This is a conforming paper copy pursuant to Rule # 901(d) of Regulation S-T.

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D. C. 20549
                                    FORM 10-K
                ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

   For the fiscal year ended December 31, 1997 Commission file number 0-12820

                        AMERICAN NATIONAL BANKSHARES INC.
             (Exact name of registrant as specified in its charter)

                  VIRGINIA                              54-1284688
         (State or other jurisdiction of             (I.R.S. Employer
          incorporation or organization)             Identification No.)

                  628 Main Street
                  Danville, Virginia                    24541
         (Address of principal executive offices)     (Zip Code)
        Registrant's telephone number, including area code: 804-792-5111

           SECURITIES REGISTERED PURSUANT TO SECTION 12(b) OF THE ACT:
                               Title of each class
                                      None
 
           SECURITIES REGISTERED PURSUANT TO SECTION 12(g) OF THE ACT:

                               Title of each class

                         Common Stock ($1.00 Par Value)

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No
     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. Yes X No
 
     Indicate  the  number of  shares  outstanding  of each of the  registrant's
classes of common stock, as of the latest practicable date.

          Class                                 Outstanding at March 19, 1998
Common Stock ($1.00 Par Value)                         3,051,733 Shares

     State the aggregate market value of the voting stock held by non-affiliates
of the registrant

Aggregate market value of voting            Based upon the price of the most
  stock held by non-affiliates           recent sale known to management as of
         $79,564,745                                   March 19, 1998


                       DOCUMENTS INCORPORATED BY REFERENCE
                                     None

PART I
ITEM 1 - BUSINESS

     American National Bankshares Inc. ("the Corporation") is a one-bank holding
company which was organized  under the laws of the State of Virginia in 1984. On
September 1, 1984, the Corporation acquired all of the outstanding capital stock
of American  National  Bank and Trust Company ("the Bank"),  a National  Banking
Association  chartered in 1909 under the laws of the United States.  The Bank is
the only  subsidiary  of the  Corporation.  At March  19,  1998 the  Corporation
employed 181 persons.

American National Bank and Trust Company

     The Bank has been  operating  as a commercial  bank in  Danville,  Virginia
since its organization in 1909. On March 14, 1996, the Corporation completed the
acquisition of Mutual Savings Bank, F.S.B. ("Mutual") and Mutual was merged with
and into  American  National Bank and Trust  Company.  In this  transaction  the
Corporation  exchanged  879,798 common shares, at an exchange ratio of .705 of a
share of the Corporation's  common stock, for each of Mutual's  1,248,100 common
shares.
     The  operations  of the  Bank  are  conducted  at  eleven  offices  located
throughout the Bank's trade area,  which includes the City of Danville,  City of
Martinsville,  Pittsylvania and Henry Counties in Virginia,  Town of Yanceyville
and the  northern  half of  Caswell  County  in North  Carolina.  Eight of these
offices are located in  Danville,  one office  each in  Collinsville,  Virginia,
Gretna, Virginia and Yanceyville,  North Carolina. The Bank received approval to
establish an office in Chatham,  Virginia  with an  anticipated  opening date in
late  1998.  The Bank  also has  nine  automated  teller  machines   at  various
locations in the trade area. The Bank offers all services  normally offered by a
full-service  commercial bank,  including  commercial and individual  demand and
time deposit accounts, commercial and individual loans and trust services.

Competition

     The  Bank's  primary  service  area is  generally  defined  as the  City of
Danville,  City of  Martinsville,  Pittsylvania  and Henry Counties in Virginia,
Town of Yanceyville  and the northern half of Caswell County in North  Carolina.
Vigorous  competition  exists in this service  area.  The Bank competes not only
with other commercial banks but also with  diversified  financial  institutions,
money market and mutual funds, and mortgage and finance  companies.  As of March
19, 1998,  there were  approximately  17 banks  operating in this service  area.
American National Bank and Trust Company is the largest bank operating solely in
this  service  area.  No new banks or savings  and loan  associations  have been
chartered in the Danville area in the past five years. Several branch offices of
existing banks have been opened in this trade area in the past two years.

Supervision and Regulation

     The  Corporation  is a bank holding  company within the meaning of the Bank
Holding Company Act of 1956 ("the Act") and is registered as such with the Board
of Governors of the Federal Reserve System ("the Federal Reserve  Board").  As a
bank  holding  company,  the  Corporation  is  required to file with the Federal
Reserve  Board an annual report and such other  information  as may be required.
The Federal Reserve Board may also make examinations of the Corporation.
     The  operations  of  the  Bank  are  subject  to  federal  statutes  and to
regulations of the  Comptroller of the Currency,  the Federal  Reserve Board and
the Federal Deposit Insurance Corporation, which insures the Bank's deposits.
     The primary  supervisory  authority over the Bank is the Comptroller of the
Currency, which regularly examines such areas as reserves,  loans,  investments,
management  practices  and  other  aspects  of  the  Bank's  operations.   These
examinations are designed primarily for the protection of the Bank's depositors.
In addition to these regular examinations, the Bank must furnish the Comptroller
periodic reports containing a full and accurate statement of its affairs.
     As a national bank, the Bank is a member of the Federal  Reserve System and
is  affected by general  fiscal and  monetary  policies  of the Federal  Reserve
Board.  The  techniques  used by the Federal  Reserve Board include  setting the
reserve  requirements  of member banks and  establishing  the  discount  rate on
member bank borrowings.

Government Monetary Policies and Economic Controls

     The  policies  of the  Federal  Reserve  Board have a direct  effect on the
amount of bank  loans and  deposits  and the  interest  rates  charged  and paid
thereon. While current economic conditions,  the policies of the Federal Reserve
Board (and other regulatory  authorities) designed to deal with these conditions
and the impact of such  conditions  and  policies  upon the future  business and
earnings of the Bank cannot accurately be predicted,  they can materially affect
the revenues and income of commercial banks.

Foreign Operations

     The Corporation does not engage in any foreign operations.

Executive Officers

     This information is included under Part III Item 12(b) below.

ITEM 2 - PROPERTIES

     The principal executive offices of the Corporation as well as the principal
executive  offices  of the  Bank  are  located  at 628  Main  Street,  Danville,
Virginia.  As of March 19, 1998 the Bank maintained  seven full service branches
located  within the City of Danville at 1013 South Main Street,  1081  Riverside
Drive,  239 Nor-Dan Drive,  1407 South Boston Road,  2016 West Main Street,  600
West Main Street and 103 Tower Drive.  Full service branches are also located at
109 Main Street, Gretna, Virginia, 2484 Virginia Avenue, Collinsville,  Virginia
and 173 Main Street,  Yanceyville,  North  Carolina.  The Bank owns and operates
nine Automated Teller Machines ("ATMs").  Four ATMs are located on branch office
properties. Other ATMs are located at Piedmont Mall, Piedmont Drive in Danville,
at Danville Regional Medical Center, 142 South Main Street, Danville,the Express
Mart, Inc., U. S. Highway 29, Tightsqueeze, Virginia, Hillcrest Shopping Center,
Highway 86, Yanceyville,  North Carolina and Liberty Fair Mall, 240 Commonwealth
Boulevard, Martinsville, Virginia.
     All  property  is owned by the Bank  with the  exception  of 2016 West Main
Street,  Danville,  the ATM locations at Piedmont Mall, the Express Mart,  Inc.,
Hillcrest  Shopping  Center,  Liberty  Fair Mall and Danville  Regional  Medical
Center.  Both the land and  building at 2016 West Main Street are leased and the
space  occupied at Piedmont  Mall, the Express Mart,  Inc.,  Hillcrest  Shopping
Center,  Liberty Fair Mall and the Danville  Regional Medical Center are leased.
The Bank also owns a parking lot for its  employees  fronting on Ridge Street in
close proximity to the main office and owns  approximately  2.5 acres of land on
Piedmont  Drive in Danville,  opposite of Piedmont Mall for future  expansion of
its retail  banking  operations.  The Bank owns a lot at 13880 U.S.  Highway 29,
Chatham,  Virginia,  to  establish  a new  branch  in late  1998.  There  are no
mortgages or liens against any property of the Bank or the Corporation.

ITEM 3 - LEGAL PROCEEDINGS

     There are no legal actions or proceedings  pending to which the Corporation
is a party.

ITEM 4 - SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

     None.

PART II
ITEM 5 - MARKET FOR THE REGISTRANT'S COMMON EQUITY AND RELATED 
         STOCKHOLDER MATTERS

     The  Corporation's  common stock is not traded on any stock exchange but is
listed on the OTC (Over The Counter)  Bulletin Board under the symbol "AMNB". At
March 19, 1998 the Corporation had 1,460 shareholders.  The tables below present
the high and low sales' prices known to management for the Corporation's  common
stock and dividends declared for the past two years.  Market value and dividends
are shown per share and are based on 3,279,798 and 3,051,733 shares  outstanding
at December 31, 1996 and 1997, respectively.


                                 First            Second           Third            Fourth
Market Value                     Quarter          Quarter          Quarter          Quarter
                                                                   
1997 Common Stock            $23.50 - 24.75   $23.50 - 27.00   $26.25 - 28.25   $27.25 - 32.00
1996 Common Stock            $26.00 - 30.00   $23.00 - 27.00   $23.25 - 26.00   $24.00 - 26.38


Per Share                         First            Second             Third         Fourth
Dividends Declared               Quarter           Quarter            Quarter       Quarter       Total
                                                                                    
1997 Common Stock                 $ .18             $ .21              $ .21         $ .21        $ .81
1996 Common Stock                 $ .15             $ .18              $ .18         $ .18        $ .69


ITEM 6 - SELECTED FINANCIAL DATA

Summary of Selected Consolidated Financial Data
(in thousands, except per share amounts)
American National Bankshares Inc & Subsidiary



                                                          1997         1996         1995         1994         1993
                                                                                               
Operations Information:
Interest income:
  Loans.................................................$ 22,441     $ 20,335     $ 18,432     $ 14,923     $ 14,182
  Federal funds sold and other..........................     237          435          202          210          362
  Investment securities.................................   9,050        9,162        7,300        6,701        7,549
                                                      -----------  -----------  -----------  -----------  -----------
    Total interest income...............................  31,728       29,932       25,934       21,834       22,093
Interest expense........................................  14,590       14,370       11,484        8,919        9,716
                                                      -----------  -----------  -----------  -----------  -----------
Net interest income.....................................  17,138       15,562       14,450       12,915       12,377
Provision for loan losses...............................  (1,100)        (673)        (484)        (272)        (214)
Non-interest income.....................................   3,201        2,691        2,035        2,122        2,011
Non-interest expense.................................... (10,245)     (10,167)      (8,702)      (8,150)      (7,586)
                                                      -----------  -----------  -----------  -----------  -----------
Income before income taxes..............................   8,994        7,413        7,299        6,615        6,588
Income taxes............................................   2,725        2,381        2,283        2,106        2,023
                                                      -----------  -----------  -----------  -----------  -----------
Net income.............................................. $ 6,269      $ 5,032      $ 5,016      $ 4,509      $ 4,565
                                                      ===========  ===========  ===========  ===========  ===========

Balance Sheet Information:
Investment securities...................................$143,077     $175,757     $149,208     $122,509     $127,526
Net loans............................................... 251,173      233,509      212,684      188,034      177,130
Total deposits.......................................... 351,603      361,983      327,342      282,791      283,322
Shareholders' equity....................................  50,003       52,218       48,912       45,045       42,815
Total assets............................................ 423,640      440,158      388,479      337,355      327,908

Per Share Information:
Net income..............................................  $ 1.99       $ 1.54       $ 1.56       $ 1.40       $ 1.42
Dividends...............................................     .81          .69          .56          .75          .47
Book value..............................................   16.39        15.92        15.22        14.02        13.32

Ratios:
Return on average assets................................    1.47%        1.24%        1.43%        1.37%        1.41%
Return on average shareholders' equity..................   12.51%       10.12%       10.62%       10.13%       11.15%
Total risk-based capital/assets.........................   18.37%       20.66%       23.67%       25.98%       26.35%
Leverage capital/assets.................................   11.80%       11.86%       12.59%       13.35%       13.06%
Net charge-offs to average net loans....................     .36%         .17%         .09%         .04%         .09%
Reserve for loan losses to period-end
  loans, net of unearned income.........................    1.29%        1.30%        1.28%        1.29%        1.26%

The financial information for years 1993 through 1995 has been restated to reflect the merger with Mutual Savings Bank, FSB.


ITEM 7 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS
                                                                               
     American  National  Bankshares Inc. (the Corporation) was organized in 1984
for the purpose of acquiring all of the outstanding  shares of American National
Bank and Trust  Company  (the  Bank).  The Bank was  chartered  and  opened  for
business in February 1909.  Under an agreement and plan of merger,  the Bank was
acquired by the Corporation on September 1, 1984.
     On March 14, 1996, the  Corporation  completed the merger of Mutual Savings
Bank,  F.S.B.  (Mutual) into the Bank, upon the approval of the  shareholders of
each company.  The Corporation  exchanged  879,805 common shares, at an exchange
ratio of .705 of a share of the Corporation's  common stock for each outstanding
share of Mutual common stock, for Mutual's 1,248,100 common shares.
     The transaction was accounted for as a pooling of interests.  The financial
position and results of operations of the  Corporation  and Mutual were combined
and the fiscal year of Mutual was conformed to the Corporation's fiscal year. In
addition,  all prior periods  presented have been restated to give effect to the
merger.
     In March 1996 the shareholders of the Corporation  approved an amendment to
the articles of incorporation to increase the number of authorized shares of the
Corporation's common stock from 3,000,000 shares to 10,000,000 shares.
     On  August  25,  1996  the  Corporation  entered  into  an  agreement  with
FirstSouth Bank of Burlington,  North Carolina to purchase the branch office and
associated ATM of FirstSouth Bank located in Yanceyville, (Caswell County) North
Carolina.  This acquisition was completed  October 25, 1996. The transaction was
accounted for as a purchase.

Performance Summary

     The  Corporation and Bank reported  record  profitability  during 1997. Net
income of $6,269,000  for 1997 increased by $1,237,000 or 25% over net income of
$5,032,000  for  1996.  Net  income  for 1996 was  adversely  affected  by costs
associated  with the  merger of Mutual  and a one time FDIC  assessment  against
Mutual deposits to recapitalize the SAIF fund. Net income for 1997 exceeded 1996
operating  income of $5,935,000  (which  excludes the effect of the merger costs
and FDIC assessment and related tax effects) by $334,000, or 6%.
     The economy of the Bank's  trade area  continues to be healthy as evidenced
by  another  year of strong  loan  demand.  During  1997,  net  loans  increased
$17,663,000,  or 8%. Total deposits declined  $10,380,000 during 1997, or 3%, as
the Bank executed a planned strategy to reduce high cost time deposits.

Earnings and Capital

     On  a  per  common  share  basis,  net  income  (based  on  average  shares
outstanding of 3,144,834 in 1997, 3,267,038 for 1996 and 3,213,641 for 1995) was
$1.99 in 1997,  $1.54 in 1996,  and  $1.56 in 1995.  The  Corporation  decreased
shareholders'  equity during 1997 by $2,215,000 or 4% through the  repurchase of
228,065  shares of  common  stock  for  $6,278,000.  The  reduction  from  stock
repurchase  was  offset by  retention  of 1997  earnings  of  $3,756,000  and an
increase in net unrealized gains on "available for sale" securities of $307,000.
This followed an increase in capital of $3,306,000 or 7%, in 1996.  The increase
in 1996 resulted  from  retention of 1996  earnings of  $2,889,000,  proceeds of
$731,000  from  exercise of stock  options  less a reduction  of $314,000 in net
unrealized gains on "available for sale"  securities.  Shareholders'  equity was
11.8%  of  assets  at  December  31,  1997  and  11.9%  at  December  31,  1996.
Shareholders' equity was  $50,003,000  at December 31, 1997 and  $52,218,000  at
December 31, 1996. The total market value of American  National  Bankshares Inc.
common  stock at $31.00 per share (the last trade  recorded on the OTC  Bulletin
Board during 1997) was $94,604,000. The market value of the Corporation's common
stock was 189 percent of its book value.  Book value per common share was $16.39
at the close of 1997.
     During  1997,  the  Corporation  increased  its  reserve for loan losses to
$3,277,000 an increase of $207,000 or 7% from 1996. The reserve, as a percentage
of loans, was 1.29% at December 31, 1997 and 1.30% at December 31, 1996.
     The return of net income on average total assets was 1.47% in 1997 compared
to 1.24% in 1996 and 1.43% in 1995. The return of operating  earnings on average
total assets (which  excludes the effect of the merger and FDIC  assessment  and
related tax effects) was 1.47% in 1997, 1.46% in 1996 and 1.47% in 1995.
     The return on average  shareholders'  equity was 12.51% in 1997 compared to
10.12% in 1996 and 10.62% in 1995.  The return on average  shareholders'  equity
(excluding the effect of the merger and FDIC assessment and related tax effects)
was 11.94% in 1996 and 10.91% in 1995.

Mergers and Acquisitions

     On March 14, 1996 American  National  Bankshares  Inc.  exchanged .705 of a
share of its  common  stock for each  share of  Mutual  common  stock.  Based on
American  National  Bankshares  stock price as of February  27, 1996 of $27, the
transaction represented an exchange value of approximately $19.04 for each share
of Mutual common stock. The purchase price was 1.69 times Mutual's June 30, 1995
book value. The merger was accounted for as a pooling of interests.

     At the  consummation  of the  merger on March 14,  1996,  Mutual  had total
assets of $84,718,000, total deposits of $67,996,000 and shareholders' equity of
$15,958,000.  The Corporation had approximately  1,492  shareholders at December
31, 1996.
     On October 25, 1996 the Bank purchased the branch office and associated ATM
of FirstSouth Bank located in Yanceyville,  (Caswell County) North Carolina. The
Bank assumed  $21,405,000 in deposits and purchased  $4,775,000 in loans as well
as the building,  furniture,  fixtures and equipment. The Bank paid a premium of
$1,516,000,  approximately  7% of the  deposits  assumed.  The  transaction  was
accounted  for as a purchase  and the  premium was  recorded  as a core  deposit
intangible  asset. The Yanceyville  branch office is approximately 12 miles from
the City of Danville  and  Management  views this as a natural  expansion of the
Corporation's  market area.  The Bank already  serves many customers who work in
the greater Danville area but reside in Yanceyville and Caswell County.

