UNITED STATES SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 ----------- FORM 10-K FOR ANNUAL AND TRANSITION REPORTS PURSUANT TO SECTIONS 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 (X) COMBINED ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the fiscal year ended DECEMBER 31, 1995 OR ( ) TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 For the transition period from to TNP ENTERPRISES, INC. (Exact name of registrant as specified in its charter) Texas 4100 International Plaza, P. O. Box 2943, Fort Worth, Texas 76113 Commission File - --------- ------------------------ --------------- (State of (Address and zip code of Number: 1-8847 incorporation) principal executive offices) Telephone number, including area code: 817-731-0099 75-1907501 (I.R.S. employer identification no.) Securities registered pursuant to Section 12(b) of the Act: Shares Outstanding Name of each exchange Title of each class on January 31, 1996 on which registered - --------------------- ------------------- --------------------- Common stock, no par value 10,920,060 New York Stock Exchange Securities registered pursuant to Section 12(g) of the Act: None Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes \X\ No \ \ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. \ \ The aggregate market value of TNP Enterprises, Inc. common stock held by nonaffiliates on January 31, 1996, was $223,755,700, based on the common stock's closing price on the New York Stock Exchange on the same date of $20.63 per share. - ------------------------------------------------------------------------------- TEXAS-NEW MEXICO POWER COMPANY (Exact name of registrant as specified in its charter) Texas 4100 International Plaza, P. O. Box 2943, Fort Worth, Texas 76113 Commission File - --------- ------------------------ --------------- (State of (Address and zip code of Number:2-97230 incorporation) principal executive offices) Telephone number, including area code: 817-731-0099 75-0204070 (I.R.S. employer identification no.) Securities registered pursuant to Section 12(b) of the Act: None Securities registered pursuant to Section 12(g) of the Act: Name of each exchange Title of each class on which registered - ------------------- ------------------------ First mortgage bonds: Series M, 8.7% due 2006; Series R, 10.0% due 2017; Series S, 9.625% due 2019; Series T, 11.25% due 1997; and Series U, 9.25% due 2000 None Secured debentures: 12.5% due 1999; Series A, 10.75% due 2003 None Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes \X\ No \ \ Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. \X\ TNP Enterprises, Inc. holds all 10,705 outstanding common shares of Texas-New Mexico Power Company. DOCUMENTS INCORPORATED BY REFERENCE Document Part Where Incorporated Proxy Statement for 1996 Annual Meeting of Holders of TNP Enterprises, Inc. Common Stock III TNP ENTERPRISES INC. AND SUBSIDIARIES TEXAS NEW-MEXICO POWER COMPANY AND SUBSIDIARIES Combined Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1995 This combined annual report on Form 10-K is filed separately by TNP Enterprises, Inc. and Texas-New Mexico Power Company. Information contained in this report relating to Texas-New Mexico Power Company is filed by TNP Enterprises, Inc. and separately by Texas-New Mexico Power Company on its own behalf. Texas-New Mexico Power Company makes no representation as to information relating to TNP Enterprises, Inc. or to any other affiliate or subsidiary of TNP Enterprises, Inc., except as it may relate to Texas-New Mexico Power Company. TABLE OF CONTENTS Glossary of Terms......................................................... 3 Part I Item 1. BUSINESS........................................................ 4 Introduction.................................................... 4 TNP's Service Areas............................................. 4 Seasonality of Business......................................... 5 Sources of Energy............................................... 5 Government Regulation........................................... 6 Employees and Executive Officers................................ 6 Item 2. PROPERTIES...................................................... 7 Administrative and Service Facilities........................... 7 Generating Facilities........................................... 7 Transmission and Distribution Facilities........................ 7 Item 3. LEGAL PROCEEDINGS............................................... 8 Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS............. 8 Part II Item 5. MARKET FOR REGISTRANTS' COMMON EQUITY AND RELATED STOCKHOLDER MATTERS................................. 8 Item 6. SELECTED FINANCIAL DATA......................................... 9 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS............................. 11 Competitive Conditions.......................................... 11 Results of Operations........................................... 12 Liquidity and Capital Resources................................. 15 Other Matters................................................... 15 Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA..................... 16 TNP Enterprises, Inc. and Subsidiaries.......................... 18 Texas-New Mexico Power Company and Subsidiaries................. 23 Notes to Consolidated Financial Statements...................... 28 Selected Quarterly Consolidated Financial Data.................. 39 Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE............................. 39 Part III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT.............. 40 Directors....................................................... 40 Executive Officers.............................................. 40 Item 11. EXECUTIVE COMPENSATION.......................................... 40 Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.. 40 Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.................. 40 Part IV Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K.. 40 Page 1 TNP ENTERPRISES INC. AND SUBSIDIARIES TEXAS NEW-MEXICO POWER COMPANY AND SUBSIDIARIES Combined Annual Report on Form 10-K for the Fiscal Year Ended December 31, 1995 Glossary of Terms As used in this combined report, the following abbreviations, acronyms, or capitalized terms have the meanings set forth below: Abbreviation, Acronym, or Capitalized Term Meaning - ------------------------------------------------------------------------------------------------ AFUDC .......................................... Allowance for borrowed funds used during construction Bond Indenture.................................. Document pursuant to which FMBs are issued DAT............................................. Deferred accounting treatment EPA............................................. Environmental Protection Agency EWG............................................. Exempt Wholesale Generator EPS............................................. Earnings (loss) per share of common stock FASB............................................ Financial Accounting Standards Board FERC............................................ Federal Energy Regulatory Commission FMB(s).......................................... One or more First Mortgage Bonds issued by TNP GWH............................................. Gigawatt-Hours IRS............................................. Internal Revenue Service ITC............................................. Investment Tax Credits KWH............................................. Kilowatt-Hours MW.............................................. Megawatts MWH............................................. Megawatt-Hours New Credit Facility............................. Revolving credit facility from syndicate of lenders represented by Chemical Bank, effective November 3, 1995 NMPUC........................................... New Mexico Public Utility Commission Note(s)......................................... One or more Notes to Consolidated Financial Statements PPM............................................. PPM America, Inc. PUCT............................................ Public Utility Commission of Texas SPS............................................. Southwestern Public Service Company SFAS............................................ Statement of Financial Accounting Standards Rights Plan..................................... Shareholder Rights Plan adopted by TNPE TEP............................................. Tucson Electric Power Company TGC............................................. Texas Generating Company, a wholly owned subsidiary of TNP TGC II.......................................... Texas Generating Company II, a wholly owned subsidiary of TNP TNP One......................................... A two-unit, lignite-fueled, circulating fluidized-bed generating plant located in Robertson County, Texas TNP............................................. Texas-New Mexico Power Company, a wholly owned subsidiary of TNPE TNPE............................................ TNP Enterprises, Inc. Tri-State....................................... Tri-State Generation and Transmission Association TU.............................................. Texas Utilities Electric Company Unit 1.......................................... The first completed electric generating unit of TNP One Unit 2.......................................... The second completed electric generating unit of TNP One Page 2 PART I Item 1. BUSINESS. Introduction TNPE was organized as a holding company in 1983 and currently transacts business through its subsidiary, TNP. TNP is a public utility engaged in generating, purchasing, transmitting, distributing, and selling electricity to customers in Texas and New Mexico. TNP's original predecessor was organized in 1925. TNP has two subsidiaries, TGC and TGC II, both of which were organized to facilitate TNP's acquisitions of TNP One, Unit 1 and Unit 2 in 1990 and 1991, respectively. TNPE, TNP, TGC, and TGC II are all Texas corporations. Their executive offices are located at 4100 International Plaza, P.O. Box 2943, Fort Worth, Texas 76113 and their telephone number is (817) 731-0099. Unless otherwise indicated, all financial information in this report is presented on a consolidated basis. TNP's Service Areas TNP provides electric service to 84 Texas and New Mexico municipalities and adjacent rural areas with more than 213,000 customers. TNP's service areas are organized into three operating regions: the South-Western Region, the North-Central Region, and the New Mexico Region. South-Western Region The South-Western Region includes the area along the Texas Gulf Coast between Houston and Galveston. The oil and petrochemical industries, agricultural industry, and general commercial activity in the Houston area support the economy of this area. This region also includes the area in far west Texas between Midland and El Paso. The economy in this area is based primarily on oil and gas production, agriculture, and food processing. North-Central Region The North-Central Region extends from Lewisville, Texas, which is north of Dallas-Fort Worth International Airport, to municipalities along the Red River. TNP provides electric service to a variety of commercial, agricultural, and petroleum industry customers in this area. This region also includes municipalities and communities south and west of Fort Worth. This area's economy depends largely on agriculture and, to a lesser extent, tourism and oil production. The North-Central Region previously included service territory in a portion of the Texas Panhandle that TNP sold in September 1995. Information about the sale is set forth in Note 3, which is incorporated here by reference. New Mexico Region The New Mexico Region includes areas in southwest and south-central New Mexico. This region's economy is primarily dependent upon mining and agriculture. Copper mines are the major industrial customers in this region. TNP's sales in all regions are primarily to retail customers. Revenues contributed by each operating region and its percentage of total operating revenues in 1995, 1994, and 1993, respectively, are set forth in the following table. No single customer accounted for more than 10% of operating revenues during the years presented in the table. Operating Revenues ($000's) Region 1995 1994 1993 - -------- ------------------- ------------------ -------------------- South-Western $ 278,791 57.4% $ 269,194 56.3% $ 262,979 55.4% North-Central 137,521 28.3 132,595 27.8 131,725 27.8 New Mexico 69,511 14.3 76,200 15.9 79,538 16.8 -------- ----- ------- ----- -------- ----- Total $ 485,823 100.0% $ 477,989 100.0% $ 474,242 100.0% ======== ===== ======= ===== ======== ===== Page 4 Franchises and Certificates of Public Convenience and Necessity TNP holds 82 franchises with terms ranging from 20 to 50 years and two franchises with indefinite terms from the 84 municipalities to which it provides electric service. These franchises will expire on various dates from 1996 to 2039. Three Texas franchises, comprising 21% of total company revenues, are scheduled to expire in 1996, 1998, and 1999. However, Texas law does not require an electric utility to execute a franchise agreement with a Texas municipality to be entitled to provide or continue to provide electrical service within the municipality. A franchise agreement documents the mutually agreeable terms under which the service will be provided. TNP intends to negotiate and execute new or amended franchise agreements to be effective before existing franchises expire. TNP also holds PUCT certificates of public convenience and necessity covering all Texas areas that TNP serves. These certificates include terms that are customary in the public utility industry. TNP generally has not been required to have certificates of public convenience and necessity to provide electric power in New Mexico. Seasonality of Business TNP experiences increased sales and operating revenues during the summer months as a result of increased air conditioner usage in hot weather. In 1995, approximately 40% of annual revenues were recorded in June, July, August, and September. Sources of Energy TNP generates electricity at TNP One. TNP One, which has 300 MW of capacity, provided approximately 25% of TNP's total firm power requirements during 1995. Power generated at TNP One is transmitted over TNP's own transmission lines to other utilities' transmission systems for delivery to TNP's Texas service area systems. To maintain a reliable power supply for its customers and to coordinate interconnected operations, TNP is a member of the Electric Reliability Council of Texas, the Inland Power Pool, and the New Mexico Power Pool. TNP purchases the remainder of its electricity from various suppliers with diversified fuel sources. The availability and cost of purchased energy to TNP is subject to changes in supplier costs, regulations and laws, fuel costs, and other factors. TNP is pursuing various opportunities to reduce purchased power costs. The following table sets forth certain information concerning TNP's sources of electric energy in 1995. Year Contract Percent of Expires Energy Provided TEXAS - --------- Generation TNP One.................................... - 44% Purchased Power TU(1)...................................... 1999 29 Clear Lake Cogeneration L.P................ 2004 19 Other...................................... Various 8 --- Total 100% === NEW MEXICO - ---------- Purchased Power TEP(2)..................................... 1995 35% Public Service Co. of New Mexico(3)........ 2006 26 El Paso Electric Co.(3).................... 2002 21 SPS(3)..................................... 2001 11 Other...................................... Various 7 ---- Total 100% <FN> (1) TNP has notified TU of its intent to cease purchasing full requirements power and energy effective January 1, 1999, as described in Note 12. (2) TNP purchased economy energy from TEP pursuant to a temporary arrangement that expired in August 1995. Subsequently, TNP entered into a firm supply contract with TEP that expires at the end of 1996. (3) Supplier may not terminate service to TNP without FERC authorization. </FN> Management believes that current supply arrangements and available capacities on the wholesale market are adequate to satisfy TNP's foreseeable power requirements. Page 5 Recovering Purchased Power and Fuel Costs Purchased power is recovered from TNP customers through power cost recovery adjustment clauses authorized by the PUCT and NMPUC. These clauses enable TNP to recover this significant component of operating expenses within two months of billing by its suppliers. Fuel costs are recovered from TNP's Texas customers through a fixed fuel recovery factor approved by the PUCT. The fixed fuel recovery factor is described at Item 7, "Pass-Through Expenses--Fuel," which is incorporated here by reference. Government Regulation TNP is subject to PUCT and NMPUC regulation. Some of its activities, such as issuing securities, are also subject to FERC regulation. Recent regulatory developments are changing competitive conditions in the electric utility industry. These changes are discussed in Item 7, "Competitive Conditions," which is incorporated here by reference. In addition to regulation as a utility, TNP's facilities are regulated by the EPA and Texas and New Mexico environmental agencies. TNP One uses environmentally superior circulating fluidized bed technology that eliminates the need for expensive scrubbers. TNP was allotted sufficient emission allowances to comply with the Clean Air Act of 1990 through the year 2000. During 1995, 1994, and 1993, TNP incurred expenses related to air, water, and solid waste pollution abatement (including ash removal) of approximately $5.5 million, $5.9 million, and $4.3 million, respectively. Employees And Executive Officers At December 31, 1995, TNP had 858 employees. TNP's employees are not represented by a union or covered by a collective bargaining agreement. Management believes TNP's relations with its employees are good. Executive officers of TNPE and TNP, who are elected annually by the respective boards of directors and serve at the discretion of the boards, are as follows: Name Age Position with TNPE Kevern R. Joyce 49 Chairman, President, & Chief Executive Officer Manjit S. Cheema 41 Vice President & Chief Financial Officer Ralph Johnson 52 Vice President Michael D. Blanchard 45 Corporate Secretary & General Counsel Patrick L. Bridges 37 Treasurer Name Age Position with TNP Kevern R. Joyce 49 Chairman, President, & Chief Executive Officer Jack V. Chambers, Jr. 46 Senior Vice President & Chief Customer Officer Manjit S. Cheema 41 Vice President & Chief Financial Officer Dennis R. Cash 42 Vice President - Human Resources Allan B. Davis 58 Vice President & Regional Customer Officer Larry W. Dillon 41 Vice President & Regional Customer Officer W. Douglas Hobbs 52 Vice President & Regional Customer Officer Ralph Johnson 52 Vice President - Power Resources John A. Montgomery 34 Vice President - Marketing & Communications Michael D. Blanchard 45 Corporate Secretary & General Counsel Patrick L. Bridges 37 Treasurer Melissa D. Davis 38 Controller Kevern R. Joyce joined TNPE and TNP in April 1994. He became Chairman in April 1995. From 1992 until April 1994, Mr. Joyce served as Senior Vice President and Chief Operating Officer of TEP, and from 1990 to 1992, he was Vice President - Rates and Conservation. Manjit S. Cheema joined TNP in June 1994. He was also Treasurer of TNP from June 1994 until September 1995. In December 1994, he became Vice President & Chief Financial Officer of TNPE and TNP. From March 1990 until he joined TNPE and TNP, Mr. Cheema was Assistant Treasurer and Manager of Financial Planning