SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                                    FORM 10-Q
                   QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934


For the Quarter Ended                       June 30, 2004
                      ----------------------------------------------------------

Commission File Number                      0-12938
                       ---------------------------------------------------------

                              Invacare Corporation
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

            Ohio                                           95-2680965
- -------------------------------                 --------------------------------
(State or other jurisdiction of                 (IRS Employer Identification No)
incorporation or organization)

               One Invacare Way, P.O. Box 4028, Elyria, Ohio 44036
- --------------------------------------------------------------------------------

                    (Address of principal executive offices)
- --------------------------------------------------------------------------------
                                 (440)329-6000

              (Registrant's telephone number, including area code)
- --------------------------------------------------------------------------------
(Former  name,  former  address and former  fiscal  year,  if change  since last
report)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 12 or 15 (d) of the Securities  Exchange Act of 1934 (the
"Exchange  Act") during the preceding 12 months (or for such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days. Yes X   No
                                                  ---    ---

Indicate by check mark if the registrant is an accelerated  filer (as defined in
Rule 12b-2 of the Act). Yes X    No
                           ---     ---

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date:

As of August 3, 2004,  the company had  30,058,906  Common  Shares and 1,111,977
Class B Common Shares outstanding.

<page>

                              INVACARE CORPORATION

                                      INDEX


Part I.  FINANCIAL INFORMATION:                                         Page No.
- ------------------------------                                          --------

Item 1.  Financial Statements (Unaudited)

         Condensed Consolidated Balance Sheet -

                  June 30, 2004 and December 31, 2003.........................3

         Condensed Consolidated Statement of Earnings -

                  Three and Six Months Ended June 30, 2004 and 2003...........4

         Condensed Consolidated Statement of Cash Flows -

                  Six Months Ended June 30, 2004 and 2003.....................5

         Notes to Condensed Consolidated Financial

                  Statements - June 30, 2004..................................6

Item 2.  Management's Discussion and Analysis of

                  Financial Condition and Results of Operations...............11

Item 3.  Quantitative and Qualitative Disclosure of Market Risk...............20

Item 4.  Controls and Procedures..............................................20

Part II.  OTHER INFORMATION:
- ---------------------------

Item 2.  Change in Securities and Use of Proceeds.............................21

Item 4.  Result of Votes of Security Holders..................................21

Item 6.  Exhibits and Reports on Form 8-K.....................................21

SIGNATURES....................................................................22

                                       2



Part I.  FINANCIAL INFORMATION
Item 1.         Financial Statements (Unaudited)
<table>
<caption>
                                               INVACARE CORPORATION AND SUBSIDIARIES
                                               Condensed Consolidated Balance Sheet
                                                                                         June 30,           December 31,
                                                                                             2004                   2003
                                                                                             ----                   ----
 <s>                                                                                           <c>                     <c>
                                                                                            (unaudited)
ASSETS                                                                                              (In thousands)
- ------
CURRENT ASSETS
..........Cash and cash equivalents                                                         $6,078                $16,074
..........Marketable securities                                                              1,155                    214
..........Trade receivables, net                                                           262,559                255,534
..........Installment receivables, net                                                       6,703                  7,755
..........Inventories, net                                                                 143,644                130,979
..........Deferred income taxes                                                             25,499                 24,573
..........Other current assets                                                              27,743                 39,593
                                                                                          -------                -------
..........         TOTAL CURRENT ASSETS                                                    473,381                474,722

OTHER ASSETS                                                                               56,634                 53,263
OTHER INTANGIBLES                                                                          19,988                 14,678
PROPERTY AND EQUIPMENT, NET                                                               156,863                150,051
GOODWILL                                                                                  436,924                415,499
                                                                                          -------                -------
..........         TOTAL ASSETS                                                         $1,143,790             $1,108,213
                                                                                       ==========             ==========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES
..........Accounts payable                                                                $123,171               $110,178
..........Accrued expenses                                                                  85,890                 97,148
..........Accrued income taxes                                                              19,284                 19,107
..........Current maturities of long-term obligations                                        1,863                  2,171
                                                                                          -------                -------
..........         TOTAL CURRENT LIABILITIES                                               230,208                228,604