Trends and Future Events

     The economic  conditions of the Corporation's  trade area have continued to
be healthy  during 1997 as evidenced by another year of strong loan demand.  The
Corporation's  net  loans  grew  at a rate of 8%  during  1997  following  a 10%
increase in 1996.  Total deposits  declined 3% during 1997 following an increase
in 1996 as the Bank  executed  a  planned  strategy  to  reduce  high  cost time
deposits.
     The weighted  average yield on interest  earning  assets  increased and the
weighted average cost of interest-bearing  liabilities decreased during 1997 due
to a shift in  balances  from  investments  to  loans,  due to  higher  yielding
investments and due to lower yields paid on interest-bearing  liabilities.  As a
result of the Corporation's asset and liability repricing strategy and increased
loan  demand,  the  Corporation  was able to increase  its net  interest  income
(interest income less interest expense) by 10%. Although management believes the
Corporation  has  positioned  itself to continue  to maintain  this level of net
interest income into the near future, increased competition and slowing loan and
deposit growth could negatively  impact net interest  income.
     During 1997,  time deposits  decreased by  $10,390,000 or 6% as a result of
the Bank strategy to decrease  higher cost  deposits.  Interest  bearing  demand
deposits increased  $5,253,000 or 11%, and non-interest  bearing demand deposits
decreased  by  $137,000  or less than 1%.  Money  market  deposits  declined  by
$4,659,000,  or 21%, as certain commercial  accounts switched to higher yielding
repurchase   agreements  and  as  individuals   transferred   balances  to  less
restrictive  interest bearing demand accounts.  Repurchase  agreements which are
not  included in deposits  increased  $2,980,000,  or 20%,  during  1997.  Total
deposits decreased $10,380,000 or 3% during 1997 after increasing $34,640,000 or
11% during 1996. The increase in total deposits during 1996 included $21,405,000
in deposits  assumed in the  Yanceyville  acquisition.  The increase in deposits
during 1996,  excluding the  Yanceyville  acquisition,  was 4%.
     Pursuant to the Agreement and Plan of  Reorganization by and between Mutual
and the Corporation, Mutual Mortgage of the Piedmont, Inc. was organized in 1996
as a wholly owned  subsidiary of American  National Bank and Trust Company.  The
primary  purpose of this  organization  is to originate and sell mortgage loans.
Mutual Mortgage of the Piedmont,  Inc. began operations on December 2, 1996. Its
main office is located in the Bank's branch office  building at 103 Tower Drive.
The financial  condition  and results of operations of the Mortgage  Company are
included in the  Consolidated  Balance  Sheets and  Consolidated  Statements  of
Income of the Corporation.
     On February 1, 1996, the Federal  Reserve Bank ("FRB") lowered its discount
rate by 1/4% and the major money center banks  followed by lowering  their prime
rate by 1/4% on the same day. The major money center banks increased their prime
rate 1/4% on March 26, 1997 in response to slightly  higher U.S.  Treasury  bill
and bond yields.  Long term U.S.  Treasury  yields have declined almost 1% since
March 1997 in response to the Asian financial crisis and due to low inflation.
     As mandated by the Federal Deposit Insurance Corporation Improvement Act of
1991 ("FDICIA"), the FDIC adopted regulations effective January 1, 1993, for the
transition from a flat-rate  insurance  assessment system to a risk-based system
by January 1, 1994. Pursuant to these regulations,  the Bank's deposit insurance
assessment was set at the lowest allowable rate of $.23 per $100 of deposits for
the year  1994.  The  assessment  rate was  $.04 per $100 of  deposits  in 1995,
reduced  to a  minimum  $2,000 in 1996 and set at $.01 per $100 of  deposits  in
1997. In addition to the minimum assessment for American National Bank and Trust
Company,  a one time  charge  to  recapitalize  the SAIF fund of the FDIC in the
amount of $350,000 was made against the deposits of Mutual during 1996. The Bank
must also pay "OAKAR"  premiums on the  continuing  deposits of Mutual.  "OAKAR"
premiums were assessed at an annual rate of $.17 per $100 of Mutual  deposits in
1996 and $.06 per $100 of Mutual deposits in 1997.
     Among other things,  FDICIA identifies five capital  categories for insured
depository   institutions:   "well   capitalized",   "adequately   capitalized",
"undercapitalized",    "significantly    undercapitalized"    and    "critically
undercapitalized". FDICIA requires the federal banking regulators to take prompt
corrective  action with respect to insured  depository  institutions that do not
meet minimum capital requirements.
     The FRB has adopted regulations  establishing relevant capital requirements
for banks.  Under the regulations,  a well  capitalized  institution must have a
Tier I  risk-based  capital  ratio of at least six percent,  a total  risk-based
capital  ratio of at least ten  percent  and a  leverage  ratio of at least five
percent and not be subject to a capital directive order. Under these guidelines,
the Bank has always been and continues to be considered well capitalized.

     Certain  statements  contained  above in this  section are  forward-looking
statements that involve a number of risks and uncertainties.  In addition to the
factors  discussed  above  regarding  the local economy and the expansion of the
Corporation's  market area are other factors that could cause actual  results to
differ materially.  The factors include business conditions,  development of new
products and services,  interest  rate trends,  future  legislation,  regulatory
controls  and the risks  described  from time to time in the  Corporation's  SEC
reports.

Year 2000 Issue

     The Corporation is aware of the issues associated with the programming code
in existing computer systems as the millenium (year 2000) approaches.  The "year
2000" problem is pervasive and complex as virtually every computer operation and
many  equipment  systems will be affected in some way by the rollover of the two
digit  year value to 00. The issue is whether  computer  systems  will  properly
recognize date sensitive information when the year changes to 2000. Systems that
do not recognize  such  information  could  generate  erroneous  data or cause a
system to fail.
     The  Corporation  is utilizing  both  internal  and  external  resources to
identify, correct or reprogram, and test systems for year 2000 compliance. It is
anticipated  that all  reprogramming  efforts  will be complete by December  31,
1998,  allowing  adequate  time for testing.  To date,  confirmations  have been
received from the Corporation's  primary processing vendors that plans are being
developed to address processing of transactions in the year 2000.
     Based on preliminary study, the corporation  expects to spend approximately
$125,000  from 1998  through  1999 to modify its  computer  information  systems
enabling proper processing of transactions  related to the year 2000 and beyond.
The amount expensed in 1997 was immaterial.

Net Interest Income

     Net interest  income,  the most significant  component of earnings,  is the
excess of interest income over interest expense.  For analytical  purposes,  net
interest  income is  adjusted to a taxable  equivalent  basis to  recognize  the
income tax savings on tax-exempt assets, such as state and municipal securities.
A tax rate of 34% was used in adjusting  interest on tax-exempt  securities  and
loans to a fully taxable equivalent basis for the years 1997, 1996 and 1995.
     During  1997,   taxable   equivalent  net  interest  income   increased  to
$17,622,000,  up 10% from $15,978,000 in 1996.  Taxable  equivalent net interest
income for 1996 was up 8% from  $14,729,000  recorded  in 1995.  The  $1,644,000
increase in taxable  equivalent  net interest  income  during 1997  consisted of
$1,427,000  due to increases in volume and $217,000  attributable  to rate.  The
$1,249,000  increase in taxable  equivalent net interest  income during 1996 was
the  net  result  of an  increase  of  $1,101,000  due to  volume  and  $148,000
attributable to rate.
_______________________________________________________________________________


The following is an analysis of net interest income, on a taxable equivalent basis.  Nonaccrual loans are included in
average balances.  Interest income on nonaccrual loans if recognized is recorded on a cash basis. (In thousands, except rates):

                                      Average Balance            Interest Income/Expense       Average Yield/Rate
                               -----------------------------    -------------------------    -----------------------
                                 1997       1996       1995       1997     1996     1995      1997     1996    1995
                               --------   --------  --------    -------  -------  -------    ------   ------  ------
                                                                                    
Loans:
  Commercial                   $ 65,457   $ 59,385  $ 59,828    $ 6,004  $ 5,553  $ 5,325     9.17%    9.35%   8.90%
  Mortgage                      131,004    118,223   107,955     11,366   10,300    9,551     8.68     8.71    8.85
  Consumer                       52,733     46,227    38,096      5,109    4,532    3,604     9.69     9.80    9.46
                               --------   --------  --------    -------  -------  -------
    Total loans                 249,194    223,835   205,879     22,479   20,385   18,480     9.02     9.11    8.98
                               --------   --------  --------    -------  -------  -------
Investment securities:
  U. S. Government               66,821    101,138    71,290      4,018    6,022    3,860     6.01      5.95   5.41
  Federal agencies               53,507     26,984    35,703      3,471    1,712    2,315     6.49      6.34   6.48
  State and municipal            21,349     18,363    12,340      1,582    1,354      926     7.41      7.37   7.50
  Other investments               6,155      6,357     6,172        425      440      430     6.90      6.92   6.97
                               --------   --------  --------    -------  -------  -------
  Total investment securities   147,832    152,842   125,505      9,496    9,528    7,531     6.42      6.23   6.00
                               --------   --------  --------    -------  -------  -------
Federal funds sold and other      4,295      8,121     3,350        237      435      202     5.52      5.36   6.03
                               --------   --------  --------    -------  -------  -------

  Total interest-earning assets 401,321    384,798   334,734     32,212   30,348   26,213     8.02      7.89   7.83
                               --------   --------  --------    -------  -------  -------
  Other non-earning assets       24,367     21,905    17,053
                               --------   --------  --------
    Total assets               $425,688   $406,703  $351,787
                               ========   ========  ========
Deposits:                                                                                                                         
  Demand                       $ 48,893   $ 43,012  $ 36,892      1,408    1,246    1,085     2.88      2.90   2.94
  Money market                   19,463     21,414    21,480        572      638      695     2.94      2.98   3.24
  Savings                        70,238     65,764    69,727      2,140    2,013    2,171     3.05      3.06   3.11
  Time                          176,403    172,390   136,725      9,590    9,670    7,193     5.44      5.61   5.26
                               --------   --------  --------    -------  -------  -------
    Total deposits              314,997    302,580   264,824     13,710   13,567   11,144     4.35      4.48   4.21
Federal funds purchased             773        190     1,618         44       11       99     5.69      5.79   6.12
Repurchase agreements            17,909     16,757     5,877        836      792      241     4.67      4.73   4.10
                               --------   --------  --------    -------  -------  -------
    Total interest-bearing
      liabilities               333,679    319,527   272,319     14,590   14,370   11,484     4.37      4.50   4.22
                               --------   --------  --------    -------  -------  -------
Demand deposits                  39,752     34,723    29,303
Other liabilities                 2,128      2,739     2,919
Shareholders' equity             50,129     49,714    47,246
                               --------   --------  --------
    Total liabilities and
      Shareholders' equity     $425,688   $406,703  $351,787
                               ========   ========  ========

Interest rate spread                                                                          3.65%     3.39%  3.61%
                                                                                              =====     =====  =====
Net interest income                                             $17,622  $15,978  $14,729
                                                                =======  =======  =======
Taxable equivalent adjustment                                   $   484  $   416  $   280
                                                                =======  =======  =======
Net yield on earning assets                                                                   4.39%     4.15%  4.40%
                                                                                              =====     =====  =====



Changes in Net Interest Income (Rate/Volume Analysis)

     Net interest  income is the product of the volume of average earning assets
and the  average  rates  earned,  less the  volume of  average  interest-bearing
liabilities  and the average rates paid. The portion of change  relating to both
rate and volume is allocated to each of the rate and volume changes based on the
relative  change in each category.  The following  table analyzes the changes in
both rate and volume  components of net interest income on a taxable  equivalent
basis for the past two years (in thousands):

                                                  1997 vs. 1996                   1996 vs. 1995
                                           -----------------------------   -----------------------------
                                            Interest         Change         Interest        Change
                                            Increase     Attributable to    Increase     Attributable to
                                           (Decrease)    Rate   Volume     (Decrease)    Rate   Volume
                                                                              
Interest income
Loans:
  Commercial                                 $   451    $(108)  $   559      $   228    $ 268   $ (40)
  Mortgage                                     1,066      (67)    1,133          749     (147)    896
  Consumer                                       577      (62)      639          928      135     793
                                             -------    ------  -------      --------   ------  ------
    Total loans                                2,094     (237)    2,331        1,905      256    1,649
                                             -------    ------  -------      --------   ------  -------
Investment securities:
  U.S. Government                             (2,004)      59    (2,063)       2,162      416    1,746
  Federal agencies                             1,759       39     1,720         (603)     (49)    (554)
  State and municipal                            228        7       221          428      (16)     444
  Other investments                              (15)      (1)      (14)          10       (3)      13
                                             --------   ------  --------     --------   ------  -------
    Total investment securities                  (32)     104      (136)       1,997      348    1,649
                                             --------   ------  --------     --------   ------  -------
Federal funds sold and other                    (198)      13      (211)         233      (25)     258
                                             --------   ------  --------     --------   ------  -------
    Total interest income                      1,864     (120)    1,984        4,135      579    3,556
                                             --------   ------  --------     --------   ------  -------
Interest expense
Deposits:
  Demand                                         162       (7)      169          161      (17)     178
  Money market                                   (66)      (9)      (57)         (57)     (55)      (2)
  Savings                                        127       (9)      136         (158)     (36)    (122)
  Time                                           (80)    (302)      222        2,477      502    1,975
                                             --------   ------  --------     --------   ------  -------
    Total deposits                               143     (327)      470        2,423      394    2,029
Federal funds purchased                           33        -        33          (88)      (5)     (83)
Repurchase agreements                             44      (10)       54          551       42      509
                                             --------   ------  --------     --------   ------  -------
    Total interest expense                       220     (337)      557        2,886      431    2,455
                                             ========   ======  ========     ========   ======  =======
Net interest income                          $ 1,644    $ 217    $1,427      $ 1,249    $ 148   $1,101
                                             ========   ======  ========     ========   ======  =======



Provision and Reserve for Loan Losses

     The  provision  for loan losses is an amount  added to the reserve  against
which loan losses are  charged.  The amount of the  provision is  determined  by
Management  based  upon  its  assessment  of the size  and  quality  of the loan
portfolio  and the  adequacy of the  reserve in  relation to the risks  inherent
within the loan portfolio. The 1997 provision for loan losses was $1,100,000 and
compares with $673,000 in 1996 and $484,000 in 1995.
     The increase in the provision  for loan losses was  influenced by increased
charge-offs and growth in loans.  During recent years,  the Bank has experienced
unusually low levels of charge-offs.  Net  charge-offs  increased to $893,000 in
1997 from  $385,000  in 1996  because two  commercial  loans were  written  down
$402,000 prior to acceptance of $385,000 in real estate collateral.  The Bank is
vigorously  attempting  to market the real  estate  owned  through  real  estate
agents.  The reserve for loan losses totaled $3,277,000 at December 31, 1997, an
increase  of 7% over  December  31,  1996.  The ratio of reserve to loans,  less
unearned  discount,  was 1.29% at December  31,  1997 and 1.30% at December  31,
1996.
     The Bank's Loan Committee has  responsibility  for determining the level of
the reserve for loan  losses,  subject to the review of the Board of  Directors.
The Loan  Committee has taken  economic  factors,  as well as any other external
events that may affect the value and collectability of the loan portfolio,  into
consideration when making its assessment and recommendation.
     The  methodology  used to determine the level of the loan loss reserve on a
quarterly  basis  includes  the  identification  of losses  from a review of the
Corporation's  loan "Watch"  list. In addition to these  identifiable  potential
losses, an experience factor for each major category of loans is applied against
the remaining portion of the loans considered to have no more than a normal risk
of collectability. Additional factors considered in determining the level of the
loan loss reserve are economic conditions,  historical losses,  trends and other
external factors. The sum of these elements is the Loan Committee's  recommended
level of the reserve for loan losses.
     If the  existing  level  of  the  loan  loss  reserve  is  below  the  Loan
Committee's  recommended level of the reserve at the close of an interim period,
an increase  sufficient to eliminate  the  deficiency is recorded in the current
period  provision for loan losses.  If the existing level of the reserve exceeds
the recommended  level at the close of an interim period,  no adjustment is made
to the provision for loan losses if loan growth is expected.
     The economy of the  Corporation's  trade area,  which  includes the City of
Danville,  City of  Martinsville,  Pittsylvania  and Henry Counties in Virginia,
Town of Yanceyville  and the northern half of Caswell County in North  Carolina,
is dependent  primarily on the success of Danville's largest employer (a textile
manufacturing  firm),  tobacco farming (the major crop of rural Pittsylvania and
Caswell County),  tobacco marketing and processing,  furniture manufacturing and
Danville's  second  largest  employer,   a  tire  manufacturing  plant.  Textile
manufacturing,  tobacco  farming and tobacco  processing  have been subjected to
external market pressures in recent years but have continued to be prosperous.
     The local economy of the Corporation's trade area continues to be strong at
this time and the Corporation's  loan losses have not been significant in recent
years;  however,  an inherent risk to the loan portfolio exists if a significant
decline occurs in any of these industries  along with a corresponding  reduction
in employment. Management believes the reserve for loan losses is appropriate in
view of this geographic concentration.
     The adoption in 1995, of Statement of Financial  Accounting  Standards Nos.
114 and 118, which address accounting by creditors for loan impairment,  did not
have a significant impact on the provision for loan losses.


     Mangement has  allocated the reserve for loan losses to loan  categories as
follows (in thousands):

                                     1997                  1996                1995                1994               1993
                                -----------------    -----------------   -----------------   -----------------   -----------------
                                          Percent              Percent             Percent             Percent             Percent
                                         of loans             of loans            of loans            of loans            of loans
                                          in each              in each             in each             in each             in each
                                         category             category            category            category            category
                                         to total             to total            to total            to total            to total
                                 Amount     loans     Amount     loans    Amount     loans    Amount     loans    Amount     loans
                                -------  --------    -------  --------   -------  --------   -------  --------   -------  --------
                                                                                            
Commercial (including
  commercial real estate)       $  873        44%     $  886       40%    $  888       43%    $  858       42%   $  913        38%
 
Real estate-
  residential                      129        37         128       38        146       38        121       39       114        42

Consumer                         1,173        19       1,152       22        549       19        291       19       275        20

Unallocated                      1,102         -         904        -      1,174        -      1,184        -       954         -
                                ------   --------     ------  --------    ------  --------    ------  --------   ------   --------
Balance at
  end of year                   $3,277       100%     $3,070      100%    $2,757      100%    $2,454      100%   $2,256       100%
                                ======   ========     ======  ========    ======  ========    ======  ========   ======   ========

     Management's  criteria for evaluating the adequacy of its loan loss reserve
includes  individual  evaluation  of  significant  loans and  overall  portfolio
analyses  for  more  homogeneous,  smaller  balance  loan  portfolios.  Based on
management's  evaluation,  estimated  loan loss  reserves  are  assigned  to the
individual  loans which present a greater risk of loan loss.  The remaining loan
loss reserve is allocated to the remaining  loans on an overall  portfolio basis
based on historical loss experience. The assessed risk of loan loss is higher in
the commercial and  agricultural  loan  categories as these  categories  contain
loans  which  are more  significant  to the  Corporation  and to the  individual
borrowers,  thereby  exposing the  Corporation  to a greater risk of loss in the
event of  downturns  in the  financial  position of  individual  borrowers.  The
remaining loan  categories are typically for lesser amounts and are  distributed
over a much larger  population of borrowers,  thereby reducing the Corporation's
risk of loan loss.