and Budgeting for TEP. Page 6 Jack V. Chambers has served as Senior Vice President and Chief Customer Officer of TNP since 1994. He was TNP's Sector Vice President - Revenue Production from 1990 to 1994. Ralph Johnson joined TNP and TNPE in February 1995. From March 1991 until he joined TNP and TNPE, Mr. Johnson was Assistant General Manager for Tri-State in Denver, Colorado, which sells power to rural electric cooperatives. From January 1991 to March 1991, he was a consultant to the General Manager at Tri-State. Mr. Johnson managed electric power generation and transmission functions. Michael D. Blanchard has been Corporate Secretary and General Counsel of TNP and TNPE since 1987. Patrick L. Bridges was appointed Treasurer of TNPE and TNP in September 1995. He served as TNP's Director Finance from 1994 to September 1995, Assistant Treasurer from 1993 to September 1995, Manager - Revenue Accounting during 1993, and Manager - Forecasting from 1990 to 1993. Dennis R. Cash has served TNP as Vice President - Human Resources since 1994. From 1990 until 1994 he was General Manager - or Manager - Human Resources. Allan B. Davis has been a TNP Vice President and Regional Customer Officer since 1994. From 1991 to 1994, he was TNP's Vice President - Chief Engineer, Chief Engineer, or Assistant Chief Engineer. Larry W. Dillon has been a TNP Vice President and Regional Customer Officer since 1994. From 1993 to 1994, he was TNP's Vice President - Operations. He was TNP's Division Manager from 1990 to 1993. W. Douglas Hobbs became a TNP Vice President and Regional Customer Officer in 1994. He served as TNP One Plant Manager from April 1992 to 1994. From 1989 until February 1992, Mr. Hobbs was Project Manager with Fluor Corporation, where he worked on international/domestic projects involving developing and implementing education, maintenance, and operating programs for utility and industrial organizations. John A. Montgomery joined TNP in December 1995. From February 1994 until he joined TNP, he served as Director of Marketing and Regional Marketing Director of Greyhound Lines, Inc., a bus transportation company. From August 1990 to February 1994, Mr. Montgomery was President of Viva Brands International, Inc., a tropical fruit beverage company that he founded. Melissa D. Davis was appointed TNP's Controller in September 1995. From 1994 to September 1995, she was Director - Financial Accounting and Assistant Controller of TNP. She served as Division Accounting Manager from 1991 to 1994. Item 2. PROPERTIES. Substantially all of TNP's real and personal property secures its FMBs. Substantially all of TNP's real and personal property in Texas secures its revolving credit facility and debentures. TNP's long-term debt is described in Note 9. Administrative and Service Facilities TNPE's and TNP's corporate headquarters are located in an office building in Fort Worth, Texas. Space in this building is leased through 2003. TNP owns or leases local offices in 37 of the municipalities that it serves. TNP owns 14 construction/service centers in Texas and New Mexico. Generating Facilities TNP One generates power for TNP's Texas service areas and operates as a base load facility. Transmission and Distribution Facilities Management believes that TNP's transmission and distribution facilities are of sufficient capacity to serve existing customers adequately and to be extended and expanded to serve customer growth for the foreseeable future. These facilities primarily consist of overhead and underground lines, substations, transformers, and meters. TNP generally constructs its transmission and distribution facilities on easements or public rights of way and not on real property held in fee simple. Page 7 Item 3. LEGAL PROCEEDINGS. The information set forth in Notes 3, 5, and 12 regarding regulatory and legal matters is incorporated here by reference. Item 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS. No matters were submitted to a vote of security holders in the fourth quarter of 1995. PART II Item 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS. TNPE's common stock is traded on the New York Stock Exchange under the symbol "TNP." The high and low sales prices of, and the amount of dividends declared and paid on, TNPE's common stock during each quarter in 1995 and 1994 were as follows: TNPE MARKET PRICE RANGE DIVIDENDS 1995 1994 PAID -------------- ---------------- --------- QUARTER HIGH LOW HIGH LOW 1995 1994 - ------- ---- --- ---- --- ---- ---- First $16 0/0 $14 5/8 $18 5/8 $16 5/8 $ 0.20 $ 0.41 Second 16 3/4 15 0/0 17 3/8 14 5/8 0.20 0.41 Third 17 3/4 16 0/0 15 5/8 13 1/4 0.20 0.20 Fourth 19 1/8 17 1/2 15 3/8 13 5/8 0.22 0.20 ---- ---- Total $ 0.82 $ 1.22 ==== ==== As of January 31, 1996, there were approximately 6,300 record holders of TNPE common stock. TNPE holds all 10,705 outstanding common shares of TNP. During 1995 and 1994, TNP paid common dividends to TNPE as follows: TNP DIVIDENDS PAID ($000'S) QUARTER 1995 1994 First $ - $ 4,400 Second - 4,400 Third - - Fourth 2,400 2,200 ----- ------- Total $ 2,400 $ 11,000 ===== ======= Page 8 Item 6. SELECTED FINANCIAL DATA. The following table sets forth selected financial data of TNPE and TNP for 1991 through 1995. For information on changes in net earnings (loss) and EPS from 1993 through 1995, see Item 7, which is incorporated here by reference. Information on changes from 1991 to 1992 is contained in footnotes to the following table. 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- (In thousands except per share amounts and percentages) TNP ENTERPRISES, INC. Consolidated results Operating revenues..........................$ 485,823 $ 477,989 $ 474,242 $ 443,827 $ 441,343 Net earnings (loss)(1)......................$ 41,505 $ (17,441) $ 11,605 $ 10,930 $ 19,533 Total assets(2)...............................$ 1,030,433 $ 1,054,488 $ 1,086,938 $ 1,182,707 $1,122,591 Cash flows Construction expenditures...................$ 28,689 $ 29,038 $ 26,360 $ 22,410 $ 42,536 Cash internally generated as a percentage of construction expenditures (3).......... 274% 105% 123% 213% 101% Common shares outstanding Weighted average............................ 10,901 10,750 10,641 8,545 8,275 End of year................................. 10,920 10,866 10,696 10,598 8,318 Per share of common stock Earnings (loss) (1).........................$ 3.75 $ (1.70) $ 1.01 $ 1.17 $ 2.23 Cash dividends declared.....................$ 0.82 $ 1.22 $ 1.63 $ 1.63 $ 1.63 Book value..................................$ 19.91 $ 17.01 $ 19.97 $ 20.62 $ 21.45 Capitalization Common shareholders' equity.................$ 217,457 184,869 213,627 218,535 178,388 Preferred stock............................. 3,600 8,680 9,560 10,440 11,320 Long-term debt, less current maturities (4). 611,925 682,832 678,994 742,087 525,060 ------- ------- ------- ------- ------- Total capitalization......................$ 832,982 $ 876,381 $ 902,181 $ 971,062 $ 714,768 ======= ======= ======= ======= ======= Capitalization ratios Common shareholders' equity.................. 26.1% 21.1% 23.7% 22.5% 25.0% Preferred stock.............................. 0.4 1.0 1.1 1.1 1.6 Long-term debt, less current maturities...... 73.5 77.9 75.2 76.4 73.4 ------ ----- ----- ----- ----- Total capitalization....................... 100.0% 100.0% 100.0% 100.0% 100.0% ===== ===== ===== ===== ===== TEXAS-NEW MEXICO POWER COMPANY Consolidated results Operating revenues..........................$ 485,823 $ 477,989 $ 474,242 $ 443,827 $ 441,343 Net earnings (loss) (1).....................$ 41,809 $ (16,634) $ 11,523 $ 10,845 $ 19,840 Total assets(2)...............................$ 1,024,943 $ 1,043,178 $ 1,076,820 $ 1,156,567 $1,111,281 Cash flows (same as TNPE) Capitalization Common shareholder's equity.................$ 224,351 $ 185,777 $ 214,184 $ 205,875 $ 171,393 Preferred stock............................. 3,600 8,680 9,560 10,440 11,320 Long-term debt, less current maturities(4).. 611,925 682,832 678,994 742,087 525,060 ------- ------- ------- ------- ------- Total capitalization......................$ 839,876 $ 877,289 $ 902,738 $ 958,402 $ 707,773 ======= ======= ======= ======= ======= Capitalization ratios Common shareholder's equity................. 26.7% 21.2% 23.7% 21.5% 24.2% Preferred stock............................. 0.4 1.0 1.1 1.1 1.6 Long-term debt, less current maturities..... 72.9 77.8 75.2 77.4 74.2 ------- ------ ------ ------ ------ Total capitalization...................... 100.0% 100.0% 100.0% 100.0% 100.0% ======= ====== ====== ====== ====== <FN> (1) TNPE's and TNP's 1995 earnings before cumulative effect of change in accounting were $33,060 and $33,364, respectively. TNPE's 1995 EPS before cumulative effect of change in accounting was $2.98. (2) Total assets for 1994 and 1993 were reclassified to conform to the 1995 method of presentation. (3) Cash internally generated is defined as cash generated from operations less cash dividends. The increase in cash internally generated as a percentage of construction expenditures in 1992 resulted from rate increases late in 1991. The decrease from 1992 to 1993 resulted from an $18 million refund to customers in 1993 for amounts collected over bonded rates relating to the 1991 rate increase. (4) The increase in long-term debt in 1992 resulted primarily from the issuance of debt securities to satisfy current maturities of long-term debt and unsecured notes payable. </FN> Page 9 1995 1994 1993 1992 1991 ---- ---- ---- ---- ---- UTILITY STATISTICS Operating revenues (in thousands): Residential................................... $ 200,455 $ 194,933 $ 193,484 $ 175,885 $ 176,651 Commercial.................................... 148,908 141,886 138,680 128,550 119,745 Industrial.................................... 113,728 122,714 124,474 121,027 128,356 Other......................................... 22,732 18,456 17,604 18,365 16,591 -------- ------- -------- -------- ------- Total....................................... $ 485,823 $ 477,989 $ 474,242 $ 443,827 $ 441,343 ======== ======= ======== ======== ======= Sales (MWH): Residential.................................. 2,141,553 2,085,621 2,047,360 1,947,593 2,017,349 Commercial................................... 1,681,130 1,618,840 1,567,083 1,499,927 1,485,211 Industrial................................... 2,704,159 2,652,844 2,567,552 2,508,837 2,798,369 Other........................................ 113,985 114,190 104,882 109,954 115,406 ---------- ---------- ---------- ---------- --------- Total...................................... 6,640,827 6,471,495 6,286,877 6,066,311 6,416,335 ========== ========== ========== ========== ========= Number of customers (at year-end): Residential................................... 183,863 185,364 181,298 178,154 174,859 Commercial.................................... 29,361 30,624 30,235 30,359 30,300 Industrial.................................... 136 142 141 155 160 Other......................................... 244 237 237 229 230 -------- ------- -------- -------- ------- Total....................................... 213,604 216,367 211,911 208,897 205,549 ======== ======= ======== ======== ======= Revenue statistics: Average annual use per residential customer (KWH)............................. 11,476 11,354 11,362 11,003 11,584 Average annual revenue per residential customer (dollars)......................... 1,074 1,061 1,067 987 1,010 Average revenue per KWH sold - residential (cents)................. 9.36 9.35 9.45 9.03 8.76 Average revenue per KWH sold - total sales (cents)................. 7.32 7.39 7.54 7.32 6.88 Net generation and purchases (MWH): Generated.................................... 2,351,000 2,336,830 2,363,493 2,247,664 1,337,366 Purchased.................................... 4,612,186 4,472,306 4,385,697 4,261,129 5,452,132 ---------- ---------- ---------- ---------- --------- Total(5)................................... 6,963,186 6,809,136 6,749,190 6,508,793 6,789,498 ========== ========== ========== ========== ========= Average cost per KWH purchased (cents).......... 3.87 4.35 4.56 4.09 3.98 Employees (year-end)............................ 858 894 1,051 1,086 1,104 <FN> (5) The difference between total sources and total sales represents TNP internal use and line losses. Also, increase in MWH generation and the related decrease in MWH purchased in 1992 resulted from the full calendar year utilization of TNP One Unit 2 that became commercially operational in October 1991. </FN> Page 10 Item 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS. Competitive Conditions Historical Condition Historically, TNP has operated with little direct competition throughout most of its service territory. TNP is the only electric utility issued a certificate of public convenience and necessity to serve customers in most of its Texas service areas. In New Mexico, TNP holds exclusive franchise agreements with the municipalities and adjacent areas that it serves. TNP expects competitive conditions in the electric utility industry to change significantly, as discussed below. Regulatory Changes Federal. In March 1995, FERC proposed comprehensive regulatory changes to facilitate development of a competitive wholesale electric power market. FERC's notice of proposed rulemaking, commonly referred to as the "Mega-NOPR," will require all FERC regulated public utilities to offer nondiscriminatory, open access tariffs to all wholesale sellers and purchasers of electric energy in interstate commerce. Utilities that own transmission facilities will be required to provide all wholesale purchasers and sellers of electric energy full service transmission arrangements comparable in quality and cost to transmission services that the owner charges its own customers. No such requirement currently exists. These utilities will also be required to provide all actual and potential transmission users access to real time information on the transmission capabilities of its network. Currently, this information is treated as proprietary. FERC is expected to adopt the Mega-NOPR by mid 1996. FERC's proposal stems from the Energy Policy Act of 1992, in which, among other things, Congress authorized FERC to relieve various discriminatory practices in the electric utility industry. This legislation eliminated many anticompetitive restrictions on owning and operating nonutility power producers, or EWGs. It also mandated increased transmission access for wholesale suppliers in interstate commerce. State. Many states are also considering regulatory changes to increase competition in the electric utility industry and lower consumer prices. The PUCT recently passed a wholesale transmission access rule to lower costs for a third party to transport electricity through a utility's transmission network. During 1995, the PUCT considered proposals to enable retail customers to choose among suppliers, a practice commonly referred to as "retail wheeling," but took no action. The New Mexico legislature has currently rejected retail wheeling proposals. However, the NMPUC is conducting a study to determine the feasibility of "managed competition," which resembles retail wheeling. The largest impediment to retail wheeling centers on how to account for the potential financial impairment of utility assets, or "stranded costs," as the industry evolves from a regulated to a competitive environment. Generating facilities are most at risk of impairment because they will be most exposed to competition from an increasing number of power producers. TNP believes that transmission and distribution facilities are less vulnerable to impairment considerations because they will continue to be regulated. Industry Response The regulatory changes described above are resulting in competition in generating and supplying electricity and contributing to a "buyers" market for wholesale power. Electric utilities are responding by attempting to reduce operating costs and adopting strategies to protect current markets and identify opportunities for customer growth. This has been achieved through a combination of mergers, internal restructuring, "unbundling of services," and the creation of power marketers. Services are "unbundled" when a fully integrated utility reorganizes into separate companies or divisions, each specializing in a specific service such as generation, transmission and distribution, and marketing. Power marketers actively search for buyers of excess generated electricity. Although the electric utility industry is evolving into an increasingly competitive, market-dominated environment, the transition toward federal and state deregulation is currently proceeding independently and TNP cannot predict when the transition will be completed. However, the transition is expected to result in a growing number of competing power suppliers and declining customer prices. Impact on TNP The inability to recover stranded costs could adversely impact TNPE's and TNP's financial condition. TNP is considering various alternatives to address its potential for stranded costs. Although final resolution and magnitude of the issue is uncertain, management anticipates that shareholders and customers will share the financial burden of stranded costs. Page 11 Assuming satisfactory resolution of the stranded costs issue, TNP believes that current competitive developments on the wholesale market ultimately will benefit TNP and its customers. Because TNP purchases much of its power, TNP can take advantage of the lower transmission prices, additional market flexibility, and new options in obtaining purchased power. TNP's competitive position has been strengthened with the PUCT open access to transmission rule. TNP currently has no significant wholesale power sales but expects to position itself to take advantage of opportunities to serve additional wholesale customers as they arise. Management believes TNP's revenue growth opportunities are in an increased customer base and new services. TNP established a marketing division in December 1995 to pursue these opportunities. TNP believes its market niche is in smaller to medium sized communities. Only two of the 84 communities in TNP's service area have populations in excess of 50,000. While some larger, fully integrated utilities are closing offices in smaller towns and consolidating in major population centers, TNP opened two additional small-town offices in 1995. Results of Operations Overall Results Earnings applicable to common stock were $40.8 million for 1995, the second highest earnings in TNPE's history. This was an increase of $59.0 million as compared to a loss applicable to common stock of $18.2 million for 1994. Management believes the initiatives taken in 1994 - adopting a strategic plan, rate settlements, reorganization - set the framework for the earnings increase in 1995. Excluding the one-time items discussed below, 1995 earnings were $19.9 million, an $11.9 million improvement over 1994 earnings of $8.0 million. The $11.9 million improvement resulted primarily from base revenue increases, but also from increased GWH sales, cost containment of operating expenses, and lower interest charges. One-time items, net of taxes, in 1995 consisted of the cumulative effect of the change in accounting for unbilled revenues of $8.4 million, gain on sale of the Texas Panhandle properties of $9.5 million, and recognition of deferred revenues related to a favorable IRS private letter ruling of $3.0 million. One-time items, net of taxes, in 1994 consisted of the recognition of regulatory disallowances of $20.5 million and reorganization costs of $5.7 million. Additional information concerning these one-time items is set forth in Notes 2, 3, 4, 5, and 6, which are incorporated here by reference. Earnings applicable to common stock before one-time items in 1994 were $2.7 million less than in 1993. This decrease resulted from increases in interest charges and labor/benefits expenses partially offset by increased base revenue and decreased income taxes. The following table sets forth results of operations for 1995, 1994, and 1993 and the impact of one-time items: 1995 1994 1993 ------------------ ------------------- ----------- Amount EPS Amount EPS Amount EPS (In thousands except per share amounts) Earnings applicable to common stock before one-time items.................. $ 19,908 $ 1.83 $ 7,997 $ 0.74 $ 10,726 $ 1.01 ------- ----- -------- ----- ------- ---- One-time items, net of income taxes: Cumulative effect of change in accounting.... 