SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended              March 31, 2003
                      ----------------------------------------------------------

Commission File Number             0-12938
                       ---------------------------------------------------------

                              Invacare Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Ohio                                           95-2680965
- -------------------------------                  -------------------------------
(State or other jurisdiction of                 (IRS Employer Identification No)
incorporation or organization)

               One Invacare Way, P.O. Box 4028, Elyria, Ohio 44036
- --------------------------------------------------------------------------------
                    (Address of principal executive offices)

                                 (440)329-6000
- --------------------------------------------------------------------------------
              (Registrant's telephone number, including area code)

- --------------------------------------------------------------------------------
(Former name,former address and former fiscal year, if change since last report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12 or 15 (d) of the Securities  Exchange Act of 1934 (the
"Exchange  Act") during the preceding 12 months (or for such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X    No

Indicate by check mark if the registrant is an accelerated  filer (as defined in
Rule 12b-2 of the Act). Yes X   No

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

As of May 6, 2003, the company had 29,714,518  Common Shares and 1,112,023 Class
B Common Shares outstanding.
<page>

                              INVACARE CORPORATION

                                      INDEX


Part I.  FINANCIAL INFORMATION:                                         Page No.
- ------------------------------                                          --------

Item 1. Financial Statements (Unaudited)

         Condensed Consolidated Balance Sheet -

                  March 31, 2003 and December 31, 2002........................3

         Condensed Consolidated Statement of Earnings -

                  Three Months Ended March 31, 2003 and 2002..................4

         Condensed Consolidated Statement of Cash Flows -

                  Three Months Ended March 31, 2003 and 2002..................5

         Notes to Condensed Consolidated Financial

                  Statements - March 31, 2003.................................6

Item 2.  Management's Discussion and Analysis of

                  Financial Condition and Results of Operations...............10

Item 3.  Quantitative and Qualitative Disclosure of Market Risk...............14

Item 4.  Controls and Procedures..............................................14

Part II.  OTHER INFORMATION:
- ---------------------------

Item 6.  Exhibits and Reports on Form 8-K.....................................15

SIGNATURES....................................................................15

CERTIFICATIONS................................................................16

                                       2




Part I.  FINANCIAL INFORMATION
Item 1.         Financial Statements (Unaudited)
<table>
<caption>
                      INVACARE CORPORATION AND SUBSIDIARIES
                      Condensed Consolidated Balance Sheet
                                                                                        March 31,           December 31,
                                                                                             2003                   2002
                                                                                             ----                   ----
<s>                                                                                            <c>                    <c>
                                                                                       (unaudited)
ASSETS                                                                                             (In thousands)
- ------
CURRENT ASSETS
..........Cash and cash equivalents                                                         $5,427                $13,086
..........Marketable securities                                                              1,319                  1,350
..........Trade receivables, net                                                           209,347                200,388
..........Installment receivables, net                                                      16,983                 20,953
..........Inventories, net                                                                 115,344                111,382
..........Deferred income taxes                                                             27,063                 26,053
..........Other current assets                                                              18,585                 25,600
                                                                                          -------                -------
..........         TOTAL CURRENT ASSETS                                                    394,068                398,812

OTHER ASSETS                                                                               53,109                 51,031
OTHER INTANGIBLES                                                                           3,934                  4,779
PROPERTY AND EQUIPMENT, NET                                                               131,289                130,963
GOODWILL, NET                                                                             337,548                321,118
                                                                                          -------                -------
..........         TOTAL ASSETS                                                           $919,948               $906,703
                                                                                         ========               ========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES
..........Accounts payable                                                                 $78,614                $80,511
..........Accrued expenses                                                                  67,393                 66,414
..........Accrued income taxes                                                              19,278                 16,049
..........Current maturities of long-term obligations                                        1,389                  4,479
                                                                                          -------                -------
..........         TOTAL CURRENT LIABILITIES                                               166,674                167,453

LONG-TERM DEBT                                                                            223,626                234,134

OTHER LONG-TERM OBLIGATIONS                                                                24,733                 24,804

SHAREHOLDERS' EQUITY
..........Preferred shares                                                                       -                      -
..........Common shares                                                                      7,600                  7,580
..........Class B common shares                                                                278                    278
..........Additional paid-in-capital                                                       101,020                 98,995
..........Retained earnings                                                                419,116                407,235
..........Accumulated other comprehensive earnings (loss)                                    1,957                (18,729)
..........Treasury shares                                                                  (23,074)               (13,843)
..........Unearned compensation on stock awards                                             (1,982)                (1,204)
                                                                                          -------                -------
..........         TOTAL SHAREHOLDERS' EQUITY                                              504,915                480,312
                                                                                          -------                -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                               $919,948               $906,703
                                                                                         ========               ========
</table>
                                        3
<page>
See notes to condensed consolidated financial statements.