_______________________________________________________________________________

Loan Losses - Ratios

                                                                                  1997      1996      1995
                                                                                -------   -------   -------
                                                                                             
Reserve as percentage of outstanding loans, net of unearned income                1.29%     1.30%     1.28%
Net charge-offs as percentage of reserve                                         27.23%    12.58%     6.58%
Net charge-offs as percentage of average loans, net of unearned income             .36%      .17%      .09%
Provision as percentage of net charge-offs                                      123.26%   174.40%   266.92%
Provision as percentage of average loans, net of unearned income                   .44%      .30%      .24%
Reserve for loan losses to nonperforming loans                                    8.34X    93.03X     9.01X

_______________________________________________________________________________

Non-Interest Income

     Non-interest  income totaled $3,201,000 in 1997 compared with $2,691,000 in
1996 and $2,035,000 in 1995.  This was an increase of 19% during 1997 after an
increase of 32% during 1996 and a 4% decrease in 1995.  The major components of
non-interest income are trust department income, service charges on deposit
accounts, non-deposit fees and insurance commissions and other income.
     The trust  department  services  have been  expanded in both  corporate and
personal trusts and other fiduciary accounts during the past three years and the
income from the  administration  of several large estates during this period has
caused  some  fluctuation  in the  department's  income.  The  trust  department
reported  income of  $1,888,000  in 1997,  a  decrease  of less than 1% from the
$1,896,000 in 1996 which in turn was a 41% increase from the $1,343,000 reported
in  1995.  Beginning  in 1995  the  trust  department  expanded  its  investment
services,  including asset allocation,  offered to corporate and personal trusts
and other fiduciary accounts. The 41% increase in trust department income during
1996 resulted  primarily  from the closing of several large estates and from new
business booked in 1996.
     Service  charges on deposit  accounts were $786,000 in 1997, an increase of
31% over $601,000  reported in 1995,  which was a 34% increase over the $448,000
recorded  for 1995.  The  increases  in 1996 and 1997 were caused in part by the

increase in deposit  accounts of $36,295,000  from the acquisition of the Gretna
branch  office  in  August  1995 and  $21,410,000  from the  acquisition  of the
Yanceyville branch office in October 1996. The remaining increases in both years
were  attributable to growth in demand deposit  accounts and a price increase in
April 1997.
     Non-deposit  fees and  insurance  commissions  were  $156,000  in 1997,  an
increase of 47% from the $106,000  reported in 1996 which was off from  $114,000
reported in 1995.  The large  increase in 1997  resulted  from renewed  focus on
insurance sales and strong loan demand.
     Other income was $371,000 in 1997, an increase of $283,000 from the $88,000
recorded in 1996, which in turn was a decrease of 32% from the $130,000 recorded
in 1995.  The increase in other income in 1997 resulted  primarily from $220,000
of fees from  originating and selling fixed rate mortgage loans through a wholly
owned  subsidiary of the Bank.  There were no fees from loan sales prior to 1997
as the new  operation was started in December  1996.  Other income also included
gains on sales of securities  which were $31,000 in 1997, $0 in 1996 and $46,000
in 1995.

Non-Interest Expense

     Non-interest expense totaled $10,245,000 in 1997, an increase of $78,000 or
1% over the $10,167,000 in 1996,  which in turn was an increase of $1,465,000 or
17% over  the  $8,702,000  recorded  for  1995.  Non-interest  expense  includes
salaries, pension and other employee benefits,  occupancy and equipment expense,
FDIC insurance expense,  postage and printing,  merger related expense and other
expenses.  Excluding  $1,406,000  in 1996 and  $140,000 in 1995 of  non-interest
costs associated with the Mutual merger and the one time FDIC  assessment,  1997
non-interest   expense  increased   $1,484,000  or  17%  over  1996  while  1996
non-interest expense increased $199,000 or 2% over 1995.
     Salaries  totaled  $4,811,000  for  1997,  an  increase  of 18% over  1996.
Salaries increased $276,000,  or 7% of the 18% increase for 1997, from inclusion
of a full year of salaries in 1997 at the Yanceyville branch office purchased on
October  25,1996  and at Mutual  Mortgage  of the  Piedmont,  Inc.  which  began
operations in late 1996.  Salaries totaled $4,083,000 in 1996, an increase of 8%
over $3,787,000 reported for 1995.
     Pension and other employee benefits totaled $1,076,000 in 1997, an increase
of 18% from the $913,000  recorded in 1996,  which in turn was a decrease of 15%
over the $1,073,000  reported in 1995. The percentage increase in 1997 over 1996
approximated  the  percentage  increase in salaries in 1997. In 1996 the pension
plan of Mutual was  terminated and a  distribution  made to the  employees.  All
employees  of Mutual  were then added to the  Corporation's  pension  plan.  The
decrease in 1996 resulted  primarily from a gain recorded on the curtailment and
settlement of Mutual's pension plan.
     The total  occupancy  and  equipment  expense was  $1,437,000  for 1997, an
increase  of 19% over  $1,212,000  reported  for  1996.  This,  in turn,  was an
increase of 16% over $1,044,000 recorded in 1995. The increases in 1997 and 1996
were  primarily  the  cumulative  result of adding the Gretna  branch  office in
August 1995, the Yanceyville  branch office in October 1996, and Mutual Mortgage
of the  Piedmont,  Inc.  in  December  1996  along  with  the  1996  move of the
operations  departments  into the renovated  upper two floors of the Tower Drive
branch office.
     FDIC  insurance  expense  decreased 83% to $78,000 in 1997 from $467,000 in
1996  which was up 15% from  $407,000  in 1995.  The FDIC  reduced  the  deposit
insurance  assessment  rate in 1997 for deposits held by American  National Bank
and Trust Company to $.01 per $100 of deposits and to a flat $2,000 in 1996 from
$.04 per  $100 of  deposits  in 1995.  The  Bank is  assessed  a higher  rate on
deposits assumed from Mutual,  and the Mutual assessment rate has decreased from
$.23 per $100 of  deposits  in 1995 to $.17 per $100 in 1996 to $.06 per $100 in
1997.  In 1996 the Bank paid a  one-time  $350,000  FDIC  charge  on the  Mutual
deposits to  recapitalize  the SAIF fund.  The  $350,000  assessment  was offset
partially by lower ongoing deposit premiums, but still resulted in higher a FDIC
insurance expense in 1996.
     Postage and printing  expense was $429,000 in 1997,  an increase of 8% from
the  $397,000  recorded  in 1996,  which in turn was an increase of 40% from the
$284,000 recorded in 1995. The increases in 1997 and 1996 were primarily related
to the two branch offices purchased in 1995 and 1996 and the mortgage  operation
started in 1996.
     Merger-related expense for 1996 was $1,056,000. This included non-recurring
items such as legal services, financial advisory services,  accounting services,
regulatory fees, data conversion costs, signage and other expense. Also included
were losses on  securities  held by Mutual at the time of the merger  which were
not compatible with the Corporation's  investment program. During 1995, $140,000
was recorded in merger-related  expenses.  There were no merger related expenses
recorded in 1997.
     Core deposit intangible  expense  represents  amortization of premiums paid
for deposits at the Yanceyville and Gretna offices.  The increase to $450,000 in
1997  from  $318,000  in 1996 and  $103,000  in 1995  represents  a full year of
amortization  for both offices which is calculated on a straight line basis over
ten years.
     Other  expenses  were  $1,964,000  in  1997,  an  increase  of 14% over the
$1,721,000  reported  in 1996.  Other  expenses  in 1996  decreased  8% from the
$1,865,000  recorded  in  1995.  The  increase  of  $243,000  in  1997  reflects
additional  franchise  tax of  $78,000,  higher  audit  expense of $61,000  from
special projects, and increases from the two newly acquired branches and the new
mortgage operation.

Income Taxes

     The  provision  for  income  taxes  (total of  current  and  deferred)  was
$2,725,000 in 1997,  compared with $2,381,000 in 1996 and $2,283,000 in 1995. In
each year, the  Corporation  was subject to a Federal tax rate of 34%. The major
difference between the statutory rate and the effective rate results from income
which is not taxable for Federal  income tax purposes.  The primary  non-taxable
income is that of state and municipal securities and industrial revenue bonds or
loans. The significant  increase in the 1997 provision for income taxes reflects
higher income before income taxes in 1997.

Capital Management

     Regulatory  agencies issued risk-based  capital guidelines which were fully
effective  in  1992.  The  guidelines  were  established  to more  appropriately
consider the credit risk inherent in the assets and off-balance sheet activities
of a financial institution in the assessment of capital adequacy.
     Under the  guidelines,  total  capital  has been  defined  as core (Tier I)
capital and supplementary (Tier II) capital.  The Bank's Tier I capital consists
primarily of stockholder's equity, while Tier II capital consists of the reserve
for loan losses.  The definition of assets has been modified to include items on
and off the balance sheet, with each item being assigned a "risk-weight" for the
determination of the ratio of capital to risk-adjusted assets.
     The  guidelines  require that total  capital  (Tier I and Tier II) of 8% be
held against  total  risk-adjusted  assets,  at least half of which (4%) must be
Tier I capital. At December 31, 1997, the Bank's Tier I and Total capital ratios
were 17.14% and 18.37%,  respectively.  At December 31, 1996,  these ratios were
19.42% and 20.66%,  respectively.  The ratios for both years were well in excess
of the regulatory requirements.
     The Corporation's leverage ratios (shareholders' equity divided by year-end
assets) were 11.80% and 11.86% at December 31, 1997 and 1996, respectively.  The
leverage ratio has a regulatory  minimum of 3%, with most institutions  required
to maintain a ratio 100 to 200 basis points above the 3% minimum  depending upon
risk profiles and other factors.
     The  Corporation's  1997 capital  formation rate (net income less dividends
declared,  divided by average shareholders' equity) was 7.5%. This compares with
5.6%  in  1996  and  6.8% in  1995.  These  ratios  evidence  the  Corporation's
attainment of its goal of meeting  future  capital  requirements  by retaining a
portion  of  operating  earnings  while  providing   steadily   increasing  cash
dividends.
     Prior to 1996 the Corporation  paid cash dividends on a semi-annual  basis.
In 1996 the  Corporation  began paying  dividends  on a quarterly  basis and the
Board of Directors  declared regular quarterly  dividends totaling $.81 and $.69
per share of common stock in 1997 and 1996,respectively.
     The Board of Directors reviews the Corporation's  dividend policy regularly
and increases  dividends  when justified by earnings  after  considering  future
capital needs.

Asset and Liability Management

     The Corporation's primary objectives for asset and liability management are
to identify  opportunities  to  maximize  net  interest  income  while  ensuring
adequate   liquidity   and   carefully   managing   interest   rate  risk.   The
Asset/Liability  Investment  Committee ("ALCO"),  which is primarily composed of
executive officers, is responsible for:
     Monitoring corporate financial performance;
     Meeting liquidity requirements;
     Establishing interest rate paramaters, indices, and terms for loan and
       deposit products;
     Assessing and evaluating the competitive rate environment;
     Reviewing and approving investment portfolio transactions under established
       policy guidelines;
     Monitoring and measuring interest rate risk.

Liquidity

     Liquidity  is  the  measure  of  the  Corporation's   ability  to  generate
sufficient  funds to meet  customer  demands  for  loans and the  withdrawal  of
deposit balances. The Corporation,  in its normal course of business,  maintains
cash  reserves  and has an  adequate  flow of  funds  from  maturing  loans  and
investment securities to meet present liquidity needs.
     Management  monitors  and plans the  Corporation's  liquidity  position for
future  periods.  Liquidity  is  provided  from cash and amounts due from banks,
federal funds sold,  interest-bearing  deposits in other banks,  repayments from
loans,  seasonal  increases in deposits,  lines of credit from two correspondent
banks and two federal agency banks and a planned structured  continuous maturity
of investments.  Management  believes that these factors provide  sufficient and
timely liquidity for the foreseeable future.
     Expansion  of the  Corporation's  earning  assets is based  largely  on the
growth of deposits from individuals and small and medium size businesses.  These
deposits are more stable in number and size than large denomination certificates
of deposit.  In addition,  the  Corporation's  customers have relatively  stable
requirements for funds.

     The Corporation's  major source of funds and liquidity is its deposit base.
The mix of the deposit  base (time  deposits  versus  demand,  money  market and
savings)  is  constantly  subject  to  change.  During  1997,  as  shown  in the
consolidated  balance sheets,  the deposit mix changed with a planned decline in
higher cost time  deposits  of  $10,390,000,  an increase in demand  deposits of
$5,116,000  and a decline in savings and money  market  accounts of  $5,106,000.
During  1996,  time  deposits  and  deposits  subject  to  immediate  withdrawal
increased.
     The  Consolidated  Statement  of  Cash  Flows  appearing  in the  financial
statement  section  shows  a net  decrease  in  cash  and  cash  equivalents  of
$1,069,000  during  1997.  This  decrease  was the  result of a  combination  of
$8,428,000  provided by operating  activities,  $13,619,000 net cash provided by
investing activities,  and $23,116,000 used in financing  activities.  Financing
activity  uses  included  a decline in  deposits,  decreases  in  federal  funds
purchased and  repurchase  agreements,  repurchase  of stock and cash  dividends
paid.  The cash  provided  by  operating  and  investing  activities,  more than
adequately  supplied the  Corporation's  liquidity needs at all times during the
year.
     Liquidity  strategies are implemented and monitored by ALCO on a day to day
basis.  The  Committee  uses a simulation  model to assess the future  liquidity
needs of the Corporation and manage the investment of funds.

Interest Rate Risk

     Interest rate risk refers to the exposure of the Corporation's earnings and
market  value of  portfolio  equity  ("MVE") to changes in interest  rates.  The
magnitude of the change in earnings and MVE resulting from interest rate changes
is controlled by the time remaining to maturity on fixed-rate  obligations,  the
contractual ability to adjust rates prior to maturity,  competition, the general
level of interest rates and customer actions.
     There  are  several  common  sources  of  interest  rate  risk that must be
effectively  managed  if  there is to be  minimal  impact  on the  Corporation's
earnings and capital.  Repricing risk arises largely from timing  differences in
the  pricing  of  assets  and  liabilities.  Reinvestment  risk  refers  to  the
reinvestment  of cash flows from interest  payments and maturing assets at lower
or higher  rates.  Basis risk  exists  when  different  yield  curves or pricing
indices do not change at precisely the same time or in the same  magnitude  such
that assets and liabilities with the same maturity are not all affected equally.
Yield curve risk  refers to unequal  movements  in  interest  rate across a full
range of maturities.
     In determining  the  appropriate  level of interest rate risk, ALCO reviews
the changes in net  interest  income and MVE given  various  changes in interest
rates.  The Corporation  also considers the most likely interest rate scenarios,
local economics,  liquidity  needs,  business  strategies,  and other factors in
determining the appropriate levels of interest rate risk. To effectively measure
and manage interest rate risk, interest rate sensitivity and simulation analysis
are used to determine the impact on net interest  income and MVE from changes in
interest rates.
     Interest  rate  sensitivity  analysis  presents  the  amount of assets  and
liabitiies that are estimated to reprice through  specified periods if there are
not changes in balance sheet mix. The interest rate sensitivity  table, page 15,
reflects the Corporation's assets and liabilities on December 31, 1997 that will
either be repriced in accordance  with market rates,  mature or are estimated to
mature early or prepay within the periods indicated.


                                          Interest Rate Sensitivity Analysis
                                           December 31, 1997 (in thousands)

                                                        Over 3      Over 6
                                              3         Months      Months      Over 1
                                            Months       - 6         - 12       Year -      Over 5
                                            or Less     Months      Months      5 Years     Years       Total
                                           ---------   ---------   ---------   ---------   ---------   ---------
                                                                                         
Interest sensitive assets:
     Interest bearing deposits
       with other banks                    $    366    $      -    $      -    $      -    $      -    $    366
     Investment securities                    6,348       5,987      15,148      83,460      32,134     143,077
     Loans                                  116,862      24,387      39,933      71,939       1,672     254,793
                                           ---------   ---------   ---------   ---------   ---------   ---------
       Total interest
         sensitive assets                   123,576      30,374      55,081     155,399      33,806     398,236
                                           ---------   ---------   ---------   ---------   ---------   ---------

Interest sensitive liabilities:
     NOW and savings deposits               121,580           -           -           -           -     121,580
     Money market deposits                   17,151           -           -           -           -      17,151
     Time deposits                           39,619      29,886      37,587      63,980          45     171,117
     Federal funds purchased and
       repurchase agreements                 19,539           -           -           -           -      19,539
                                           ---------   ---------   ---------   ---------   ---------   ---------
       Total interest
         sensitive liabilites               197,889      29,886      37,587      63,980          45     329,387
                                           ---------   ---------   ---------   ---------   ---------   ---------
Interest sensitivity gap                   $(74,313)   $    488    $ 17,494    $ 91,419    $ 33,761    $ 68,849
                                           =========   =========   =========   =========   =========   =========

Cumulative interest sensitivity gap        $(74,313)   $(73,825)   $(56,331)   $ 35,088    $ 68,849
                                           =========   =========   =========   =========   =========

Percentage cumulative gap
  to total interest sensitive assets         (18.7%)     (18.5%)     (14.1%)       8.8%       17.3%

     Of the loans in the above  table that  either  mature or can be repriced in
periods over 1 year, $33,483 have adjustable rates and $44,572 have fixed rates.
Loan and investment  security  prepayments  were  estimated  using recent market
information.

_______________________________________________________________________________

     Because of inherent limitations in interest rate sensitivity analysis, ALCO
uses more sophisticated  interest rate risk measurement  techniques.  Simulation
analysis  is used to subject  the  current  repricing  conditions  to rising and
falling  interest  rates  in  increments  and  decrements  of  1%,  2% and 3% to
determine how net interest income changes for the next twelve months.  ALCO also
measures  the  effects of changes in  interest  rates on the MVE by  discounting
future cash flows of deposits  and loans using new rates at which  deposits  and
loans would be made to similar depositors and borrowers. Market value changes on
the  investment  portfolio  are estimated by  discounting  future cash flows and
using duration analysis.  Loan and investment security prepayments are estimated
using current market information. The following table shows the estimated impact
of changes in interest  rates up and down 1%, 2% and 3% on net  interest  income
and on MVE.


Change in Net Interest Income and Market Value of Portfolio Equity
               December 31, 1997 (in thousands)

Change in        Change in              Change in Market Value
 Interest    Net Interest Income (1)    of Portfolio Equity (2)
  Rates      Amount       Percent       Amount       Percent
- - - ---------   --------     ---------     --------     ---------
                                           
Up  3%       $ (65)        (.38%)       $ (325)       (.64%)
Up  2%         179         1.05            414          .81
Up  1%         167          .98            267          .53
Down 1%        (44)        (.26)         1,109         2.18
Down 2%       (166)        (.97)           218          .43
Down 3%       (488)       (2.86)        (1,172)       (2.30)

(1) Represents the difference between estimated net interest income for the
next 12 months in the new interest  rate  environment  and the current  interest
rate environment.
(2) Represents the difference  between market value of portfolio  equity in
the new interest rate environment and the current interest rate environment, and
then tax effected at a 34% tax rate.

______________________________________________________________________________

     The negative one year cumulative interest sensitivity gap of $56,331,000 in
the interest rate sensitivity  analysis  normally implies that the Corporation's
net interest income would rise if rates decline and fall if rates increase.  The
simulation  analysis presents a more accurate picture since certain rate indices
that  reprice  deposits  do not  change as  rapidly  as  changes in the prime or
indices that reprice many loans.
     While the Corporation cannot predict future interest rates or their effects
on MVE or net interest  income,  the above  analysis  indicates that a change in
interest rates of plus or minus 3% is unlikely to have a material adverse effect
on net interest  income and MVE in future  periods.  Computations of prospective
effects of hypothetical interest rate changes are based on numerous assumptions,
including  relative  levels of market  interest  rates,  prepayments and deposit
run-offs and should not be relied upon as indicative of actual results.  Certain
limitations  are inherent in such  computations.  Certain assets and liabilities
may react  differently  then projected to changes in market interest rates.  The
interest  rates on certain  types of assets and  liabilities  may  fluctuate  in
advance of changes  in market  interest  rates,  while  rates on other  types of
assets and liabilities may lag behind changes in market interest rates.  Certain
assets,  such as adjustable rate mortgage  loans,  generally have features which
restrict  changes in their interest rate on a short term basis and over the life
of the asset. In the event of a change in interest rates,  loan  prepayments and
early deposit  withdrawal levels could deviate  significantly from those assumed
in making  the  calculations  set forth  above.  Additionally,  credit  risk may
increase  if an interest  rate  increase  adversely  affects the ability of many
borrowers to service their debt.