8,445 0.77 - - - - Gain on sale of Texas Panhandle properties... 9,479 0.87 - - - - Recognition of deferred revenues............. 3,018 0.28 - - - - Reorganization costs......................... - - (5,723) (0.53) - - Regulatory disallowances..................... - - (20,505) (1.91) - - ------- ----- -------- ----- ------- --- Total one-time items, net................. 20,942 1.92 (26,228) (2.44) - - ------- ---- ------- ----- ------- --- Earnings (loss) applicable to common stock.............................. $ 40,850 $ 3.75 $ (18,231) $ (1.70) $ 10,726 $ 1.01 ====== ===== ======= ===== ======= ==== Page 12 Operating Revenues The following table summarizes the components of operating revenues (in thousands). One-time items are identified separately to enhance comparability of annual operating revenues. Increase (Decrease) 1995 1994 1993 `95 v. `94 `94 v. `93 -------- --------- --------- ---------- ---------- Operating revenues $ 485,823 $ 477,989 $ 474,242 $ 7,834 $ 3,747 Effect of change in unbilled revenues 212 - - 212 - Effect of recognizing deferred revenue from private letter ruling (4,128) - - (4,128) - ------- ------- -------- ------- ----- Subtotal 481,907 477,989 474,242 3,918 3,747 ------- ------- -------- ------- ------ Less pass-through items: Purchased power 178,465 194,595 200,183 (16,130) (5,588) Fuel 44,828 43,024 41,099 1,804 1,925 Standby power 5,610 5,894 6,474 (284) (580) ------- ------- -------- ------- ------ Total pass-through items 228,903 243,513 247,756 (14,610) (4,243) ------- ------- ------- ------- ------ Base revenues-billed $ 253,004 $ 234,476 $ 226,486 $ 18,528 $ 7,990 ======= ======= ======== ======= ====== Pass-through items are the portion of operating revenues that recover from customers the costs of purchased power, fuel, and standby power. These items affect customer rates but do not affect operating income. Annual variances are discussed under "Results of Operations--Operating Expenses." Excluding the effects of one-time items, 1995 base revenues exceeded 1994 base revenues by $18.5 million. The increase is primarily due to rate increases in both Texas ($17.5 million annualized) and New Mexico ($0.4 million annualized) resulting from settlement agreements in October and May of 1994, respectively. Increased sales also contributed to the base revenue increase. Sales of 6,641 GWH in 1995 represented a 2.6% improvement over prior year sales and contributed $5.1 million to the increase in 1995 base revenues. The increase in sales resulted from increased consumption by all customer classes, and is attributed to warmer weather and customer growth. The increases for each customer class are residential (2.7%), commercial (3.9%), and industrial (1.9%). Excluding the reduction in customers from the sale of the Texas Panhandle properties, total customers increased by 2.1%. Base revenues in 1994 exceeded the 1993 amount by $8.0 million. This increase is also attributable to the 1994 settlement agreements, as well as to higher customer usage (2.9% overall KWH sales increase) from increases in the number of residential and commercial customers. In 1995, 85.7% of TNP's revenues were generated in Texas. Pursuant to a rate case settlement approved by the PUCT in October 1994, TNP may not increase its base rates in Texas prior to March 1999 except in certain extraordinary circumstances. Additional information about the settlement is set forth in Note 5. TNP currently has no plans to file for a rate increase in New Mexico in the near term. TNP is aggressively pursuing arrangements with industrial customers that benefit both the customer and TNP. One industrial customer has switched from self-generation and is expected to increase annual sales by 430 GWH and provide $2.4 million of additional base revenues beginning in mid 1996. TNP is actively negotiating with another major industrial customer providing annual revenues of $26.7 million in 1995 ($9.4 million in base revenues). This customer is constructing a 300-MW cogeneration plant, the first phase of which is expected to commence operations in 1998. TNP is negotiating with the customer to continue providing electrical services to the customer. If TNP is successful, revenues from this customer are expected to be at lower profit margins. Operating Expenses Operating expenses for 1995 were $2.0 million lower than in 1994, excluding the $8.8 million reorganization costs in 1994. The decrease is primarily due to lower pass-through expenses of $14.6 million and labor/benefits expenses of $1.0 million offset by increased income tax expense of $13.6 million. Operating expenses for 1994, excluding reorganization costs, decreased by $4.8 million as compared to 1993. This decrease is primarily due to lower pass-through expenses of $4.2 million and income tax expense of $5.5 million partially offset by increases in labor/benefits expenses of $2.3 million. Page 13 Pass-Through Expenses Pass-through expenses consist of purchased power, fuel, and standby power. The overall decreases are primarily due to lower costs of purchased power offset by increased fuel expense. Purchased Power. Purchased power in 1995 and 1994 decreased $16.1 million and $5.6 million, respectively, as compared to the corresponding prior years. Purchases for Texas service areas were shifted to lower cost suppliers for 1995 supplemental summer peaking capacity. This arrangement became effective May 1, 1995, and is expected to result in annualized cost savings of $7.0 million. During 1995, TNP actively intervened in a Texas rate case of a major supplier and is benefiting with annualized cost savings of $10.5 million. Purchases for New Mexico service areas were also shifted to lower cost suppliers beginning mid 1994 and continuing in 1995. TNP's customers directly benefit from these cost reductions as these expenses are recovered through adjustment clauses. Purchased power costs represent TNP's largest operating expense. In 1995, TU was TNP's largest supplier of purchased power in Texas and is TNP's highest price supplier. As described in Note 12, TNP has notified TU of its intent to cease purchasing full requirements power and energy effective January 1, 1999. In July 1995, TNP issued requests for proposals for purchased power resources during 1996 through 2004 to replace the power currently provided by TU. Fuel. Fuel expense in 1995 and 1994 increased $1.8 million and $1.9 million, excluding amounts of nonpass-through fuel expenditures, respectively, as compared to the corresponding prior years. Fuel expense is directly related to an increased fixed fuel recovery factor approved by the PUCT in connection with the 1994 Texas rate case settlement. The majority of TNP's fuel expense is recovered in revenues and any difference from actual costs is deferred until a new factor is established under a fuel factor reconciliation hearing. The current fixed fuel factor was established to recover current expense as well as any under-recovered fuel. The under-recovered amount at December 31, 1995, was $9.3 million. Also, contributing to the recovery of under-recovered fuel is a 20% reduction in the cost of lignite coal or $7.6 million annually. Additional information about the cost of coal is set forth in Note 12. In management's opinion, the current fixed fuel factor along with the fuel cost reduction should enable the recovery of under-recovered fuel costs by the second half of 1997. Originally, the recovery of under-recovered fuel costs was expected by the second half of 1996; however, increased standby purchases in connection with outages at TNP One and increased economy sales, to which the fixed fuel factor does not apply, have delayed the recovery of under-recovered fuel costs. Economy sales were higher because of the increasing number of renegotiated contracts with industrial customers. Labor/Benefits Expenses Other operating expense was $1.0 million lower in 1995 than in 1994. Payroll and payroll related items decreased $7.2 million, primarily as a result of the 1994 reorganization. Offsetting these savings were the costs of employee incentive compensation plans adopted in 1995, increases in customer collection costs, outsourcing, outside services, wage and salary increases, and other administrative expenses. Labor/benefits expenses increased $2.3 million from 1993 to 1994. Labor increased $1.2 million due to a 3% general wage increase implemented in January 1994, the first such adjustment since 1991. TNP also restored employer matching contributions to the 401(k) thrift plan in July 1994. Matching contributions had been discontinued since January 1, 1993. Interest Charges The $1.3 million decrease in 1995 interest charges resulted from reduced long-term debt levels and decreased interest rates associated with the New Credit Facility. Contributing to reduced debt levels were the retirement of $29.2 million of Series T FMBs in October 1995 with proceeds from the sale of the Texas panhandle properties and lower average borrowings under TNP's credit facilities. Increased profitability during 1995 as previously discussed at "Results of Operations--Overall Results" enabled TNP to reduce its average borrowings under the its credit facilities. Interest charges are expected to decrease during 1996 for three reasons. First, management expects to use available cash flow to reduce borrowings under the New Credit Facility in 1996. Second, TNP will experience a full year effect of the $29.2 million Series T FMBs retirement ($3.3 million annually). Third, the reduced interest rate margin associated with the New Credit Facility will contribute to lower interest charges. Annual interest charges during 1994 increased by $7.3 million as compared to 1993. The increase resulted from the issuance of $270.0 million of debt during September 1993 which replaced debt with lower interest rates. Issuing these securities enabled TNP to extend maturities and utilize prepayment/subsequent reborrowing provisions of the remaining debt outstanding under its previous credit facilities, which were used to finance TNP's acquisition of TNP One. Page 14 Liquidity and Capital Resources Sources of Liquidity As discussed in Note 9, TNP entered into the New Credit Facility on November 3, 1995, amending its previous credit facilities. TNP's improved cash flow from operations resulted in significant reductions in outstanding principal balances associated with its credit facilities. As of December 31, 1995, the unused commitment under the New Credit Facility was $107 million. TNP can borrow only $57 million of the unused commitment unless it pledges FMBs equal in principal amount to total New Credit Facility borrowings over $100 million. Capital Resources Both TNPE's and TNP's capital structure improved during 1995 as TNP was able to reduce debt levels due to the sale of the Texas Panhandle properties (see Note 3) and the significant earnings improvement described at "Results of Operations--Overall Results." The equity portion of TNPE's capital structure increased from 21.1% at December 31, 1994, to 26.1% at December 31, 1995. Conversely, the long-term debt ratio decreased from 77.9% to 73.5% for the same period. TNP experienced similar results with its capital ratios. TNP also retired $5.1 million of preferred stock during 1995. TNP's capital requirements through 2000 are projected to be as follows (amounts in millions): 1996 1997 1998 1999 2000 ---- ---- ---- ---- ---- FMB and secured debenture maturities (see Note 9) $ 1.1 $ 101.9 $ 1.1 $ 131.1 $ 110.1 Capital expenditures 32.3 30.5 31.8 33.2 34.9 ----- ------ ----- ----- ----- Total capital requirements $ 33.4 $ 132.4 $ 32.9 $ 164.3 $ 145.0 ===== ====== ===== ===== ===== At the end of 1995 the outstanding balance under the New Credit Facility was $43 million, which will be due in 2000. The New Credit Facility provides greater financial flexibility to TNP. In addition to lower interest rate margins, the New Credit Facility is available to retire other outstanding long-term debt. TNP believes that cash flow from operations and periodic borrowings under the New Credit Facility will be sufficient to meet working capital requirements and fund planned capital requirements through 1996. TNP expects to use the New Credit Facility to redeem maturing debt in 1997. Borrowings under the New Credit Facility may be supplemented, however, by issuing other long-term debt or a capital contribution from the proceeds of a TNPE common stock sale. Other Matters In March 1995, FASB issued SFAS 121, "Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to be Disposed Of." SFAS 121 requires that long-lived assets and certain intangibles be reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. In October 1995, FASB issued SFAS 123, "Accounting for Stock-Based Compensation." SFAS 123 permits companies to retain the current approach set forth in APB Opinion 25, "Accounting for Stock Issued to Employees," for recognizing stock-based compensation. However, companies are encouraged to adopt a new accounting method based on estimated fair values. Companies that do not follow the new fair value based method will be required to provide expanded disclosures in their 1996 financial statements. Management believes that adopting SFAS 121 and SFAS 123 in 1996 will not have a material effect on TNPE's and TNP's consolidated financial position or results of operations. Page 15 Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA. Independent Auditors' Report The Board of Directors and Shareholders TNP Enterprises, Inc.: We have audited the consolidated financial statements of TNP Enterprises, Inc. and subsidiaries as listed in the accompanying index at Part IV. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of TNP Enterprises, Inc. and subsidiaries as of December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1995, in conformity with generally accepted accounting principles. As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for operating revenues in 1995. As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for income taxes in 1993 to adopt the provisions of the Financial Accounting Standards Board's Statement of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income Taxes. As discussed in Note 7, the Company also adopted the provisions of the Financial Accounting Standards Board's SFAS No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions in 1993. KPMG Peat Marwick LLP Fort Worth, Texas February 6, 1996 Page 16 Independent Auditors' Report The Board of Directors Texas-New Mexico Power Company: We have audited the consolidated financial statements of Texas-New Mexico Power Company (a wholly owned subsidiary of TNP Enterprises, Inc.) and subsidiaries as listed in the accompanying index at Part IV. These consolidated financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits. We conducted our audits in accordance with generally accepted auditing standards. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion. In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of Texas-New Mexico Power Company and subsidiaries as of December 31, 1995 and 1994, and the results of their operations and their cash flows for each of the years in the three-year period ended December 31, 1995, in conformity with generally accepted accounting principles. As discussed in Note 2 to the consolidated financial statements, the Company changed its method of accounting for operating revenues in 1995. As discussed in Note 1 to the consolidated financial statements, the Company changed its method of accounting for income taxes in 1993 to adopt the provisions of the Financial Accounting Standards Board's Statement of Financial Accounting Standards ("SFAS") No. 109, Accounting for Income Taxes. As discussed in Note 7, the Company also adopted the provisions of the Financial Accounting Standards Board's SFAS No. 106, Employers' Accounting for Postretirement Benefits Other Than Pensions in 1993. KPMG Peat Marwick LLP Fort Worth, Texas February 6, 1996 Page 17 TNP ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS Three Years Ended December 31, 1995 1995 1994 1993 ---- ---- ---- (In thousands except per share amounts) OPERATING REVENUES (Notes 2, 4, and 5)................................... $ 485,823 $ 477,989 $ 474,242 --------- ------- ------- OPERATING EXPENSES: Purchased power....................................................... 178,465 194,595 200,183 Fuel.................................................................. 48,898 46,988 44,348 Other operating and general expenses.................................. 71,311 72,472 69,406 Maintenance........................................................... 11,522 11,966 11,460 Reorganization costs (Note 6)......................................... - 8,782 - Depreciation of utility plant......................................... 37,850 36,782 36,015 Taxes other than income taxes......................................... 28,865 29,651 30,296 Income taxes (Note 8)................................................. 12,317 (1,238) 4,294 -------- -------- -------- Total operating expenses........................................... 389,228 399,998 396,002 -------- -------- -------- NET OPERATING INCOME..................................................... 96,595 77,991 78,240 -------- -------- -------- OTHER INCOME (LOSS): Gain on sale of Texas Panhandle properties (Note 3)................... 14,583 - - Recognition of regulatory disallowances (Note 5)...................... - (31,546) - Other income and deductions, net ..................................... 1,245 1,057 1,972 Income taxes (Note 8)................................................. (5,403) 10,305 (666) -------- -------- -------- Other income (loss), net of taxes.................................. 10,425 (20,184) 1,306 -------- -------- -------- EARNINGS BEFORE INTEREST CHARGES AND CHANGE IN ACCOUNTING........................................... 107,020 57,807 79,546 -------- -------- -------- INTEREST CHARGES: Interest on long-term debt............................................ 70,544 71,568 63,833 Other interest and amortization of debt-related costs................. 3,416 3,680 4,108 -------- -------- -------- Total interest charges............................................. 73,960 75,248 67,941 -------- -------- -------- EARNINGS (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING............................................ 33,060 (17,441) 11,605 Cumulative effect of change in accounting for unbilled revenues, net of taxes (Note 2).............................. 8,445 - - -------- -------- ------- NET EARNINGS (LOSS)...................................................... 41,505 (17,441) 11,605 Dividends on preferred stock............................................. 655 790 879 -------- -------- -------- EARNINGS (LOSS) APPLICABLE TO COMMON STOCK............................... $ 40,850 $ (18,231) $ 10,726 ======== ======== ======== EARNINGS (LOSS) PER SHARE OF COMMON STOCK: Earnings (loss) before cumulative effect of change in accounting...... $ 2.98 $ (1.70) $ 1.01 Cumulative effect of change in accounting for unbilled revenues....... 