                      INVACARE CORPORATION AND SUBSIDIARIES
           Condensed Consolidated Statement of Earnings - (unaudited)

<table>
<caption>
                                                                                  Three Months Ended
                                                                                        March 31,
                                                                                2003                  2002
                                                                           ---------------------------------
                                                                          (In thousands except per share data)
<s>                                                                              <c>                   <c>
Net sales                                                                   $276,673              $255,081
Cost of products sold                                                        196,222               180,447
                                                                             -------               -------
    Gross profit                                                              80,451                74,634
Selling, general and administrative expense                                   60,520                53,417
Interest income                                                               (1,036)                 (929)
Interest expense                                                               2,700                 4,468
                                                                             -------               -------
    Earnings before income taxes                                              18,267                17,678
Income taxes                                                                   6,010                 5,810
                                                                             -------               -------
    NET EARNINGS                                                            $ 12,257              $ 11,868
                                                                             =======               =======
    DIVIDENDS DECLARED PER COMMON SHARE                                        .0125                 .0125
                                                                             =======               =======
Net earnings per share - basic                                                $ 0.40                $ 0.39
                                                                             =======               =======
Weighted average shares outstanding - basic                                   30,830                30,738
                                                                             =======               =======
Net earnings per share - assuming dilution                                    $ 0.39                $ 0.38
                                                                             =======               =======
Weighted average shares outstanding - assuming dilution                       31,431                31,572
                                                                             =======               =======
</table>

See notes to condensed consolidated financial statements.

                                       4


                      INVACARE CORPORATION AND SUBSIDIARIES
          Condensed Consolidated Statement of Cash Flows - (unaudited)
<table>
<caption>
                                                                                                        Three Months Ended
                                                                                                             March 31,
                                                                                                        2003            2002
                                                                                                        ----            ----
<s>                                                                                                      <c>             <c>
OPERATING ACTIVITIES                                                                                       (In thousands)
         Net earnings                                                                               $ 12,257         $ 11,868
         Adjustments to reconcile net earnings to
              net cash provided by operating activities:
              Depreciation and amortization                                                            6,600            6,136
              Provision for losses on trade and installment receivables                                2,633            1,744
              Provision for deferred income taxes                                                         76              233
              Provision for other deferred liabilities                                                   661              694
         Changes in operating assets and liabilities:
              Trade receivables                                                                       (5,722)           6,270
              Inventories                                                                               (382)           7,164
              Other current assets                                                                     6,377            4,654
              Accounts payable                                                                        (3,657)         (10,502)
              Accrued expenses                                                                         1,032           (2,075)
              Other deferred liabilities                                                                (631)             687
                                                                                                      ------           ------
                  NET CASH PROVIDED BY OPERATING ACTIVITIES                                           19,244           26,873

INVESTING ACTIVITIES
         Purchases of property and equipment                                                          (3,775)          (4,721)
         Proceeds from sale of property and equipment                                                     13                4
         Installment sales contracts, net                                                              3,441            4,231
         Marketable securities                                                                             -              (72)
         Increase in other investments                                                                   (78)             (82)
         Increase in other long term assets                                                           (2,130)          (4,395)
         Business acquisitions, net of cash acquired                                                  (1,836)               -
         Other                                                                                          (747)             566
                                                                                                      ------           ------
                 NET CASH REQUIRED FOR INVESTING ACTIVITIES                                           (5,112)          (4,469)

FINANCING ACTIVITIES
         Proceeds from revolving lines of credit and long-term borrowings                             84,233           41,708
         Payments on revolving lines of credit, long-term debt
               and capital lease obligations                                                         (98,355)         (71,174)
         Proceeds from exercise of stock options                                                         220            1,951
         Purchases of treasury stock                                                                  (8,344)               -
         Payment of dividends                                                                           (364)            (394)
                                                                                                      ------           ------
                NET CASH REQUIRED FOR FINANCING ACTIVITIES                                           (22,610)         (27,909)
Effect of exchange rate changes on cash                                                                  819              152
                                                                                                      ------           ------
Decrease in cash and cash equivalents                                                                 (7,659)          (5,353)
Cash and cash equivalents at beginning of period                                                      13,086           16,683
                                                                                                      ------           ------
Cash and cash equivalents at end of period                                                            $5,427          $11,330
                                                                                                      ======           ======
</table>
See notes to condensed consolidated financial statements.