LONG-TERM DEBT                                                                            230,388                232,038

OTHER LONG-TERM OBLIGATIONS                                                                39,113                 34,383

SHAREHOLDERS' EQUITY
..........Preferred shares                                                                       -                      -
..........Common shares - par $0.25                                                          7,742                  7,686
..........Class B common shares - par $0.25                                                    278                    278
..........Additional paid-in-capital                                                       116,407                109,015
..........Retained earnings                                                                508,559                477,113
..........Accumulated other comprehensive earnings                                          44,214                 45,941
..........Unearned compensation on stock awards                                             (1,982)                (1,458)
..........Treasury shares                                                                  (31,137)               (25,387)
                                                                                          -------                -------
..........         TOTAL SHAREHOLDERS' EQUITY                                              644,081                613,188
                                                                                          -------                -------

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY                                             $1,143,790             $1,108,213
                                                                                       ==========             ==========
</table>
See notes to condensed consolidated financial statements.

                                       3
<page>
<table>
                                               INVACARE CORPORATION AND SUBSIDIARIES
                                     Condensed Consolidated Statement of Earnings - (unaudited)
<caption>
                                                                   Three Months Ended                  Six Months Ended
(In thousands except per share data)                                    June 30,                            June 30,
                                                                   2004            2003                2004             2003
                                                                -------          -------            -------           -------
<s>                                                                  <c>             <c>                <c>             <c>
Net sales                                                      $339,288         $300,114           $660,631          $576,787
Cost of products sold                                           237,164          212,280            465,128           408,502
                                                                -------          -------            -------           -------
    Gross profit                                                102,124           87,834            195,503           168,285
Selling, general and administrative expense                      74,201           63,589            144,984           124,109
Interest expense                                                  2,295            2,656              5,054             5,356
Interest income                                                  (1,070)          (1,433)            (2,274)           (2,469)
                                                                -------          -------            -------           -------
    Earnings before Income Taxes                                 26,698           23,022             47,739            41,289
Income taxes                                                      8,675            7,575             15,515            13,585
                                                                -------          -------            -------           -------

    NET EARNINGS                                               $ 18,023         $ 15,447           $ 32,224          $ 27,704
                                                               ========         ========           ========          ========
    DIVIDENDS DECLARED PER
       COMMON SHARE                                               .0125            .0125              .0250             .0250
                                                               ========         ========           ========          ========

Net Earnings per Share - Basic                                   $ 0.58           $ 0.50             $ 1.04            $ 0.90
                                                               ========         ========           ========          ========
Weighted Average Shares Outstanding - Basic                      31,145           30,799             31,119            30,815
                                                               ========         ========           ========          ========
Net Earnings per Share - Assuming Dilution                       $ 0.56           $ 0.49             $ 1.00            $ 0.88
                                                               ========         ========           ========          ========
Weighted Average Shares Outstanding -
   Assuming Dilution                                             32,239           31,507             32,259            31,527
                                                               ========         ========           ========          ========
</table>
See notes to condensed consolidated financial statements.

                                       4

<table>
<caption>
                                                INVACARE CORPORATION AND SUBSIDIARIES
                                      Condensed Consolidated Statement of Cash Flows - (unaudited)

                                                                                                      Six Months Ended
                                                                                                          June 30,
                                                                                                     2004          2003
                                                                                                     ----          ----
<s>                                                                                                   <c>            <c>
OPERATING ACTIVITIES                                                                                   (In  thousands)
         Net earnings                                                                            $ 32,224       $ 27,704
         Adjustments to reconcile net earnings to
              net cash provided by operating activities:
              Depreciation and amortization                                                        15,019         13,697
              Provision for losses on trade and installment receivables                             4,945          6,200
              Provision for deferred income taxes                                                     209            891
              Provision for other deferred liabilities                                              1,367          1,319
         Changes in operating assets and liabilities:
              Trade receivables                                                                    (8,544)       (13,745)
              Inventories                                                                          (7,524)        (5,257)
              Other current assets                                                                  4,818          2,816
              Accounts payable                                                                      9,953          8,395
              Accrued expenses                                                                    (12,657)         2,277
              Other deferred liabilities                                                            5,979            979
                                                                                                  -------        -------
                  NET CASH PROVIDED BY OPERATING ACTIVITIES                                        45,789         45,276

INVESTING ACTIVITIES
         Purchases of property and equipment                                                      (18,333)        (9,884)
         Installment sales contracts, net                                                          (1,160)         5,780
         Other long term assets                                                                    (2,467)        (3,416)
         Business acquisitions, net of cash acquired                                              (32,713)        (5,808)
         Other                                                                                     (1,891)        (1,526)
                                                                                                  -------        -------
                  NET CASH USED FOR INVESTING ACTIVITIES                                          (56,564)       (14,854)

