SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended                       September 30, 2002
                      ----------------------------------------------------------

Commission File Number                      0-12938
                       ---------------------------------------------------------

                              Invacare Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Ohio                                            95-2680965
- ------------------------------                  --------------------------------
(State or other jurisdiction of                 (IRS Employer Identification No)
incorporation or organization)

               One Invacare Way, P.O. Box 4028, Elyria, Ohio 44036
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (440) 329-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal  year,  if change  since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed  by  Section  12 or 15 (d) of the  Securities  Exchange  Act of 1934
during the preceding 12 months (or for such shorter  period that the  registrant
was  required  to file such  reports),  and (2) has been  subject to such filing
requirements for the past 90 days. Yes X No____

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

As of October 30, 2002, the company had  29,877,387  Common Shares and 1,112,023
Class B Common Shares outstanding.


<page>


                              INVACARE CORPORATION

                                      INDEX


Part I.  FINANCIAL INFORMATION:                                         Page No.
- ------------------------------                                          --------

Item 1. Financial Statements (Unaudited)

         Condensed Consolidated Balance Sheet -

                  September 30, 2002 and December 31, 2001.....................3

         Condensed Consolidated Statement of Earnings -

                  Three and Nine Months Ended September 30, 2002 and 2001......4

         Condensed Consolidated Statement of Cash Flows -

                  Nine Months Ended September 30, 2002 and 2001................5

         Notes to Condensed Consolidated Financial

                  Statements - September 30, 2002..............................6

Item 2.  Management's Discussion and Analysis of

                  Financial Condition and Results of Operations...............10

Item 3.  Quantitative and Qualitative Disclosure of Market Risk...............15

Item 4.  Controls and Procedures..............................................15

Part II.  OTHER INFORMATION:
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K.....................................15

SIGNATURES....................................................................15

CERTIFICATIONS................................................................16




Part I.  FINANCIAL INFORMATION
- ------------------------------
Item 1...         Financial Statements
<table>
<caption>
                      INVACARE CORPORATION AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheet

                                                         September 30,           December 31,
                                                                 2002                   2001
                                                              -------                -------
<s>                                                               <c>                    <c>
                                                           (unaudited)
ASSETS                                                                (In thousands)
- ------
CURRENT ASSETS
..........Cash and cash equivalents                             $ 6,045               $ 16,683
..........Marketable securities                                   1,351                  1,188
..........Trade receivables, net                                215,696                219,844
..........Installment receivables, net                           23,294                 35,423
..........Inventories, net                                      105,810                111,868
..........Deferred income taxes                                  23,901                 24,125
..........Other current assets                                   15,668                 19,270
                                                               -------                -------
..........         TOTAL CURRENT ASSETS                         391,765                428,401

OTHER ASSETS                                                    48,640                 44,492
OTHER INTANGIBLES                                                5,142                  5,906
PROPERTY AND EQUIPMENT, NET                                    132,415                132,202
GOODWILL, NET                                                  318,205                303,536
                                                               -------                -------
..........         TOTAL ASSETS                                $896,167               $914,537
                                                              ========               ========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
..........Accounts payable                                      $67,734                $74,133
..........Accrued expenses                                       85,076                 76,000
..........Accrued income taxes                                   16,704                 16,207
..........Current maturities of long-term obligations             5,236                  9,083
                                                               -------                -------
..........         TOTAL CURRENT LIABILITIES                    174,750                175,423

LONG-TERM DEBT                                                 251,749                342,724

OTHER LONG-TERM OBLIGATIONS                                     14,776                 14,840

SHAREHOLDERS' EQUITY
..........Preferred shares                                            0                      0
..........Common shares                                           7,554                  7,466
..........Class B common shares                                     278                    278
..........Additional paid-in-capital                             96,599                 87,980
..........Retained earnings                                     389,986                344,032
..........Accumulated other comprehensive earnings              (25,510)               (48,129)
..........Treasury shares                                       (12,846)                (9,306)
..........Unearned compensation on stock awards                  (1,169)                  (771)
                                                               -------                -------
..........         TOTAL SHAREHOLDERS' EQUITY                   454,892                381,550
                                                               -------                -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                    $896,167               $914,537
                                                              ========               ========
</table>
See notes to condensed consolidated financial statements.