                                       5



                      INVACARE CORPORATION AND SUBSIDIARIES
                         Notes to Condensed Consolidated
                              Financial Statements
                                   (Unaudited)
                                 March 31, 2003

Nature of Operations - Invacare Corporation and its subsidiaries (the "company")
is the leading home  medical  equipment  manufacturer  in the world based on its
distribution  channels,  the  breadth of its  product  line and net  sales.  The
company  designs,  manufactures  and  distributes  an extensive  line of medical
equipment  for the home health  care,  retail and  extended  care  markets.  The
company's   products   include  standard  manual   wheelchairs,   motorized  and
lightweight prescription wheelchairs, seating and positioning systems, motorized
scooters,  patient aids,  home care beds,  respiratory  products and distributed
products.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the  company and its  majority  owned  subsidiaries  and include all
adjustments,  which  were of a normal  recurring  nature,  necessary  to present
fairly  the  financial  position  of the  company  as of March 31,  2003 and the
results of its operations for the three months ended March 31, 2003 and 2002 and
changes in its cash flows for the three  months  ended  March 31, 2003 and 2002.
Certain foreign  subsidiaries are consolidated  using a February 28 quarter end.
The results of  operations  for the three months  ended March 31, 2003,  are not
necessarily  indicative  of the  results to be expected  for the full year.  All
significant intercompany transactions are eliminated.

Reclassifications - Certain reclassifications have been made to the prior years'
consolidated  financial  statements to conform to the presentation  used for the
period ended March 31, 2003.

Use of  Estimates  - The  consolidated  financial  statements  are  prepared  in
conformity with accounting  principles  generally  accepted in the United States
which require  management  to make  estimates  and  assumptions  that affect the
amounts  reported in the financial  statements and  accompanying  notes.  Actual
results may differ from these estimates.

Business  Segments - The company  operates in three  primary  business  segments
based on geographical  area: North America,  Europe and  Australasia.  The three
reportable segments represent operating groups which offer products to different
geographic regions.

The North  America  segment  sells  each of five  primary  product  lines  which
include:  standard,  rehab,  distributed,   respiratory,   and  continuing  care
products.  Europe and Australasia sell the same product lines with the exception
of distributed  products.  Each business  segment sells to the home health care,
retail and extended care markets.

The company  evaluates  performance  and allocates  resources based on profit or
loss from  operations  before  income  taxes for each  reportable  segment.  The
accounting  policies  of each  segment  are the same as those for the  company's
consolidated financial statements. Intersegment sales and transfers are based on
the  costs  to  manufacture  plus  a  reasonable   profit  element.   Therefore,
intercompany  profit  or  loss  on  intersegment  sales  and  transfers  are not
considered  in  evaluating  segment   performance.   Intersegment   revenue  for
reportable  segments  was  $15,729,000  for the period  ended March 31, 2003 and
$14,158,000 for the same period a year ago.

                                       6
<page>
The information by segment is as follows (in thousands):

                                                            Three Months Ended
                                                                March 31,
                                                          2003            2002
                                                      --------         -------
   Revenues from external customers
        North America                                 $200,383        $191,769
        Europe                                          62,439          54,335
        Australasia                                     13,851           8,977
                                                      --------         -------
        Consolidated                                  $276,673        $255,081
                                                      ========        ========

   Earnings (loss) before income taxes
        North America                                  $16,108         $17,406
        Europe                                           2,320             906
        Australasia                                      1,266             438
        All Other *                                     (1,427)         (1,072)
                                                      --------        --------
        Consolidated                                   $18,267         $17,678
                                                      ========        ========

*    Consists  of the  domestic  export  unit,  unallocated  corporate  selling,
     general and administrative  costs, the Invacare captive insurance unit, and
     intercompany  profits  which  do not  meet the  quantitative  criteria  for
     determining reportable segments.

Net Earnings Per Common Share - The following  table sets forth the  computation
of basic and diluted net earnings per common share for the periods indicated.

                                                            Three Months Ended
                                                                March 31,
                                                           2003             2002
                                                           ----             ----
                                                        (In thousands except per
                                                               share data)
             Basic
                Average common shares outstanding        30,830           30,738

                Net earnings                            $12,257          $11,868

                Net earnings per common share            $  .40           $  .39

             Diluted
                Average common shares outstanding        30,830           30,738
                Stock options and awards                    601              834
                                                         ------           ------
                Average common shares assuming
                      dilution                           31,431           31,572

                Net earnings                            $12,257          $11,868

                Net earnings per common share            $  .39           $  .38

Goodwill and Other Intangibles - The change in goodwill reflected on the balance
sheet for the  quarter  was the  result of  currency  translation,  except for a
goodwill  increase of $1,592,000  related to the North American  segment for the
strategic  acquisition of a small company. All of the Company's other intangible
assets have definite lives and are amortized over their useful lives.