0.77 - - -------- -------- ------- Earnings (loss) per share............................................. $ 3.75 $ (1.70) $ 1.01 ======== ======= ======== DIVIDENDS PER SHARE...................................................... $ 0.82 $ 1.22 $ 1.63 ======== ======= ======== WEIGHTED AVERAGE COMMON SHARES OUTSTANDING............................... 10,901 10,750 10,641 ======== ======== ======== PRO FORMA AMOUNTS ASSUMING RETROACTIVE APPLICATION OF CHANGE IN ACCOUNTING: Earnings (loss) applicable to common stock............................ $ 32,405 $ (16,884) $ 11,724 Earnings (loss) per share............................................. $ 2.98 $ (1.57) $ 1.10 See accompanying Notes to Consolidated Financial Statements. Page 18 TNP ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS Three Years Ended December 31, 1995 1995 1994 1993 ---- ---- ---- (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Cash received from customers..........................................$ 481,470 $ 475,462 $ 460,463 Purchased power....................................................... (172,486) (193,366) (195,063) Fuel costs paid....................................................... (44,781) (46,537) (46,049) Cash paid for payroll and to other suppliers.......................... (76,735) (85,912) (76,254) Interest paid, net of amounts capitalized............................. (68,484) (76,402) (59,028) Income taxes paid..................................................... (1,095) 365 (3,263) Other taxes paid, net of amounts capitalized.......................... (30,556) (30,323) (30,344) Other operating cash receipts and payments, net....................... 1,043 1,014 236 --------- --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES................................. 88,376 44,301 50,698 --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to utility plant, net of capitalized depreciation and interest............................ (28,689) (29,038) (26,360) Net proceeds from sale of Texas Panhandle properties.................. 29,009 - - Purchases of temporary investments.................................... - (5,590) - Maturities of temporary investments................................... 5,590 - - --------- --------- -------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES....................... 5,910 (34,628) (26,360) --------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Dividends paid on preferred and common stocks......................... (9,616) (13,823) (18,223) Issuances: Common stock....................................................... 856 2,502 1,701 Borrowings under revolving credit facility......................... 77,000 188,500 - First mortgage bonds............................................... - - 240,000 Deferred expenses associated with financings....................... (2,096) - (8,940) Redemptions: Preferred stock.................................................... (5,080) (880) (880) Repayments under revolving credit facility......................... (119,272) (182,028) (280,700) First mortgage bonds............................................... (30,270) (1,070) (31,658) --------- --------- --------- NET CASH USED IN FINANCING ACTIVITIES..................................... (88,478) (6,799) (98,700) --------- --------- --------- NET CHANGE IN CASH AND CASH EQUIVALENTS................................... 5,808 2,874 (74,362) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR............................ 15,297 12,423 86,785 --------- --------- --------- CASH AND CASH EQUIVALENTS AT END OF YEAR..................................$ 21,105 $ 15,297 $ 12,423 ========= ========= ========= RECONCILIATION OF NET EARNINGS (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Net earnings (loss)...................................................$ 41,505 $ (17,441) $ 11,605 Adjustments to reconcile net earnings (loss) to net cash provided: Cumulative effect of change in accounting, net of taxes............ (8,445) - - Gain on sale of Texas Panhandle properties................................ (14,583) - - Depreciation of utility plant...................................... 37,850 36,782 36,015 Amortization of debt-related costs and other deferred charges...... 4,952 5,495 4,939 Allowance for borrowed funds used during construction.............. (162) (275) (303) Deferred income taxes (excluding the change in accounting)......... 5,256 (10,915) 5,534 Investment tax credits............................................. 1,679 (1,436) (953) Reorganization costs............................................... - 6,858 - Recognition of regulatory disallowances............................ - 31,546 - Cash flows impacted by changes in current assets and liabilities: Deferred purchased power and fuel costs............................ 5,997 (107) 2,584 Accrued interest................................................... 2,289 (4,422) 7,246 Accrued taxes...................................................... 8,483 (1,108) (2,130) Revenues subject to refund......................................... (4,782) 1,382 (14,115) Purchased power costs subject to refund............................ 5,688 - - Changes in other current assets and liabilities.................... 3,138 (1,387) 972 Other, net............................................................ (489) (671) (696) --------- --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES.................................$ 88,376 $ 44,301 $ 50,698 ========= ========= ========= See accompanying Notes to Consolidated Financial Statements. Page 19 TNP ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS December 31, 1995, and 1994 1995 1994 ---- ---- (In thousands) ASSETS UTILITY PLANT (Notes 3, 5, and 9): Electric plant................................................................... $ 1,193,538 $ 1,192,277 Construction work in progress.................................................... 3,334 3,816 --------- ---------- Total...................................................................... 1,196,872 1,196,093 Less accumulated depreciation.................................................... 252,868 228,820 --------- ---------- Net utility plant.......................................................... 944,004 967,273 --------- ---------- NONUTILITY PROPERTY, at cost........................................................ 1,156 1,308 CURRENT ASSETS: Cash and cash equivalents........................................................ 21,105 15,297 Temporary investments............................................................ - 5,590 Customer receivables (Note 2).................................................... 15,569 3,832 Inventories, at the lower of average cost or market: Fuel.......................................................................... 492 1,157 Materials and supplies........................................................ 7,287 7,527 Deferred purchased power and fuel costs.......................................... 9,261 15,258 Accumulated deferred income taxes (Note 8)....................................... 144 2,702 Other current assets............................................................. 960 1,817 --------- ---------- Total current assets....................................................... 54,818 53,180 --------- ---------- DEFERRED CHARGES.................................................................... 30,455 32,727 --------- ---------- $ 1,030,433 $ 1,054,488 ========= ========== CAPITALIZATION AND LIABILITIES CAPITALIZATION (See Consolidated Statements of Capitalization): Common shareholders' equity (Note 11)............................................ $ 217,457 $ 184,869 Preferred stock (Note 10)........................................................ 3,600 8,680 Long-term debt, less current maturities (Note 9)................................. 611,925 682,832 --------- ---------- Total capitalization....................................................... 832,982 876,381 --------- ---------- CURRENT LIABILITIES: Current maturities of long-term debt (Note 9).................................... 1,070 2,670 Accounts payable................................................................. 22,040 21,951 Accrued interest................................................................. 13,982 11,693 Accrued taxes.................................................................... 26,205 17,722 Customers' deposits.............................................................. 2,493 3,973 Revenues subject to refund (Note 4).............................................. - 4,782 Purchased power costs subject to refund.......................................... 5,688 - Other current liabilities........................................................ 12,472 10,621 --------- ---------- Total current liabilities.................................................. 83,950 73,412 --------- ---------- REGULATORY TAX LIABILITIES.......................................................... 26,826 30,003 ACCUMULATED DEFERRED INCOME TAXES (Note 8).......................................... 57,381 46,960 ACCUMULATED DEFERRED INVESTMENT TAX CREDITS (Note 8)................................ 18,592 16,912 DEFERRED CREDITS (Note 7)........................................................... 10,702 10,820 COMMITMENTS AND CONTINGENCIES (Notes 1, 3, 5, 8, and 12) $ 1,030,433 $ 1,054,488 ========= ========== See accompanying Notes to Consolidated Financial Statements. Page 20 TNP ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CAPITALIZATION December 31, 1995, and 1994 1995 1994 ---- ---- (In thousands) COMMON SHAREHOLDERS' EQUITY (Note 11): Common stock with no par value per share. Authorized shares: 50,000,000 Outstanding shares: 10,920,060 in 1995 and 10,866,441 in 1994........................ $ 134,973 $ 134,117 Retained earnings....................................................................... 82,484 50,752 -------- -------- Total common shareholders' equity $ 217,457 $ 184,869 ======== ======== PREFERRED STOCK (Note 10): Preferred stock with no par value. Authorized shares: 5,000,000 Outstanding shares: None Redeemable cumulative preferred stock of TNP with $100 par value. Authorized shares: 1,000,000 Redemption price at option of TNP Outstanding shares 1995 1994 1995 1994 Series B 4.65% $100.00 $100.00 22,800 24,000................ $ 2,280 $ 2,400 Series C 4.75 100.00 100.00 13,200 13,800................ 1,320 1,380 Series D 11.00 - 101.04 - 2,000................ - 200 Series E 11.00 - 101.04 - 1,000................ - 100 Series F 11.00 - 101.04 - 2,000................ - 200 Series G 11.88 - 106.43 - 44,000................ - 4,400 -------- ------- -------- -------- Total redeemable cumulative preferred stock 36,000 86,800 $ 3,600 $ 8,680 ======== ======= ======== ======== LONG-TERM DEBT (Note 9): FIRST MORTGAGE BONDS: Series L 10.50% due 2000.................................................... $ 9,600 $ 9,720 Series M 8.70 due 2006.................................................... 8,200 8,300 Series R 10.00 due 2017.................................................... 62,400 63,050 Series S 9.63 due 2019.................................................... 19,600 19,800 Series T 11.25 due 1997.................................................... 100,800 130,000 Series U 9.25 due 2000.................................................... 100,000 100,000 -------- -------- Total first mortgage bonds 300,600 330,870 Unamortized discount........................................................... (605) (640) -------- -------- Total first mortgage bonds, net 299,995 330,230 -------- -------- SECURED DEBENTURES: 12.50% due 1999...................................................................... 130,000 130,000 Series A 10.75% due 2003............................................................. 140,000 140,000 -------- -------- Total secured debentures 270,000 270,000 -------- -------- REVOLVING CREDIT FACILITY............................................................... 43,000 85,272 -------- -------- Total long-term debt 612,995 685,502 Less current maturities......................................................... (1,070) (2,670) -------- -------- Total long-term debt, less current maturities $ 611,925 $ 682,832 ======== ======== TOTAL CAPITALIZATION $ 832,982 $ 876,381 ======== ======== See accompanying Notes to Consolidated Financial Statements. Page 21 TNP ENTERPRISES, INC. AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDERS' EQUITY AND REDEEMABLE CUMULATIVE PREFERRED STOCK Three Years Ended December 31, 1995 Common Shareholders' Equity Redeemable -------------------------------------------------- Cumulative Common Stock Retained Preferred Shares Amount Earnings Total Stock ------ ------ -------- ----- --------- (In thousands) ---------------------------------------------------------------- YEAR ENDED DECEMBER 31, 1993: Balance at December 31, 1992............................. 10,598 $ 129,914 $ 88,621 $ 218,535 $ 10,440 Net earnings............................................. - - 11,605 11,605 - Dividends on preferred stock............................. - - (879) (879) - Dividends on common stock - $1.63 per share.............. - - (17,344) (17,344) - Sale of common stock..................................... 98 1,701 - 1,701 - Purchase and retirement of preferred stock............... - - 9 9 (880) ------- -------- -------- ------- -------- Balance at December 31, 1993 10,696 131,615 82,012 213,627 9,560 YEAR ENDED DECEMBER 31, 1994: Net loss................................................. - - (17,441) (17,441) - Dividends on preferred stock............................. - - (790) (790) - Dividends on common stock - $1.22 per share.............. - - (13,046) (13,046) - Sale of common stock..................................... 170 2,502 - 2,502 - Purchase and retirement of preferred stock............... - - 17 17 (880) ------- -------- -------- ------- -------- Balance at December 31, 1994 10,866 134,117 50,752 184,869 8,680 YEAR ENDED DECEMBER 31, 1995: Net earnings............................................. - - 41,505 41,505 - Dividends on preferred stock............................. - - (655) (655) - Dividends on common stock - $ 0.82 per share............. - - (8,938) (8,938) - Sale of common stock..................................... 54 856 - 856 - Purchase and retirement of preferred stock (Note 10)..... - - (180) (180) (5,080) ------- -------- -------- ------- -------- Balance at December 31, 1995 10,920 $ 134,973 $ 82,484 $ 217,457 $ 3,600 ======= ======== ======== ======= ======== See accompanying Notes to Consolidated Financial Statements. Page 22 TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES (a wholly owned subsidiary of TNP Enterprises, Inc.) CONSOLIDATED STATEMENTS OF OPERATIONS Three Years Ended December 31, 1995 1995 1994 1993 ---- ---- ---- (In thousands) OPERATING REVENUES (Notes 2, 4, and 5)............................... $ 485,823 $ 477,989 $ 474,242 -------- -------- -------- OPERATING EXPENSES: Purchased power................................................... 178,465 194,595 200,183 Fuel.............................................................. 48,898 46,988 44,348 Other operating and general expenses.............................. 71,311 72,472 69,406 Maintenance....................................................... 11,522 11,966 11,460 Reorganization costs (Note 6)..................................... - 8,782 - Depreciation of utility plant..................................... 37,850 36,782 36,015 Taxes other than income taxes..................................... 28,865 29,651 30,296 Income taxes (Note 8)............................................. 12,317 (1,238) 4,294 -------- -------- -------- Total operating expenses....................................... 389,228 399,998 396,002 -------- -------- -------- NET OPERATING INCOME................................................. 96,595 77,991 78,240 -------- -------- -------- OTHER INCOME (LOSS): Gain on sale of Texas Panhandle properties (Note 3)............... 14,583 - - Recognition of regulatory disallowances (Note 5).................. - (31,546) - Other income and deductions, net ................................. 1,470 1,475 1,846 Income taxes (Note 8)............................................. (5,324) 10,694 (622) -------- -------- -------- Other income (loss), net of taxes.............................. 10,729 (19,377) 1,224 -------- -------- -------- EARNINGS BEFORE INTEREST CHARGES AND CHANGE IN ACCOUNTING....................................... 107,324 58,614 79,464 -------- -------- -------- INTEREST CHARGES Interest on long-term debt........................................ 70,544 71,568 63,833 Other interest and amortization of debt-related costs............. 3,416 3,680 4,108 -------- -------- -------- Total interest charges......................................... 73,960 75,248 67,941 -------- -------- -------- EARNINGS (LOSS) BEFORE CUMULATIVE EFFECT OF CHANGE IN ACCOUNTING........................................ 33,364 (16,634) 11,523 Cumulative effect of change in accounting for unbilled revenues, net of taxes (Note 2)...................... 8,445 - - -------- -------- ------- NET EARNINGS (LOSS).................................................. 41,809 (16,634) 11,523 Dividends on preferred stock......................................... 655 790 879 -------- -------- -------- EARNINGS (LOSS) APPLICABLE TO COMMON STOCK........................... $ 41,154 $ (17,424) $ 10,644 ======== ======== ======== PRO FORMA EARNINGS (LOSS) APPLICABLE TO COMMON STOCK ASSUMING RETROACTIVE..................... APPLICATION OF CHANGE IN ACCOUNTING............................ $ 32,709 $ (16,077) $ 11,642 ======== ======== ======== See accompanying Notes to Consolidated Financial Statements. Page 23 TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES (a wholly owned subsidiary of TNP Enterprises, Inc.) CONSOLIDATED STATEMENTS OF CASH FLOWS Three Years Ended December 31, 1995 1995 1994 1993 ---- ---- ---- (In thousands) CASH FLOWS FROM OPERATING ACTIVITIES: Cash received from customers..........................................$ 481,470 $ 475,462 $ 460,463 Purchased power....................................................... (172,486) (193,366) (195,063) Fuel costs paid....................................................... (44,781) (46,537) (46,049) Cash paid for payroll and to other suppliers.......................... (76,793) (86,632) (79,583) Interest paid, net of amounts capitalized............................. (68,484) (76,402) (59,028) Income taxes paid..................................................... (1,199) (1,215) (2,388) Other taxes paid, net of amounts capitalized.......................... (30,054) (29,906) (29,888) Other operating cash receipts and payments, net....................... 639 1,442 1,532 --------- --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES................................. 88,312 42,846 49,996 --------- --------- --------- CASH FLOWS FROM INVESTING ACTIVITIES: Additions to utility plant, net of capitalized depreciation and interest (28,689) (29,038) (26,360) Net proceeds from sale of Texas Panhandle properties.................. 29,009 - - --------- --------- -------- NET CASH PROVIDED BY (USED IN) INVESTING ACTIVITIES....................... 320 (29,038) (26,360) --------- --------- --------- CASH FLOWS FROM FINANCING ACTIVITIES: Dividends paid on preferred and common stocks......................... (3,078) (11,794) (18,223) Issuances: Borrowings under revolving credit facility......................... 