<page>
                      INVACARE CORPORATION AND SUBSIDIARIES
           Condensed Consolidated Statement of Earnings - (unaudited)
<table>

                                                                  Three Months Ended                Nine Months Ended
(In thousands except per share data)                                 September 30,                     September 30,
                                                                  2002            2001             2002             2001
                                                              --------        --------          -------          -------
<s>                                                                <c>             <c>              <c>              <c>
Net sales                                                     $280,253        $272,210         $807,180         $792,063
Cost of products sold                                          192,900         188,372          564,575          550,480
                                                              --------        --------          -------          -------
    Gross profit                                                87,353          83,838          242,605          241,583
Selling, general and administrative expense                     56,026          45,785          162,400          145,371
Amortization of goodwill and intangibles                           316           2,587              990            7,861
Interest income                                                    992           1,716            3,064            6,392
Interest expense                                                 3,441           5,730           12,047           18,377
                                                              --------        --------          -------          -------
    Earnings before income taxes                                28,562          31,452           70,232           76,366
Income taxes                                                     9,400          12,109           23,100           29,401
                                                              --------        --------          -------          -------

    NET EARNINGS                                              $ 19,162        $ 19,343         $ 47,132         $ 46,965
                                                              ========        ========         ========         ========
    DIVIDENDS DECLARED PER
       COMMON SHARE                                              .0125           .0125            .0375            .0375
                                                              ========        ========         ========         ========

Net earnings per share - basic                                  $ 0.62          $ 0.63           $ 1.53           $ 1.54
                                                              ========        ========         ========         ========
Weighted average shares outstanding - basic                     30,900          30,700           30,843           30,593
                                                              ========        ========         ========         ========
Net earnings per share - assuming dilution                      $ 0.61          $ 0.61           $ 1.49           $ 1.48
                                                              ========        ========         ========         ========
Weighted average shares outstanding -
   assuming dilution                                            31,652          31,818           31,677           31,704
                                                              ========        ========         ========         ========

</table>
See notes to condensed consolidated financial statements.






                      INVACARE CORPORATION AND SUBSIDIARIES
          Condensed Consolidated Statement of Cash Flows - (unaudited)
<table>
                                                                                                     Nine Months Ended
                                                                                                        September 30,
                                                                                                    2002             2001
                                                                                                  ------           ------
<s>                                                                                                  <c>              <c>
OPERATING ACTIVITIES                                                                                  (In  thousands)
         Net earnings                                                                            $47,132         $ 46,965
         Adjustments to reconcile net earnings to
              net cash provided by operating activities:
              Depreciation and amortization                                                       19,076           24,957
              Provision for losses on trade and installment receivables                            5,495            3,823
              Provision for deferred income taxes                                                    660             (197)
              Provision for other deferred liabilities                                             1,171              108
         Changes in operating assets and liabilities:
              Trade receivables                                                                    6,205          (22,215)
              Inventories                                                                         10,359           (4,788)
              Other current assets                                                                 4,702             (538)
              Accounts payable                                                                    (9,064)          (1,380)
              Accrued expenses                                                                     7,248           (1,458)
                                                                                                  ------           ------
                  NET CASH PROVIDED BY OPERATING ACTIVITIES                                       92,984           45,277

INVESTING ACTIVITIES
         Purchases of property and equipment                                                     (15,331)         (14,458)
         Proceeds from sale of property and equipment                                                122              680
         Installment sales contracts, net                                                         11,077           19,785
         Marketable securities                                                                      (391)              64
         Other investments                                                                          (201)            (136)
         Other long term assets                                                                      707           (9,437)
         Other                                                                                       945           (1,736)
                                                                                                  ------           ------
              NET CASH UTILIZED BY INVESTING ACTIVITIES                                           (3,072)          (5,238)

FINANCING ACTIVITIES
         Proceeds from revolving lines of credit and long-term borrowings                        152,762          179,928
         Principal payments on revolving lines of credit, long-term debt
               and capital lease obligations                                                    (256,785)        (214,398)
         Proceeds from exercise of stock options                                                   4,931            8,139
         Purchase of treasury stock                                                               (1,674)          (5,536)
         Payment of dividends                                                                     (1,182)          (1,141)
                                                                                                  ------           ------
            NET CASH UTILIZED BY FINANCING ACTIVITIES                                           (101,948)         (33,008)
Effect of exchange rate changes on cash                                                            1,398           (9,356)
                                                                                                  ------           ------
Decrease in cash and cash equivalents                                                            (10,638)          (2,325)
Cash and cash equivalents at beginning of period                                                  16,683           12,357
                                                                                                  ------           ------
Cash and cash equivalents at end of period                                                       $ 6,045         $ 10,032
                                                                                                  ======           ======
</table>
See notes to condensed consolidated financial statements.