INVESTMENT PORTFOLIO

  The following table presents information on the book and market values, maturities and taxable equivalent yields of
investment securities at the end of the last 3 years (in thousands, except yields and footnote):

                                      1997                                 1996                                 1995
                        --------------------------------     --------------------------------     --------------------------------
                                               Taxable                              Taxable                              Taxable
                          Book       Market   Equivalent       Book       Market   Equivalent       Book       Market   Equivalent
                          Value      Value      Yield          Value      Value      Yield          Value      Value      Yield
                        --------   --------   ----------     --------   --------   ----------     --------   --------   ----------
                                                                                               
U.S. Government:
  Within 1 year         $ 19,001   $ 19,004      6.24%       $ 32,073   $ 32,060      5.69%       $ 29,055   $ 29,124      5.60%
  1 to 5 years            32,144     32,188      6.06          62,907     62,922      6.18          64,923     65,091      6.00
                        --------   --------                  --------   --------                  --------   --------
    Total                 51,145     51,192      6.13          94,980     94,982      6.02          93,978     94,215      5.88
                        --------   --------                  --------   --------                  --------   --------

Federal Agencies:
  Within 1 year            5,995      5,993      5.51             750        750      3.98           1,452      1,455      4.28
  1 to 5 years            37,002     37,191      6.51          30,075     30,115      6.32          17,601     17,319      5.30
  6 to 10 years           17,913     17,930      6.67          21,103     21,022      6.67          14,375     14,145      6.57
  After 10 years             918        922      7.20             930        936      7.24             811        818      7.02
                        --------   --------                  --------   --------                  --------   --------
    Total                 61,828     62,036      6.47          52,858     52,823      6.47          34,239     33,737      5.94
                        --------   --------                  --------   --------                  --------   --------

State and Municipal:
  Within 1 year              521        520      9.24             744        748       9.47            885        903      7.91
  1 to 5 years             4,297      4,412      8.42           3,119      3,178       7.79          3,208      3,272      8.38
  6 to 10 years           12,247     12,535      8.19          11,318     11,502       7.78          7,963      8,122      8.02
  After 10 years           5,339      5,438      8.07           6,836      6,857       7.71          3,600      3,600      7.57
                        --------   --------                  --------   --------                  --------   --------
    Total                 22,404     22,905      8.23          22,017     22,285       7.82         15,656     15,897      7.93
                        --------   --------                  --------   --------                  --------   --------

Other Investments:
  Within 1 year                -          -         -               -          -          -             10         10      5.50
  1 to 5 years             3,168      3,168      6.52             427        427       6.52          2,076      2,097      6.21
  6 to 10 years            2,042      2,042      7.95           2,998      2,998       6.97          1,920      2,016      6.69
  After 10 years           2,490      2,490      6.96           2,477      2,477       7.12          1,329      1,329      7.07
                        --------   --------                  --------   --------                  --------   --------          
  Total                    7,700      7,700      7.06           5,902      5,902       7.01          5,335      5,452      6.63
                        --------   --------                  --------   --------                  --------   --------
    Total portfolio     $143,077   $143,833      6.64%       $175,757   $175,992       6.38%      $149,208   $149,301      6.14%

     At December 31, 1997,  securities  available for sale (at  amortized  cost)
totaled  $81,526,000 and included  $35,033,000 in U. S.  Government  securities,
$28,950,000  in  federal  agencies,   $9,914,000  in  state  and  municipal  and
$7,629,000 in other  securities.  A net unrealized  gain of $621,000  related to
these  securities  was  recorded  at December  31,  1997.  At December  31, 1996
securities  available  for sale (at  amortized  cost)  totaled  $86,896,000  and
included  $53,753,000  in U. S.  Government  securities,  $18,175,000 in federal
agencies, $9,061,000 in state and municipal, and $5,907,000 in other securities.
In 1996 the  Corporation  recorded a net  unrealized  gain of  $314,000 on these
securities.
     Securities held to maturity totaled $60,611,000 and $88,386,000 at December
31, 1997 and 1996,  respectively  and had  respective  estimated  fair values of
$61,367,000 and $88,621,000. Of the amount at December 31, 1997, $15,935,000, or
26%, were U. S. Government direct  obligations,  $32,610,000 or 54% were federal
agencies and $12,066,000 or 20% were state and municipal securities.  Securities
held to maturity at December 31, 1997 consisted of $7,372,000 due in one year or
less, $28,280,000 due after one year through five years, $22,880,000 due in five
years  through  ten years and  $2,079,000  due  after ten  years.  The state and
municipal   securities  were   diversified   among  many  different  issues  and
localities. All investments by the Corporation in state and municipal securities
were rated "A" or better.
     The market  value of  securities  held to  maturity  at  December  31, 1997
exceeded  the book  value by  $756,000.  No  losses  are  anticipated  since the
Corporation  has the  ability  and intent to hold these  securities  until their
respective maturities.

_______________________________________________________________________________

 
Loan Portfolio

     Total gross loans  increased  $17,754,000  or 7% during  1997.  As shown in
schedule A below,  the primary  increases in types of loans were  commercial and
industrial  loans,   real  estate  loans  secured  by  nonfarm,   nonresidential
properties and real estate loans secured by 1 - 4 family residential properties.
     The loan portfolio is diversified and consists of 52% mortgage  loans,  27%
commercial loans and 21% consumer loans.
     Note 10 of the  Consolidated  Financial  Statements  presents related party
loan activity.  A substantial  portion of the loan additions and payments result
from floorplan activity by two automobile dealerships owned separately by two of
the Corporation's Directors.
     The  Corporation   does  not  participate  in  highly   leveraged   lending
transactions,  as defined by the bank  regulators and there are no loans of this
nature recorded in the loan  portfolio.  The Corporation has no foreign loans in
its portfolio.

Real Estate Loans

     Commercial real estate loans have received considerable attention in recent
years by the bank regulators and the news media.  The concerns have been in real
estate  values  in  certain  areas of the  country  and the  quality  of  banks'
commercial real estate  portfolios.  It is difficult to measure  commercial real
estate  values  within  the  Corporation's  trade  area due to the  light  sales
activity. Commercial real estate values did not escalate to levels seen in other
areas of the state and country  during the ten years prior to the last recession
and  management  has not  detected  a  significant  change in values  within the
Corporation's  trade area during 1997 or 1996.  Management has confined its real
estate lending to its trade area and has always taken a conservative approach in
its lending practice to maintain equity in real estate loans.
     The Corporation is conforming to the real estate  appraisal  guidelines set
forth by the Comptroller of the Currency.
     The  total of  outstanding  real  estate  loans at  December  31,  1997 was
$143,096,000.  This  consisted  of  $94,472,000  or 66% in loans  secured by 1-4
family residential properties,  $41,368,000 or 29% in loans secured by non-farm,
non-residential   properties,   $4,458,000  or  3%  in  construction   and  land
development,  $1,276,000  or 1% in loans  secured by farmland and  $1,522,000 of
other real estate loans.
     Nonperforming real estate loans at December 31, 1997 and 1996 were $281,000
and $14,000, respectively. There were no real estate loans on accrual status and
past due 90 days or more at December 31, 1997 or at December 31, 1996.

Asset Quality

     The Corporation  identifies  specific credit exposures through its periodic
analysis of the loan  portfolio  and monitors  general  exposures  from economic
trends,  market values and other external factors.  The Corporation  maintains a
reserve for loan losses,  which is available  to absorb  losses  inherent in the
loan  portfolio.  The reserve is  increased by the  provision  for losses and by
recoveries from losses.  Charge-offs  decrease the reserve.  The adequacy of the
reserve for loan losses is determined on a quarterly  basis.  Various factors as
defined in the  previous  section  "Provision  and Reserve for Loan  Losses" are
considered in determining the adequacy of the reserve.
     Loans, other than consumer,  are generally placed on nonaccrual status when
any portion of  principal or interest is 90 days past due or  collectability  is
uncertain.  Unless loans are in the process of collection,  income recognized on
consumer loans is discontinued and the loans are charged off after a delinquency
of 90 days. Under the Corporation's policy a nonaccuring loan may be restored to
accrual status when none of its principal and interest is due and unpaid and the
Corporation  expects  repayment  of  the  remaining  contractual  principal  and
interest  or when it  otherwise  becomes  well  secured  and in the  process  of
collection.
     Nonperforming  assets include loans on which interest is no longer accrued,
loans  classified as troubled debt  restructurings  and  foreclosed  properties.
Foreclosed  properties  of $385,000 at December 31, 1997 include two  commercial
real estate properties. There were no foreclosed properties held at the close of
1996.
     At December 31, 1997 and 1996, loans in a nonaccrual or restructured status
totaled approximately $393,000 and $33,000, respectively. As shown in schedule C
below,  loans on  accrual  status  and past due 90 days or more  have  decreased
during 1997 by $298,000 from $479,000  reported in 1996 to $181,000 in 1997. The
total of nonperforming  loans and loans past due 90 days or more at December 31,
1997 was  $574,000,  an increase of $62,000 from the $512,000  shown at December
31,  1996.  The  increase in loans  outstanding  contributed  to the increase in
nonperforming  loans and loans past due 90 days or more.  Net  charge-offs  as a
percentage  of  average  loans  increased  from  .17% in  1996 to .36% in  1997,
primarily as a result of two commercial real estate loan chargeoffs.  Management
considers  a  charge-off  level of .36% to be  within  reasonable  norms  from a
historical perspective.
     Management   has  in  place  an   aggressive   program  to   control   loan
delinquencies,  and the  level  of past due  loans  and  nonperforming  loans is
considered to be within an acceptable range. Total nonperforming loans and loans
past due 90 days or more  represent .23% of total loans at December 31, 1997 and
 .22% at December 31, 1996. Total  nonperforming loans and past due loans 90 days
or more on an accrual status is considered low by industry standards.


A. The following table presents the year-end balances of loans,  classified
     by type (in thousands):

                                                  1997       1996       1995       1994        1993
                                                --------   --------   --------   --------    --------
                                                                                
Real estate loans:
  Construction and land development             $  4,458   $  3,640   $  5,499   $  4,130    $  2,244
  Secured by farmland                              1,276      1,169      1,032        872         716
  Secured by 1-4 family residential
      properties                                  94,472     90,495     81,667      75,691     76,742
  Secured by multi-family (5 or more)
      residential properties                       1,522        772        751         518        126
  Secured by nonfarm, nonresidential
      properties                                  41,368     35,289     33,950      29,003     30,973
Loans to farmers                                   2,761      2,672      2,529       2,173      1,768
Commercial and industrial loans                   57,980     49,247     46,902      41,804     32,215
Loans to individuals for personal
  expenditures                                    48,545     51,066     42,063      36,027     36,049
Loans for nonrated industrial
  development obligations                          2,398      2,565      1,901       2,155      2,528
All other loans                                       13        124         61         255         11
                                                --------   --------   --------    --------   --------
  Total loans                                   $254,793   $237,039   $216,355    $192,628   $183,372
                                                ========   ========   ========    ========   ========

There were no foreign loans outstanding during any of the above periods.

_______________________________________________________________________________

B. An analysis of the loan  maturity and interest  rate  sensitivity  is as
     follows:

                                Remaining Maturities or First Repricing Opportunities
                                                    (in thousands)
                                -----------------------------------------------------
                                                Over 1          Over
                                 1 Year         Year to         Five
                                 or Less        5 Years         Years         Total      Percent
                                 --------       --------       ------       --------     -------
                                                                     
Commercial, financial
  and agricultural               $ 67,795       $  1,481       $    7       $ 69,283       27.2%
Mortgage                           90,268         38,257        4,822        133,347       52.3%
Consumer                           18,675         32,780          708         52,163       20.5%
                                 --------       --------       ------       --------      ------
                                 $176,738       $ 72,518       $5,537       $254,793      100.0%
                                 ========       ========       ======       ========      ======

Rate Sensitivity:

Pre-determined rate                19,162         39,111        5,461         63,734       25.0%

Floating or adjustable rate       157,576         33,407           76        191,059       75.0%
                                 --------       --------       ------       --------      ------
                                  176,738         72,518        5,537        254,793      100.0%
                                 ========       ========       ======       ========      ======

Percent                             69.4%          28.4%         2.2%         100.0%

     Certain short term loans and demand loans within the commercial,  financial
and  agricultural  classifications  are anticipated to be curtailed prior to any
renewal.  Normally  these loans are  expected to be paid within one year and all
such loans have been  classified  within the one year  category.  Any  rollovers
allowed depend upon the Bank's loan policy after a reappraisal of the borrower's
creditworthiness at the date of maturity.



C.  Nonperforming  loans and loans past due 90 days or more (in  thousands,
      except ratios):

                                                          1997     1996     1995     1994     1993
                                                         ------   ------   ------   ------   ------
                                                                                
Nonaccruing loans:
  Real Estate                                             $281     $ 14     $290     $ 36     $445
  Commercial                                               102        -       -        40       73
  Agricultural                                              10       19       16        -        -
                                                         ------   ------   ------   ------   ------
    Total nonaccruing loans                                393       33      306       76      518
                                                         ------   ------   ------   ------   ------
Restructured loans:
  Commercial                                                 -        -        -      109      256
                                                         ------   ------   ------   ------   ------
    Total restructured loans                                 -        -        -      109      256
                                                         ======   ======   ======   ======   ======
      Total nonperforming loans                           $393     $ 33     $306     $185     $774
                                                         ======   ======   ======   ======   ======

Loans on accrual status past
  due 90 days or more:
    Real Estate                                           $  -     $  -     $ 23     $  -     $  -
    Consumer                                               160      241       95      112      108
    Revolving credit                                         5        3        6        1        -
    Commercial                                               -      225       22        -        -
    Agricultural                                            16       10       15        -        -
                                                         ======   ======   ======   ======   ======
      Total past due loans                                $181     $479     $161     $113     $108
                                                         ======   ======   ======   ======   ======

Asset Quality Ratios:
  Reserve for loan losses
    to year-end net loans                                 1.29%    1.30%    1.28%    1.29%    1.26%
  Nonperforming loans
    to year-end net loans                                  .15%     .01%     .14%     .10%     .43%
  Reserve for loan losses
    to nonperforming loans                                8.34X   93.03X    9.01X   13.26X    2.91X

     At  December  31,  1997,  the Bank  had no loan  concentrations  (loans  to
borrowers engaged in similar activities) which exceeded 10% of total loans.



Summary of Loan Loss Experience

An analysis of the reserve for losses is set forth in the following table (in thousands):

                                                 1997     1996     1995     1994     1993
                                                ------   ------   ------   ------   ------
                                                                        
Balance at beginning of period                  $3,070   $2,757   $2,454   $2,256   $2,194
                                                ------   ------   ------   ------   ------

Charge-offs:
  Commercial loans                                 452        9        -        5       80
  Real estate loans                                  -        -        -       14       11
  Consumer loans                                   540      493      241      112      113
                                                ------   ------   ------   ------   ------
                                                   992      502      241      131      204
                                                ------   ------   ------   ------   ------

Recoveries:
  Commercial loans                                   -        3        -        -        -
  Real estate loans                                  -        -        -        4        -
  Consumer loans                                    99      114       60       53       52
                                                ------   ------   ------   ------   ------
                                                    99      117       60       57       52
                                                ------   ------   ------   ------   ------

Net charge-offs                                    893      385      181       74      152
Provision for loan losses                        1,100      673      484      272      214
Other                                                -       25        -        -        -
                                                ------   ------   ------   ------   ------
Balance at end of period                        $3,277   $3,070   $2,757   $2,454   $2,256
                                                ======   ======   ======   ======   ======

Percent of net charge-offs
  to average net loans outstanding
  during the period                                .36%     .17%     .09%     .04%    0.09%
                                                =======  =======  =======  =======  =======

     The  reserve  for  loan  losses  is  based  upon  the  quality  of loans as
determined  by  management  taking  into  consideration   historical  loan  loss
experience,  diversification  of the  loan  portfolio,  amount  of  secured  and
unsecured loans,  banking industry standards and averages,  and general economic
conditions.  At the time that collection of the outstanding  balance of specific
loans  together  with related  interest is considered  doubtful,  such loans are
placed in a nonaccuring status.

_______________________________________________________________________________


Deposits

     The  following  table  presents  the average  balances of deposits  and the
average rates paid on those deposits for the past 3 years (in thousands):

                                                              1997                    1996                    1995
                                                      --------------------   ---------------------   ---------------------
                                                       Average     Average    Average     Average     Average     Average
                                                       Balance      Rate      Balance      Rate       Balance      Rate
                                                      ---------   --------   ---------   ---------   ---------   ---------
                                                                                                      
Demand deposits -
  non-interest bearing                                $ 39,752         -%    $ 34,723         -%     $ 29,303         -%
Demand deposits - interest bearing                      48,893      2.88%      43,012      2.90%       36,892      2.94%
Money market                                            19,463      2.94%      21,414      2.98%       21,480      3.24%
Savings                                                 70,238      3.05%      65,764      3.06%       69,727      3.11%
Time                                                   176,403      5.44%     172,390      5.61%      136,725      5.26%
                                                      --------               --------                --------
                                                      $354,749      4.35%    $337,303      4.48%     $294,127      4.21%
                                                      ========               ========                ========


Certificates of Deposit

Certificates of deposit at the end of 1997 in amounts of $100,000
or more were classified by maturity as follows (in thousands):

                                                                         
3 months or less                                                        $ 6,106
Over 3 through 6 months                                                   4,800
Over 6 through 12 months                                                  6,979
Over 12 months                                                           14,930
                                                                        -------
                                                                        $32,815
                                                                        =======


Return on Assets and
Shareholders' Equity

The following table presents certain rates of return and
percentages for the past 3 years:

                                                                     1997     1996     1995     1994
                                                                    ------   ------   ------   ------

                                                                                     
Return on average assets                                             1.47%    1.24%    1.43%    1.37%
Return on average shareholder's equity                              12.51%   10.12%   10.62%   10.13%
Dividend payout ratio                                               40.08%   44.97%   36.00%   50.16%
Average shareholders' equity to
  average assets                                                    11.78%   12.22%   13.43%   13.53%

_______________________________________________________________________________

Impact of Inflation and Changing Prices

     The  majority  of assets and  liabilities  of a financial  institution  are
monetary in nature and therefore  differ greatly from most industrial  companies
that have significant investments in fixed assets. Due to this fact, the effects
of inflation on the Corporation's balance sheet are minimal,  meaning that there
are no substantial increases or decreases in net purchasing power over time. The
most  significant  effect of inflation is on other  expenses  which tend to rise
during periods of general inflation.
     Management feels that the most significant  impact on financial  results is
changes  in  interest  rates  and the  Corporation's  ability  to react to those
changes. As discussed previously,  management is attempting to measure,  monitor
and control interest rate risk.