77,000 188,500 - First mortgage bonds............................................... - - 240,000 Deferred expenses associated with financings....................... (2,096) - (8,940) Equity contribution received from TNPE............................. - - 15,000 Redemptions: Preferred stock.................................................... (5,080) (880) (880) Repayments under revolving credit facility......................... (119,272) (182,028) (280,700) First mortgage bonds............................................... (30,270) (1,070) (31,658) --------- --------- --------- NET CASH USED IN FINANCING ACTIVITIES..................................... (82,796) (7,272) (85,401) --------- --------- --------- NET CHANGE IN CASH AND CASH EQUIVALENTS................................... 5,836 6,536 (61,765) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR............................ 8,614 2,078 63,843 --------- --------- --------- CASH AND CASH EQUIVALENTS AT END OF YEAR..................................$ 14,450 $ 8,614 $ 2,078 ========= ========= ========= RECONCILIATION OF NET EARNINGS (LOSS) TO NET CASH PROVIDED BY OPERATING ACTIVITIES: Net earnings (loss)...................................................$ 41,809 $ (16,634) $ 11,523 Adjustments to reconcile net earnings (loss) to net cash provided: Cumulative effect of change in accounting, net of taxes............ (8,445) - - Gain on sale of Texas Panhandle properties......................... (14,583) - - Depreciation of utility plant...................................... 37,850 36,782 36,015 Amortization of debt-related costs and other deferred charges...... 4,952 5,495 4,939 Allowance for borrowed funds used during construction.............. (162) (275) (303) Deferred income taxes (excluding the change in accounting)......... 5,132 (10,920) 5,515 Investment tax credits............................................. 1,691 (1,374) (959) Reorganization costs............................................... - 6,858 - Recognition of regulatory disallowances............................ - 31,546 - Cash flows impacted by changes in current assets and liabilities: Deferred purchased power and fuel costs............................ 5,997 (107) 2,584 Accrued interest................................................... 2,289 (4,422) 7,246 Accrued taxes...................................................... 8,432 (1,108) (2,130) Revenues subject to refund......................................... (4,782) 1,382 (14,115) Purchased power costs subject to refund............................ 5,688 - - Changes in other current assets and liabilities.................... 3,174 (3,103) 4,174 Other, net............................................................ (730) (1,274) (4,493) --------- --------- --------- NET CASH PROVIDED BY OPERATING ACTIVITIES.................................$ 88,312 $ 42,846 $ 49,996 ========= ========= ========= See accompanying Notes to Consolidated Financial Statements. Page 24 TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES (a wholly owned subsidiary of TNP Enterprises, Inc.) CONSOLIDATED BALANCE SHEETS December 31, 1995, and 1994 1995 1994 ---- ---- (In thousands) ASSETS UTILITY PLANT (Notes 3, 5, and 9): Electric plant................................................................... $ 1,193,538 $ 1,192,277 Construction work in progress.................................................... 3,334 3,816 --------- ---------- Total...................................................................... 1,196,872 1,196,093 Less accumulated depreciation.................................................... 252,868 228,820 --------- ---------- Net utility plant.......................................................... 944,004 967,273 --------- ---------- NONUTILITY PROPERTY, at cost........................................................ 175 183 CURRENT ASSETS: Cash and cash equivalents........................................................ 14,450 8,614 Customer receivables (Note 2).................................................... 15,569 3,832 Inventories, at the lower of average cost or market: Fuel.......................................................................... 492 1,157 Materials and supplies........................................................ 7,287 7,527 Deferred purchased power and fuel costs.......................................... 9,261 15,258 Accumulated deferred income taxes (Note 8)....................................... 144 2,702 Other current assets............................................................. 1,274 1,958 --------- ---------- Total current assets....................................................... 48,477 41,048 --------- ---------- DEFERRED CHARGES.................................................................... 32,287 34,674 --------- ---------- $ 1,024,943 $ 1,043,178 ========= ========== CAPITALIZATION AND LIABILITIES CAPITALIZATION (See Consolidated Statements of Capitalization): Common shareholder's equity (Note 11)............................................ $ 224,351 $ 185,777 Redeemable cumulative preferred stock (Note 10).................................. 3,600 8,680 Long-term debt, less current maturities (Note 9)................................. 611,925 682,832 --------- ---------- Total capitalization....................................................... 839,876 877,289 --------- ---------- CURRENT LIABILITIES: Current maturities of long-term debt (Note 9).................................... 1,070 2,670 Accounts payable................................................................. 22,040 21,951 Accrued interest................................................................. 13,982 11,693 Accrued taxes.................................................................... 25,330 16,898 Customers' deposits.............................................................. 2,493 3,973 Revenues subject to refund (Note 4).............................................. - 4,782 Purchased power costs subject to refund.......................................... 5,688 - Other current liabilities........................................................ 12,472 10,622 --------- ---------- Total current liabilities.................................................. 83,075 72,589 --------- ---------- REGULATORY TAX LIABILITIES.......................................................... 26,826 30,003 ACCUMULATED DEFERRED INCOME TAXES (Note 8).......................................... 47,066 36,769 ACCUMULATED DEFERRED INVESTMENT TAX CREDITS (Note 8)................................ 17,398 15,708 DEFERRED CREDITS (Note 7)........................................................... 10,702 10,820 COMMITMENTS AND CONTINGENCIES (Notes 1, 3, 5, 8, and 12) $ 1,024,943 $ 1,043,178 ========= ========== See accompanying Notes to Consolidated Financial Statements. Page 25 TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES (a wholly owned subsidiary of TNP Enterprises, Inc.) CONSOLIDATED STATEMENTS OF CAPITALIZATION December 31, 1995, and 1994 1995 1994 ---- ---- (In thousands) COMMON SHAREHOLDER'S EQUITY (Note 11): Common stock, $10 par value per share. Authorized shares: 12,000,000 Outstanding shares: 10,705........................................................... $ 107 $ 107 Capital in excess of par value.......................................................... 174,931 175,111 Retained earnings....................................................................... 49,313 10,559 -------- -------- Total common shareholder's equity $ 224,351 $ 185,777 ======== ======== REDEEMABLE CUMULATIVE PREFERRED STOCK (Note 10): Redeemable cumulative preferred stock, $100 par value. Authorized shares: 1,000,000 Redemption price at option of TNP Outstanding shares 1995 1994 1995 1994 Series B 4.65% $100.00 $100.00 22,800 24,000................ $ 2,280 $ 2,400 Series C 4.75 100.00 100.00 13,200 13,800................ 1,320 1,380 Series D 11.00 - 101.04 - 2,000................ - 200 Series E 11.00 - 101.04 - 1,000................ - 100 Series F 11.00 - 101.04 - 2,000................ - 200 Series G 11.88 - 106.43 - 44,000................ - 4,400 -------- ------- -------- -------- Total redeemable cumulative preferred stock 36,000 86,800 $ 3,600 $ 8,680 ======== ======= ======== ======== LONG-TERM DEBT (Note 9): FIRST MORTGAGE BONDS: Series L 10.50% due 2000.................................................... $ 9,600 $ 9,720 Series M 8.70 due 2006.................................................... 8,200 8,300 Series R 10.00 due 2017.................................................... 62,400 63,050 Series S 9.63 due 2019.................................................... 19,600 19,800 Series T 11.25 due 1997.................................................... 100,800 130,000 Series U 9.25 due 2000.................................................... 100,000 100,000 -------- -------- Total first mortgage bonds 300,600 330,870 Unamortized discount........................................................... (605) (640) -------- -------- Total first mortgage bonds, net 299,995 330,230 -------- -------- SECURED DEBENTURES: 12.50% due 1999...................................................................... 130,000 130,000 Series A 10.75% due 2003............................................................. 140,000 140,000 -------- -------- Total secured debentures 270,000 270,000 -------- --------- REVOLVING CREDIT FACILITY............................................................... 43,000 85,272 -------- --------- Total long-term debt 612,995 685,502 Less current maturities......................................................... (1,070) (2,670) -------- --------- Total long-term debt, less current maturities $ 611,925 $ 682,832 ======== ======== TOTAL CAPITALIZATION $ 839,876 $ 877,289 ======= ======= See accompanying Notes to Consolidated Financial Statements. Page 26 TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES (a wholly owned subsidiary of TNP Enterprises, Inc.) CONSOLIDATED STATEMENTS OF COMMON SHAREHOLDER'S EQUITY AND REDEEMABLE CUMULATIVE PREFERRED STOCK Three Years Ended December 31, 1995 Common Shareholder's Equity ------------------------------------------------------ Redeemable Capital in Cumulative Common Stock Excess of Retained Preferred Shares Amount Par Value Earnings Total Stock ------ ------ --------- -------- ----- ---------- (In thousands) -------------------------------------------------------- YEAR ENDED DECEMBER 31, 1993: Balance at December 31, 1992........................... 10,705 $ 107 $ 160,085 $ 45,683 $ 205,875 $ 10,440 Net earnings........................................... - - - 11,523 11,523 - Dividends on preferred stock........................... - - - (879) (879) - Dividends on common stock.............................. - - - (17,344) (17,344) - Equity contribution from TNPE.......................... - - 15,000 - 15,000 - Purchase and retirement of preferred stock............. - - 9 - 9 (880) ------ --- ------- ------- -------- -------- Balance at December 31, 1993 10,705 107 175,094 38,983 214,184 9,560 YEAR ENDED DECEMBER 31, 1994: Net loss............................................... - - - (16,634) (16,634) - Dividends on preferred stock........................... - - - (790) (790) - Dividends on common stock.............................. - - - (11,000) (11,000) - Purchase and retirement of preferred stock............. - - 17 - 17 (880) ------ --- ------- ------- -------- -------- Balance at December 31, 1994 10,705 107 175,111 10,559 185,777 8,680 YEAR ENDED DECEMBER 31, 1995: Net earnings........................................... - - - 41,809 41,809 - Dividends on preferred stock........................... - - - (655) (655) - Dividends on common stock.............................. - - - (2,400) (2,400) - Purchase and retirement of preferred stock (Note 10)... - - (180) - (180) (5,080) ------ --- ------- ------- -------- -------- Balance at December 31, 1995 10,705 $ 107 $ 174,931 $ 49,313 $ 224,351 $ 3,600 ====== === ======= ======= ======== ======== See accompanying Notes to Consolidated Financial Statements. Page 27 TNP ENTERPRISES, INC. AND SUBSIDIARIES TEXAS-NEW MEXICO POWER COMPANY AND SUBSIDIARIES Notes to Consolidated Financial Statements Three Years Ended December 31, 1995 (1) Summary of Significant Accounting Policies General Information The consolidated financial statements of TNPE and subsidiaries include the accounts of TNPE and its wholly owned subsidiaries, TNP, Bayport Cogeneration, Inc., and TNP Operating Company. The consolidated financial statements of TNP and subsidiaries include the accounts of TNP and its wholly owned subsidiaries, TGC and TGC II. All intercompany transactions and balances have been eliminated in consolidation. TNP is TNPE's principal operating subsidiary. TNP is a public utility engaged in generating, purchasing, transmitting, distributing, and selling electricity in Texas and New Mexico. TNP is subject to PUCT and NMPUC regulation. Some of TNP's activities, including the issuance of securities, are subject to FERC regulation and its accounting records are maintained in accordance with FERC's Uniform System of Accounts. The use of estimates is required to prepare TNPE's and TNP's consolidated financial statements in conformity with generally accepted accounting principles. Management believes that estimates are essential and will not materially differ from actual results. Certain 1994 and 1993 amounts have been reclassified to conform to the 1995 method of presentation. Accounting for the Effects of Regulation Electric utilities operate in a highly regulated environment. TNPE's and TNP's consolidated financial statements reflect the application of certain accounting standards, including SFAS 71, "Accounting for the Effects of Certain Types of Regulation," which provide for recognition of the economic effects of rate regulation. Included among these effects are the recognition of regulatory assets and liabilities. Regulatory assets represent revenues associated with certain costs that are expected to be recovered from customers in future rates. Regulatory liabilities are costs previously collected from customers and other amounts that are refundable in future rates. The following table summarizes TNPE's and TNP's regulatory assets and liabilities as of December 31, 1995, and 1994. 1995 1994 ---- ---- (In thousands) Regulatory Assets: Deferred purchased power and fuel costs $ 9,261 $ 15,258 Deferred charges: Losses on reaquired debt 4,810 5,034 Rate case expenses 4,454 5,817 DAT 4,287 4,418 Other 792 437 ------ ------ Total $ 23,604 $ 30,964 ====== ====== Regulatory Liabilities: Income tax related $ 26,826 $ 30,003 Purchased power costs subject to refund 5,688 - ------ ----- Total $ 32,514 $ 30,003 ====== ====== Federal and state legislators and regulatory authorities have adopted or are considering a number of changes that are significantly impacting competitive conditions in the electric utility industry, such as the creation of independent power producers, wholesale transmission access, and retail wheeling. If recovery of costs through rates becomes uncertain or unlikely, whether due to legislative or regulatory changes, competition, or otherwise, accounting standards such as SFAS 71 may no longer apply to TNPE and TNP. As a result, TNPE and TNP could be required to write off all or a portion of their regulatory assets and liabilities. Moreover, to the extent that future rates are insufficient to recover costs, additional write downs could be required. Management of TNPE and TNP are currently unable to predict the ultimate outcome of changes in the electric utility industry and whether the outcome will have a significant effect on their consolidated financial position and results of operations. However, based upon current regulatory conditions in the states in which TNP operates, management believes it probable that TNPE and TNP will continue, for the foreseeable future, to recover from ratepayers the regulatory assets included in the table above. Page 28 Utility Plant Utility plant is stated at the historical cost of construction which includes labor, materials, indirect charges for such items as engineering and administrative costs, and AFUDC. Property repairs and replacement of minor items are charged to operating expenses; major replacements and improvements are capitalized to utility plant. AFUDC is a noncash item designed to enable a utility to capitalize interest costs during periods of construction. Established regulatory practices enable TNP to recover these costs from ratepayers. The composite rates used for AFUDC were 8.0%, 8.8%, and 7.5% in 1995, 1994, and 1993, respectively. The costs of depreciable units of plant retired or disposed of in the normal course of business are eliminated from utility plant accounts and such costs plus removal expenses less salvage are charged to accumulated depreciation. When complete operating units are disposed of, appropriate adjustments are made to accumulated depreciation, and the resulting gains or losses, if any, are recognized. Depreciation is provided on a straight-line method based on the estimated lives of the properties as indicated by periodic depreciation studies. A portion of depreciation of transportation equipment used in construction is charged to utility plant accounts in accordance with the equipment's use. Depreciation as a percentage of average depreciable cost was 3.3%, 3.1%, and 3.0% in 1995, 1994, and 1993, respectively. Cash Equivalents All highly liquid debt instruments with maturities of three months or less when purchased are considered cash equivalents. Temporary Investments Temporary investments are recorded at amortized cost, adjusted for amortized or accreted premiums or discounts, as management has the ability and intent to hold these securities until maturity. These securities are federal debt obligations that mature within one year. Customer Receivables and Operating Revenues Effective January 1, 1995, TNP changed its method of accounting for operating revenues from cycle billing to the accrual method as described in Note 2. Unbilled revenues represent the estimated amount customers will be charged for service received, but not yet billed, as of the end of each month. Previously these revenues were recognized as operating revenues in the following month. TNP sells customer receivables to an unaffiliated company on a nonrecourse basis. Purchased Power and Fuel Costs Electric rates include estimates of purchased power and fuel costs incurred by TNP in purchasing or generating electricity. Differences between amounts collected and allowable costs are recorded either as purchased power subject to refund or deferred purchased power and fuel costs in accordance with regulatory ratemaking policy. Deferred Charges Expenses incurred in issuing long-term debt and related discount and premium are amortized on a straight-line basis over the lives of the respective issues. Included in deferred charges are other assets that are expected to benefit future periods and certain costs that are deferred for rate making purposes and amortized over periods allowed by regulatory authorities. Income Taxes In 1993, TNPE and TNP implemented SFAS 109, "Accounting for Income Taxes" on a prospective basis. SFAS 109 required a change from the deferred method to the asset and liability method of accounting for income taxes. Under the asset and liability method, deferred income taxes are recognized for the tax consequences of "temporary differences" by applying enacted tax rates to differences between the financial statement amounts and the tax bases of existing assets and liabilities. SFAS 109 required TNP to recognize deferred income taxes for: - the reduction in depreciable tax bases due to ITC, - ITC accounted for under the deferred method, - prior flow-through rate making treatment of certain income tax benefits, and - the effects of federal income tax rate changes. Page 29 SFAS 109 permits regulated enterprises to recognize adjustments resulting