                      INVACARE CORPORATION AND SUBSIDIARIES
                         Notes to Condensed Consolidated
                              Financial Statements
                                   (Unaudited)
                               September 30, 2002

Nature of Operations - Invacare Corporation and its subsidiaries (the "company")
is the leading home  medical  equipment  manufacturer  in the world based on the
breadth of its product line and sales.  The company  designs,  manufactures  and
distributes  an extensive  line of medical  equipment  for the home health care,
retail and extended care markets. The company's products include standard manual
wheelchairs,  motorized and lightweight  prescription  wheelchairs,  seating and
positioning  systems,  motorized  scooters,  patient aids,  home care beds, home
respiratory products and disposable medical supplies.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the company  and  include  all  adjustments,  which were of a normal
recurring  nature,  necessary to present  fairly the  financial  position of the
company as of September 30, 2002 and the results of its operations for the three
and nine months ended  September 30, 2002 and 2001 and changes in its cash flows
for the  nine  months  ended  September  30,  2002  and  2001.  Certain  foreign
subsidiaries  are  consolidated  using  a  one-month  lagging.  The  results  of
operations  for the three and nine months  ended  September  30,  2002,  are not
necessarily indicative of the results to be expected for the full year.

Reclassifications - Certain reclassifications have been made to the prior years'
consolidated  financial  statements to conform to the presentation  used for the
periods ended September 30, 2002.

Use of  Estimates  - The  consolidated  financial  statements  are  prepared  in
conformity with accounting  principles  generally  accepted in the United States
which require  management  to make  estimates  and  assumptions  that affect the
amounts  reported in the financial  statements and  accompanying  notes.  Actual
results may differ from these estimates.

Business  Segments - The company  operates in three  primary  business  segments
based on geographical  area: North America,  Europe and  Australasia.  The three
reportable segments represent operating groups which offer products to different
geographic regions.

The North  America  segment  consists of five  operating  groups  which sell the
following  products:  wheelchairs,   scooters,  seating  products,  patient  aid
products,  home care beds,  disposable medical supplies,  extended care beds and
furniture products,  respiratory and other products. The Europe segment consists
of one operating group that sells  primarily  wheelchairs,  scooters,  self care
products,  beds, patient transport and oxygen therapy products.  The Australasia
segment  consists of two  operating  groups  which sell  primarily  custom power
wheelchairs,  electronic wheelchair and scooter controllers, manual wheelchairs,
beds,  oxygen therapy  products and patient aids. Each business segment sells to
the home health care, retail and extended care markets.

The company  evaluates  performance  and allocates  resources based on profit or
loss from  operations  before  income  taxes for each  reportable  segment.  The
accounting  policies  of each  segment  are the same as those for the  company's
consolidated financial statements. Intersegment sales and transfers are based on
the  costs  to  manufacture  plus  a  reasonable   profit  element.   Therefore,
intercompany  profit  or  loss  on  intersegment  sales  and  transfers  are not
considered in evaluating segment performance.  Intersegment sales for reportable
<page>
segments was  $16,052,000  and  $45,704,000  for the three and nine months ended
September 30, 2002,  respectively,  and $18,919,000 and $53,069,000 for the same
periods a year ago.

The information by segment is as follows (in thousands):
<table>
<caption>
                                                                       Three Months Ended                 Nine Months Ended
                                                                          September 30,                      September 30,
                                                                      2002              2001             2002             2001
                                                                   -------           -------          -------          -------
<s>                                                                    <c>               <c>              <c>              <c>
Net sales from external customers
        North America                                             $199,333          $200,871         $593,223         $585,216
        Europe                                                      68,808            60,128          182,204          174,303
        Australasia                                                 12,112            11,211           31,753           32,544
                                                                   -------           -------          -------          -------
        Consolidated                                              $280,253          $272,210         $807,180         $792,063
                                                                   =======           =======          =======          =======

   Earnings (loss) before income taxes
        North America                                              $37,319          $ 34,767         $103,171         $ 98,452
        Europe                                                       6,627             3,438           12,293            5,237
        Australasia                                                  1,706             1,223            3,280            3,262
        All Other *                                                (17,090)           (7,976)         (48,512)         (30,585)
                                                                   -------           -------          -------          -------
        Consolidated                                               $28,562           $31,452          $70,232          $76,366
                                                                   =======           =======          =======          =======
</table>
*  Consists  of  the  domestic  export  unit,  corporate  selling,  general  and
administrative  costs,  the Invacare captive  insurance unit, and  inter-company
profits which do not meet the quantitative  criteria for determining  reportable
segments.