                                     Quarterly Financial Results
                                (in thousands, except per share amounts)
                             American National Bankshares Inc. and Subsidiary

                                                       Fourth     Third      Second     First
                                                       Quarter    Quarter    Quarter    Quarter
                                                       --------   --------   --------   --------
                                                                               
                       1997   
Interest income.......................................  $8,053     $7,916     $7,883     $7,876
Interest expense......................................   3,665      3,629      3,619      3,677
                                                       --------   --------   --------   --------

  Net interest income.................................   4,388      4,287      4,264      4,199
Provision for loan losses.............................     338        262        257        243
                                                       --------   --------   --------   --------
  Net interest income after provision.................   4,050      4,025      4,007      3,956

Non-interest income...................................     845        835        783        738
Non-interest expense..................................   2,722      2,466      2,542      2,515
                                                       --------   --------   --------   --------
  Income before income tax provision..................   2,173      2,394      2,248      2,179
Income tax provision..................................     630        749        704        642
                                                       --------   --------   --------   --------
  Net income..........................................  $1,543     $1,645     $1,544     $1,537
                                                       ========   ========   ========   ========

Per common share:
  Net Income..........................................  $  .50     $  .54     $  .48     $  .47
  Cash dividends......................................  $  .21     $  .21     $  .21     $  .18


                       1996

Interest income.......................................  $7,958    $7,607      $7,182     $7,185
Interest expense......................................   3,827     3,587       3,480      3,476
                                                       --------  --------    --------   --------

  Net interest income.................................   4,131     4,020       3,702      3,709
Provision for loan losses.............................     255       165         122        131
                                                       --------  --------    --------   --------
  Net interest income after provision.................   3,876     3,855       3,580      3,578

Non-interest income...................................     642       678         761        610
Non-interest expense..................................   2,272     2,496       2,086      3,313
                                                       --------  --------    --------   --------

  Income before income tax provision..................   2,246     2,037       2,255        875
Income tax provision..................................     669         4         697      1,011
                                                       --------  --------    --------   --------

  Net income..........................................  $1,577    $2,033      $1,558     $ (136)
                                                       ========  ========    ========   ========

Per common share:
  Net Income..........................................  $  .48    $  .62      $  .48     $ (.04)
  Cash dividends......................................  $  .18    $  .18      $  .18     $  .15


ITEM 8 - FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS
                                                                               
To the Shareholders and the Board of Directors of
American National Bankshares Inc.:

     We have audited the  accompanying  consolidated  balance sheets of American
National Bankshares Inc. (a Virginia  corporation) and Subsidiary as of December
31, 1997 and 1996, and the related consolidated statements of income, changes in
shareholders'  equity and cash  flows for each of the three  years in the period
ended December 31, 1997. These financial  statements are the  responsibility  of
the  Corporation's  management.  Our  responsibility is to express an opinion on
these financial statements based on our audits.
     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.
     In our opinion,  the financial statements referred to above present fairly,
in all  material  respects,  the  consolidated  financial  position  of American
National  Bankshares  Inc. and  Subsidiary as of December 31, 1997 and 1996, and
the  consolidated  results of their  operations and their cash flows for each of
the three  years in the  period  ended  December  31,  1997 in  conformity  with
generally accepted accounting principles.


                                          /s/Arthur Andersen LLP


Greensboro, North Carolina,
February 6, 1998


Consolidated Balance Sheets
December 31, 1997 and 1996
American National Bankshares Inc. and Subsidiary

                                                                                    1997           1996
                                                                                -------------  -------------
ASSETS
                                                                                                  
Cash and due from banks ........................................................$ 13,386,440   $ 14,622,925
Interest-bearing deposits in other banks........................................     366,110        198,978

Investment securities:                                                      
  Securities available for sale (at market value)...............................  82,466,034     87,370,469
  Securities held to maturity (market value of $61,367,264                   
    in 1997 and $88,621,066 in 1996)............................................  60,610,993     88,386,136
                                                                                -------------  -------------
      Total investment securities............................................... 143,077,027    175,756,605
                                                                                -------------  -------------
                                                                             
Loans .......................................................................... 254,792,918    237,039,181
  Less                                                                       
    Unearned income.............................................................    (343,211)      (460,156)
    Reserve for loan losses.....................................................  (3,277,179)    (3,069,624)
                                                                                -------------  -------------
        Net loans............................................................... 251,172,528    233,509,401
                                                                                -------------  -------------

Bank premises and equipment, at cost, less accumulated                      
  depreciation of $6,349,589 in 1997 and $6,147,665 in 1996.....................   6,514,286      6,384,751
Accrued interest receivable and other assets....................................   9,123,469      9,685,018
                                                                                -------------  -------------
        Total assets............................................................$423,639,860   $440,157,678
                                                                                =============  =============
                                                                             
LIABILITIES and SHAREHOLDERS' EQUITY                                         
Liabilities:                                                                 
  Demand deposits -- non-interest bearing.......................................$ 41,754,876   $ 41,891,451
  Demand deposits -- interest bearing...........................................  52,029,224     46,776,481
  Money market deposits.........................................................  17,151,352     21,810,145
  Savings deposits..............................................................  69,550,353     69,997,457
  Time deposits................................................................. 171,117,111    181,507,058
                                                                                -------------  -------------
         Total deposits                                                          351,602,916    361,982,592
                                                                                -------------  -------------
                                                                             
Federal funds purchased.........................................................   1,500,000      8,425,000
Repurchase agreements...........................................................  18,038,964     15,059,281
Accrued interest payable and other liabilities..................................   2,495,215      2,473,111
                                                                                -------------  -------------
        Total liabilities....................................................... 373,637,095    387,939,984
                                                                                -------------  -------------
                                                                             
Shareholders' equity:                                                       
   Preferred stock, $5 par, 200,000 shares authorized,                       
    none outstanding............................................................           -              -
   Common stock, $1 par,10,000,000 shares authorized,                        
    3,051,733 and 3,279,798 shares outstanding in 1997 and 1996.................   3,051,733      3,279,798
Capital in excess of par value..................................................   9,892,304     10,631,585
Retained earnings...............................................................  36,438,185     37,992,700
Net unrealized gains ...........................................................     620,543        313,611
                                                                                -------------  -------------
        Total shareholders' equity..............................................  50,002,765     52,217,694
                                                                                -------------  -------------
        Total liabilities and shareholders' equity..............................$423,639,860   $440,157,678
                                                                                =============  =============
                                                                             
The accompanying notes to consolidated financial statements are an integral part of these balance sheets.



Consolidated Statements of Income
For The Years Ended December 31, 1997, 1996 and 1995
American National Bankshares Inc and Subsidiary

                                                                          1997           1996           1995
                                                                                          
Interest Income:
  Interest and fees on loans.........................................$ 22,441,097   $ 20,334,588   $ 18,431,601
  Interest on federal funds sold and other...........................     237,204        434,674        201,787
  Income on investment securities:
     U S Government..................................................   4,018,344      6,022,023      3,860,228
     Federal agencies................................................   3,470,483      1,711,974      2,315,000
     State and municipal ............................................   1,136,496        988,159        694,565
     Other investments...............................................     424,521        440,374        430,192
                                                                     ------------   ------------   ------------
       Total interest income.........................................  31,728,145     29,931,792     25,933,373
                                                                     ------------   ------------   ------------
Interest Expense:
  Interest on deposits:
     Demand..........................................................   1,408,255      1,245,678      1,084,850
     Money market....................................................     571,873        637,954        695,495
     Savings.........................................................   2,140,158      2,012,717      2,170,799
     Time............................................................   9,589,470      9,670,514      7,192,868
  Interest on short-term borrowed funds..............................     880,392        803,099        339,672
                                                                     ------------   ------------   ------------
      Total interest expense.........................................  14,590,148     14,369,962     11,483,684
                                                                     ------------   ------------   ------------
Net Interest Income..................................................  17,137,997     15,561,830     14,449,689
Provision for Loan Losses............................................   1,100,000        673,291        483,930
                                                                     ------------   ------------   ------------
Net Interest Income After Provision
  For Loan Losses....................................................  16,037,997     14,888,539     13,965,759
                                                                     ------------   ------------   ------------
Non-Interest Income:
  Trust and investment services......................................   1,888,341      1,896,266      1,343,015
  Service charges on deposit accounts................................     786,270        600,606        447,898
  Non-deposit fees and insurance commissions.........................     155,697        106,015        113,842
  Other income.......................................................     370,667         88,355        130,296
                                                                     ------------   ------------   ------------
      Total non-interest income......................................   3,200,975      2,691,242      2,035,051
                                                                     ------------   ------------   ------------
Non-Interest Expense:
  Salaries...........................................................   4,810,783      4,083,106      3,786,607
  Pension and other employee benefits................................   1,076,144        912,935      1,073,453
  Occupancy and equipment ...........................................   1,437,285      1,211,974      1,044,086
  FDIC insurance ....................................................      77,801        466,663        406,624
  Postage and printing...............................................     429,128        397,409        283,591
  Core deposit intangible amortization...............................     450,179        317,961        102,774
  Merger related ....................................................           -      1,055,695        140,000
  Other .............................................................   1,963,680      1,721,321      1,865,076
                                                                     ------------   ------------   ------------
      Total non-interest expense.....................................  10,245,000     10,167,064      8,702,211
                                                                     ------------   ------------   ------------
Income Before Income Tax Provision...................................   8,993,972      7,412,717      7,298,599
Income Tax Provision.................................................   2,724,780      2,380,529      2,282,836
                                                                     ------------   ------------   ------------
Net Income...........................................................$  6,269,192   $  5,032,188   $  5,015,763
                                                                     ============   ============   ============
Net Income Per Common Share, based on weighted
  average shares outstanding of 3,144,834 for 1997,
  3,267,038 for 1996 and 3,213,641 for 1995..........................       $1.99         $1.54           $1.56

The accompanying notes to consolidated financial statements are an integral part of these statements.



CONSOLIDATED STATEMENTS of CHANGES
in SHAREHOLDERS' EQUITY
For the Years Ended December  31, 1997, 1996 and 1995
American National Bankshares Inc. and Subsidiary

                                                    Common Stock          Capital in                       Net             Total
                                                ______________________    Excess of      Retained       Unrealized     Shareholders'
                                                  Shares      Amount      Par Value      Earnings      Gains(Losses)      Equity
                                                ---------   ----------   -----------   ------------   --------------   -------------

                                                                                                             
Balance, December 31, 1994....................  3,213,641   $3,213,641   $ 9,966,711    $31,893,574    $  (28,641)     $45,045,285

Net income....................................          -            -             -      5,015,763             -        5,015,763

Cash dividends, at $.56 per share.............          -            -             -     (1,344,000)            -       (1,344,000)
Cash dividens declared
     by merged company........................          -            -             -       (461,640)            -         (461,640)

Net unrealized gain...........................          -            -             -              -       656,708          656,708
                                              -----------   ----------   -----------    ------------   -----------    -------------

Balance, December 31, 1995....................  3,213,641    3,213,641     9,966,711     35,103,697       628,067       48,912,116

MSB fiscal year to calendar year adjustment:
  Net income..................................          -            -             -        235,485             -          235,485
  Cash dividends..............................          -            -             -       (115,610)            -         (115,610)

Exercise of stock options.....................     66,270       66,270       668,192               -            -          734,462
Cash paid for fractional shares...............       (113)        (113)       (3,318)              -            -           (3,431)

Net income....................................          -            -             -       5,032,188            -        5,032,188

Cash dividends, at $.69 per share.............          -            -             -      (2,263,060)           -       (2,263,060)

Net unrealized loss...........................          -            -             -               -     (314,456)        (314,456)
                                              -----------   ----------   ------------    -----------   -----------    -------------

Balance, December 31, 1996.................... 3,279,798     3,279,798    10,631,585      37,992,700      313,611       52,217,694

Stock repurchase..............................  (228,065)     (228,065)     (739,281)     (5,310,752)           -       (6,278,098)

Net income....................................         -             -             -       6,269,192            -        6,269,192

Cash dividends, at $.81 per share.............         -             -             -      (2,512,955)           -       (2,512,955)

Net unrealized gain...........................         -             -             -               -      306,932          306,932
                                              -----------  ------------- ------------    ------------   ----------    -------------

Balance, December 31, 1997.................... 3,051,733   $ 3,051,733   $ 9,892,304     $36,438,185    $ 620,543      $50,002,765
                                              ===========  ============  ============    ============   ==========    =============

The accompanying notes to consolidated financial statements are an integral part of these statements.



Consolidated Statements of Cash Flows
For the Years Ended December 31, 1997, 1996 and 1995
American National Bankshares Inc. and Subsidiary

                                                                                     1997           1996             1995
                                                                                -------------   -------------   -------------
                                                                                                        
Cash Flows from Operating Activities:
  Net income....................................................................$  6,269,192    $  5,032,188    $  5,015,763
    Adjustments to reconcile net income to net                           
      cash provided by operating activities:                             
        Provision for loan losses...............................................   1,100,000         673,291         483,930
        Depreciation............................................................     720,446         562,299         575,649
        Core deposit intangible amortization....................................     450,179         317,961         102,774
        Amortization (accretion) of premiums and discounts               
          on investment securities..............................................     (56,111)         36,737          (2,340)
        (Gain) loss on sale of securities.......................................     (30,912)        338,103         (24,037)
        Gain on sale of property and equipment..................................           -         (32,015)              -
        Deferred income taxes benefit...........................................    (154,749)        (61,225)        (79,218)
        Reconciliation of fiscal year of merged company to calendar year........           -        (379,006)              -
        Decrease (increase) in interest receivable..............................     311,723        (227,123)     (1,001,503)
        (Increase) decrease in other assets.....................................    (203,721)       (112,123)         42,021
        (Decrease) increase in interest payable.................................    (224,020)        522,644         389,520
        Increase (decrease) in other liabilities................................     246,124        (324,563)        269,762
                                                                                -------------   -------------   -------------
      Net cash provided by operating activities.................................   8,428,151       6,347,168       5,772,321
                                                                                -------------   -------------   -------------
                                                                        
Cash Flows from Investing Activities:                                  
  Acquisition of branch operations..............................................           -      14,866,883      30,716,425
  Proceeds from maturities, calls, and sales of securities .....................  53,402,611      56,166,496      34,211,253
  Purchases of securities available for sale.................................... (20,170,962)    (28,709,857)     (2,733,960)
  Purchases of securities held to maturity......................................           -     (53,916,004)    (57,278,228)
  Net increase in loans......................................................... (18,763,126)    (16,108,172)    (22,985,274)
  Proceeds from sale of property and equipment..................................           -         158,047               -
  Purchases of property and equipment...........................................    (849,981)       (993,541)       (488,557)
                                                                                -------------   -------------   -------------
  Net cash provided by (used in) investing activities...........................  13,618,542     (28,536,148)    (18,558,341)
                                                                                -------------   -------------   -------------
                                                                        
Cash Flows from Financing Activities:                                  
  Net increase (decrease) in demand, money market,
    and savings deposits........................................................      10,271       8,929,414     (22,181,491)
  Net (decrease) increase in time deposits...................................... (10,389,947)      3,186,875      30,558,646
  Repayments on Federal Home Loan Bank advances.................................           -               -      (1,500,000)
  Net (decrease) increase in federal funds purchased                  
    and repurchase agreements...................................................  (3,945,317)     13,912,246       3,467,240
  Cash dividends paid...........................................................  (2,512,955)     (2,263,060)     (1,805,640)
  Cash paid in lieu of fractional shares........................................           -          (3,431)              -
  Repurchase of stock...........................................................  (6,278,098)              -               -
  Proceeds from exercise of stock options.......................................           -         460,000               -
                                                                                -------------   -------------   -------------
  Net cash (used in) provided by financing activities........................... (23,116,046)     24,222,044       8,538,755
                                                                                -------------   -------------   -------------
                                                                        
  Net (Decrease) Increase in Cash and Cash Equivalents..........................  (1,069,353)      2,033,064      (4,247,265)
                                                                        
  Cash and Cash Equivalents at Beginning of Period..............................  14,821,903      12,788,839      17,036,104
                                                                                -------------   -------------   -------------
                                                                      
  Cash and Cash Equivalents at End of Period....................................$ 13,752,550    $ 14,821,903    $ 12,788,839
                                                                                =============   =============   =============
                                                                    
Supplemental Schedule of Cash and Cash Equivalents:                    
  Cash:                                                                 
    Cash and due from banks.....................................................$ 13,386,440    $ 14,622,925    $ 10,394,143
    Interest-bearing deposits in other banks....................................     366,110         198,978       1,294,696
    Federal funds sold..........................................................           -               -       1,100,000
                                                                                -------------   -------------   -------------

                                                                                $ 13,752,550    $ 14,821,903    $ 12,788,839
                                                                                =============   =============   =============
                                                                        
 Supplemental Disclosure of Cash Flow Information:                      
   Interest paid................................................................$ 14,814,169    $ 13,746,911    $ 11,220,366
   Income taxes paid............................................................$  2,953,355    $  2,600,939    $  2,326,530

The accompanying notes to consolidated financial statements are an integral part of these statements.


                         Notes To Consolidated Financial Statements
                              December 31, 1997, 1996 and 1995

                      American National Bankshares Inc. and Subsidiary
                                                                               

1.  Summary of Accounting Policies:

Consolidation

     The consolidated  financial  statements  include the amounts and results of
operations of American  National  Bankshares  Inc. ("the  Corporation")  and its
wholly owned subsidiary,  American National Bank and Trust Company ("the Bank").
The Bank offers a wide variety of retail,  commercial and trust banking services
through its offices located in the trade area of the City of Danville, Virginia,
the Counties of Pittsylvania  and Henry in Virginia and the County of Caswell in
North Carolina. Mutual Mortgage of the Piedmont, Inc., a wholly owned subsidiary
of the Bank,  commenced  mortgage  lending  operations  in  December  1996.  All
significant   intercompany   transactions   and  accounts  are   eliminated   in
consolidation.

Investment Securities

     The Bank classifies investment securities in one of three categories:  held
to maturity, available for sale and trading.
     Debt  securities  acquired  with both the intent and  ability to be held to
maturity are  classified  as held to maturity  and  reported at amortized  cost.
Gains or losses  realized from the sale of any  securities  held to maturity are
determined by specific identification and are included in non-interest income.
     Securities  which  may  be  used  to  meet  liquidity  needs  arising  from
unanticipated  deposit and loan fluctuations,  changes in regulatory capital and
investment requirements,  or unforeseen changes in market conditions,  including
interest rates,  market values or inflation  rates,  are classified as available
for sale.  Securities  available for sale are reported at estimated  fair value,
with  unrealized   gains  and  losses  reported  as  a  separate   component  of
shareholders'  equity,  net of tax.  Gains or losses  realized  from the sale of
securities available for sale are determined by specific  identification and are
included in non-interest income.
     Trading  account  securities,  of which none were held on December 31, 1997
and 1996, are reported at fair value. Market adjustments,  fees, gains or losses
and income earned on trading  account  securities  are included in  non-interest
income.  Gains  or  losses  realized  from the sale of  trading  securities  are
determined by specific identification and are included in non-interest income.
     During  the fourth  quarter of 1995,  the Bank  transferred  $2,631,000  of
securities which were previously classified as held to maturity to the available
for sale category.  The Financial  Accounting  Standards Board ("FASB") provided
enterprises   the   opportunity  to  make  a  one  time   reassessment   of  the
classification  of all investment  securities  held at that time,  such that the
reclassification  of any security from the held to maturity  category  would not
call into  question the  enterprise's  intent to hold other debt  securities  to
maturity in the future.  Management  anticipates that this  classification  will
allow more  flexibility  in the day-to-day  management of the overall  portfolio
than the prior classification.