FINANCING ACTIVITIES
         Proceeds from revolving lines of credit and long-term borrowings                         297,789        207,374
         Payments on revolving lines of credit, long-term debt
               and capital lease obligations                                                     (295,700)      (238,453)
         Proceeds from exercise of stock options                                                    4,366          1,244
         Purchases of treasury stock                                                               (4,430)        (8,345)
         Payment of dividends                                                                        (778)          (745)
                                                                                                  -------        -------
                 NET CASH PROVIDED (USED) FOR FINANCING ACTIVITIES                                  1,247        (38,925)
Effect of exchange rate changes on cash                                                              (468)         3,156
                                                                                                  -------        -------
Decrease in cash and cash equivalents                                                              (9,996)        (5,347)
Cash and cash equivalents at beginning of period                                                   16,074         13,086
                                                                                                  -------        -------
Cash and cash equivalents at end of period                                                       $  6,078       $  7,739
                                                                                                  =======        =======
</table>
See notes to condensed consolidated financial statements.

                                       5



                      INVACARE CORPORATION AND SUBSIDIARIES
                         Notes to Condensed Consolidated
                              Financial Statements
                                   (Unaudited)
                                  June 30, 2004

Nature of Operations - Invacare Corporation and its subsidiaries  ("Invacare" or
the "company") is the leading home medical  equipment  manufacturer in the world
based on its  distribution  channels,  the breadth of its  product  line and net
sales.  The company  designs,  manufactures and distributes an extensive line of
medical  equipment  for the home health care,  retail and extended care markets.
The  company's  products  include  standard  manual  wheelchairs,  motorized and
lightweight prescription wheelchairs, seating and positioning systems, motorized
scooters,  patient  aids,  home  care  beds,  low  air  loss  therapy  products,
respiratory products and distributed products.

Principles of Consolidation - The consolidated  financial statements include the
accounts of the  company and its  majority  owned  subsidiaries  and include all
adjustments,  which  were of a normal  recurring  nature,  necessary  to present
fairly the financial position of the company as of June 30, 2004 and the results
of its  operations  for the three and six months  ended June 30,  2004 and 2003,
respectively,  and  changes in its cash flows for the six months  ended June 30,
2004 and 2003,  respectively.  Certain foreign subsidiaries,  represented by the
European  segment,  are consolidated  using a May 31 quarter end. The results of
operations for the three and six months ended June 30, 2004,  respectively,  are
not necessarily  indicative of the results to be expected for the full year. All
significant intercompany transactions are eliminated.

Use of  Estimates  - The  consolidated  financial  statements  are  prepared  in
conformity with accounting  principles  generally accepted in the United States,
which require  management  to make  estimates  and  assumptions  that affect the
amounts  reported in the financial  statements and  accompanying  notes.  Actual
results may differ from these estimates.

Business Segments - The company reports its results of operations  through three
primary business segments based on geographical area: North America,  Europe and
Australasia.  The three reportable segments represent operating groups that sell
products in different geographic regions.

The North America  segment  includes net sales from the  following  five primary
product lines: Standard,  Rehab, Distributed,  Respiratory,  and Continuing Care
Products.  The Europe and Australasia  segments  include net sales from the same
product lines with the  exception of  distributed  products.  Each business also
includes net sales from the home health care, retail and extended care markets.

The company  evaluates  performance  and allocates  resources based on profit or
loss from  operations  before  income  taxes for each  reportable  segment.  The
accounting  policies  of each  segment  are the same as those for the  company's
consolidated  financial  statements.  Intersegment  net sales and  transfers are
based on the costs to manufacture plus a reasonable  profit element.  Therefore,
intercompany  profit or loss on  intersegment  net sales and  transfers  are not
considered  in  evaluating  segment  performance.  Intersegment  net  sales  for
reportable segments was $21,036,000 and $40,379,000 for the three and six months
ended June 30, 2004, respectively,  and $18,863,000 and $34,592,000 for the same
periods in the preceding year.