Net Earnings Per Common Share - The following  table sets forth the  computation
of basic and diluted net earnings per common share for the periods indicated.
<table>
                                                                        Three Months Ended             Nine Months Ended
                                                                          September 30,                  September 30,
                                                                       2002           2001           2002             2001
                                                                     ------         ------         ------           ------
                                                                             (In thousands, except per share data)
<s>                                                                     <c>            <c>            <c>              <c>
Basic
   Average common shares outstanding                                 30,900         30,700         30,843           30,593

   Net earnings                                                     $19,162        $19,343        $47,132          $46,965

   Net earnings per common share                                     $  .62         $  .63        $  1.53          $  1.54

Diluted
   Average common shares outstanding                                 30,900         30,700         30,843           30,593
   Stock awards                                                           8              0              9                0
   Stock options                                                        744          1,118            825            1,111
                                                                     ------         ------         ------           ------
   Average common shares assuming                                    31,652         31,818         31,677           31,704
         dilution

   Net earnings                                                     $19,162        $19,343        $47,132          $46,965

   Net earnings per common share                                     $  .61         $  .61        $  1.49          $  1.48
</table>
<page>
Adoption of SFAS No.  142-Effective  January 1, 2002,  Invacare adopted SFAS No.
142,  Goodwill and Other Intangible  Assets.  Under the new rules,  goodwill and
intangible  assets deemed to have indefinite  lives are no longer  amortized but
are subject to annual  impairment  tests in accordance  with the Statement.  The
company has  completed  the required  initial  analysis of goodwill  impairment,
which indicated no impairment of goodwill as of January 1, 2002.

In accordance with SFAS No. 142, the effect of no longer amortizing  goodwill is
reflected  prospectively.  The following comparative disclosure shows the impact
of adoption had the change been applied retroactively.
<table>
                                                                        Three Months Ended            Nine Months Ended
                                                                           September 30,                 September 30,
        (In thousands, except per share data)                          2002            2001           2002           2001
        -------------------------------------                      --------        --------       --------       --------
        <s>                                                             <c>             <c>            <c>            <c>
        Reported net income                                        $ 19,162        $ 19,343       $ 47,132       $ 46,965
        Goodwill amortization                                             -           2,216              -          6,733
                                                                   --------        --------       --------       --------
        Adjusted net income                                        $ 19,162        $ 21,559       $ 47,132       $ 53,698
                                                                   ========        ========       ========       ========

        Basic earning per share:
        Reported net income                                           $0.62           $0.63          $1.53          $1.54
        Goodwill amortization                                             -            0.07              -           0.22
                                                                   --------        --------       --------       --------
        Adjusted net income                                           $0.62           $0.70          $1.53          $1.76
                                                                   ========        ========       ========       ========

        Diluted earning per share:
        Reported net income                                           $0.61           $0.61          $1.49          $1.48
        Goodwill amortization                                                 -        0.07                -         0.21
                                                                   --------        --------       --------       --------
        Adjusted net income                                           $0.61           $0.68          $1.49          $1.69
                                                                   ========        ========       ========       ========
</table>
All of the  company's  other  intangible  assets  have  definite  lives and will
continue to be amortized  over their useful lives.  As of September 30, 2002 and
December 31, 2001, other intangibles consisted of the following:

                              September 30, 2002        December 31, 2001
                            -----------------------   ----------------------
  (In thousands)            Gross                     Gross
                            Carrying   Accumulated    Carrying   Accumulated
                            Amount     Amortization   Amount     Amortization

  License agreements         $ 5,948        $ 3,726    $ 5,882        $ 3,185
  Patents                      2,554            826      2,450            679
  Customer list                1,000            438      1,000            250
  Non-compete agreements         692            362        689            315
  Trademarks and other           880            580        827            513
                              ------         ------     ------         ------
  Other intangibles          $11,074        $ 5,932    $10,848        $ 4,942

Amortization  expense related to other  intangibles is expected to be $1,260,000
for 2002,  $1,070,000 in 2003, $1,053,000 in 2004, $801,000 in 2005 and $317,000
in 2006.  The change in goodwill  reflected on the balance sheet for the quarter
was entirely due to currency translation.
<page>

Comprehensive Earnings - Total comprehensive earnings were as follows (in
thousands):
<table>
                                                                         Three Months                  Nine Months
                                                                             Ended                        Ended
                                                                         September 30,                 September 30,
                                                                       2002          2001           2002           2001
                                                                     ------         ------        ------         ------
  <s>                                                                   <c>            <c>           <c>            <c>
  Net earnings                                                      $19,162        $19,343       $47,132        $46,965
  Foreign currency translation gain (loss)                            8,772          4,657        22,074         (3,261)
  Unrealized loss on available for sale securities                     (210)          (226)         (230)          (317)
  Cumulative effect upon adoption of FAS 133                              0              0             0            521
  Current period unrealized gain (loss) on cash flow
      hedges                                                            652            142           775         (1,551)
                                                                     ------         ------        ------         ------
  Total comprehensive earnings                                      $28,376        $23,916       $69,751        $42,357
                                                                     ======         ======        ======         ======
</table>

Statement of Cash Flows - The company made payments (in thousands) of:

                                                          Nine Months Ended
                                                            September 30,
                                                    2002                    2001
                                                  ------                  ------
       Interest                                  $15,706                 $23,692
       Income taxes                               20,505                  18,632

Accounts  Receivable  - On August  1,  2002,  American  HomePatient  Inc.  (AHP)
announced  that it had filed for  reorganization  under Chapter 11 of the United
States  Bankruptcy  Code in order to restructure  its bank debt. As of September
30, 2002,  Invacare had receivables  outstanding  due from AHP of  approximately
$5,000,000 related to pre-petition  debt. Under the AHP proposed  reorganization
plan, creditors and vendors would ultimately receive all that they are owed. The
company expects the bankruptcy court to act on the AHP  reorganization  proposed
by the end of the year.