Loans

     Loans are  stated at the  principal  amount  outstanding,  net of  unearned
income.  Mortgage and commercial  loans accrue interest on the unpaid balance of
the loans. Consumer loans made prior to April 1, 1994 earn interest on the level
yield  method  based on the  daily  outstanding  balance.  Consumer  loans  made
subsequent to April 1, 1994 accrue  interest on the unpaid balance of the loans.
The  net  amount  of  nonrefundable  loan  origination  fees  and  direct  costs
associated  with the lending  process are  deferred  and  amortized  to interest
income  over the  contractual  lives of the loans using the  effective  interest
method.
 
Reserve for Loan Losses

     The reserve  for loan losses is an estimate of losses  inherent in the loan
portfolio as determined by management taking into consideration  historical loan
loss experience,  diversification  of the loan portfolio,  amount of secured and
unsecured loans,  banking industry standards and averages,  and general economic
conditions. Ultimate losses may vary from current estimates. These estimates are
reviewed periodically and as adjustments become necessary,  they are reported in
earnings in the periods in which they become reasonably estimable.

Bank Premises and Equipment

     Additions and major  replacements  are added to bank premises and equipment
at cost.  Maintenance  and repair  costs are charged to expense  when  incurred.
Premises and equipment are depreciated  over their estimated  useful lives using
primarily accelerated methods.

Intangible Assets

     Premiums paid on  acquisitions of deposits (core deposit  intangibles)  are
included in other assets in the "Consolidated  Balance Sheets".  Such assets are
being  amortized on a straight  line basis over 10 years.  At December 31, 1997,
the  Bank  had  $3,633,000  recorded  as  core  deposit   intangibles,   net  of
amortization.  For the years ended  December 31, 1997,  1996 and 1995,  the Bank
recorded  core  deposit  intangible   amortization  of  approximately  $450,000,
$318,000 and $103,000, respectively.

Use of Estimates in the Preparation of Financial Statements

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

Statements of Cash Flows

     Cash and cash  equivalents  include  cash and  amounts  due from  banks and
federal funds sold. Generally,  federal funds are purchased and sold for one-day
periods.

Income Taxes

     Deferred income taxes are provided where different  accounting methods have
been used for  reporting  income  for  income  tax and for  financial  reporting
purposes.

Earnings Per Share

     The Corporation  adopted FASB Statement No. 128,  "Earnings Per Share",  in
1997.  This  statement  requires  the dual  presentation  of basic  and  diluted
earnings  per  share  which  are  equal  for the  Corporation  for  all  periods
presented. No restatement of prior periods was required.

New Accounting Pronouncements

     In June 1997, FASB Statement No. 130, "Reporting Comprehensive Income", was
issued and  establishes  standards for reporting  and  displaying  comprehensive
income and its components.  This statement requires comprehensive income and its
components,  as recognized under the accounting standards,  to be displayed in a
financial statement with the same prominence as other financial statements.  The
Corporation plans to adopt the Statement, as required, beginning in 1998 and its
impact is not expected to be material.
     The FASB also issued Statement of Financial  Accounting  Standards No. 131,
"Disclosures  about Segments of an Enterprise and Related  Information", in June
1997, which establishes new standards for reporting  information about operating
segments  in annual  and  interim  financial  statements.  This  statement  also
requires   descriptive   information  about  the  way  operating   segments  are
determined, the products and services provided by the segments and the nature of
differences  between  reportable  segment  measurements  and those  used for the
consolidated  entity.  This  Statement is effective  for years  beginning  after
December  15, 1997.  Adoption in interim  financial  statements  is not required
until the year following initial adoption.  Once adopted,  however,  comparative
prior  period  information  is  required.  The  Corporation  is  evaluating  the
Statement  and plans to adopt as required in 1998.  Adoption is not  expected to
have a material impact on the Corporation.

2.  Parent Company Financial Information:

    Condensed parent company financial information is as follows (in thousands):

                                                          As of December 31
Condensed Balance Sheets                                    1997      1996
Assets:
  Investment in Subsidiary                                $49,969   $52,180
  Other Assets                                                 34        38
                                                          -------   -------
    Total Assets                                          $50,003   $52,218
                                                          =======   =======
Shareholders' Equity                                      $50,003   $52,218
                                                          =======   =======

                                                          For the Year Ended
                                                             December 31
Condensed Statements of Income                        1997      1996     1995
Dividends from Subsidiary                            $8,820    $2,283   $1,806
Expenses                                                (33)       (2)      (1)
                                                     -------   -------  -------
Income Before Equity in Undistributed
  Earnings of Subsidiary                              8,787     2,281    1,805
Equity in Undistributed (Distibutions in
    Excess of)Earnings of Subsidiary                  2,518     2,751    3,211
                                                     -------   -------  -------
         Net Income                                  $6,269    $5,032   $5,016
                                                     =======   =======  =======

                                                          For the Year Ended
                                                             December 31
Condensed Statements of Cash Flows                    1997      1996     1995
Cash provided by dividends received
  from Subsidiary                                    $8,820    $2,283   $1,806
Cash used for payment of dividends                   (2,513)   (2,263)  (1,806)
Cash used for repurchase of stock                    (6,278)       -        -
Other                                                   (33)      (11)      (1)
                                                     -------   -------  -------
Net increase (decrease) in cash                      $   (4)   $    9   $   (1)
                                                     =======   =======   ======

3.  Mergers and Acquisitions:

     On March 14, 1996,  the  Corporation  completed the  acquisition  of Mutual
Savings Bank,  F.S.B.  ("Mutual") upon the approval of the  shareholders of each
company. The Corporation  exchanged  approximately  879,805 common shares, at an
exchange ratio of .705 of a share of the Corporation's common stock, for each of
Mutual's 1,248,100 common shares (which includes the exercise of all outstanding
stock options).
     The transaction was accounted for as a pooling of interests.  The financial
position and results of operations of the  Corporation  and Mutual were combined
and the fiscal year of Mutual was conformed to the Corporation's fiscal year. In
addition,  all prior  periods  presented  were  restated  to give  effect to the
merger.
     In August 1995, the Corporation  acquired the branch office of Crestar Bank
in Gretna,  Virginia.  In  addition  to the  branch  facilities  at Gretna,  the
Corporation  acquired  $2,150,000 in loans and assumed  deposits of $36,295,000.
This transaction was accounted for as a purchase.
     In October 1996, the  Corporation  acquired the branch office of FirstSouth
Bank  located  in  Yanceyville,  North  Carolina.  In  addition  to  the  branch
facilities  and  an  ATM  located  in  Yanceyville,   the  Corporation  acquired
$4,775,000 in loans and assumed  deposits of $21,405,000.  This  transaction was
accounted for as a purchase.

4.  Investment Securities:

    The  amortized  cost  and  estimated  fair  value  of  investments  in debt
securities at December 31, 1997 and 1996 were as follows (in thousands):

                                                     1997
                                  ----------------------------------------------
                                   Amortized                         Estimated
                                     Cost       Gains     Losses     Fair Value
                                  ----------   -------   --------   ------------
Securities held to maturity:
  U.S. Government                  $ 15,935     $  47     $    -      $ 15,982
  Federal agencies                   32,610       262        (54)       32,818
  State and municipal                12,066       503         (2)       12,567
                                   --------    ------     -------     --------
  Total securities held
    to maturity                      60,611       812        (56)       61,367
                                   --------    ------     -------     --------

Securities available for sale:
  U.S. Government                    35,033       177          -        35,210
  Federal agencies                   28,950       313        (45)       29,218
  State and municipal                 9,914       424          -        10,338
  Other                               7,629        75         (4)        7,700
                                   --------    ------     -------     --------
  Total securities
    available for sale               81,526       989        (49)       82,466
                                   --------    ------     -------     --------

  Total securities                 $142,137    $1,801     $ (105)     $143,833
                                   ========    ======     =======     ========


                                                      1996
                                  ----------------------------------------------
                                   Amortized                         Estimated
                                     Cost       Gains     Losses     Fair Value
                                  ----------   -------   --------   ------------
Securities held to maturity:
  U.S. Government                  $ 40,948    $   52     $  (49)     $ 40,951
  Federal agencies                   34,615       102       (136)       34,581
  State and municipal                12,823       291        (25)       13,089
                                   --------    ------     -------     --------
  Total securities held
    to maturity                      88,386       445       (210)       88,621
                                   --------    ------     -------     --------

Securities available for sale:
  U.S. Government                    53,753       290        (10)       54,033
  Federal agencies                   18,175       189       (122)       18,242
  State and municipal                 9,061       171        (38)        9,194
  Other                               5,907        28        (33)        5,902
                                   --------    ------     -------     --------
  Total securities
    available for sale               86,896       678       (203)       87,371
                                   --------    ------     -------     --------

  Total securities                 $175,282    $1,123     $ (413)     $175,992
                                   ========    ======     =======     ========

     The  amortized  cost  and  estimated  fair  value  of  investments  in debt
securities at December 31, 1997, by  contractual  maturity,  are shown below (in
thousands).  Expected maturities will differ from contractual maturities because
borrowers may have the right to call or prepay  obligations with or without call
or prepayment penalties.
 
                            Held to Maturity             Available for Sale
                        -------------------------     -------------------------
                        Amortized     Estimated        Amortized    Estimated
                           Cost       Fair Value         Cost       Fair Value
                        ----------   ------------     ----------   ------------
Due in one year or less  $ 7,372       $ 7,373         $18,100       $18,145
Due after on year
  through five years      28,280        28,627          47,873        48,332
Due after five years
  through ten years       22,880        23,185           8,991         9,321
Due after ten years        2,079         2,182           6,562         6,668
                         -------       -------         -------       -------
                         $60,611       $61,367         $81,526       $82,466
                         =======       =======         =======       =======

     Proceeds  from  calls  exercised  by the  issuers  of  investments  in debt
securities were  $1,236,000 in 1997,  $1,804,000 in 1996 and $2,045,000 in 1995.
Proceeds from sales of investments in debt securities were  $24,823,000 in 1997,
$19,234,000  in 1996 and  $9,021,000  in 1995.  The Bank  recognized  losses  of
$13,000  and gains of  $44,000  on sale of  securities  during  1997,  losses of
$592,000  and gains of $254,000 on sale of  securities  during 1996 and gains of
$61,000 and losses of $37,000 on sales of securities during 1995.
     Investment  securities  with a book value of  approximately  $31,742,000 at
December 31, 1997 were pledged to secure deposits of the U. S. Government, state
and political  sub-divisions  and for other purposes as required by law. Of this
amount, $19,789,000 was pledged to secure repurchase agreements.

5.  Loans:

    Outstanding  loans at  December  31,  1997 and 1996  were  composed  of the
following (in thousands):

                                                      1997             1996
Real Estate loans:
  Construction and land development                $  4,458         $  3,640
  Secured by farmland                                 1,276            1,169
  Secured by 1 - 4 family residential properties     94,472           90,495
  Secured by multi-family (5 or more)
    residential properties                            1,522              772
  Secured by nonfarm, nonresidential properties      41,368           35,289
Loans to farmers                                      2,761            2,672
Commercial and industrial loans                      57,980           49,247
Loans to individuals for personal expenditures       48,545           51,066
Loans for nonrated industrial development
  obligations                                         2,398            2,565
All other loans                                          13              124
                                                   --------         --------
    Total loans                                    $254,793         $237,039
                                                   ========         ========

     Loans, other than consumer,  are generally placed on nonaccrual status when
any portion of  principal or interest is 90 days past due or  collectability  is
uncertain. Unless loans are in the process of collection,  income recognition on
consumer loans is discontinued and the loans are charged off after a delinquency
of 90 days.  At December  31,  1997,  1996 and 1995,  loans in a  nonaccrual  or
restructured  status  totaled  approximately  $393,000,  $33,000  and  $306,000,
respectively.
     Interest income on nonaccrual  loans, if recognized,  is recorded on a cash
basis.  For the years 1997,  1996 and 1995, the gross amount of interest  income
that would have been  recorded on  nonaccrual  loans and  restructured  loans at
December  31,  if all such  loans had been  accruing  interest  at the  original
contractual rate, was $18,000,  $40,000 and $25,000,  respectively.  No interest
payments  were  recorded in 1997,  1996 or 1995 as interest  income for all such
nonperforming loans.
     Under  the  Corporation's  policy a  nonaccruing  loan may be  restored  to
accrual status when none of its principal and interest is due and unpaid and the
Corporation  expects  repayment  of  the  remaining  contractual  principal  and
interest  or when it  otherwise  becomes  well  secured  and in the  process  of
collection.

     As of  January 1, 1995,  the Bank  adopted  SFAS No.  114,  "Accounting  by
Creditors  for  Impairment  of a Loan",  which  was  amended  by SFAS  No.  118,
"Accounting  by  Creditors  for  Impairment  of a  Loan-Income  Recognition  and
Disclosures". SFAS No. 114, as amended, requires that impaired loans be measured
based on the present  value of  expected  future  cash flows  discounted  at the
loan's  effective  interest  rate,  or as a practical  expedient,  at the loan's
observable  market  price or the fair  value of the  collateral,  if the loan is
collateral-dependent.  When the  measure of the  impaired  loan is less than the
recorded  investment in the loan, the impairment is recorded through a valuation
allowance.  The Bank had  previously  measured the reserve for loan losses using
methods  similar to those  prescribed  in SFAS No.  114. As a result of adopting
these  statements,  no  additional  reserve for loan  losses was  required as of
January 1, 1995.
     For  purposes of  applying  SFAS No. 114,  commercial  loans on  nonaccrual
status are evaluated for impairment on an individual basis.  Management assesses
the current  economic  condition and the  historical  repayment  patterns of the
creditor in determining  whether delays in repayment on the loans are considered
to be  insignificant  shortfalls or indicators  of  impairment.  Those loans for
which  management  considers it probable that the Bank will be unable to collect
all amounts due  according to the  contractual  terms of the loan  agreement are
considered  to be  impaired.  All loans made by the Bank  other than  commercial
loans  are  excluded  from  the  scope of SFAS  No.  114 as they are  considered
smaller-balance   homogeneous   loans  that  are   collectively   evaluated  for
impairment.  Interest  income is recognized on impaired loans in the same manner
as loans on nonaccrual status.
     The Bank did not identify any loans as impaired at December 31, 1997.
     The loan portfolio is  concentrated  primarily in the immediate  geographic
region which is the Corporation's trade area consisting of the City of Danville,
City of  Martinsville,  Pittsylvania  and Henry  Counties in  Virginia,  Town of
Yanceyville  and the northern half of Caswell  County in North  Carolina.  There
were no  concentrations  of  loans  to any  individual,  group  of  individuals,
businesses or industry that  exceeded 10% of the  outstanding  loans at December
31, 1997.

     An analysis of the reserve for loan losses is as follows (in thousands):

                                                  1997        1996       1995
     Balance, beginning of year                 $3,070      $2,757     $2,454
     Provision for loan losses
       charged to expense                        1,100         673        484
     Charge-offs                                  (992)       (502)      (241)
     Recoveries                                     99         117         60
     Other                                           -          25          -
                                                ------      ------     ------
     Balance, end of year                       $3,277      $3,070     $2,757
                                                ======      ======     ======

6.  Time Deposits:

     Included in time deposits are  certificates of deposit in  denominations of
$100,000 or more totaling  $32,815,000,  $34,472,000 and $28,654,000 at December
31, 1997, 1996 and 1995, respectively.  Interest expense on such deposits during
1997, 1996 and 1995 was $1,570,000, $1,392,000 and $788,000, respectively.

7.  Stock Options:

     In October 1995, SFAS No. 123,  "Accounting  for Stock-Based  Compensation"
was issued.  SFAS No. 123 is effective for fiscal years beginning after December
15, 1995.  SFAS No.123  encourages  companies to adopt the fair value method for
compensation  expense  recognition  related to employee stock options.  Existing
accounting  requirements of Accounting  Principles Board Opinion No. 25 (APB No.
25) use the intrinsic value method in determining  compensation  expense,  which
represents  the excess of the market price of stock over the  exercise  price on
the  measurement  date. The  Corporation  elected to remain under APB No. 25 for
accounting for stock options.
     During 1997, the Corporation  granted 16,800 stock options to all full time
employees of the Corporation.  The options have a vesting period of one year and
are  exercisable  for nine years from the  vesting  date.  Under APB No. 25, the
Corporation  recognizes  compensation expense for the excess of the market value
of the options over the exercise price on the date of grant. The options have an
exercise price of $28. As the exercise price of the options  exceeded the market
price of the Corporation's  stack at the date of grant, no compensation  expense
has been recognized. At December 31, 1997, 800 shares had been forfeited and the
remaining 16,000 shares were outstanding.

8.  Income Taxes:

    The components of the Corporation's net deferred tax assets as of December
31, 1997 and December 31, 1996, were as follows (in thousands):

                                                               December 31    
                                                          1997           1996
   Deferred tax assets:
     Reserve for loan losses                            $  911         $  840
     Deferred compensation                                 247            219
     Other                                                 201            150
                                                        -------        -------
                                                         1,359          1,209
   Valuation allowance                                    (136)          (121)
                                                        -------        -------
   Total deferred tax assets                             1,223          1,088
   Deferred tax liabilities:
     Depreciation                                          230            211
     Net unrealized gains                                  320            162
     Accretion of discount                                 211            173
     Prepaid pension                                        39             75
     Other                                                 132            173
                                                        -------        -------
   Total deferred tax liabilities                          932            794
                                                        =======        =======
   Net deferred tax assets                              $  291         $  294
                                                        =======        =======

    The provision for income taxes consists of the following (in thousands):

                                                  1997       1996       1995
   Taxes currently payable                      $2,880     $2,442     $2,362
   Deferred tax benefit                           (155)       (61)       (79)
                                                -------    -------    -------
                                                $2,725     $2,381     $2,283
                                                =======    =======    =======

    The  effective  rates of the provision  differ from the  statutory federal
income tax rates due to the following items:
                                                  1997       1996       1995
   Federal statutory rate                         34.0%      34.0%      34.0%
   Non-taxable interest income                    (3.6)      (3.6)      (3.5) 
   Non-deductible merger expenses                    -        2.3         .8
   Other                                          ( .1)      ( .6)        --
                                                  -----      -----      -----
                                                  30.3%      32.1%      31.3%
                                                  =====      =====      =====

9.  Commitments and Contingent Liabilities:

    The consolidated  financial  statements do not reflect various  commitments
and contingent  liabilities which arise in the normal course of business to meet
the financing needs of customers. These include commitments to extend credit and
standby  letters of  credit.  These  instruments  involve,  to varying  degrees,
elements of credit,  interest  rate and  liquidity  risk in excess of the amount
recognized  in the  consolidated  balance  sheets.  The  extent  of  the  Bank's
involvement in various commitments or contingent liabilities is expressed by the
contract or notional amounts of such instruments.
     Commitments to extend credit, which amounted to $64,774,000 and $65,030,000
at December 31, 1997 and 1996, represent legally binding agreements to lend to a
customer with fixed expiration dates or other termination clauses. Since many of
the  commitments  are  expected  to  expire  without  being  funded,  the  total
commitment amounts do not necessarily represent future liquidity requirements.
     There were no  commitments  at December  31,  1997 or December  31, 1996 to
purchase securities when issued.
     Standby  letters of credit are conditional  commitments  issued by the Bank
guaranteeing  the performance of a customer to a third party.  Those  guarantees
are primarily issued to support public and private  borrowing  arrangements.  At
December 31, 1997 and 1996 the Bank had  $1,500,000  and $705,000 in outstanding
standby letters of credit.
     Management  and the  Corporation's  counsel  are not  aware of any  pending
litigation  against the  Corporation  and believe  that there are no  contingent
liabilities  outstanding  that will result in a material  adverse  effect on the
Corporation's   consolidated  financial  position  or  consolidated  results  of
operations.