from the adoption of SFAS 109 as regulatory assets or liabilities if such amounts are probable of being recovered from or returned to customers through future rates. Accordingly, TNP recorded regulatory and deferred tax assets and liabilities as a result of the adoption of SFAS 109. The implementation of SFAS 109 in 1993 did not have a significant effect on results of operations. ITC amounts utilized in the federal income tax return are deferred and amortized to earnings ratably over the estimated service lives of the related assets. TNPE files a consolidated federal income tax return that includes the consolidated operations of TNP and its subsidiaries. The amounts of income taxes recognized in TNP's accompanying consolidated financial statements were computed as if TNP and its subsidiaries filed a separate consolidated federal income tax return. Fair Values of Financial Instruments Fair values of cash equivalents, temporary investments, and customer receivables approximated the carrying amounts because of the short maturities of those instruments. The estimated fair values of long-term debt and preferred stock were based on quoted market prices of the same or similar issues. The estimated fair values of long-term debt and preferred stock were as follows: December 31, 1995 December 31, 1994 Carrying Amount Fair Values Carrying Amount Fair Values --------------- ----------- --------------- ----------- (In thousands) Long-term debt $ 612,995 $ 643,000 $ 685,502 $ 674,000 Preferred stock 3,600 1,600 8,680 5,900 Earnings (Loss) Per Share EPS is computed for each year based upon the weighted average common shares outstanding. Net earnings (loss) is adjusted for preferred dividend requirements. The effect on EPS of the incentive compensation plans was not significant as discussed in Note 7. Common Stock At December 31, 1995, 306,223 shares of TNPE's common stock were reserved for issuance to TNP's 401(k) plan. Additionally, 646,957 shares of TNPE's common stock were reserved for subsequent issuance under other stock compensation or shareholder plans. Shareholder Rights Plan TNPE has a Rights Plan that is designed to protect TNPE's shareholders from coercive takeover tactics and inadequate or unfair takeover bids. The Rights Plan provides for the distribution of one right for each share of TNPE's common stock currently outstanding or issued until the close of business on November 4, 1998. Upon the occurrence of certain events, each right entitles a shareholder to elect to purchase one share of common stock at $45 per share or, under certain circumstances, shares of common stock at half the then-current market price or to receive TNPE common stock or other securities having an aggregate value equal to the excess of (i) the value of the common stock or other securities on the date the rights are exercised over (ii) the cash payment that would have been payable upon exercise of the rights if cash payment had been elected. Until certain triggering events occur, the rights will trade together with TNPE's common stock and separate rights certificates will not be issued. Among the triggering events are the acquisition by a person or group of 10% or more of TNPE's outstanding common stock or the commencement of a tender or exchange offer that, upon consummation, would result in a person or group of persons owning 15% or more of TNPE's outstanding common stock. The rights expire November 4, 1998, unless earlier redeemed or exchanged by TNPE, and have had no effect on EPS. (2) Change in Accounting for Unbilled Revenues Effective January 1, 1995, TNP changed its method of accounting for operating revenues from cycle billing to the accrual method. This change resulted in the recognition of $12,993,000 of additional revenues ($8,445,000, net of taxes, or $0.77 per share). Accruing unbilled revenues more closely matches revenues and expenses and more closely conforms to common utility industry practice. At December 31, 1995, the accrual for unbilled revenues was $12,781,000. Page 30 (3) Sale of Texas Panhandle Properties TNP completed the $29.2 million sale of its Texas Panhandle properties to SPS on September 15, 1995, and recognized a net of tax gain of $9.5 million, or $0.87 per share of TNPE common stock. The sale was consummated pursuant to the sale agreement between TNP and SPS in connection with the Texas rate case settlement discussed in Note 5. The Panhandle properties comprised a relatively small portion of TNP's business. The book value of the Panhandle properties sold was $14.3 million. Revenues from the properties for 1995 through the closing date were $7.4 million with corresponding sales of 76.3 GWH to 7,350 customers. The proceeds received from SPS were deposited directly with Bank of America, Illinois, as Trustee and $29.2 million of Series T FMBs were redeemed in accordance with the indenture governing TNP's FMBs. On October 16, 1995, the Trustee paid the proceeds to the holders of the FMBs that were called. In January 1996, TNP filed a class action lawsuit against John Hancock Mutual Life Insurance Company, a Series T bondholder. TNP seeks confirmation that its redemption of Series T FMBs with proceeds from the Panhandle sale was within its rights under the indenture governing the FMBs. TNP also seeks attorneys' fees. TNP's lawsuit originally was filed in Texas state court in September 1995 against PPM, which claimed to be a bondholder and threatened to take legal action against TNP over the redemption. On PPM's motion, the original lawsuit was removed to the United States District Court, Northern District of Texas, Fort Worth Division (No. 495-CV-738-A). PPM filed a counterclaim seeking declarations that the Series T partial redemption breached the indenture governing the FMBs and that TNP cannot redeem Series T FMBs prior to maturity under circumstances like the Panhandle sale. PPM sought an injunction barring future redemptions under such circumstances. PPM also claimed that TNP violated the antifraud provisions of the Texas Securities Act and Section10(b) of the Securities Exchange Act of 1934 and restrictions of the Trust Indenture Act of 1939 on impairing bondholder rights. PPM sought alleged actual and punitive damages of approximately $6.0 million and attorneys' fees. Because PPM was not a bondholder, it was dismissed from the lawsuit and, on PPM's motion, Jackson National Life Insurance Company was substituted as defendant. Management believes that the substitute defendant's counterclaims are without merit and is vigorously contesting the claims. In management's opinion, the ultimate disposition of this matter will not have a material adverse effect on TNPE's and TNP's consolidated financial position or results of operations. (4) Revenues Subject to Refund During the third quarter of 1995, the IRS issued TNP a favorable private letter ruling that enabled TNP to recognize additional revenues and accrued interest of $4.9 million that previously had been deferred. This resulted in a one-time after-tax earnings increase of $3.0 million, or $0.28 per share of TNPE common stock. The revenues recognized were collected from October 1991 through October 1994, as a result of a Texas rate case filed in 1991. The PUCT allowed TNP to collect additional annualized revenues of $1.6 million pending the resolution of the regulatory tax treatment of disallowed utility plant. Recognition of these revenues was conditioned upon TNP obtaining the ruling from the IRS. The private letter ruling does not affect revenues related to electricity sales on and after October 2, 1994, when the new rates in the most recent Texas rate case settlement were implemented. (5) Regulatory Matters Texas Rate Case Settlement On October 6, 1994, the PUCT approved a unanimous settlement among the parties in TNP's 1994 retail rate application. The rate case settlement provides for an increase in annualized revenues in Texas of $17.5 million, or 4.5%, which TNP implemented on October 2, 1994. The settlement resolved all outstanding court appeals in connection with TNP's two previous rate cases and required TNP to write off $31.5 million ($35.0 million of the original cost of TNP One). TNP recognized the write-off in the second quarter of 1994, which resulted in an after-tax charge of approximately $20.5 million, or $1.91 per share of TNPE common stock. The settlement also required TNP to sell its Texas Panhandle properties, subject to certain conditions. The rate case settlement includes a moratorium restricting TNP from applying for rate increases in Texas until March 31, 1999, subject to certain conditions. These conditions do not allow TNP to apply for any base rate increase under any circumstances prior to March 31, 1997, but would allow an application for increased rates to be filed after that time if certain force majeure events (as defined in the agreement) occur during the moratorium. Page 31 Other Regulatory Matters In a 1990 PUCT application, TNP was granted DAT for certain operating and interest costs relating to the construction of Unit 1 of TNP One. The unamortized balances of these costs were $4.3 million and $4.4 million as of December 31, 1995, and 1994, respectively. Certain cities have filed an appeal in district court contesting the DAT. Management does not expect the ultimate disposition of this matter to have a material adverse effect on TNP's and TNPE's consolidated financial position or results of operations. (6) Reorganization During the fourth quarter of 1994, TNP reduced company-wide staffing levels by 140 positions, or 14% of the workforce, as a result of work elimination reviews by employee teams. The goals of the teams were to streamline operations and reduce future costs. The staffing reductions were accomplished primarily through early retirements and involuntary terminations. The aggregate costs impacting TNP's 1994 operations were $8,782,000 ($5,723,000, net of taxes, or $0.53 per share of TNPE common stock). (7) Employee Benefit Plans Pension Plan TNP has a defined benefit pension plan covering substantially all of its employees. Benefits are based on an employee's years of service and compensation. TNP's funding policy is to contribute the minimum amount required by federal funding standards. The following table sets forth the plan's funded status and amounts recognized in the consolidated balance sheets at December 31, 1995, and 1994. 1995 1994 ---- ---- (In thousands) Actuarial present value of benefit obligations: Vested benefit obligation $ 59,393 $ 45,845 Unvested benefit obligation 4,383 4,212 ------- ------- Accumulated benefit obligation $ 63,776 $ 50,057 ======= ======= Projected benefit obligation $ 67,752 $ 60,000 Unrecognized net asset 107 131 Unrecognized prior service cost 2,536 2,746 Unrecognized net gain from past experience 11,357 10,533 ------- ------- 81,752 73,410 Plan assets (principally marketable securities) at estimated fair value 75,037 66,338 ------- ------- Accrued pension costs (included in deferred credits in the consolidated balance sheets) $ 6,715 $ 7,072 ======= ======= Net pension costs were comprised of the following components as determined using the projected unit credit actuarial method: 1995 1994 1993 ---- ---- ---- (In thousands) Service cost $ 1,071 $ 1,763 $ 1,472 Interest cost on projected benefit obligation 4,762 4,179 4,191 Adjustment for actual return on plan assets (13,797) 260 (6,126) Effect of reorganization costs, net - 3,537 - Net amortization and deferral 7,607 (6,238) 300 ------- ------- ------- Net pension costs $ (357) $ 3,501 $ (163) ======= ======= ======= Assumptions used in accounting for the pension plan as of December 31, 1995, and 1994 were as follows: 1995 1994 ---- ---- Discount rates 7.3% 8.5% Rates of increase in compensation levels 4.0% 5.5% Expected long-term rate of return on assets 9.5% 9.5% Page 32 Postretirement Benefit Plan TNP sponsors a health care plan that provides postretirement medical and death benefits to retirees who satisfied minimum age and service requirements during employment. In 1993, TNP adopted SFAS 106, "Employers' Accounting for Postretirement Benefits Other Than Pensions." SFAS 106 requires an employer to recognize the costs of postretirement benefits on the accrual basis during the periods that employees render service to earn the benefits. Prior to 1993, the costs of these benefits were expensed on a "pay-as-you-go" basis. TNP has been permitted to recover through rates the additional costs resulting from the adoption of SFAS 106. TNP established a trust fund dedicated to paying these postretirement benefits. The following table sets forth the plan's funded status and amounts recognized in the consolidated balance sheets at December 31, 1995, and 1994. 1995 1994 ---- ---- (In thousands) Accumulated postretirement benefit obligation: Retirees and dependents $ 14,229 $ 15,936 Active employees 4,093 7,192 -------- -------- Total benefits earned 18,322 23,128 Plan assets (principally marketable securities) at estimated fair value 5,710 4,026 -------- -------- Accumulated postretirement benefit obligation in excess of plan assets 12,612 19,102 Unrecognized transition obligation (14,579) (15,436) Unrecognized net gain from past experience 5,603 - -------- ------- Accrued postretirement benefit costs (included in deferred credits in the consolidated balance sheets) $ 3,636 $ 3,666 ======== ======== Net postretirement benefit costs were comprised of the following components: 1995 1994 1993 ---- ---- ---- (In thousands) Service cost $ 374 $ 738 $ 508 Interest cost on postretirement benefit obligation 1,265 1,642 1,510 Reduction for actual return on plan assets (956) (59) - Effect of reorganization costs, net - 2,945 - Net amortization and deferral 1,145 784 934 ------ ----- ----- Net postretirement benefit costs $ 1,828 $ 6,050 $ 2,952 ====== ===== ===== The transition obligation is being amortized over a 20-year period that began in 1993. The assumed health care cost trend rate used to measure the expected cost of benefits was 6.0% for 1995 and is assumed to trend downward slightly each year to 4.3% for 2003 and thereafter. The health care cost trend rate assumption has a significant effect on the amounts reported. For example, increasing the assumed health care cost trend rates by one percentage point in each year would increase the accumulated postretirement benefit obligation as of December 31, 1995, by $2.3 million and the aggregate of the service and interest cost components of net postretirement benefit cost for 1995 by $279,000. Additional assumptions used in accounting for the postretirement benefit plan as of December 31, 1995, and 1994, were as follows: 1995 1994 ---- ---- Discount rates 7.3% 8.5% Expected rate of return on assets (net of taxes) 6.0% 6.0% Incentive Plans TNPE and TNP established several incentive compensation plans in 1995. All employees participate in one or more of these plans. Incentive compensation is based on meeting key financial and operational performance goals such as EPS, operations and maintenance costs per KWH, and system reliability measures. Results of operations at December 31, 1995, include costs for the various cash and equity plans of $2.0 million. Page 33 Other Employee Benefits TNP has a 401(k) plan designed to enhance the other retirement plans available to its employees. Employees may invest their contributions in fixed income securities, mutual funds, or TNPE common stock. TNP's contributions are used to purchase TNPE common stock, which employees may later convert into investments in other investment options. TNP dedicated a portion of its matching contribution to meeting certain performance goals during 1995. Based on achievement of 1995 financial performance goals, TNP contributed $653,000 to the 401(k) plan. TNP's total contributions to the 401(k) plan were approximately $1,746,000 in 1995, $753,000 in 1994, and none in 1993. Plan assets included 1,474,982 shares and 1,721,553 shares of TNPE common stock as of December 31, 1995, and 1994, respectively. TNP has employment contracts with certain members of management and other key personnel. The contracts provide for lump sum compensation payments and other rights in the event of termination of employment or other adverse treatment of such persons following a "change in control" of TNPE or TNP. Such event is defined to include, among other things, substantial changes in the corporate structure, ownership, or board of directors of either entity. An excess benefit plan has been provided for certain key personnel and retired employees. The excess benefit plan is partially provided under an insurance policy arrangement for benefits that generally would have been provided by the pension and thrift plans except for federal limitations. (8) Income Taxes Components of income taxes were as follows: TNPE TNP ---------------------------------- ------------------ 1995 1994 1993 1995 1994 1993 ---- ---- ---- ---- ---- ---- (In thousands) Taxes on net operating income: Federal - current $ 3,108 $ (253) $ (356) $ 3,108 $ (253) $ (356) State - current 507 55 94 507 55 94 Federal - deferred 6,700 (13) 5,515 6,700 (13) 5,515 ITC adjustments 2,002 (1,027) (959) 2,002 (1,027) (959) ------ -------- ------ ------ -------- ----- 12,317 (1,238) 4,294 12,317 (1,238) 4,294 ------ -------- ------ ------ -------- ----- Taxes on other income (loss): Federal - current 7,170 1,006 641 7,203 560 622 Federal - deferred (1,444) (10,902) 19 (1,568) (10,907) - ITC adjustments (323) (409) 6 (311) (347) - ------ -------- ------ ------ -------- ---- 5,403 (10,305) 666 5,324 (10,694) 622 ------ -------- ------ ------ -------- ----- Taxes on cumulative effect of change in accounting, federal-deferred (Note 2) 4,548 - - 4,548 - - ------ -------- ------ ------ -------- ---- Total income taxes $ 22,268 $ (11,543) $ 4,960 $ 22,189 $ (11,932) $ 4,916 ====== ======== ====== ====== ======== ===== Page 34 The amounts for total income taxes differ from the amounts computed by applying the appropriate federal income tax rate to earnings (loss) before income taxes for the following reasons: TNPE TNP --------------------------------- ----------------- 1995 1994 1993 1995 1994 1993 ---- ---- ---- ---- ---- ---- (In thousands) Tax at statutory tax rate $ 17,595 $ (9,873) $ 5,601 $ 17,674 $ (9,731) $ 5,557 Amortization of accumulated deferred ITC (1,079) (1,055) (1,048) (1,079) (1,055) (1,048) Amortization of excess deferred taxes (160) (183) (142) (318) (183) (142) State income taxes 507 55 94 507 55 94 ITC related to disallowances (312) (347) - (312) (347) - Taxes on cumulative effect of change in accounting, federal- deferred (Note 2) 4,548 - - 4,548 - - Other, net 1,169 (140) 455 1,169 (671) 455 ------- -------- ------- ------ -------- ------ Actual income taxes $ 22,268 $ (11,543) $ 4,960 $ 22,189 $ (11,932) $ 4,916 ======= ======== ======= ====== ======== ====== The tax effects of temporary differences that gave rise to significant portions of net current and net noncurrent deferred income taxes as of December 31, 1995, and 1994, are presented below. TNPE TNP -------------------------- ---------------- 1995 1994 1995 1994 ---- ---- ---- ---- (In thousands) Current deferred income taxes: Deferred tax assets: Unbilled revenues $ 2,413 $ 6,264 $ 2,413 $ 6,264 Revenues subject to refund - 1,404 - 1,404 Other 264 222 264 222 --------- --------- --------- --------- 2,677 7,890 2,677 7,890 Deferred tax liability: Deferred purchased power and fuel costs (2,533) (5,188) (2,533) (5,188) --------- --------- --------- --------- Current deferred income taxes, net $ 144 $ 2,702 $ 144 $ 2,702 ========= ========= ========= ========= Noncurrent deferred income taxes: Deferred tax assets: Minimum tax credit carryforwards $ 22,365 $ 10,086 $ 27,317 $ 14,993 Federal regular tax net operating loss carryforwards 4,240 