Inventories - Inventories consist of the following components (in thousands):

                                           September 30,            December 31,
                                                    2002                    2001
                                                 -------                 -------
       Raw materials                            $ 35,393                $ 35,333
       Work in process                            10,744                  11,326
       Finished goods                             59,673                  65,209
                                                 -------                 -------
                                                $105,810                $111,868
                                                 =======                 =======

The final  inventory  determination  under the LIFO method is made at the end of
each  fiscal  year  based  on the  inventory  levels  and  cost at  that  point.
Therefore,  interim LIFO  determinations are based on management's  estimates of
expected year-end inventory levels and costs.
<page>
Property and  Equipment - Property and  equipment  consist of the  following (in
thousands):

                                          September 30,            December 31,
                                                   2002                    2001
                                                -------                 -------
       Land, buildings and improvements        $ 57,254                $ 54,308
       Machinery and equipment                  196,612                 186,622
       Furniture and fixtures                    15,477                  14,516
       Leasehold improvements                    12,737                  11,648
                                                -------                 -------
                                                282,080                 267,094
       Less allowance for depreciation         (149,665)               (134,892)
                                                -------                 -------
                                               $132,415                $132,202
                                                =======                 =======

Income  Taxes - The  company  had an  effective  tax rate of 32.9% for the three
months and nine months ended September 30, 2002 and 38.5% for the same periods a
year ago. The reduction in rates is the result of tax restructuring completed in
the fourth  quarter of 2001 and the  benefit  of the  change in  accounting  for
goodwill.


Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

RESULTS OF OPERATIONS


NET SALES

Net sales for the three  months  ended  September  30,  2002 were  $280,253,000,
compared  to  $272,210,000  for the same  period a year ago,  representing  a 3%
increase.  The  increase  was  attributable  to higher  sales in both Europe and
Australasia,  while net sales declined in North America.  Year to date net sales
increased 2% to  $807,180,000,  compared to  $792,063,000  for the same period a
year ago.  The  increase  was driven by  increases  in Europe and North  America
partially offset by declines in Australasia.  Foreign currency translation had a
3% positive impact on the reported  consolidated  sales increase for the quarter
and a 1% positive impact for the first nine months.

North American Operations

North American net sales, consisting of Rehab (power wheelchairs,  custom manual
wheelchairs, seating and scooters), Standard (manual wheelchairs, personal care,
bed products, patient transport and low air loss therapy), Continuing Care (beds
and  furniture),  Respiratory  (oxygen  concentrators,  aerosol  therapy,  sleep
therapy and associated  products) and Medical  Supplies  (ostomy,  incontinence,
wound  care and  other  medical  supplies),  decreased  1% for the  quarter  and
increased 1% for the first nine months of the year  compared to the same periods
a year ago. Excluding the impact of two product lines exited by the company this
year,  North  American net sales grew by 1% in the quarter and 2%  year-to-date,
compared  to the  same  periods  a year  ago.  The  gain  for  the  quarter  was
principally  due to sales volume  increases in medical  supplies (12%) and power
wheelchairs  (5%),  driven by  strong  demand  for the  low-end  consumer  power
offerings.  However,  Respiratory  and Standard  Products sales declined for the
quarter by 17% and 4%, respectively. The Respiratory sales decline was driven by
<page>
slow  purchases  by national  accounts  and the  company's  exit from the liquid
oxygen  product  line.  The  decline in Standard  Products  is due to  continued
pricing  pressure from low-cost  imports from the Far East,  the company's  exit
from the lift-out  chair  product  line,  and weaker demand due to concerns over
"competitive  bidding"  proposals in Congress related to Medicare  reform.  With
reimbursement  and  economic  uncertainty,   many  dealers  have  limited  their
purchases of  replacement  products for their rental fleets in order to preserve
cash. The gain  year-to-date  was likewise  attributable  to sales  increases in
Medical  Supplies (15%) and Power  Wheelchairs (8%) offset by reduced volumes in
Respiratory (12%) and Standard Products (2%).