                                       7
<page>
As of March 31, 2003 and December 31, 2002, other  intangibles  consisted of the
following (in thousands):

                            March 31, 2003              December 31, 2002
                            --------------              -----------------

                      Historical     Accumulated    Historical     Accumulated
                         Cost       Amortization       Cost       Amortization
                      ----------    ------------    ----------    ------------
  License agreements    $6,090          $4,021        $6,037          $3,875
  Patents                1,736             932         2,396             880
  Other                  2,633           1,572         2,576           1,475
                       -------          ------       -------          ------
                       $10,459          $6,525       $11,009          $6,230
                       =======          ======       =======          ======

Amortization  expense  related to other  intangibles  was  $295,000 in the first
quarter of 2003 and is estimated  to be  $1,041,000  in 2004,  $543,000 in 2005,
$229,000 in 2006, $215,000 in 2007 and $210,000 in 2008.

Accounting   for   Stock-Based   Compensation   -  The  company   utilizes   the
disclosure-only  provisions of Statement of Financial  Accounting  Standards No.
123,  Accounting  for  Stock-Based  Compensation  (SFAS  123).  Accordingly,  no
compensation cost has been recognized for non-qualified stock options.  However,
expense was recorded for the 90,203  restricted stock awards granted since 2001.
Had compensation cost for the company's stock option plans been determined based
on the fair value at the grant date for awards in 2003 and 2002  consistent with
the  provisions  of SFAS 123, the  company's net earnings and earnings per share
would have been reduced to the pro forma amounts indicated below:

                                                              Three Months Ended
                                                                  March 31,
                                                              2003         2002
                                                             -----         -----
                                                            (In thousands except
                                                               per share data)
   Net earnings - as reported *                            $12,257      $11,868
   Less:  compensation expense determined based on the
               fair-value method for all awards granted at
               market value, net of related tax effects      1,141        1,042
                                                           -------      -------
   Net earnings - pro forma                                $11,116      $10,826
                                                           =======      =======

   Earnings per share as reported - basic                     $.40         $.39
   Earnings per share as reported - assuming dilution         $.39         $.38

   Pro forma earnings per share - basic                       $.36         $.35
   Pro forma earnings per share - assuming dilution           $.35         $.34

   * Includes stock compensation expense, net of tax, on
     restricted awards granted without cost of:                $77          $57

Warranty  Costs - Generally,  the  company's  products are covered by warranties
against defects in material and workmanship for periods up to six years from the
date of sale to the customer.  Certain components carry a lifetime  warranty.  A
provision for estimated warranty cost is recorded at the time of sale based upon
actual experience. The company continuously assesses the adequacy of its product
warranty accrual and makes adjustments as needed.

                                       8
<page>
The following is a  reconciliation  of the changes in accrued warranty costs for
the reporting period (in thousands):

   Balance as of January 1, 2003                                       $ 11,448
   Warranties issued during the period                                    1,858
   Settlements made during the period                                    (1,751)
   Changes in liability for pre-existing warranties during
       the period, including expirations                                    133
                                                                        -------
   Balance as of March 31, 2003                                         $11,688
                                                                        =======

Comprehensive  Earnings  - Total  comprehensive  earnings  were as  follows  (in
thousands):

                                                             Three Months Ended
                                                                  March 31,
                                                               2003       2002
                                                               ----       ----
   Net earnings                                             $12,257    $11,868
   Foreign currency translation gain (loss)                  21,559     (3,095)
   Unrealized loss on available for sale securities             (21)        (3)
   Current period unrealized gain (loss) on cash flow hedges   (852)       804
                                                            -------    -------
        Total comprehensive earnings                        $32,943    $ 9,574
                                                            =======    =======

Statement of Cash Flows - The company made payments of (in thousands):

                                                       Three Months Ended
                                                            March 31,
                                                   2003                    2002
                                                   ----                    ----
       Interest                                  $3,769                  $5,299
       Income taxes                               2,679                   2,657

Inventories - Inventories consist of the following components (in thousands):

                                              March 31,            December 31,
                                                   2003                    2002
                                                -------                 -------
       Raw materials                           $ 38,773                $ 35,457
       Work in process                           11,363                  12,789
       Finished goods                            65,208                  63,136
                                                -------                 -------
                                               $115,344                $111,382
                                                =======                 =======

The final  inventory  determination  under the LIFO method is made at the end of
each  fiscal  year  based on the  inventory  levels  and  costs  at that  point;
therefore,  interim LIFO  determinations are based on management's  estimates of
expected year-end inventory levels and costs.