                                       6
<page>
The information by segment is as follows (in thousands):
<table>
<caption>

                                                                      Three Months Ended                   Six Months Ended
                                                                            June 30,                           June 30,
                                                                      2004              2003             2004             2003
                                                                    ------            ------           ------           ------
<s>                                                                    <c>              <c>               <c>              <c>
   Revenues from external customers
        North America                                             $249,040          $212,990         $486,323         $413,373
        Europe                                                      75,406            68,742          144,744          131,181
        Australasia                                                 14,842            18,382           29,564           32,233
                                                                    ------            ------           ------           ------
        Consolidated                                              $339,288          $300,114         $660,631         $576,787
                                                                  ========          ========         ========         ========

   Earnings (loss) before income taxes
        North America                                              $25,713           $17,356          $45,763          $33,464
        Europe                                                       3,303             4,295            4,443            6,615
        Australasia                                                    240             2,012              677            3,278
        All Other *                                                 (2,558)             (641)          (3,144)          (2,068)
                                                                   -------             -----          -------          -------
        Consolidated                                               $26,698           $23,022          $47,739          $41,289
                                                                   =======           =======          =======          =======
</table>
*    Consists  of the  domestic  export  unit,  unallocated  corporate  selling,
     general and administrative  costs, the Invacare captive insurance unit, and
     intercompany  profits  which  do not  meet the  quantitative  criteria  for
     determining reportable segments.

Net Earnings Per Common Share - The following  table sets forth the  computation
of basic and diluted net earnings per common share for the periods indicated.
<table>
<caption>
                                                                      Three Months Ended                   Six Months Ended
                                                                           June 30,                            June 30,
                                                                      2004           2003                2004             2003
                                                                    ------         ------              ------           ------
<s>                                                                    <c>              <c>               <c>              <c>
                                                                              (In thousands, except per share data)
Basic
   Average common shares outstanding                                31,145         30,799              31,119           30,815

   Net earnings                                                    $18,023        $15,447             $32,224          $27,704

   Net earnings per common share                                    $  .58         $  .50             $  1.04           $  .90

Diluted
   Average common shares outstanding                                31,145         30,799              31,119           30,815
   Stock options and awards                                          1,094            708               1,140              712
                                                                    ------         ------              ------           ------
   Average common shares assuming dilution                          32,239         31,507              32,259           31,527

   Net earnings                                                    $18,023        $15,447             $32,224          $27,704

   Net earnings per common share                                    $  .56         $  .49             $  1.00           $  .88

</table>
                                       7
<page>
Concentration of Credit Risk - The company  manufactures and distributes durable
medical equipment and supplies to the home health care, retail and extended care
markets.  The company  performs credit  evaluations of its customers'  financial
condition.  Prior to December  2000, the company  financed  equipment to certain
customers for periods  ranging from 6 to 39 months.  In December 2000,  Invacare
entered into an agreement with DLL, a third party financing company,  to provide
the  majority  of  future  lease  financing  to  Invacare's  customers.  The DLL
agreement provides for direct leasing between DLL and the Invacare customer. The
company retains a limited recourse obligation  ($37,833,000 at June 30, 2004) to
DLL for events of default  under the contracts  (total  balance  outstanding  of
$84,674,000  at June 30,  2004).  Financial  Accounting  Standards  Board (FASB)
Interpretation  No. 45, Guarantor's  Accounting and Disclosure  Requirements for
Guarantees,  Including Indirect  Guarantees of Indebtedness of Others,  requires
the  company  to record a  guarantee  liability  as it  relates  to the  limited
recourse  obligation.  As such,  the company has  recorded a liability  for this
guarantee  obligation.  The company  monitors  the  collections  status of these
contracts and has provided  amounts for estimated  losses in its  allowances for
doubtful accounts in accordance with FASB  Interpretation  No. 5, Accounting for
Contingencies.

Substantially all of the company's receivables are due from health care, medical
equipment  dealers and long term care facilities  located  throughout the United
States,  Australia,  Canada,  New Zealand and Europe.  A significant  portion of
products  sold to dealers,  both  foreign and  domestic,  is  ultimately  funded
through  government  reimbursement  programs such as Medicare and  Medicaid.  In
addition, the company has seen a significant shift in reimbursement to customers
from managed care entities. As a consequence, changes in these programs can have
an adverse  impact on dealer  liquidity  and  profitability.  Credit  losses are
provided for in the financial statements.

Goodwill and Other Intangibles - The change in goodwill reflected on the balance
sheet from  December  31, 2003 to June 30,  2004 was the result of current  year
acquisitions  representing  an  increase in  goodwill  of  $18,921,000  in North
America with the balance attributable to currency translation.