17,662 9,604 23,104 ITC carryforwards 14,399 17,469 15,591 18,672 Regulatory related items 17,921 18,291 17,921 18,291 Accrued employee benefit costs 3,323 3,355 3,323 3,355 Other 1,900 2,149 707 788 --------- --------- --------- --------- 64,148 69,012 74,463 79,203 --------- --------- --------- --------- Deferred tax liabilities: Utility plant, principally due to depreciation and basis differences (114,446) (108,094) (114,446) (108,094) Deferred charges (4,743) (5,344) (4,743) (5,344) Regulatory related items (2,340) (2,534) (2,340) (2,534) Other - - - - --------- --------- --------- -------- (121,529) (115,972) (121,529) (115,972) --------- --------- --------- --------- Noncurrent deferred income taxes, net $ (57,381) $ (46,960) $ (47,066) $ (36,769) ========= ========= ========= ========= Page 35 Federal tax carryforwards as of December 31, 1995, were as follows: TNPE TNP (In thousands) Net operating loss Amount $ 12,115 $ 27,440 Expiration period 2009 2009 Minimum tax credits Amount $ 22,365 $ 27,317 Expiration period None None Investment tax credit Amount $ 14,399 $ 15,591 Expiration period 2005 2005 In 1991, TNPE received an IRS private letter ruling confirming that Unit 1 generating plant was property eligible for ITC. In connection with an audit of TNPE's 1990 and 1991 consolidated federal income tax returns, the IRS revenue agent recommended, in March 1995, that the private letter ruling concerning the TNP One generating plant's eligibility for ITC be revoked retroactively. Management believes that TNP's claim for ITC is valid and is contesting the agent's recommendation. Of the $22.5 million of ITC at issue, TNPE and its subsidiaries have utilized $5.2 million in the consolidated tax returns through 1994 and expect to utilize $2.9 million in the 1995 consolidated tax returns. TNP's portion is $4.0 million and $2.9 million, respectively. However, through 1995, TNPE and TNP have only recognized $1.1 million of the ITC in results of operations since 1990. (9) Long-Term Debt First Mortgage Bonds FMBs issued under the Bond Indenture are secured by substantially all utility plant owned directly by TNP. The Bond Indenture restricts cash dividend payments on TNP common stock as discussed in Note 11. The Bond Indenture also prohibits issuing additional FMBs unless net earnings available for fixed charges are at least twice the annual interest charges on bonded indebtedness, as defined. Under this test, as of December 31, 1995, approximately $208.0 million of additional FMBs could be issued, assuming an interest rate of 9.0%. In addition, TNP may only issue FMBs for 60% of available additions, as defined in the Bond Indenture. At December 31, 1995, TNP could not issue any significant amount of FMBs pursuant to this test. Secured Debentures TNP's Series A, 10.75% secured debentures and 12.5% secured debentures are secured with a first lien on a portion of Unit 1. The 12.5% secured debentures are also secured by a first lien on a portion of Unit 2. TNP's secured debenture holders are also secured by second liens on substantially all utility plant in Texas owned directly by TNP. The secured debentures also contain restrictions on dividends and asset dispositions. Revolving Credit Facility TNP entered into a New Credit Facility effective November 3, 1995. The New Credit Facility provides for a total commitment of $150 million and replaced borrowings under the credit facilities used to acquire TNP One. The interest rate margins under the New Credit Facility were 0.875% lower in 1995 than those under the previous credit facilities. In addition, interest rate margins under the previous credit facilities were scheduled to increase automatically each year while those under the New Credit Facility will decrease as the ratings on TNP's FMBs improve. Collateral securing the New Credit Facility is generally a first lien on a portion of TNP One, a second lien on TNP's first mortgage bond trust estate located in Texas, and a pledge of $30 million of FMBs that do not bear interest except upon default under the New Credit Facility. This collateral secures borrowings up to $100 million. Before increasing borrowings above $100 million, TNP must pledge additional FMBs (noninterest bearing except upon default) in an amount equal to the borrowings over $100 million. As of December 31, 1995, TNP had outstanding borrowings of $43 million under the New Credit Facility. The New Credit Facility not only resulted in lower interest rate margins, but also will provide TNP with additional financing flexibility. The previous credit facilities' commitment was scheduled to reduce by approximately $36.9 million annually over four years beginning December 31, 1995. The New Credit Facility commitment will reduce to $125 million on November 3, 1998, and to $100 million on November 3, 1999, and will expire on November 3, 2000. TNP also has the ability to draw on the New Credit Facility to redeem other outstanding debt. Page 36 During 1995, interest rates on borrowings under TNP's credit facilities ranged from 7.63% to 11.38%. The average borrowing rates under TNP's credit facilities were 8.92% and 9.27% for 1995 and 1994, respectively. Under specified conditions, TNP's credit facilities restrict the payment of cash dividends on TNP common stock. The credit facilities also prohibit the sale, lease, transfer, or other disposition of assets other than in the ordinary course of business. Maturities As of December 31, 1995, FMB and secured debenture maturities and sinking fund requirements for the five years following 1995 are as follows: Secured Total FMBs and Year FMBs Debentures Secured Debentures (In thousands) 1996 $ 1,070 $ - $ 1,070 1997 101,870 - 101,870 1998 1,070 - 1,070 1999 1,070 130,000 131,070 2000 110,070 - 110,070 At the end of 1995, $43 million was outstanding under the New Credit Facility, which matures in 2000. TNP anticipates that borrowings under the New Credit Facility will fluctuate up to $150 million over this period. (10) Redeemable Cumulative Preferred Stock If TNP liquidates voluntarily or involuntarily, holders of preferred stock have preferences equal to amounts payable on redemption or par, respectively, plus accrued dividends. During 1995, TNP partially retired Series B and C, and completely retired series D, E, F, and G, with a combined par value of $5.1 million. TNP's charter provides that additional shares of preferred stock may not be issued unless certain tests are met. As of December 31, 1995, no additional preferred stock could be issued. (11) Common Stock Dividends TNP --- The Bond Indenture prohibits TNP from paying cash dividends on its common stock (which is wholly owned by TNPE) unless unrestricted retained earnings are available. The restriction became operative during 1994 due to the recognition of $35.0 million of regulatory disallowances as discussed in Note 5 and temporarily precluded TNP from paying cash dividends. Unrestricted retained earnings became available again at March 31, 1995, and continued to be available during the remainder of 1995. As of December 31, 1995, $30.6 million of unrestricted retained earnings were available for dividends. TNPE ---- The dividend restriction at TNP did not preclude TNPE from paying quarterly cash dividends to its shareholders during 1994 and 1995. TNPE increased its quarterly dividend from $0.20 to $0.22 per share, beginning with quarterly dividends paid on December 15, 1995. TNPE had reduced the quarterly dividend by 51% from $0.41 to $0.20 per share beginning with the third quarter of 1994 due to TNP's restriction and other factors such as the relatively low common equity of TNPE's capital structure and industry considerations. (12) Commitments and Contingencies Fuel Supply Agreement TNP successfully negotiated a 20% reduction in the cost of lignite provided by Walnut Creek Mining Company effective January 1, 1995, for the life of TNP One. Walnut Creek Mining Company is jointly owned by Phillips Coal Company and Peter Kiewit Sons', Inc. Initially, the reduction will be used to offset the accumulated under-recovery of fuel costs which aggregated $9.3 million and $15.3 million as of December 31, 1995, and 1994, respectively. Page 37 Wholesale Purchased Power Agreements TNP purchases a significant portion of its electric requirements from various wholesale suppliers. These contracts are scheduled to expire in various years through 2010. TNP has notified TU of its intent to cease purchasing full requirements power and energy effective January 1, 1999. In addition, in July 1995 TNP filed proceedings with the PUCT and in a Texas state district court to declare TNP's wholesale purchased power agreement with TU null and void. TNP asserts that the terms of the agreement are against public policy and violate Texas law. TNP requests a declaration that provisions in the TU agreement prohibiting TNP from disclosing the agreement's terms and filing the agreement for regulatory review are against public policy and violate Texas law. Pursuant to an order issued by the state district court, TNP's action is being held in abeyance until such time as TNP's PUCT action is resolved. In February 1996, an administrative law judge recommended that the PUCT conclude that most of TNP's complaints about the TU agreements lack merit. The judge did recommend, however, that the agreement's prohibitions on disclosure and regulatory review are void. TNP expects the PUCT action to be determined by mid 1996. In 1995, TU supplied approximately 36% of TNP's Texas capacity and 29% of its Texas energy requirements. Management expects that, as a result of the developing competition within the wholesale power market, TNP will enter into new arrangements for such capacity and energy on terms that are more favorable for its customers. During July 1995, TNP issued requests for proposals for purchased power resources during 1996 through 2004 to replace power currently purchased from TU. Legal Actions TNP is involved in various claims and other legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these matters will not have a material adverse effect on TNP's and TNPE's consolidated financial position or results of operations. Page 38 TNP ENTERPRISES, INC. AND SUBSIDIARIES Selected Quarterly Consolidated Financial Data The following selected quarterly consolidated financial data for TNPE is unaudited, and, in the opinion of the TNPE's management, is a fair summary of the results of operations for such periods: March 31 June 30 Sept. 30 Dec. 31 -------- ------- -------- ------- (In thousands except per share amounts) 1995 - ---- Operating revenues........................................ $ 105,647 $ 121,237 $ 151,586 $ 107,353 Net operating income...................................... 17,044 25,100 35,147 19,304 Net earnings.............................................. 6,124 6,131 26,728 2,522 Earnings applicable to common stock....................... 5,936 5,951 26,576 2,387 Earnings per share of common stock........................ 0.55 0.54 2.44 0.22 Dividends per share of common stock....................... $ 0.20 $ 0.20 $ 0.20 $ 0.22 Weighted average common shares outstanding................ 10,877 10,901 10,909 10,915 1994 - ---- Operating revenues........................................ $ 107,599 $ 111,046 $ 149,864 $ 109,480 Net operating income...................................... 15,704 17,622 30,984 13,681 Net earnings (loss)....................................... (2,884) (21,654) 11,921 (4,824) Earnings (loss) applicable to common stock................ (3,095) (21,855) 11,732 (5,013) Earnings (loss) per share of common stock................. (0.29) (2.04) 1.09 (0.47) Dividends per share of common stock....................... $ 0.41 $ 0.41 $ 0.20 $ 0.20 Weighted average common shares outstanding................ 10,702 10,725 10,752 10,822 Generally, the variations between quarters reflect the seasonal fluctuations of TNP's business. In addition, the results above are impacted by one-time items. These items, net of taxes, are as follows: - change in accounting for unbilled revenues of $8.4 million in first quarter of 1995 (Note 2) - gain on sale of Texas Panhandle properties of $9.5 million in third quarter of 1995 (Note 3) - recognition of previously deferred revenues of $3.0 million during the third quarter of 1995 (Note 4) - regulatory disallowances of $20.5 million in second quarter of 1994 (Note 5) - reorganization costs of $5.7 million in fourth quarter of 1994 (Note 6) The changes in dividend payments commencing with the third quarter of 1994 and the fourth quarter of 1995 are explained at Note 11. The annual variations between 1995 and 1994 are addressed at Item 7, "Managements' Discussion and Analysis of Financial Condition and Results of Operations." Item 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE. None. Page 39 PART III Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT. Directors The information required by this item is incorporated by reference to "Election of Directors" and "Security Ownership of Management and Certain Beneficial Owners" in the proxy statement relating to the 1996 Annual Meeting of Holders of TNPE Common Stock. Executive Officers The information set forth under "Employees and Executives" in Part I is incorporated here by reference. Item 11. EXECUTIVE COMPENSATION.* Item 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT.* Item 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS.* * The information required by Items 11, 12, and 13 is incorporated by reference to "Compensation of Directors and Executive Officers" and "Security Ownership of Management and Certain Beneficial Owners" in the proxy statement relating to the 1996 Annual Meeting of Holders of TNPE Common Stock. PART IV Item 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES AND REPORTS ON FORM 8-K. (a) The following financial statements are filed as part of this report: Page Independent Auditors' Reports...................................................................... 16 TNPE Consolidated Statements of Operations, Three Years Ended December 31, 1995......................... 18 Consolidated Statements of Cash Flows, Three Years Ended December 31, 1995......................... 19 Consolidated Balance Sheets, December 31, 1995, and 1994........................................... 20 Consolidated Statements of Capitalization, December 31, 1995, and 1994............................. 21 Consolidated Statements of Common Shareholders' Equity and Redeemable Cumulative Preferred Stock, Three Years Ended December 31, 1995................... 22 TNP Consolidated Statements of Operations, Three Years Ended December 31, 1995......................... 23 Consolidated Statements of Cash Flows, Three Years Ended December 31, 1995......................... 24 Consolidated Balance Sheets, December 31, 1995, and 1994........................................... 25 Consolidated Statements of Capitalization, December 31, 1995, and 1994............................. 26 Consolidated Statements of Common Shareholder's Equity and Redeemable Cumulative Preferred Stock, Three Years Ended December 31, 1995................... 27 Notes to Consolidated Financial Statements......................................................... 28 Selected Quarterly Consolidated Financial Data - TNPE.............................................. 39 (b) No reports on Form 8-K were filed during the last quarter of 1995. (c) The Exhibit Index on pages 42-47 is incorporated here by reference. (d) All financial statement schedules are omitted, as the required information is not applicable or the information is presented in the consolidated financial statements or related Notes. Page 40 SIGNATURES Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrants have duly caused this report to be signed on their behalf by the undersigned, thereunto duly authorized. TNP ENTERPRISES, INC. Date: March 7, 1996 By: \s\ M. S. Cheema ----------------------------------- Manjit S. Cheema, Vice President & Chief Financial Officer TEXAS-NEW MEXICO POWER COMPANY Date: March 7, 1996 By: \s\ M. S. Cheema ----------------------------------- Manjit S. Cheema, Vice President & Chief Financial Officer Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the Registrants and in the capacities and on the dates indicated. Title Date By \s\ Kevern R. Joyce Chairman, President, & Chief Executive Officer 3/7/96 -------------------------------- ------ Kevern R. Joyce By \s\ M. S. Cheema Vice President & Chief Financial Officer 3/7/96 -------------------------------- ------ Manjit S. Cheema By \s\ Melissa D. Davis Controller of TNP & Chief Accounting 3/7/96 -------------------------------- ------ Melissa D. Davis Officer of TNPE By \s\ R. Denny Alexander Director 3/7/96 -------------------------------- ------ R. Denny Alexander By \s\ Cass O. Edwards, II Director 3/7/96 -------------------------------- ------ C. O. Edwards, II By \s\ John A. Fanning Director 3/7/96 -------------------------------- ------ John A. Fanning By \s\ Sidney M. Gutierrez Director 3/7/96 -------------------------------- ------ Sidney M. Gutierrez By \s\ Harris L. Kempner, Jr. Director 3/7/96 -------------------------------- ------ Harris L. Kempner, Jr. By \s\ Dwight R. Spurlock Director 3/7/96 -------------------------------- ------ Dwight R. Spurlock By \s\ Dr. Carol D. Smith Surles Director 3/7/96 -------------------------------- ------ Dr. Carol D. Smith Surles By \s\ Dennis H. Withers Director 3/7/96 -------------------------------- ------ Dennis H. Withers Page 41 EXHIBIT INDEX Exhibits filed with this report are denoted by "*." Exhibit No. Description TNPE incorporates the following exhibits by reference to the exhibits and filings noted in parenthesis. 3(a) - Articles of Incorporation and Amendments through March 6, 1984 (Exhibit 3(a) to TNPE 1984 Form S-14, File No. 2-89800). 3(b) - Amendment to Articles of Incorporation filed September 25, 1984 (Exhibit 3(b) to TNPE 1984 Form 10-K, File No. 1-8847). 3(c) - Amendment to Articles of Incorporation filed August 29, 1985 (Exhibit 3(a) to TNPE 1985 Form 10-K, File No. 1-8847). 3(d) - Amendment to Articles of Incorporation filed June 2, 1986 (Exhibit 3(a) to TNPE 1986 Form 10-K, File No. 1-8847). 3(e) - Amendment to Articles of Incorporation filed May 10, 1988 (Exhibit 3(e) to TNPE 1988 Form 10-K, File No. 1-8847). 3(f) - Amendment to Articles of Incorporation filed May 10, 1988 (Exhibit 3(f) to TNPE 1988 Form 10-K, File No. 1-8847). 3(g) - Amendment to Articles of Incorporation filed December 27, 1988 (Exhibit 3(g) to TNPE 1988 Form 10-K, File No. 1-8847). 3(h) - Bylaws, as amended (Exhibit 3(h) to joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). 4(u) - Rights Agreement and Form of Right Certificate, as amended, effective November 13, 1990 (Exhibit 2.1 to TNPE Form 8-A, File No. 1-8847). *23 - Independent Auditors' Consent - KPMG Peat Marwick LLP. *27 - Financial Data Schedule for TNPE. TNP incorporates the following exhibits by reference to the exhibits and filings noted in parenthesis. *3(i) - Restated Articles of Incorporation. 3(ii) - Bylaws, as amended November 15, 1994 (Exhibit 3(hh) to joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). *27 - Financial Data Schedule for TNP. TNPE and TNP incorporate the following exhibits by reference to the exhibits and filings noted in parenthesis. 4(a) - Indenture of Mortgage and Deed of Trust dated as of November 1, 1944 (Exhibit 2(d) to Community Public Service Co. ("CPS") 1978 Form S-7, File No. 2-61323). 4(b) - Seventh Supplemental Indenture dated as of May 1, 1963 (Exhibit 2(k) to CPS Form S-7, File No. 2-61323). 4(c) - Eighth Supplemental Indenture dated as of July 1, 1963 (Exhibit 2(1), to CPS Form S-7, File No. 2-61323). 4(d) - Ninth Supplemental Indenture dated as of August 1, 1965 (Exhibit 2(m), to CPS Form S-7, File No. 2-61323). 