                                       9
<page>
Property and  Equipment - Property and  equipment  consist of the  following (in
thousands):

                                              March 31,             December 31,
                                                   2003                    2002
                                                -------                 -------
       Land, buildings and improvements         $55,329                 $55,232
       Machinery and equipment                  203,655                 199,448
       Furniture and fixtures                    16,437                  15,641
       Leasehold improvements                    14,185                  13,874
                                                -------                 -------
                                                289,606                 284,195
       Less allowance for depreciation         (158,317)               (153,232)
                                                -------                 -------
                                              $ 131,289               $ 130,963
                                                =======                 =======


Item 2.         Management's  Discussion and Analysis of Financial Condition and
                Results of Operations

The following  discussion and analysis  should be read in  conjunction  with our
Condensed Consolidated Financial Statements and related notes included elsewhere
in this  Quarterly  Report on Form 10-Q and our Current Report on Form 8-K filed
on April 17, 2003.

RESULTS OF OPERATIONS

NET SALES

Net sales for the three months ended March 31, 2003 were  $276,673,000  compared
to $255,081,000 for the same period a year ago, representing an 8% increase. The
impact of foreign  currency  translation  increased sales by 5%, the exit of two
products lines decreased sales growth by 2% and the remaining increase of 5% was
driven  primarily by increases in North America and Australasia  offset by sales
declines in Europe.

North American Operations

North  American  sales,  consisting of Rehab (power  wheelchairs,  custom manual
wheelchairs,   scooters   and  seating  and   positioning),   Standard   (manual
wheelchairs,  personal  care,  home care beds,  low air loss therapy and patient
transport),   Continuing   Care  (beds  and  furniture),   Respiratory   (oxygen
concentrators,  aerosol therapy, sleep, homefill and associated respiratory) and
Distributed  (ostomy,  incontinence,  diabetic,  wound  care and  other  medical
supplies)  products,  increased 4% from the prior year.  The exit of two product
lines decreased sales growth by 2% for the quarter. The gain was principally due
to sales volume  increases in respiratory  products (27%),  rehab products (12%)
and supplies  (5%) while  standard and  continuing  care product sales were each
down 5% and 6%,  respectively.  Standard product sales declined primarily due to
continued  pricing  pressures.  Continuing  Care product sales declined due to a
difficult regulatory environment related to Medicaid reimbursement.

                                       10
<page>
European Operations

European net sales  increased 15% to $62,439,000  from  $54,335,000 in the first
quarter last year.  Adjusting  for the impact of foreign  currency  translation,
European net sales decreased 4% in the quarter versus the same period a year ago
due to  slower  than  expected  sales in the  Nordic  region  and  reimbursement
pressures in Germany.

Australasia Operations

The  Australasia  operations  consist of Invacare  Australia,  which imports and
distributes the Invacare range of products and  manufactures and distributes the
Rollerchair range of custom power wheelchairs,  Dynamic Controls,  a New Zealand
manufacturer of operating  components used in power wheelchairs and Invacare New
Zealand,  a  distribution  business.  Australasia  net  sales  increased  54% to
$13,851,000  from  $8,977,000 in the first quarter last year.  Adjusting for the
impact of foreign currency  translation,  Australasia net sales increased 22% in
the  quarter  versus  the same  period a year ago. A  significant  amount of the
increase related to larger purchases by a customer of Dynamic Controls.

GROSS PROFIT

Gross profit as a percentage of net sales for the three-month period ended March
31, 2003 was 29.1%  compared to 29.3% for the same period last year. The overall
decrease in margin as a percentage  of net sales is primarily due to a sales mix
toward lower margin  products and pricing  pressures,  particularly in the North
American  standard  products  segment.  North American margins declined to 29.1%
compared  with  30.0% in the  prior  year  primarily  as a result  of a shift in
product mix to lower margin  respiratory  products,  consumer power products and
supplies  and  continued  pricing  pressure in standard  products as a result of
increased  competing low cost imports.  Gross profit for Europe  improved by 2.7
percentage  points due to an improved  gross  margin  related to cost  reduction
projects and a shift in sales mix toward  higher margin  products,  along with a
favorable impact from foreign currency translation.  Gross profit in Australasia
declined by 1.8 percentage  points as a percent of sales, due to higher sales of
lower margin products in the company's Dynamic Controls subsidiary.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expense as a percentage of net sales for the
three months ended March 31, 2003 was 21.9% compared to 20.9% in the same period
a year ago. The dollar  increase was  $7,103,000  or 13%, due in part to foreign
currency translation,  continued investments in marketing and branding programs,
a significant  increase in insurance  costs and  additional  provisions  for bad
debt.   Excluding  the  impact  of  foreign  currency,   selling,   general  and
administrative expense increased by 7.6% compared with the prior year.

