mahaska Investment Company.
(f) Incorporated by reference to the Ammendment No. 1 to the Form
S-4 Registration number 333-79291 filed by Mahaska Investment
Company on August 17, 1999.
(g) Incorporated by reference to the Form 10-K for the year ended
December 31, 1999 filed by Mahaska Investment Company.
(b) Reports on Form 8-K -- The Company filed one report on Form 8-K during the
three months ended June 30, 2000 to report the election of three
individuals to fill vacancies on its board of directors. This report was
filed June 28, 2000.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
MAHASKA INVESTMENT COMPANY
(Registrant)
August 7, 2000 /s/ Charles S. Howard
- --------------------- ---------------------------------------
Dated Charles S. Howard
President
August 7, 2000 /s/ David A. Meinert
- --------------------- ---------------------------------------
Dated David A. Meinert
Executive Vice President and Chief
Financial Officer (Principal Accounting
Officer)
Exhibit 11
MAHASKA INVESTMENT COMPANY
AND SUBSIDIARIES
STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
Three Months Ended Six Months Ended
June 30, June 30,
-------------------- ------------------
Earnings per Share Information: 2000 1999 2000 1999
-------- ------- ------- -------
Weighted average number of shares
outstanding during the year 4,042,690 3,652,376 4,165,758 3,644,405
Weighted average number of shares
outstanding during the year
including all dilutive potential
shares 4,046,428 3,743,010 4,177,683 3,728,534
Net earnings $ 971,088 $ (319,172) $2,084,420 $ 838,072
Earnings per share - basic $ 0.24 $ (0.09) $ 0.50 $ 0.23
Earnings per share - diluted $ 0.24 $ (0.08) $ 0.50 $ 0.22