4(e) - Tenth Supplemental Indenture dated as of May 1, 1966 (Exhibit 2(n), to CPS Form S-7, File No. 2-61323). 4(f) - Eleventh Supplemental Indenture dated as of October 1, 1969 (Exhibit 2(o), to CPS Form S-7, File No. 2-61323). 4(g) - Twelfth Supplemental Indenture dated as of May 1, 1971 (Exhibit 2(p), to CPS Form S-7, File No. 2-61323). 4(h) - Thirteenth Supplemental Indenture dated as of July 1, 1974 (Exhibit 2(q), to CPS Form S-7, File No. 2-61323). 4(i) - Fourteenth Supplemental Indenture dated as of March 1, 1975 (Exhibit 2(r), to CPS Form S-7, File No. 2-61323). 4(j) - Fifteenth Supplemental Indenture dated as of September 1, 1976 (Exhibit 2(e), File No. 2-57034). 4(k) - Sixteenth Supplemental Indenture dated as of November 1, 1981 (Exhibit 4(x), File No. 2-74332). 4(l) - Seventeenth Supplemental Indenture dated as of December 1, 1982 (Exhibit 4(cc), File No. 2-80407). Page 42 4(m) - Eighteenth Supplemental Indenture dated as of September 1, 1983 (Exhibit (a) to Form 10-Q of TNP for the quarter ended September 30, 1983, File No. 1-4756). 4(n) - Nineteenth Supplemental Indenture dated as of May 1, 1985 (Exhibit 4(v), File No. 2-97230). 4(o) - Twentieth Supplemental Indenture dated as of July 1, 1987 (Exhibit 4(o) to Form 10-K of TNP for the year ended December 31, 1987, File No. 2-97230). 4(p) - Twenty-First Supplemental Indenture dated as of July 1, 1989 (Exhibit 4(p) to Form 10-Q of TNP for the quarter ended June 30, 1989, File No. 2-97230). 4(q) - Twenty-Second Supplemental Indenture dated as of January 15, 1992 (Exhibit 4(q) to Form 10-K of TNP for the year ended December 31, 1991, File No. 2-97230). 4(r) - Twenty-Third Supplemental Indenture dated as of September 15, 1993 (Exhibit 4(r) to Form 10-K of TNP for the year ended December 31, 1993, File No. 2-97230). *4(s) - Twenty-Fourth Supplemental Indenture dated as of November 3, 1995. 4(t) - Indenture and Security Agreement for 12 1/2% Secured Debentures dated as of January 15, 1992 (Exhibit 4(r) to TNP 1991 Form 10-K, File No. 2-97230). 4(u) - Indenture and Security Agreement for 10 3/4% Secured Debentures dated as of September 15, 1993 (Exhibit 4(t) to TNP 1993 Form 10-K, File No. 2-97230). Contracts Relating to TNP One 10(a) - Fuel Supply Agreement, dated November 18, 1987, between Phillips Coal Company and TNP (Exhibit 10(j) to TNP 1987 Form 10-K, File No. 2-97230). 10(a)1 - Amendment No. 1, dated as of April 1, 1988, to Fuel Supply Agreement dated November 18, 1987, between Phillips Coal Company and TNP (Exhibit 10(a)1 to Joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). 10(a)2 - Amendment No. 2, dated as of November 29, 1994, between Walnut Creek Mining Company and TNP, to Fuel Supply Agreement dated November 18, 1987, between Phillips Coal Company and TNP, (Exhibit 10(a)2 to joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). 10(b) - Unit 1 First Amended and Restated Project Loan and Credit Agreement, dated as of January 8, 1992 (the "Unit 1 Credit Agreement"), among TNP, TGC, certain banks (the "Unit 1 Banks") and Chase Manhattan Bank (National Association), as Agent for the Unit 1 Banks (the "Unit 1 Agent"), (Exhibit 10(c) to TNP 1991 Form 10-K , File No. 2-97230). 10(b)1 - Participation Agreement, dated as of January 8, 1992, among certain banks, Participants, and the Unit 1 Agent (Exhibit 10(c)1 to TNP 1991 Form 10-K, File No. 2-97230). 10(b)2 - Amendment No. 1, dated as of September 21, 1993, to the Unit 1 Credit Agreement (Exhibit 10(b)2 to TNP 1993 Form 10-K , File No. 2-97230). 10(c) - Assignment and Security Agreement, dated as of January 8, 1992, among TGC and the Unit 1 Agent (Exhibit 10(d) to TNP 1991 Form 10-K , File No. 2-97230). 10(d) - Amended and Restated Subordination Agreement, dated as of October 1, 1988, among TNP, Continental Illinois National Bank and Trust Company of Chicago and the Unit 1 Agent(Exhibit 10(uu) to TNP 1988 Form 10-K, File No. 2-97230). 10(e) - Unit 1 Mortgage and Deed of Trust, dated as of December 1, 1987, (Exhibit 10(ee) to TNP 1987 Form 10-K , File No. 2-97230). 10(e)1 - Supplemental Unit 1 Mortgage and Deed of Trust executed on January 27, 1992, (Exhibit 10(g)4 to TNP 1991 Form 10-K , File No. 2-97230). 10(e)2 - First TGC Modification and Extension Agreement, dated as of January 24, 1992, among the Unit 1 Banks, the Unit 1 Agent, TNP, and TGC (Exhibit 10(g)1 to TNP 1991 Form 10-K, File No. 2-97230). 10(e)3 - Second TGC Modification and Extension Agreement, dated as of January 27, 1992, among the Unit 1 Banks, the Unit 1 Agent, TNP, and TGC (Exhibit 10(g)2 to TNP 1991 Form 10-K, File No. 2-97230). 10(e)4 - Third TGC Modification and Extension Agreement, dated as of January 27, 1992, among the Unit 1 Banks, the Unit 1 Agent, TNP, and TGC (Exhibit 10(g)3 to TNP 1991 Form 10-K, File No. 2-97230). Page 43 10(e)5 - Fourth TGC Modification and Extension Agreement, dated as of September 29, 1993, among the Unit 1 Banks, the Unit 1 Agent, TNP, and TGC (Exhibit 10(f)5 to TNP 1993 Form 10-K, File No. 2-97230). 10(e)6 - Fifth TGC Modification and Extension Agreement, dated as of September 29, 1993, among the Unit 1 Banks, the Unit 1 Agent, TNP, and TGC (Exhibit 10(f)6 to TNP 1993 Form 10-K, File No. 2-97230). 10(f) - Indemnity Agreement, dated December 1, 1987, by Westinghouse, CE and Zachry, (Exhibit 10(ff) to TNP 1987 Form 10-K, File No. 2-97230). 10(g) - Unit 1 Second Lien Mortgage and Deed of Trust dated as of December 1, 1987, (Exhibit 10(jj) to TNP 1987 Form 10-K, File No. 2-97230). 10(g)1 - Correction Second Lien Mortgage and Deed of Trust, dated as of December 1, 1987, (Exhibit 10(vv) to TNP 1988 Form 10-K, File No. 2-97230). 10(g)2 - Second Lien Mortgage and Deed of Trust Modification, Extension and Amendment Agreement, dated as of January 8, 1992 (Exhibit 10(i)2 to TNP 1991 Form 10-K, File No. 2-97230). 10(g)3 - TNP Second Lien Mortgage Modification No. 2, dated as of September 21, 1993 (Exhibit 10(h)3 to TNP 1993 Form 10-K, File No. 2-97230). 10(h) - Agreement for Conveyance and Partial Release of Liens, dated as of December 1, 1987, by PFC and the Unit 1 Agent (Exhibit 10(kk) to TNP 1987 Form 10-K, File No. 2-97230). 10(i) - Inducement and Consent Agreement, dated as of June 15, 1988, among Phillips Coal Company, Kiewit Texas Mining Company, TNP, Phillips Petroleum Company, and Peter Kiewit Son's, Inc. (Exhibit 10(nn) to TNP 1988 Form 10-K, File No. 2-97230). 10(j) - Assumption Agreement, dated as of October 1, 1988, by TGC, in favor of certain banks, the Unit 1 Agent, and the Depositary, as defined therein (Exhibit 10(ww) to TNP 1988 Form 10-K, File No. 2-97230). 10(k) - Guaranty, dated as of October 1, 1988, by TNP of TGC obligations under Unit 1 Credit Agreement (Exhibit 10(xx) to TNP 1988 Form 10-K of TNP, File No. 2-97230). 10(l) - First Amended and Restated Facility Purchase Agreement, dated as of January 8, 1992, between TNP and TGC (Exhibit 10(n) to TNP 1991 Form 10-K, 1991, File No. 2-97230). 10(m) - Operating Agreement, dated as of October 1, 1988, between TNP and TGC (Exhibit 10(zz) to TNP 1988 Form 10-K, File No. 2-97230). 10(n) - Unit 2 First Amended and Restated Project Loan and Credit Agreement, dated as of January 8, 1992 (the "Unit 2 Credit Agreement"), among TNP, TGC II, certain banks (the "Unit 2 Banks") and The Chase Manhattan Bank (National Association), as Agent for the Unit 2 Banks (the "Unit 2 Agent") (Exhibit 10(q) to TNP 1991 Form 10-K, File No. 2-97230). 10(n)1 - Amendment No. 1, dated as of September 21, 1993, to the Unit 2 Credit Agreement (Exhibit 10(o)1 to TNP 1993 Form 10-K, File No. 2-97230). 10(o) - Assignment and Security Agreement, dated as of January 8, 1992, among TGC II and the Unit 2 Agent (Exhibit 10(r) to TNP 1991 Form 10-K, File No. 2-97230). 10(p) - Assignment and Security Agreement, dated as of October 1, 1988, by TNP to the Unit 2 Agent (Exhibit 10(jjj) to TNP 1988 Form 10-K, File No. 2-97230). 10(q) - Subordination Agreement, dated as of October 1, 1988, among TNP, Continental Illinois National Bank and Trust Company of Chicago, and the Unit 2 Agent (Exhibit 10(mmm) to TNP 1988 Form 10-K, File No. 2-97230). 10(r) - Unit 2 Mortgage and Deed of Trust dated as of October 1, 1988 (Exhibit 10(uuu) to TNP 1988 Form 10-K, File No. 2-97230). 10(r)1 - First TGC II Modification and Extension Agreement, dated as of January 24, 1992, among the Unit 2 Banks, the Unit 2 Agent, TNP, and TGC II (Exhibit 10(u)1 to TNP 1991 Form 10-K, File No. 2-97230). 10(r)2 - Second TGC II Modification and Extension Agreement, dated as of January 27, 1992, among the Unit 2 Banks, the Unit 2 Agent, TNP and TGC II (Exhibit 10(u)2 to TNP 1991 Form 10-K, File No. 2-97230). 10(r)3 - Third TGC II Modification and Extension Agreement, dated as of January 27, 1992, among the Unit 2 Banks, the Unit 2 Agent, TNP, and TGC II (Exhibit 10(u)3 to TNP 1991 Form 10-K, File No. 2-97230). Page 44 10(r)4 - Fourth TGC II Modification and Extension Agreement, dated as of September 29, 1993, among the Unit 2 Banks, the Unit 2 Agent, TNP, and TGC II (Exhibit 10(s)4 to TNP 1993 Form 10-K, File No. 2-97230). 10(r)5 - Fifth TGC II Modification and Extension Agreement, dated as of June 15, 1994, among the Unit 2 Banks, the Unit 2 Agent, TNP, and TGC II (Exhibit 10(s)5 to TNP Form 10-Q for quarter ended June 30, 1994, File No. 2-97230). 10(s) - Release and Waiver of Liens and Indemnity Agreement, dated October 1, 1988, by Westinghouse, CE, and Zachry (Exhibit 10(vvv) to TNP 1988 Form 10-K, File No. 2-97230). 10(t) - Second Lien Mortgage and Deed of Trust, dated as of October 1, 1988, (Exhibit 10(www) to TNP 1988 Form 10-K, File No. 2-97230). 10(t)1 - Second Lien Mortgage and Deed of Trust Modification, Extension and Amendment Agreement, dated as of January 8, 1992, (Exhibit 10(w)1 to TNP 1991 Form 10-K, File No. 2-97230). 10(t)2 - TNP Second Lien Mortgage Modification No. 2, dated as of September 21, 1993, (Exhibit 10(u)2 to TNP 1993 Form 10-K, File No. 2-97230). 10(u) - Intercreditor and Nondisturbance Agreement, dated as of October 1, 1988, among PFC, Texas PFC, Inc., TNP, certain creditors, as defined therein, and the Collateral Agent, as defined therein (Exhibit 10(xxx) to TNP 1988 Form 10-K, File No. 2-97230). 10(u)1 - Amendment No. 1, dated as of January 8, 1992, to Intercreditor and Nondisturbance Agreement, (Exhibit 10(x)1 to TNP 1991 Form 10-K, File No. 2-97230). 10(u)2 - Amendment No. 2, dated as of September 21, 1993, to Intercreditor and Nondisturbance Agreement, (Exhibit 10(v)2 to TNP 1993 Form 10-K of TNP, File No. 2-97230). 10(v) - Grant of Reciprocal Easements and Declaration of Covenants Running with the Land, dated October 1, 1988, between PFC and Texas PFC, Inc. (Exhibit 10(yyy) to TNP 1988 Form 10-K, File No. 2-97230). 10(w) - Non-Partition Agreement, dated as of May 30, 1990, among TNP, TGC, and the Unit 1 Agent (Exhibit 10(ss) to TNP 1990 Form 10-K of TNP, File No. 2-97230). 10(x) - Assumption Agreement, dated as of May 31, 1991, by TGC II in favor of certain banks, the Unit 2 Agent, and the Depositary, as defined therein (Exhibit 10(kkk) to Amendment No. 1 to File No. 33-41903). 10(y) - Guaranty, dated as of May 31, 1991, by TNP, for TGC II obligations under the Unit 2 Credit Agreement (Exhibit 10(lll) to Amendment No. 1 to File No. 33-41903). 10(z) - First Amended and Restated Facility Purchase Agreement, dated as of January 8, 1992, between TNP, and TGC II (Exhibit 10(dd) to TNP 1991 Form 10-K, File No. 2-97230). 10(z)1 - Amendment No. 1 to the Unit 2 First Amended and Restated Facility Purchase Agreement, dated as of September 21, 1993, between TNP and TGC II (Exhibit 10(aa)1 to TNP 1993 Form 10-K, File No. 2-97230). 10(aa) - Operating Agreement, dated as of May 31, 1991, between TNP and TGC II (Exhibit 10(nnn) to Amendment No. 1 to File No. 33-41903). 10(bb) - Non-Partition Agreement, dated as of May 31, 1991, among TNP, TGC II, and the Unit 2 Agent (Exhibit 10(ppp) to Amendment No. 1 to File No. 33-41903). Contracts Relating to TNP One *10(cc) - Revolving Credit Facility Agreement, dated as of November 3, 1995, among TNP, certain lenders, and Chemical Bank, as Administrative Agent and Collateral Agent. *10(cc)1- Form of Guarantee and Pledge Agreement, dated as of November 3, 1995, between TGC II, and Chemical Bank, as collateral agent (Exhibit D to Revolving Credit Facility Agreement). *10(cc)2- Form of Bond Agreement, dated as of November 3, 1995, between TNP and Chemical Bank, as Collateral Agent (Exhibit E to Revolving Credit Facility Agreement). *10(cc)3- Form of Note Pledge Agreement, dated as of November 3, 1995, between TNP and Chemical Bank, as collateral agent (Exhibit F to Revolving Credit Facility Agreement). Page 45 *10(cc)4- Form of Sixth TGC II Modification and Extension Agreement, dated as of November 3, 1995, among the Unit 2 Banks, The Chase Manhattan Bank, as agent, TNP, and TGC II (Exhibit H to the Revolving Credit Facility Agreement). *10(cc)5- Form of Second Lien Mortgage and Deed of Trust Modification, Extension and Amendment Agreement No. 3, dated as of November 3, 1995 (Exhibit I to the Revolving Credit Facility Agreement). *10(cc)6- Form of Assignment and Amendment Agreement, dated as of November 3, 1995, among TNP, TGC II, and Chemical Bank, as administrative agent and collateral agent (Exhibit J to the Revolving Credit Facility Agreement). *10(cc)7- Form of Assignment of TGC II Mortgage Lien, dated as of November 3, 1995, by The Chase Manhattan Bank as agent to Chemical Bank (Exhibit K to the Revolving Credit Facility Agreement). *10(cc)8- Form of Collateral Transfer of Notes, Rights and Interests, dated as of November 3, 1995, between TNP and Chemical Bank, as Administrative Agent and as Collateral Agent (Exhibit L to the Revolving Credit Facility Agreement). *10(cc)9- Form of Assignment of Second Lien Mortgage and Deed of Trust, dated as of November 3, 1995, between the Chase Manhattan Bank, as Agent, and Chemical Bank, as agent (Exhibit M to the Revolving Credit Facility Agreement). *10(cc)10- Form of Collateral Transfer of Notes, Rights and Interests, dated as of November 3, 1995, between TNP and Chemical Bank, as Administrative Agent and as Collateral Agent (Exhibit N to the Revolving Credit Facility Agreement). *10(cc)11- Form of Amendment No. 1, dated as of November 3, 1995, to the Assignment and Security Agreement between TNP, and The Chase Manhattan Bank, as agent (Exhibit O to the Revolving Credit Agreement). Power Supply Contracts 10(dd) - Contract dated May 12, 1976, between TNP and Houston Lighting & Power Company (Exhibit 5(a), File No. 2-69353). 10(dd)1- Amendment, dated January 4, 1989, to contract between TNP and Houston Lighting & Power Company (Exhibit 10(cccc) to TNP 1988 Form 10-K). 10(ee) - Amended and Restated Agreement for Electric Service dated May 14, 1990, between TNP and Texas Utilities Electric Company (Exhibit 10(vv) to TNP 1990 Form 10-K, File No. 2-97230). 10(ee)1- Amendment, dated April 19, 1993, to Amended and Restated Agreement for Electric Service, between TNP and Texas Utilities Electric Company (Exhibit 10(ii)1 to 1993 Form S-2, Registration Statement, File No. 33-66232). 10(ff) - Contract dated June 11, 1984 between TNP and SPS (Exhibit 10(d) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(gg) - Contract dated April 27, 1977, between TNP and West Texas Utilities Company, as amended (Exhibit 10(e) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(hh) - Contract dated April 29, 1987, between TNP and El Paso Electric Company (Exhibit 10(f) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(ii) - Amended and Restated Contract for Electric Service, dated April 29, 1988, between TNP and Public Service Company of New Mexico (Exhibit 10(zz)3 to Amendment No. 1 to File No. 33-41903). 10(jj) - Contract dated December 8, 1981, between TNP and SPS as amended (Exhibit 10(h) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(jj)1- Amendment, dated December 12, 1988, to contract between TNP and SPS (Exhibit 10(llll) to TNP 1988 Form 10-K, File No. 2-97230). 10(jj)2- Amendment, dated December 12, 1990, to contract between TNP and SPS (Exhibit 19(t) to TNP 1990 Form 10-K, File No. 2-97230). 10(kk) - Contract dated August 31, 1983, between TNP and Capitol Cogeneration Company, Ltd. (Exhibit 10(i) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(kk)1- Agreement Substituting a Party, dated May 3, 1988, among Capitol Cogeneration Company, Ltd., Clear Lake Cogeneration Limited Partnership and TNP (Exhibit 10(nnnn) to TNP 1988 Form 10-K, File No. 2-97230). 10(kk)2- Letter Agreements, dated May 30, 1990, and August 28, 1991, between Clear Lake Cogeneration Limited Partnership and TNP (Exhibit 10(oo)2 to TNP 1992 Form 10-K, File No. 2-97230). Page 46 10(kk)3- Notice of Extension Letter, dated August 31, 1992, between Clear Lake Cogeneration Limited Partnership and TNP (Exhibit 10(oo)3 to TNP 1992 Form 10-K, File No. 2-97230). 10(kk)4- Scheduling Agreement, dated September 15, 1992, between Clear Lake Cogeneration Limited Partnership and TNP (Exhibit 10(oo)4 to TNP 1992 Form 10-K, File No. 2-97230). 10(ll) - Interconnection Agreement between TNP and Plains Electric Generation and Transmission Cooperative, Inc. dated July 19, 1984 (Exhibit 10(j) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(mm) - Interchange Agreement between TNP and El Paso Electric Company dated April 29, 1987 (Exhibit 10(l) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(nn)1- Amendment No. 1, dated November 21, 1994, to Interchange Agreement between TNP and El Paso Electric Company (Exhibit 10(nn)1 to joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). 10(oo) - DC Terminal Participation Agreement between TNP and El Paso Electric Company dated December 8, 1981 as amended (Exhibit 10(m) of Form 8 applicable to TNP 1986 Form 10-K, File No. 2-97230). 10(pp) - 1996 Firm Capacity & Energy Sale Agreement between TNP and TEP dated, as of January 1, 1996 (Exhibit 10(pp) to joint 1994 Form 10-K, File Nos. 1-8847 and 2-97230). Management Contracts *10(qq) - Form of TNP Executive Agreement for Severance Compensation Upon Change in Control and schedule of substantially identical agreements. 10(rr) - Agreement between Kevern Joyce and TNPE and TNP, executed March 25, 1994 (Exhibit 10(tt) to TNP 1994 Form 10-Q, File No. 2-97230). *10(ss) - Form of TNPE Incentive Compensation Award Agreement and schedule of substantially identical agreements. *21 - Subsidiaries of the Registrants. Page 47 SUBSIDIARIES OF THE REGISTRANTS Exhibit 21 Name State of Incorporation TNPE - ---- Texas-New Mexico Power Company Texas Bayport Cogeneration, Inc. Texas TNP Operating Company Texas TNP - --- Texas Generating Company Texas Texas Generating Company II Texas TNP ENTERPRISES, INC. AND SUBSIDIARIES Exhibit 23 -------------------------------------- Independent Auditors' Consent The Board of Directors TNP Enterprises, Inc.: We consent to incorporation by reference in the Registration Statement (No. 2-93266) on Form S-3 and in the Registration Statements (Nos. 2-93265 and 33-58897) on Form S-8 of TNP Enterprises, Inc. of our report dated February 6, 1996, relating to the consolidated balance sheets and statements of capitalization of TNP Enterprises, Inc. and subsidiaries as of December 31, 1995 and 1994, and the related consolidated statements of operations, common shareholders' equity and redeemable cumulative preferred stock, and cash flows for each of the years in the three-year period ended December 31, 1995, which report appears in the December 31, 1995, annual report on Form 10-K of TNP Enterprises, Inc. Our report refers to a change in the method of accounting for operating revenues in 1995 and changes in the methods of accounting for income taxes and postretirement benefits in 1993. KPMG Peat Marwick LLP Fort Worth, Texas March 15, 1996