North American selling,  general and administrative expense increased $3,862,000
or 9.9% with foreign currency having an immaterial  impact. The increase was due
to continued  investments  in marketing  and branding  programs,  a  significant
increase in insurance  costs and additional  provisions  for bad debt.  European
selling,  general  and  administrative  expense  increased  $2,959,000  or  3.4%
excluding  the  impact  of  foreign  currency  translation.   The  increase  was
attributable  to  additional   costs  for  the  new  European   headquarters  in
Switzerland  and supply chain  initiatives.  Australasian  selling,  general and
administrative  expense increased  $282,000 in reported dollars for the quarter,
but decreased by 8.2% excluding the impact of foreign currency  translation as a
result of tight controls on spending.

                                       11
<page>
INTEREST

Interest  expense  in the  three  months  ended  March  31,  2003  decreased  by
$1,768,000  as a result of reduced  debt  levels and lower  overall  rates while
interest income remained relatively unchanged compared to the same period a year
ago.

INCOME TAXES

The company had an effective  tax rate of 32.9% which is the same  effective tax
rate for the same period a year ago.

LIQUIDITY AND CAPITAL RESOURCES

The company's  reported  overall level of long-term debt decreased $10.5 million
to $223.6  million  for the three  months  ended  March 31,  2003.  The  company
continues to maintain an adequate liquidity position to fund its working capital
and capital  requirements  through its bank lines of credit and working  capital
management.  As of March 31, 2003, the company had approximately  $309.4 million
available under its lines of credit.  Under the most restrictive covenant of the
company's borrowing  arrangements,  the company has the capacity to borrow up to
an additional $220.7 million as of March 31, 2003.

The company's borrowing  arrangements contain covenants with respect to interest
coverage,  net  worth,  dividend  payments,  working  capital,  funded  debt  to
capitalization  and  interest  coverage,   as  defined  in  the  company's  bank
agreements  and agreement  with its note  holders.  The company is in compliance
with all covenant requirements.

CAPITAL EXPENDITURES

There were no material capital expenditure  commitments  outstanding as of March
31,  2003.  The  company  expects to invest in capital  projects  at a rate that
equals or exceeds depreciation and amortization in order to maintain and improve
the  company's  competitive   position.   The  company  estimates  that  capital
investments for 2003 will approximate $28 million. The company believes that its
balances  of cash and cash  equivalents,  together  with  funds  generated  from
operations  and existing  borrowing  facilities  will be  sufficient to meet its
operating  cash  requirements  and fund required  capital  expenditures  for the
foreseeable future.

CASH FLOWS

Cash flows  provided by operating  activities  were $19.2  million for the first
quarter  of 2003  compared  to $26.9  million  in  2002.  Operating  cash  flows
decreased in the first quarter of 2003 compared to the same period a year ago as
accounts  receivable  and  inventory  increased  in the first  quarter  of 2003;
whereas each had declined in the first quarter of last year.

Cash flows  required by  investing  activities  were $5.1  million for the first
quarter of 2003  compared to $4.5  million in 2002.  The increase is a result of
the strategic  acquisition of a small  business,  primarily  offset by decreased
installment receivables, other long term assets and purchases of property, plant
and equipment.
                                       12
<page>
Cash flows required by financing  activities were $22.6 million compared to cash
required of $27.9 million in 2002. Financing activities for the first quarter of
2003 were  impacted  by the  company's  continued  effort to pay down  long-term
borrowings by $14.1 million and purchases of treasury stock of $8.3 million.

The effect of foreign currency translation may result in amounts being shown for
cash  flows in the  Condensed  Consolidated  Statement  of Cash  Flows  that are
different from the changes reflected in the respective balance sheet captions.

DIVIDEND POLICY

On February 6, 2003, the Board of Directors for Invacare  Corporation declared a
quarterly cash dividend of $.0125 per Common Share to  shareholders of record as
of April 1, 2003,  to be paid on April 7, 2003.  At the current  rate,  the cash
dividend will amount to $.05 per Common Share on an annual basis.

CRITICAL ACCOUNTING POLICIES

The consolidated  financial  statements  include accounts of the company and all
majority-owned   subsidiaries.   The  preparation  of  financial  statements  in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions in certain  circumstances
that  affect  amounts  reported  in  the  accompanying   consolidated  financial
statements  and related  footnotes.  In preparing  these  financial  statements,
management has made its best estimates and judgments of certain amounts included
in the financial statements, giving due consideration to materiality.  There has
been no change in the  company's  critical  accounting  policies as disclosed in
Form 10-K  filed for the year ended  December  31,  2002.  In  addition,  no new
critical accounting policies have been adopted in the first quarter of 2003. The
Company does not believe there is a great  likelihood that materially  different
amounts would be reported related to its critical accounting policies.  However,
application of these accounting  policies  involves the exercise of judgment and
use of assumptions as to future  uncertainties and, as a result,  actual results
could differ from these estimates.