     The Bank is a member of the  Federal  Reserve  System  and is  required  to
maintain certain levels of its cash and due from bank balances as reserves based
on regulatory  requirements.  At December 31, 1997, this reserve requirement was
approximately $4,658,000.
 
10.  Related Party Transactions:

     The Directors  provide the Bank with substantial  amounts of business,  and
many are among its largest  depositors and borrowers.  The total amount of loans
outstanding to the executive  officers,  directors and their business  interests
was  $11,825,000,  $14,025,000  and  $13,845,000 at December 31, 1997,  1996 and
1995,  respectively.  The maximum  amount of loans  outstanding to the officers,
directors and their business  interests at any month-end  during 1997,  1996 and
1995 was approximately  6.8% of gross loans.  Management  believes that all such
loans are made on  substantially  the same terms,  including  interest rates, as
those  prevailing  at the  time  for  comparable  loans  to  similar,  unrelated
borrowers,  and do not involve more than a normal risk of collectability.  As of
December 31, 1997, none of these loans were  restructured,  nor were any related
party loans  charged off during 1997.  An analysis of these loans for 1997 is as
follows (in thousands):

 Balance, beginning of year      $14,025
 Additions                        19,153
 Repayments                      (21,353)
                                 --------
 Balance, end of year            $11,825
                                 ========

11.  Employee Benefit Plans:

     The Bank's  retirement plan is a  non-contributory  defined benefit pension
plan which covers  substantially  all  employees of the Bank who are 21 years of
age or older and who have had at least one year of service.  Advanced funding is
accomplished  by  using  the  actuarial  cost  method  known  as the  collective
aggregate cost method.

    The following  table sets forth the plan's funded status as of December 31,
1997 and 1996 (in thousands):

                                                     1997      1996 
Actuarial present value of benefit obligations:
  Accumulated benefit obligation, including
    vested benefits of $2,138 in 1997 and
    $2,518 in 1996                                $(2,248)   $(2,604)
                                                  =======    =======
Projected benefit obligation at December 31       $(3,431)   $(3,913)
Plan assets at fair value                           3,796      3,782  
Plan assets greater than (less than) projected    --------   --------
  benefit obligation                                  365       (131)
Unrecognized net asset, at date of adoption,
  being recognized over 16.4 years                    (67)       (79)
Unrecognized net loss                                  34        666
Unrecognized prior service cost                      (216)      (240)
                                                  --------   --------
Prepaid pension cost included in other assets     $   116    $   216
                                                  ========   ========

    Net periodic  pension cost for 1997 and 1996,  based on the above valuation
included the following components (in thousands):
 
                                                     1997      1996
Service cost - benefits earned during
  the period                                       $  193     $ 125
Interest cost on projected benefit
  obligation                                          274       186
Actual return (gain) loss on plan assets           (1,058)     (601)
Net amortization and deferral                         742       370
                                                   -------    ------
Net periodic pension cost                          $  151     $  80
                                                   =======    ======

     During 1997 and 1996, a rate of increase in future  compensation  levels of
4.0%, and a discount rate of 7.0% were used in determining the actuarial present
value of the projected benefit obligation. The expected long-term rate of return
on assets was 8.00% in 1997 and 6.25% in 1996.
     Pension  expense was $151,000,  $80,000 and $185,000,  for years 1997, 1996
and 1995, respectively.

     During 1996,  Mutual's  non-contributory  defined  benefit pension plan was
terminated  and settled with payments to Mutual  employees.  As a result of this
transaction, the Bank recorded a net curtailment and settlement gain of $102,000
during 1996.  For the year ended  December 31, 1995,  the Bank recorded  pension
expense of $86,000 related to this plan.
     A  non-contributory  deferred  compensation plan was adopted in 1982 by the
Board of Directors of the Bank which covers certain key executives. This plan is
being funded  primarily by insurance and the expense was $128,000,  $122,000 and
$168,000 for years 1997, 1996 and 1995.
     A 401-(k) savings plan was adopted in 1995 which covers  substantially  all
full-time employees of the Bank who have at least one year of service.  The Bank
matches a portion of the contribution  made by employee  participants.  The Bank
contributed  $87,000 in 1997 and $83,000 in 1996.  These amounts are included in
pension and other employee benefits expense for the respective years.

12. Fair Value of Financial Instruments:

     The estimated fair values of the Corporation's financial instruments are as
follows (in thousands):
                                                          December 31, 1997 
                                                         Carrying       Fair
                                                           Amount      Value
Financial assets:
  Cash and federal funds sold                            $ 13,752  $  13,752
  Investment securities                                   143,077    143,833
  Other                                                    15,638     15,638
  Loans, net                                              251,173    251,805

Financial liabilities:
  Deposits                                              $(351,603) $(352,156)
  Federal funds purchased and
    repurchase agreements                                 (19,539)   (19,539)
Unrecognized financial instruments:
  Commitments to extend credit                                  -          -
  Standby letters of credit                                     -          -

                                                          December 31, 1996 
                                                         Carrying       Fair
                                                           Amount      Value 
Financial assets:
  Cash and federal funds sold                           $  14,822  $  14,822
  Investment securities                                   175,757    175,992
  Other                                                    16,070     16,070
  Loans, net                                              233,509    235,121

Financial liabilities:
  Deposits                                              $(361,983) $(362,937)
  Federal funds purchased and
    repurchase agreements                                 (23,484)   (23,484)

Unrecognized financial instruments:
  Commitments to extend credit                         $        -          -
  Standby letters of credit                                     -        (11)

     The following  methods and assumptions were used to estimate the fair value
of each class of  financial  instruments  for which it is  practical to estimate
that value:

Cash and federal funds sold

     The carrying amount is a reasonable estimate of fair value.

Investment securities and other

     For marketable  securities  held for investment  purposes,  fair values are
based on quoted market prices or dealer  quotes.  For other  securities  held as
investments,  fair value equals market price,  if available.  If a quoted market
price is not available,  fair value is estimated  using quoted market prices for
similar securities.

Other Assets

     The carrying amount is a reasonable estimate of fair value.

Loans

     Due to the repricing characteristics of revolving credit lines, home equity
loans and  adjustable  demand  loans,  the  carrying  amount of these loans is a
reasonable  estimate  of fair  value.  The fair value of other types of loans is
estimated by discounting  the future cash flows using the current rates at which
similar loans would be made to borrowers with similar credit ratings and for the
same remaining maturities.  Prepayment rates are taken into consideration in the
calculation.

Deposits

     The fair  value of demand  deposits,  savings  deposits,  and money  market
deposits   equals  the  carrying  value.   The  fair  value  of   fixed-maturity
certificates  of deposit is estimated by discounting the future cash flows using
the  current  rates at which  similar  deposit  instruments  would be offered to
depositors for the same remaining maturities at current rates.

Federal funds purchased and repurchase agreements

     The carrying amount is a reasonable estimate of fair value.

Unrecognized financial instruments

     The fair value of commitments to extend credit is estimated  using the fees
currently  charged (if any) to enter into  agreements,  taking into  account the
remaining  terms  of the  agreements  and the  present  creditworthiness  of the
counterparties.  At December  31, 1997 no fees were charged for  commitments  to
extend  credit and all such  commitments  were subject to current  market rates;
therefore, no fair value has been estimated for these commitments.
     The fair value of letters of credit is based on fees currently  charged for
similar  agreements  or on the  estimated  cost to  terminate  them or otherwise
settle the obligations with the counterparties at the reporting date.

13. Dividend Restrictions and Capital:

     The approval of the Comptroller of the Currency is required if the total of
all  dividends  declared by a national  bank in any  calendar  year  exceeds the
bank's net income,  as defined,  for that year  combined  with its  retained net
income for the preceding two calendar  years.  Under this formula,  the Bank can
distribute  as  dividends,  without  the  approval  of  the  Comptroller  of the
Currency,  $353,000 plus an additional amount equal to the Bank's net income for
1998 up to the date of any dividend declaration.
     Effective March 14, 1996, the  shareholders of the Corporation  approved an
amendment to the articles of  incorporation to increase the number of authorized
shares of the  Corporation's  common stock from  3,000,000  shares to 10,000,000
shares.
     The Bank is required by the Federal  Reserve Board and the  Comptroller  of
the Currency to maintain certain capital to assets ratios.  At December 31, 1997
and 1996 these ratios were above the minimums  prescribed for holding  companies
and banks, as follows (in thousands):


                                                                               To Be Well
                                                                               Capitalized Under
                                                            For Capital        Prompt Corrective
                                          Actual         Adequacy Purposes:    Action Provisions:
                                   -------------------   -------------------   -------------------
                                     Amount     Ratio      Amount     Ratio      Amount     Ratio
                                   ---------   -------   ---------   -------   ---------   -------
                                                                           
As of December 31, 1997:
  Total Capital

    (to Risk Weighted Assets)       $49,026     18.37%    $21,353     >8.0%     $26,691     >10.0%
  Tier I Capital 
    (to Risk Weighted Assets)        45,749     17.14%     10,676     >4.0%      16,015      >6.0%
  Tier I Capital
    (to Average Assets)              45,749     10.74%     12,779     >3.0%      21,298      >5.0%

As of December 31, 1996:
  Total Capital
    (to Risk Weighted Assets)       $50,891     20.66%     19,703     >8.0%      24,628     >10.0%
  Tier I Capital
    (to Risk Weighted Assets)        47,821     19.42%      9,851     >4.0%      14,777      >6.0%
  Tier I Capital
    (to Average Assets)              47,821     11.05%     12,980     >3.0%      21,663      >5.0%


ITEM 9 - CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
         FINANCIAL DISCLOSURE

     Not Applicable.

PART III
ITEM 10 - DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

     This information is included in Item 12(b) below.

ITEM 11 - EXECUTIVE COMPENSATION
 
REPORT OF SALARY COMMITTEE ON EXECUTIVE COMPENSATION

     The Salary  Committee of the Board of Directors,  which is composed of four
independent outside directors,  is responsible for making recommendations to the
Board of Directors  concerning  compensation.  The Salary Committee  considers a
variety  of  factors  and  criteria  in  arriving  at  its  recommendations  for
compensation of executive officers.
     In  making  its  recommendations  regarding  compensation,   the  Committee
attempts to align the interests of the Bank's  executive  officers with those of
the  shareholders.  The Committee  believes that  increases in dividends and net
equity improve shareholder market value and, accordingly, compensation should be
structured to enhance the long-term profitability of the Bank.
     Officer compensation  generally consists of salary and participation in the
Bank's profit sharing plan. A description of the profit sharing plan is included
in Note (2) under Executive  Compensation.  Full-time employees received certain
incentive  compensation in 1997 due to the attainment of certain earnings by the
Corporation.  Certain officers may be eligible to receive incentive compensation
if certain  earnings are attained in 1998.  Certain key  executive  officers are
eligible  to  participate  in  the  Executive  Compensation   Continuation  Plan
described below under "Deferred  Compensation  Plan". H. Dan Davis is subject to
the employment  agreement  described  below under  "Employment  Agreement".  All
compensation  is  paid  by  the  Bank  and no  officer  receives  an  additional
compensation  from the  Corporation.  In 1997,  the Board of  Directors  and the
shareholders  approved the stock option plan  described  below under note (3) of
"Executive Compensation".
     In  considering  officer  compensation  (other  than  the  Chief  Executive
Officer),  the Committee receives and considers  recommendations  from the Chief
Executive   Officer.   The  Committee  conducts  an  annual  evaluation  of  the
performance  and  effectiveness  of  the  Chief  Executive  Officer.  The  Chief
Executive  Officer's  compensation  then is determined  by the  Committee  after
consideration  of the  Bank's  performance  and  the  resulting  benefit  to the
shareholders.

                                 Salary Committee,

                                 Richard G. Barkhouser
                                 B. Carrington Bidgood
                                 Lester A. Hudson, Jr.
                                 Fred B. Leggett, Jr.

OTHER INFORMATION

Comparative Company Performance

     The following graph compares American National Bankshares Inc.'s cumulative
total  return  to its  shareholders  with the  returns  of two  indexes  for the
five-year  period ended  December  31,  1997.  The two indexes are the S & P 500
Total Return  published  by Standard & Poor's  Corporation  and the  Independent
Community Bank Index,  consisting of 23 independent  banks located in the states
of Florida, Georgia, North Carolina, South Carolina, Tennessee and Virginia. The
Independent Community Bank Index is published by the Carson Medlin Company.

                                    1992   1993   1994   1995   1996   1997
American National Bankshares Inc     100    113    122    118    101    134
Independent Bank Index               100    125    153    208    248    358
S & P 500 Index                      100    110    111    153    189    251


EXECUTIVE COMPENSATION


                                Annual Compensation                             Long-Term Compensation
                                                                             Awards               Payouts

Name and                                              Other          Restricted   Stock      Long-Term   All
Principal                                     Bonus   Annual         Stock        Options/   Incentive   Other
Position                   Year   Salary(1)    (2)    Compensation   Awards       SARs(3)    Payouts     Comp.(4)
                                                                                 
Charles H. Majors          1997   153,855    23,538      N/A           N/A          100        N/A        33,528
President & Chief          1996   144,071    14,882      N/A           N/A          N/A        N/A        31,309
Executive Officer          1995   118,665    27,479      N/A           N/A          N/A        N/A        28,780

H. Dan Davis               1997   116,478     4,400      N/A           N/A          100        N/A        14,870
Executive Vice Pres.       1996   114,248      N/A       N/A           N/A          N/A        N/A             0
of the Corporation;        1995   100,011      N/A       N/A           N/A          N/A        N/A        32,085
Sr. Vice President 
of the Bank
(Retired December 31, 1997)

E. Budge Kent, Jr.         1997    97,292    13,640      N/A           N/A          100        N/A       18,721
Sr. Vice President &       1996    90,623     9,253      N/A           N/A          N/A        N/A       16,975
Asst. Secretary of the     1995    77,584    17,676      N/A           N/A          N/A        N/A       15,757
Corporation; Sr. Vice
President & Trust 
Officer of the Bank

David Hyler                1997    94,510    13,172      N/A           N/A          100        N/A       19,926
Sr. Vice President,        1996    87,173     8,819      N/A           N/A          N/A          N/A     43,925
Secretary & Treasurer      1995    73,675    16,722      N/A           N/A          N/A          N/A     55,039
of the Corporation;
Sr. Vice President &
Chief Financial Officer
of the Bank
(Retired December 31, 1997)

Carl T. Yeatts             1997    89,682    13,172      N/A           N/A          100          N/A     18,721
Sr. Vice President         1996    85,747     8,819      N/A           N/A          N/A          N/A     16,975
of the Corporation;        1995    72,786    16,722      N/A           N/A          N/A          N/A     15,757
Sr. Vice President
& Sr. Loan Officer
of the Bank

(1)  Includes salary  deferrals  contributed by the employee to the 401(k) Plan,
     fees to Mr.  Davis as  director  of Mutual  and  compensation  and fees for
     service as officer and director of Mutual Service Corporation,  and taxable
     compensation for term life insurance over $50,000.

(2)  Includes  matching  contributions to the 401(k) Plan made by the Bank. Also
     includes   accrued  payments  of   profit-sharing   (bonus)  and  incentive
     compensation  participations.  In 1997,  the  profit-sharing  (bonus)  plan
     provided  that an amount  equal to 6.50% of the Bank's  net  income  (after
     taxes,  but before  deducting  profit  sharing and its related tax effect),
     less the Bank's 401(k) contributions, be paid to officers and employees who
     are in the Bank's  employ on  December  31,  1997.  Incentive  compensation
     represented  payments  to  full-time  employees  based  on the  Corporation
     attaining certain earnings  increase.  The total expense,  paid or accrued,
     for the profit sharing (bonus) plan and incentive compensation payments for
     the year 1997 amounted to $483,553.

(3)  Pursuant  to  the   Corporation's   Stock  Option  Plan   approved  by  the
     shareholders  at the 1997  annual  meeting,  on  September  16,  1997,  the
     Corporation  granted  each  full-time  employee an option for 100 shares of
     stock in the Corporation.  The exercise price is $28 per share. The options
     vest on September 16, 1998 and may be exercised through September 15, 2007,
     subject  to  certain  conditions.  Utilizing  the  Black-Scholes  valuation
     method, a value of $9.43 per share was determined for the options.

(4)  All Other  Compensation  includes  amounts set aside or accrued by the Bank
     for the Retirement Plan and Executive  Compensation  Continuation Plan. For
     1995,  it  includes  amounts set aside or accrued by Mutual  Savings  Bank,
     F.S.B.  for Mr.  Davis'  benefit under the Mutual  Retirement  Plan and the
     Mutual Employee Stock Ownership Plan.

(5)  The Bank provided life insurance and disability  insurance benefits for all
     full-time  officers and  employees and  hospitalization  insurance for such
     individuals on a contributory  basis and the aggregate of personal benefits
     paid for by the Bank for all such individuals did not exceed $5,000 each in
     1997.

(6)  In 1997, each non-officer  director received a monthly retainer fee of $500
     and  attendance  fees of $200 for each regular  Board  meeting and $400 for
     each Committee  meeting  attended.  The aggregate total amount paid for the
     year 1997 was $117,800.  Non-officer directors are excluded from the Bank's
     retirement plan and, therefore, do not qualify for pension benefits.

(7)  Prior to the  merger on March 14,  1996,  Mr.  Davis  exercised  options on
     29,900 shares of Mutual Savings Bank, F.S.B.  which had been granted to Mr.
     Davis in 1987.


Retirement Plan

     The Bank's  retirement plan is a  non-contributory  defined benefit pension
plan which covers  substantially  all  employees of the Bank who are 21 years of
age or older and who have had at least one year of service.  Advanced funding is
accomplished  by  using  the  actuarial  cost  method  known  as the  collective
aggregate cost method.
     As of December 31, 1997, the normal retirement benefit formula was 1.3% per
year  of  service  times  compensation  plus  .65%  per  year of  service  times
compensation  in excess  of  social  security  covered  compensation.  At normal
retirement, the monthly benefit is calculated based on any consecutive five-year
period   which  will  produce  the  highest   average  rate  of  basic   monthly
compensation.  Bonuses are not included in the definition of compensation.  Cash
benefits  under the plan generally  commence on retirement at age 65, death,  or
termination of employment.  Partial vesting of the retirement benefits under the
plan occurs  after three years of service and full  vesting  occurs  after seven
years of service with the Bank.