European Operations

European sales  increased to $68,808,000  from  $60,128,000  for the quarter and
increased to $182,204,000 from  $174,303,000 year to date,  compared to the same
periods a year ago.  Adjusting  for the  impact of  exchange  rate  differences,
European  sales  increased  3% for the quarter and 2% for the first nine months,
when  compared  to the same  periods  a year  ago.  Sales  were in line with the
company's expectations for the quarter and year-to-date and new product launches
should continue to contribute to improved sales for the remainder of the year.

Australasia Operations

The Australasia products group consists of Invacare Australia, which imports and
distributes the Invacare range of products and also manufactures and distributes
the Rollerchair  range of custom power  wheelchairs  and Pro Med lifts;  Dynamic
Controls,  a New Zealand  manufacturer  of  operating  components  used in power
wheelchairs  and  scooters;   and  Invacare  New  Zealand,   a  manufacturer  of
wheelchairs  and  beds  and a  distributor  of a  wide  range  of  home  medical
equipment. Excluding the impact of foreign currency, Australasia sales decreased
2% in the third  quarter and 9% for the first nine months,  when compared to the
same  periods a year ago.  Sales  continued  to be  negatively  impacted by weak
global economic conditions, which tend to have a more significant impact on this
business than the other businesses of the company.

GROSS PROFIT

Gross profit as a percentage of net sales for the three and  nine-month  periods
ended  September 30, 2002 was 31.2% and 30.1%,  respectively,  compared to 30.8%
and 30.5% in the same  periods  last year.  For the  quarter,  the  increase  in
margins as a  percentage  of net sales is the result of  continued  productivity
improvements in the company's manufacturing facilities and favorable product mix
in Europe, offset by pricing pressure,  primarily in the standard products line.
The  overall  decrease in margins as a  percentage  of net sales for the year is
principally  due to a shift in demand  toward  lower  margin  products,  pricing
pressure in the standard products line and increases in freight costs.

North American  margins  declined for the quarter and year-to-date by .3% and by
..9%  respectively,  compared to the same  periods a year ago.  The  declines are
principally  the result of a shift in product mix to lower  margin  products and
pricing   pressures  in  the  standard   products  line  coming  from  increased
competition  from  low-cost  imports.  Gross  profit in Europe  improved for the
quarter and year-to-date by 3.2% and 1.9% respectively, largely due to favorable
product  mix from  higher  margin  product,  continued  cost  reductions,  and a
strengthening Euro. Gross margin in Australasia declined by approximately 4% and
5%, for the  quarter and  year-to-date,  primarily  due to reduced  sales in the
company's Dynamic Controls subsidiary.
<page>
SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expense as a percentage of net sales for the
three  and  nine  months  ended   September   30,  2002  was  20.0%  and  20.1%,
respectively,  compared  to 16.8%  and  18.4% in the same  periods  a year  ago.
Foreign  currency  translation  caused an increase  in reported  spending in the
quarter by 2.9% and had a minimal impact year-to-date.

North American selling,  general and administrative costs as a percentage of net
sales  increased  approximately  4.1  percentage  points for the quarter and 2.4
percentage  points for the first nine months compared to the same periods a year
ago. North American selling,  general and administrative costs include the North
American  as  well as the  other  classification  as  disclosed  in the  segment
reporting.  The  overall  dollar  increase  was  $7,907,000  for the quarter and
$15,596,000  for the year  compared to the same periods a year ago, with foreign
currency  having an  immaterial  impact.  The increase  primarily  resulted from
continued investment in sales and marketing and branding programs implemented to
drive  future  growth,  higher  employee  benefit  costs  and  insurance  costs,
increased  investment  in  additional  headcount,  and  increased  bad  debt and
depreciation expense. European selling, general and administrative costs grew at
a higher rate than net sales for the quarter and year to date,  when compared to
the same periods a year ago.  Australasian  selling,  general and administrative
costs  grew at a slower  rate than net sales  for the  quarter  and year to date
principally as a result of continued aggressive expense control.

INTEREST

Interest  income in the three  months  ended  September  30, 2002  decreased  by
approximately  $724,000  and by  $3,328,000  for the  first  nine  months,  when
compared  to the same  periods  a year  ago.  The  decrease  was a result of our
third-party  financing  arrangement  with DLL, a subsidiary  of Rabo Bank of the
Netherlands,  in which the company realizes loan origination fees which are much
lower than the interest  income  recognized  when the company did the  financing
itself.

For the quarter and first nine months,  interest expense decreased by $2,289,000
and  $6,330,000,  respectively,  compared  to the same  periods a year ago, as a
result of reduced debt levels and lower effective rates.