Accounting for Stock-Based Compensation
The company accounts for options under its stock-based  compensation plans using
the  intrinsic  value method  proscribed in APB Opinion No. 25,  Accounting  for
Stock  Issued to  Employees,  and related  Interpretations.  The majority of the
options  awarded have been granted at exercise  prices equal to the market value
of the underlying  stock on the date of grant;  thus, no  compensation  cost has
been reflected in the Consolidated  Statement of Earnings for these options.  In
addition,  restricted  stock  awards  have  been  granted  without  cost  to the
recipients  and are being  expensed  on a  straight-line  basis over the vesting
periods.  If the company had applied the fair value  recognition  provisions  of
SFAS No. 123  Accounting  for  Stock-Based  Compensation  for all stock  options
granted,  net earnings per share  assuming  dilution  would have been reduced by
$.04 in the first quarter of 2003 and by $.04 in the first quarter of 2002.

In December  2002,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement  of  Financial  Accounting  Standard  (SFAS) No. 148,  Accounting  for
Stock-Based  Compensation-Transition  and  Disclosure.  This statement  provides
guidance for those  companies  wishing to  voluntarily  change to the fair value
based method of accounting  for  stock-based  compensation.  The statement  also
amends the disclosure  requirements of SFAS No. 123. While Invacare continues to
utilize the disclosure-only provisions of SFAS No. 123, the company has modified
its disclosures to comply with the new statement. See Accounting for Stock-Based
Compensation in the Notes to the Consolidated Financial Statements.

                                       13
<page>
QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The company is exposed to market risk  through  various  financial  instruments,
including  fixed rate and  floating  rate debt  instruments.  The  company  uses
interest  rate swap  agreements  to  mitigate  its  exposure  to  interest  rate
fluctuations. Based on March 31, 2003 debt levels, a 1% change in interest rates
would impact interest expense by  approximately  $1,828,000 over the next twelve
months.  Additionally,  the company operates  internationally and as a result is
exposed to foreign currency  fluctuations.  Specifically,  the exposure includes
intercompany  loans, and third party sales or payments.  In an attempt to reduce
this exposure, foreign currency forward contracts are utilized. The company does
not believe that any potential loss related to these financial instruments would
have a material adverse effect on the company's  financial  condition or results
of operations.

FORWARD-LOOKING STATEMENTS

The statements contained in this Form 10-Q constitute forward-looking statements
within the meaning of the "Safe  Harbor"  provisions  of the Private  Securities
Litigation  Reform  Act of 1995.  Terms  such as  "will,"  "should,"  "achieve,"
"increase," "plan," "can," "expect," "pursue," "benefit,"  "continue," "exceed,"
"improve," "believe,"  "estimate,"  "anticipate,"  "build," "strengthen," "new,"
"lower," "drive," "seek," "hope," and "create," as well as similar comments, are
forward-looking  in nature.  Actual results and events may differ  significantly
from those expressed or anticipated as a result of risks and uncertainties which
include,  but are not limited to, the following:  pricing pressures,  increasing
raw material costs, the consolidations of health care customers and competitors,
government  reimbursement  issues  (including those that affect the viability of
customers),  the ability to design, manufacture and distribute new products with
higher   functionality  and  lower  costs,  the  ability  to  accelerate  market
acceptance of and transition to new products,  the effect of offering  customers
competitive  financing  terms,  Invacare's  ability  to  successfully  identify,
acquire and integrate acquisition  candidates,  the difficulties in managing and
operating  businesses in many different  foreign  jurisdictions,  the timely and
efficient completion of facility  consolidation,  the vagaries of any litigation
or regulatory  investigations  that the company may be or become  involved in at
any  time,  the   difficulties   in  acquiring  and  maintaining  a  proprietary
intellectual  property  ownership  position,  the overall  economic,  market and
industry growth conditions,  foreign currency and interest rate risk, Invacare's
ability to improve  financing terms and reduce working  capital,  as well as the
risks  described  from  time to time in  Invacare's  reports  as filed  with the
Securities  and Exchange  Commission.  The company  undertakes  no obligation to
review or update these forward-looking or other information contained herein.

Item 3.           Quantitative and Qualitative Disclosure of Market Risk.

The information called for by this item is provided under the same caption under
Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Item 4.           Controls and Procedures.