     The estimated annual benefits at retirement for the six executive  officers
as of December 31, 1997 are as follows:


Name of Individual                                                                  Estimated Annual
                                                                                  Benefit at Retirement
- - - -------------------------------------------------------------------------------------------------------
                                                                                    
Charles H. Majors,                                                                    $ 46,425
President and Chief Executive Officer of the Corporation and the Bank

H. Dan Davis,                                                                            3,778*
Executive Vice President of the Corporation
and Senior Vice President of the Bank
(Retired December 31, 1997)

E. Budge Kent, Jr.,                                                                     52,214
Senior Vice President and Asst. Secretary of the Corporation
and Senior Vice President and Trust Officer of the Bank

Carl T. Yeatts,                                                                         49,484
Senior Vice President of the Corporation
and Senior Vice President and Senior Loan Officer of the Bank

Gilmer D. Jefferson,                                                                    39,914*
Senior Vice President and Asst. Treasurer of the Corporation
and Senior Vice President of the Bank
(Retired December 31, 1997)

David Hyler,                                                                            37,738*
Senior Vice President and Secretary & Treasurer of the Corporation
and Senior Vice President and Chief Financial Officer of the Bank
(Retired December 31, 1997)
                                                                                      ----------
                                                                                      $ 229,553
                                                                                      ----------
*Retired December 31, 1997 and these individuals elected to take their share in a lump sum prior to
   December 31, 1997.


Deferred  Compensation Plan

     The Board of  Directors  of the Bank  adopted  the  Executive  Compensation
Continuation Plan, a non-contributory deferred compensation plan, in 1982. Under
the plan,  certain key  executives  who, in the  opinion of the  Directors,  are
making  substantial  contributions to the overall growth and success of the Bank
and who must be retained in order to expand and continue  satisfactory long term
growth are eligible to receive benefits afforded by the plan.
     Under agreements with eligible key executives pursuant to this plan, if any
such executive dies or retires while employed by the Bank, such executive or his
designated  beneficiary  will receive  annual  payments  commencing  at death or
retirement  and  continuing  for a period of 10 years.  As of December 31, 1997,
Gilmer D. Jefferson and David Hyler are each entitled to a vested annual benefit
of $25,000 under the plan beginning in 1998. Charles H. Majors is entitled to an
annual  benefit of $50,000 under the plan. E. Budge Kent, Jr. and Carl T. Yeatts
are  entitled to an annual  benefit of $25,000 each under the plan and the above
executive  officers as a group (5) are  entitled to annual  benefits of $150,000
under the plan.  A portion of the related  costs of the plan are  expected to be
recovered  through  life  insurance  policies  purchased  by the bank on the key
executives Premiums in the aggregate amount of $25,857 were paid in 1997.

Employment  Agreement

     Pursuant to the terms of the Agreement and Plan of  Reorganization  between
the Corporation and Mutual Savings Bank, F.S.B., the Corporation entered into an
employment  agreement with H. Dan Davis,  effective  March 14, 1996, to serve as
Executive Vice President of the  Corporation,  Senior Vice President of the Bank
and President and Chief  Executive  Officer of Mutual  Mortgage of the Piedmont,
Inc.  for a term of two  years at an  annual  salary of  $110,000.  During  this
two-year term, Mr. Davis has the right to elect to become a senior consultant to
the  Corporation  and the Bank with a  monthly  payment  of $5,500  for a period
expiring March 14, 2003.
     Mr. Davis made such election and retired as an officer,  effective December
31, 1997. As a senior consultant, Mr. Davis is responsible for carrying out such
advisory or consulting  duties and  responsibilities  as may be requested of him
from time to time by the Chief  Executive  Officer or the Board of  Directors of
the Corporation. As a senior consultant, Mr. Davis also will be restricted as to
employment by other financial  institutions in competition  with the Corporation
or the Bank.

401(k) Plan

     Effective  July 1,  1995,  the Bank  adopted  a 401(k)  Plan  which  covers
substantially  all full-time  employees who are 21 years of age or older and who
have had at least one year of service. An employee may defer a portion of his or
her salary,  not to exceed the lesser of 15% of compensation or $9,500. The Bank
will make a  matching  contribution  in the  amount of 50% of the first  6.0% of
compensation so deferred.

ITEM 12 - SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

(a) INFORMATION AS TO VOTING SECURITIES
 
     The Board of  Directors  has set March 13,  1998 as the record date for the
determination  of  shareholders  entitled to notice of and to vote at the Annual
Meeting.  Shareholders  of record on that date will be  entitled  to vote on the
matters  described  herein.  As of March 13,  1998,  the  Corporation  had 1,460
shareholders of record. No one individual or entity owns directly and indirectly
more  than 5% of the  outstanding  Corporation  Common  Stock  except  Ambro and
Company, the nominee name in which American National Bank and Trust Company (the
"Bank"), the corporation's banking subsidiary,  registers securities it holds in
a fiduciary capacity, which held 598,123 shares (19.5995%) on March 13, 1998.

     The number of shares of common stock,  there being no other class of stock,
outstanding  and  entitled  to  vote  at the  Annual  Shareholders'  Meeting  is
3,051,733.  There are 598,123  shares held of record by Ambro and Company  which
amount represents  19.5995% of the outstanding  securities,  and only 354,623 of
these shares may be voted by the existing  co-fiduciaries.  The remaining shares
may not be voted by the Bank but  co-fiduciaries  may be qualified  for the sole
purpose of voting all or a portion of the shares at the Annual Meeting.

(b) DIRECTORS


     Certain  information  with regard to their ownership of the common stock of
the Corporation and memberships on various  committees of the Board of Directors
of the Corporation, are set forth below.


                                                     Director     Amount of Common Stock Owned
Name, Principal                                      of Bank      Beneficially and Nature of             Percent
Occupation and (Age)                                 Since        Ownership on March 14, 1997      of Class
- - - -----------------------------------------------------------------------------------------------------------------
                                                                                                  
Willie G. Barker, Jr. (60)                           1996         14,100 - Direct (1)                      .4620
  Retired President of
  Dibrell Brothers, Inc.,
  Danville, VA, leaf tobacco and
  flowers, since June, 1993;
  prior thereto, Consultant to DIMON
  Incorporated, Danville, VA, leaf
  tobacco & flowers since May, 1995;
  prior thereto,  Consultant to Dibrell
  Brothers, Incorporated, Danville, VA,
  leaf tobacco & flowers since June, 1993;
  prior thereto, President and Chief
  Operating Officer of Dibrell Brothers,
  Incorporated

Richard G. Barkhouser (67)                           1980         82,412 - Direct (1)                     2.7005
  President, Barkhouser                                            7,260 - Family                          .2379
  Motors, Inc., Danville,                                                  Relationship (4)
  VA, automobile dealership

B. Carrington Bidgood (73)                           1975         32,436 - Direct (1)                     1.0629
  Retired Senior Vice                                              1,200 - Family                          .0393
  President, Dibrell                                                       Relationship (4)
  Brothers, Inc., Danville,
  VA, leaf tobacco & flowers

Fred A. Blair (51)                                   1992         1,854 - Direct (1)                       .0608
  President, Blair                                                  225 - Family                           .0074
  Construction, Inc.,                                                     Relationship (3)
  Gretna, VA, commercial
  building contractor

Ben J. Davenport, Jr. (55)                           1992         4,056 - Direct (1)(2)                    .1330
  Chairman, First Piedmont
  Corporation,  Chatham, VA,
  waste  management




                                                     Director     Amount of Common Stock Owned
Name, Principal                                      of Bank      Beneficially and Nature of              Percent
Occupation and (Age)                                 Since        Ownership on March 13, 1998       of Class
- - - ------------------------------------------------------------------------------------------------------------------
                                                                                                
H. Dan Davis (60)                                    1996         43,600 - Direct (1)                     1.4287
  Senior Consultant to the Corporation                            20,352 - Family                          .6669
  Corporation and the Bank since January,                                  Relationship (4)
  1998; prior thereto
  Executive Vice President of the
  Corporation and Senior Vice President
  of the Bank since March, 1996; prior thereto,
  President and Chief Executive
  Officer of Mutual Savings Bank,
  F.S.B. since January, 1995; prior
  thereto, President and Chief
  Operations Officer of Mutual
  Savings Bank, F.S.B.

Lester A. Hudson, Jr. (58)                           1984         4,902 - Direct (1)                       .1606
  Chairman, H & E Associates,
  Greenville, SC, investments,
  since June, 1995; prior thereto
  Vice Chairman, Wunda Weve
  Carpets, Inc., Greenville, SC, carpet
  manufacturer, since August, 1993;
  prior thereto Chairman, Wunda
  Weve Carpets, Inc.

E. Budge Kent, Jr. (59)                              1979         7,411 - Direct (1)                        .2428
  Senior Vice President &                                           316 - Family                            .0104
  Assistant Secretary of                                                  Relationship (4)
  the Corporation and Senior Vice
  President & Trust Officer of the Bank

Fred B. Leggett, Jr. (61)                            1994         8,361 - Direct (1)(2)                     .2740
  Retired Chairman and                                            3,192 - Family                            .1046
  Chief Executive Officer,                                                Relationship (4)
  Leggett Stores, Danville,
  VA, retail department stores, since
  March, 1996; prior thereto,
  Chairman and Chief Executive
  Officer, Leggett Stores,
  Danville, VA, since December,
  1994; prior thereto, Executive Vice
  President, Leggett Stores

Charles H. Majors (52)                               1981         4,066 - Direct (1)                        .1332
  President and Chief                                             1,062 - Family                            .0348
  Executive Officer of                                                    Relationship (4)
  the Corporation and
  the Bank since January, 1994;
  prior thereto President of the
  Corporation and the Bank




                                                     Director     Amount of Common Stock Owned
Name, Principal                                      of Bank      Beneficially and Nature of              Percent
Occupation and (Age)                                 Since        Ownership on March 14, 1997       of Class
- - - -------------------------------------------------------------------------------------------------------------------
                                                                                                
James A. Motley (69)                                 1975         7,510 - Direct (1)(2)                     .2461
  Retired Chairman and Chief                                      5,242 - Family                            .1716
  Executive Officer of                                                    Relationship (4)
  the Corporation and the Bank since
  January, 1994; prior thereto
  Chairman and Chief Executive
  Officer of the Corporation
  and the Bank since January,
  1993; prior thereto President
  of the Corporation and the Bank
 
Claude B. Owen, Jr. (52)                             1984         5,716 - Direct (1)                        .1873
  Chairman & Chief                                                2,100 - Family                            .0688
  Executive Officer of                                                    Relationship (4)
  DIMON Incorporated, Danville, VA,
  leaf tobacco & flowers, since
  May, 1995; prior
  thereto, Chairman, President &
  Chief Executive Officer,
  Dibrell Brothers, Inc.,
  Danville, VA, leaf
  tobacco & flowers,
  since July, 1993;
  prior thereto,
  Chairman & Chief Executive
  Officer, Dibrell Brothers, Inc.

Landon R. Wyatt, Jr. (72)                            1965         4,540 - Direct (1)                        .1486
  President, Wyatt Buick                                          9,070 - Family                            .2968
  Sales Co., Danville, VA,                                                Relationship (4)
  automobile dealership

All Executive officers and directors,                           236,469 - Direct (1)(2)                    7.7487
including nominees and directors                                 50,019 - Family                           1.6390
named above (15 in group)                                                 Relationship (3)(4)

    (1)  Individual exercises sole voting and investment power over shares held.
 
    (2)  Shared voting and investment power.

    (3)  Sole voting and investment power as custodian for minor children.

    (4)  Can exercise no voting or investment power.

     All  of  the  above  nominees  and  directors  have  been  engaged  in  the
occupations listed during the last five years.

     There exists no family relationship between any director or nominee.

     Mr. Owen is a director of DIMON Incorporated and Richfood Holdings Inc. Mr.
Hudson is a director of American Electric Power Company, Inc. Mr. Motley and Mr.
Davenport  are  directors  of  Intertape  Polymer  Group Inc. The stock of these
corporations is registered with the Securities and Exchange Commission.



EXECUTIVE OFFICERS

               Mr. Charles H. Majors and Mr. E. Budge Kent,  Jr.,  together with
the two senior vice presidents  listed below, are the executive  officers of the
Corporation and the Bank.

Name              Age   Principal Occupation and Business Experience
- - - --------------------------------------------------------------------------------

T. Allen Liles     45   Senior Vice President, Secretary, Treasurer and Chief
                        Financial Officer of the Corporation and Senior Vice
                        President, Cashier and Chief Financial Officer of the
                        Bank; Officer of the Bank since 1997

Carl T. Yeatts     59   Senior Vice President of the Corporation and Senior 
                        Vice President and Senior Loan Officer of the Bank;
                        Officer of the Bank since 1964

All executive officers serve one-year terms of office.

BOARD OF DIRECTORS AND COMMITTEES OF THE BOARD

     The Board of Directors held 13 Board Meetings  during the year 1997.  These
meetings  were  either  the  Corporation  Board  Meetings  and/or the Bank Board
Meetings. In addition to meeting as a group to review the Corporation and Bank's
business,  certain  members  of the  Board  are  appointed  to serve on  various
standing  committees.  Among  those  committees  are the  Audit  and  Compliance
Committee,  Salary Committee and Directors' Nominating Committee.  All incumbent
directors  attended  more than 75% of the aggregate of all meetings of the Board
of Directors and Committees on which they served.

Audit and Compliance Committee

     The Audit and Compliance  Committee,  which  currently  consists of Messrs.
Barker, Blair, and Motley, reviews significant audit, accounting, and compliance
principles,  policies  and  practices,  meets  with the  Corporation  and Bank's
independent  auditors to discuss the results of their  annual  audit and reviews
the performance of the internal auditing and compliance functions. The Audit and
Compliance Committee held four meetings in 1997.

Salary  Committee

     The Salary Committee  currently  consists of Messrs.  Barkhouser,  Bidgood,
Hudson and Leggett.  The Salary Committee makes  recommendations to the Board of
Directors for officers' compensation and promotions, directors' fees and related
personnel matters. The Salary Committee held four meetings in 1997.

Directors' Nominating Committee

     The Committee's function is to search for potential qualified directors, to
review the  qualifications  of potential  directors  as suggested by  Directors,
Management,  Shareholders and others, and to make  recommendations to the entire
Board for nominations of such individuals to the shareholders. A shareholder may
recommend  nominees for director by writing to the President of the  Corporation
and providing the proposed  nominee's  full name,  address,  qualifications  and
other relevant  biographical  information.  Members of the present committee are
Messrs. Barkhouser, Owen and Wyatt. The Directors' Nominating Committee held one
meeting in 1997.

(c) There are no  arrangements  known to the  registrant,  the operation of
    which may at a subsequent date result in control of the registrant.

ITEM 13 - CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

Indebtedness of and Transactions with Management

     Some of the  directors  and officers of the  Corporation  and the companies
with which they are associated  were customers of, and had banking  transactions
with, the Bank in the ordinary  course of the Bank's  business  during 1997. All
loans  and  commitments  to loan  included  in such  transactions  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and, in
the opinion of the  management  of the Bank,  do not involve  more than a normal
risk of collectibility or present other unfavorable features.
     During the year 1997, the highest  aggregate  amount of outstanding  loans,
direct and indirect,  to the directors  and officers was  $15,037,076  or 32% of
equity capital and this peak amount occurred on May 31, 1997.
     Also,  refer to FOOTNOTE 10 of the Financial  Statements and  Supplementary
Data.

PART IV
ITEM 14 - EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K

     (a) List of Documents filed as part of this Report:
                                                    
                                                    Page Number or Incorporation
Exhibit                                             by Reference to

 2.1 Agreement and Plan of Reorganization, dated    Exhibit 2.1 on Form 8-K
     as of September 26, 1995, by and between       filed September 27, 1995
     American National Bankshares Inc. and Mutual 
     Savings Bank, F.S.B.

 2.2 Plan of Merger, dated as of September 26,      Exhibit 2.2 on Form 8-K
     1995, by and between American National Bank    filed September 27, 1995
     and Trust Company and Mutual Savings Bank,
     F.S.B.

 3.1 Amended and Restated Articles of               Exhibit 4.1 on Form S-3
     Incorporation dated August 20, 1997            filed August 20, 1997       

 3.2 Amended Bylaws dated August 20, 1997           Exhibit 4.2 on Form S-3
                                                    filed August 20, 1997

10.1 Agreement between American National Bank       Exhibit 4a. on Form 10-K
     and Trust Company and James A. Motley dated    filed March 28, 1994
     August 26, 1982, as amended August 11, 1987
 
10.2 Agreement between American National Bank and   Filed herewith
     Trust Company and Charles H. Majors dated        
     June 12, 1997

10.3 Agreement between American National Bank and   Filed herewith
     Trust Company and E. Budge Kent, Jr. dated       
     June 12, 1997
 
10.4 Agreement between American National Bank and   Filed herewith
     Trust Company and David Hyler dated June 12,
     1997

10.5 Agreement between American National Bank and   Filed herewith
     Trust Company and Gilmer D. Jefferson dated
     June 12, 1997

10.6 Agreement between American National Bank and   Filed herewith
     Trust Company and Carl T. Yeatts dated             
     June 12, 1997

10.7 American National Bankshares Inc. Stock        Exhibit 4.3 on Form S-8
     Option Plan dated August 19, 1997              filed September 17, 1997

27.0 Financial Data Schedule                        Exhibit 27

99.1 Text of joint press release, dated September   Exhibit 99.1 on Form 8-K
     26, 1995, issued by American National          filed September 27, 1995
     Bankshares Inc. and Mutual Savings Bank,
     F.S.B.

99.2 American National Bankshares Inc. Dividend     Exhibit 99 on Form S-3
     Reinvestment Plan dated August 19, 1997        filed August 20, 1997

     (b)  Reports on Form 8-K
        
     No reports on Form 8-K were filed during the fourth quarter of 1997.

                                   SIGNATURES

     Pursuant to the  requirements  of  Sections  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this Report to be signed on
its behalf by the undersigned, thereunto duly authorized.


BY:  /s/ T. Allen Liles                               Senior Vice President,
     ----------------------------------------------     Secretary & Treasurer
     T. Allen Liles

     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  Report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on March 17, 1998.


/s/ Charles H. Majors                                 President and
- - - ---------------------------------------------------     Chief Executive Officer
Charles H. Majors


/s/ B. Carrington Bidgood                             Director
- - - ---------------------------------------------------
B. Carrington Bidgood


/s/ Fred A. Blair                                     Director
- - - ---------------------------------------------------
Fred A. Blair


/s/ Lester A. Hudson, Jr.                             Director
- - - ---------------------------------------------------
Lester A. Hudson, Jr.


/s/ Ben J. Davenport, Jr.                             Director
- - - ---------------------------------------------------
Ben J. Davenport, Jr.


/s/ Bill Barker, Jr.                                  Director
- - - ---------------------------------------------------
Bill Barker, Jr.


/s/ H. Dan Davis                                      Director
- - - ---------------------------------------------------
H. Dan Davis


/s/ E. Budge Kent, Jr.                                Director
- - - ---------------------------------------------------
E. Budge Kent, Jr.


/s/ Fred B. Leggett, Jr.                              Director
- - - ---------------------------------------------------
Fred B. Leggett, Jr.


/s/ Claude B. Owen, Jr.                               Director
- - - ---------------------------------------------------
Claude B. Owen, Jr.


/s/ James A. Motley                                   Director
- - - ---------------------------------------------------
James A. Motley


/s/ Richard G. Barkhouser                             Director
- - - ---------------------------------------------------
Richard G. Barkhouser


/s/ Landon R. Wyatt, Jr.                              Director
- - - ---------------------------------------------------
Landon R. Wyatt, Jr.


/s/ T. Allen Liles                                    Senior Vice President
- - - ---------------------------------------------------     Secretary & Treasurer
T. Allen Liles