INCOME TAXES

The  company  had an  effective  tax rate of 32.9% for the three and  nine-month
periods ended  September 30, 2002 compared to an effective tax rate of 38.5% for
the same  periods  a year  ago.  The  reduction  in rates is the  result  of tax
restructuring  completed  in the fourth  quarter of 2001 and the  benefit of the
change in accounting for goodwill.

LIQUIDITY AND CAPITAL RESOURCES

The company's  reported  overall level of long-term debt decreased $91.0 million
to $251.7 million for the nine months ended September 30, 2002.  After adjusting
for the impact of foreign currency  translation and adjusting to market the fair
value  hedges,  debt  decreased  by $104.0  million.  The company  continues  to
maintain an adequate  liquidity position to fund its working capital and capital
<page>
requirements through its bank lines of credit and working capital management. As
of September 30, 2002, the company had  approximately  $290.0 million  available
under its lines of credit.  Under the most restrictive covenant of the company's
borrowing  arrangements,  the  company  has  the  capacity  to  borrow  up to an
additional $204.3 million as of September 30, 2002.

On October 16, 2002, the Company renewed its $100 million 364 day facility which
runs from  October 16, 2002  through  October  15,  2003.  The terms and lenders
involved  remained  unchanged from the original  agreement  signed in October of
last year.

The company's borrowing  arrangements contain covenants with respect to interest
coverage,  net  worth,  dividend  payments,  working  capital,  funded  debt  to
capitalization  and  interest  coverage,   as  defined  in  the  company's  bank
agreements  and agreement  with its note holders.  As of September 30, 2002, the
company was in compliance with all covenant requirements.

CAPITAL EXPENDITURES

There  were  no  material  capital  expenditure  commitments  outstanding  as of
September 30, 2002. The company expects to invest in capital  projects at a rate
that  approximates  depreciation and  amortization.  The company  estimates that
capital investments for 2002 will approximate $20 million.  The company believes
that its balances of cash and cash  equivalents,  together with funds  generated
from operations and existing  borrowing  facilities,  will be sufficient to meet
its operating cash  requirements and fund required capital  expenditures for the
foreseeable future.

CASH FLOWS

Cash flows  provided by operating  activities  were $93.0  million for the first
nine months of 2002  compared  to $45.3  million in 2001.  Operating  cash flows
increased in 2002 primarily due to a decrease in inventory and receivables,  and
an increase in accrued  expenses.  These cash inflows were  partially  offset by
decreased accounts payable.  The inventory decrease resulted from an improvement
in inventory  turns to 6.2 from 5.7 at year-end,  while the accounts  receivable
decrease  resulted from a decrease in days sales  outstanding  to 73 days,  down
significantly from year-end.

Cash flows utilized by investing activities were $3.1 million for the first nine
months of 2002 compared to $5.2 million in 2001. In 2002, the company  purchased
$15.3  million of property and  equipment  ($14.5  million in 2001) and received
$11.1 million from payments on installment  receivables ($19.8 million in 2001).
The decrease in payments  received on  installment  receivables is the result of
the  company's  agreement  with  DLL,  which now  provides  lease  financing  to
Invacare's customers that the company used to provide itself.

Cash flows utilized by financing activities were $101.9 million compared to cash
utilized  of $33.0  million  in 2001.  Financing  activities  for the first nine
months  of 2002 were  impacted  by the  company's  continued  ability  to reduce
long-term borrowings.

The effect of foreign currency translation may result in amounts being shown for
cash  flows in the  Condensed  Consolidated  Statement  of Cash  Flows  that are
different from the changes reflected in the respective balance sheet captions.
<page>
DIVIDEND POLICY

On August 15, 2002, the company's  Board of Directors  declared a quarterly cash
dividend of $.0125 per Common Share to  shareholders  of record as of October 1,
2002,  to be paid on October 15, 2002.  At the current  rate,  the cash dividend
will amount to $.05 per Common Share on an annual basis.

CRITICAL ACCOUNTING POLICIES

The consolidated  financial  statements  include accounts of the company and all
majority-owned   subsidiaries.   The  preparation  of  financial  statements  in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions in certain  circumstances
that  affect  amounts  reported  in  the  accompanying   consolidated  financial
statements  and related  footnotes.  In preparing  these  financial  statements,
management has made its best estimates and judgments of certain amounts included
in the financial statements, giving due consideration to materiality.  There has
been no change in the company's critical accounting policies as disclosed in the
Form 10-K  filed for the year ended  December  31,  2001.  In  addition,  no new
critical accounting policies have been adopted in the first nine months of 2002.
The  company  does not  believe  that  there is a  significant  likelihood  that
materially   different  amounts  would  be  reported  related  to  its  critical
accounting policies. However,  application of these accounting policies involves
the exercise of judgment and use of assumptions as to future  uncertainties and,
as a result, actual results could differ from these estimates.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The company is exposed to market risk  through  various  financial  instruments,
including  fixed rate and  floating  rate debt  instruments.  The  company  uses
interest  rate swap  agreements  to  mitigate  its  exposure  to  interest  rate
fluctuations.  Based on September 30, 2002 debt levels,  a 1% change in interest
rates would impact interest  expense by  approximately  $2,089,000 over the next
twelve  months.  Additionally,  the company  operates  internationally  and as a
result is exposed to foreign currency fluctuations.  Specifically,  the exposure
includes  intercompany loans and third party sales or payments. In an attempt to
reduce this  exposure,  foreign  currency  forward  contracts are utilized.  The
company does not believe  that any  potential  loss  related to these  financial
instruments  would have a material  adverse  effect on the  company's  financial
condition or results of operations.