As of March 31, 2003, an evaluation was performed under the supervision and with
the participation of the company's management, including the CEO and CFO, of the
effectiveness of the design and operation of the company's  disclosure  controls

                                       14
<page>
and procedures.  Based on that evaluation,  the company's management,  including
the CEO and CFO, concluded that the company's disclosure controls and procedures
were effective as of March 31, 2003 in ensuring that information  required to be
disclosed by the company in the reports it files and submits  under the Exchange
Act is recorded,  processed,  summarized  and reported,  within the time periods
specified in the  Commission's  rules and forms.  There have been no significant
changes subsequent to March 31, 2003 and prior to the date of this filing in the
company's internal controls or in other factors that could significantly  affect
internal controls.


Part II.  OTHER INFORMATION

Item 6.           Exhibits and Reports on Form 8-K

        A  Exhibits:
           Official Exhibit No.
          ---------------------

          10(z)Amendment No. 3 to the Invacare  Corporation  1994  Performance
               Plan

          99.1 Certification  of the Chief  Financial  Officer  pursuant  to 18
               U.S.C.  Section 1350,  as adopted  pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002 (filed herewith).

          99.2 Certification  of the Chief  Executive  Officer  pursuant  to 18
               U.S.C.Section 1350, as adopted pursuant to Section 906 of the
               Sarbanes-Oxley Act of 2002 (filed herewith).

       B  Reports on Form 8-K:  None



                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                                       INVACARE CORPORATION



                                                    By:/s/ Gregory C. Thompson
                                                       ------------------------
                                                       Gregory C. Thompson
                                                       Senior Vice President and
                                                       Chief Financial Officer
                                                       (Principal Financial and
                                                       Accounting Officer)

Date:  May 9, 2003

                                       15



                                 CERTIFICATIONS

I, Gregory C. Thompson, certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q  of  Invacare
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a).  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b).  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c).  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a).  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b).  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                       16
<page>
                                                     INVACARE CORPORATION



                                                  By:  /s/ Gregory C. Thompson
                                                        ----------------------
                                                        Gregory C. Thompson
                                                        Chief Financial Officer
                                                        (Principal Financial and
                                                        Accounting Officer)

Date:  May 9, 2003


                                       17



                                 CERTIFICATIONS

I, A. Malachi Mixon, III, certify that:

     1.   I have  reviewed  this  quarterly  report  on Form  10-Q  of  Invacare
          Corporation;

     2.   Based on my  knowledge,  this  quarterly  report  does not contain any
          untrue  statement of a material  fact or omit to state a material fact
          necessary to make the statements  made, in light of the  circumstances
          under which such  statements were made, not misleading with respect to
          the period covered by this quarterly report;

     3.   Based on my knowledge,  the financial statements,  and other financial
          information  included in this quarterly report,  fairly present in all
          material respects the financial  condition,  results of operations and
          cash flows of the registrant as of, and for, the periods  presented in
          this quarterly report;

     4.   The registrant's  other certifying  officers and I are responsible for
          establishing  and maintaining  disclosure  controls and procedures (as
          defined in Exchange  Act Rules  13a-14 and 15d-14) for the  registrant
          and we have:

          a).  designed such  disclosure  controls and procedures to ensure that
               material  information  relating to the registrant,  including its
               consolidated  subsidiaries,  is made known to us by others within
               those  entities,  particularly  during  the  period in which this
               quarterly report is being prepared;

          b).  evaluated  the  effectiveness  of  the  registrant's   disclosure
               controls and  procedures as of a date within 90 days prior to the
               filing date of this quarterly report (the "Evaluation Date"); and

          c).  presented  in this  quarterly  report our  conclusions  about the
               effectiveness of the disclosure  controls and procedures based on
               our evaluation as of the Evaluation Date;

     5.   The registrant's other certifying officers and I have disclosed, based
          on our most recent  evaluation,  to the registrant's  auditors and the
          audit  committee  of  registrant's  board  of  directors  (or  persons
          performing the equivalent functions):

          a).  all  significant  deficiencies  in the  design  or  operation  of
               internal  controls which could adversely  affect the registrant's
               ability to record,  process,  summarize and report financial data
               and have  identified for the  registrant's  auditors any material
               weakness in internal controls; and

          b).  any fraud,  whether or not material,  that involves management or
               other employees who have a significant  role in the  registrant's
               internal controls; and

     6.   The  registrant's  other  certifying  officers and I have indicated in
          this  quarterly  report  whether  there  were  significant  changes in
          internal controls or in other factors that could significantly  affect
          internal   controls   subsequent  to  the  date  of  our  most  recent
          evaluation,   including   any   corrective   actions  with  regard  to
          significant deficiencies and material weaknesses.

                                       18
<page>
                                                     INVACARE CORPORATION



                                               By: /s/ A. Malachi Mixon, III
                                                   -------------------------
                                                   A. Malachi Mixon, III
                                                   Chief Executive Officer
                                                   (Principal Executive Officer)

Date:  May 9, 2003

                                       19