FORWARD-LOOKING STATEMENTS

The statements contained in this form 10-Q constitute forward-looking statements
within the  meaning of the  Private  Securities  Litigation  Reform Act of 1995.
Terms such as  "will,"  "should,"  "achieve,"  "estimate,"  "increase,"  "plan,"
"can,"  "expect,"  "pursue,"   "benefit,"   "continue,"   "exceed,"   "improve,"
"believe," "anticipate," "build," "strengthen," "new," "lower," "drive," "seek,"
"hope,"  and  "create,"  as well as similar  comments,  are  forward-looking  in
nature.  Actual results and events may differ significantly from those expressed
or anticipated as a result of risks and uncertainties which include, but are not
limited to, the following: pricing pressures, increasing raw material costs, the
consolidations   of  health   care   customers   and   competitors,   government
reimbursement issues including those that affect the viability of customers, the
ability to  design,  manufacture  and  distribute  new  products  with  improved
functionality  and lower  costs,  the effect of offering  customers  competitive
financing  terms,  Invacare's  ability  to  effectively  identify,  acquire  and
integrate  strategic  acquisition  candidates,  the  difficulties  and  risks of
managing and operating businesses in many different foreign  jurisdictions,  the
timely and efficient completion of facility consolidations,  the difficulties in
<page>
acquiring  and  maintaining  a  proprietary   intellectual   property  ownership
position, the overall economic,  market and industry growth conditions,  foreign
currency and interest rate risk,  Invacare's  ability to improve financing terms
and reduce working capital,  as well as the risks described from time to time in
Invacare's  reports as filed with the  Securities and Exchange  Commission  (the
"Commission").  The  company  undertakes  no  obligation  to  update  any of the
forward-looking or other information contained herein.

Item 3.  Quantitative and Qualitative Disclosure of Market Risk.

The information called for by this item is provided under the same caption under
Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Item 4.  Controls and Procedures.

As of September 30, 2002, an evaluation was performed  under the supervision and
with the participation of the company's  management,  including the CEO and CFO,
of the  effectiveness  of the design and operation of the  company's  disclosure
controls and procedures.  Based on that  evaluation,  the company's  management,
including the CEO and CFO, concluded that the company's  disclosure controls and
procedures were effective as of September 30, 2002 in ensuring that  information
required  to be  disclosed  by the  company in the  reports it files and submits
under the Exchange Act is recorded,  processed,  summarized and reported, within
the time periods specified in the Commission's  rules and forms. There have been
no significant changes subsequent to September 30, 2002 and prior to the date of
this filing in the  company's  internal  controls or in other factors that could
significantly affect internal controls.


Part II.  OTHER INFORMATION

Item 6.  Exhibits and Reports on Form 8-K

         A        Exhibits:  Exhibit 10.1 Invacare Retirement Savings Plan

         B        Reports on Form 8-K:  None


                                   SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                           INVACARE CORPORATION


                                           By: /s/ Gerald B. Blouch
                                           -------------------------------------
                                           Gerald B. Blouch
                                           President and Chief Operating Officer
                                           Acting Chief Financial Officer

Date:  November 1, 2002




                                 CERTIFICATIONS

I, Gerald B. Blouch, certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q  of  Invacare
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and have:

          a).  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b).  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c).  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a).  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b).  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
<page>
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                           INVACARE CORPORATION


                                           By: /s/ Gerald B. Blouch
                                           -------------------------------------
                                           Gerald B. Blouch
                                           President and Chief Operating Officer
                                           Acting Chief Financial Officer

Date:  November 1, 2002






                                 CERTIFICATIONS

I, A. Malachi Mixon, III, certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q  of  Invacare
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and have:

          a).  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b).  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c).  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a).  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b).  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
<page>
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                                   INVACARE CORPORATION


                                                   By: /s/ A. Malachi Mixon, III
                                                   -----------------------------
                                                   A. Malachi Mixon, III
                                                   Chief Executive Officer

Date:  November 1, 2002