The total  cost for two of the 2003  acquisitions  excludes  certain  contingent
consideration  that  has  not  yet  been  determined.  As  part  of the  Carroll
Healthcare,  Inc.  purchase  agreement,  the  company  agreed to pay  additional
consideration  based upon earnings  before  interest,  taxes,  depreciation  and
amortization  from  September 1, 2003 through August 31, 2004  calculated  under
Canadian  generally  accepted  accounting  principles  with no  defined  maximum
amount.  This amount  will be  determined  in the fourth  quarter of 2004 and is
currently estimated to be between  $45,000,000 and $50,000,000.  Pursuant to the
Motion Concepts,  Inc. purchase agreement,  the company agreed to pay contingent
consideration based upon earnings before interest and taxes over the three years
subsequent  to the  acquisition  up to a maximum of  approximately  $16,000,000.
Based on the current and  projected  results for the first year,  no  contingent
consideration is expected to be paid for the first year portion of the earn-out.
The contingent  consideration  related to both  acquisitions is not deemed to be
compensation  expense  as the  consideration  was a product  of the  negotiation
process, represents a dollar amount in excess of typical compensation agreements
in place  prior to the  acquisition,  is payable in direct  proportion  to their
ownership  interest and is not  dependent  upon future  employment by the seller
during the contingency  period.  When the  contingencies  related to both of the
acquisitions are settled,  any additional  consideration  paid will increase the
respective purchase price and reported goodwill.

                                       8
<page>
All of the  company's  other  intangible  assets  have  definite  lives  and are
amortized over their useful lives,  except for $4,767,000 related to trademarks,
which have indefinite  lives.  As of June 30, 2004 and December 31, 2003,  other
intangibles consisted of the following (in thousands):

                           June 30, 2004                 December 31, 2003
                           -------------                 -----------------
                       Historical    Accumulated      Historical   Accumulated
                       Cost          Amortization     Cost         Amortization
                       ----------    ------------     ----------   ------------
  License agreements       $6,450          $4,755         $6,455        $4,464
  Customer lists            9,741           1,314          6,105           936
  Trademarks                4,767               -          4,268             -
  Patents                   3,432           1,230          2,180         1,109
  Other                     4,361           1,464          3,406         1,227
                            -----           -----          -----         -----
                          $28,751          $8,763        $22,414        $7,736
                          =======          ======        =======        ======

Amortization  expense  related to other  intangibles  was $490,000 in the second
quarter  of 2004,  $1,027,000  for the six  months  ended  June 30,  2004 and is
estimated to be  $2,305,000  in 2005,  $1,789,000  in 2006,  $1,481,000 in 2007,
$1,388,000 in 2008 and $1,602,000 in 2009.

Accounting   for   Stock-Based   Compensation   -  The  company   utilizes   the
disclosure-only provisions of Statement of Financial Accounting Standards (SFAS)
No. 123, Accounting for Stock-Based Compensation.  Accordingly,  the company has
not recognized  compensation cost for non-qualified  stock options.  The company
does record, however, compensation cost on restricted common shares based on the
vesting periods. Had compensation cost for the company's stock option plans been
determined based on the fair value at the grant date for awards in 2004 and 2003
consistent  with the  provisions of SFAS No. 123, the company's net earnings and
earnings  per share would have been reduced to the pro forma  amounts  indicated
below (in thousands, except per share data):
<table>
<caption>
                                                                      Three Months Ended                   Six Months Ended
                                                                            June 30,                           June 30,
                                                                      2004             2003              2004             2003
                                                                    ------           ------            ------           ------
<s>                                                                    <c>              <c>               <c>              <c>
   Net earnings - as reported *                                    $18,023          $15,447           $32,224          $27,704
   Less:  compensation expense determined based on the
          fair-value method for all awards granted at
          market value, net of related tax effects                     854            1,163             1,806            2,304
                                                                    ------           ------            ------           ------
   Net earnings - pro forma                                        $17,169          $14,284           $30,418          $25,400
                                                                   =======          =======           =======          =======

   Earnings per share as reported - basic                             $.58             $.50             $1.04             $.90
   Earnings per share as reported - assuming dilution                 $.56             $.49             $1.00             $.88

   Pro forma earnings per share - basic                               $.55             $.46              $.98             $.82
   Pro forma earnings per share - assuming dilution                   $.53             $.45              $.94             $.81

   * Includes stock compensation expense, net of tax, on
     restricted awards granted without cost of:                       $138             $114              $252             $191
</table>

                                       9
<page>
Warranty  Costs - Generally,  the  company's  products are covered by warranties
against defects in material and workmanship for periods up to six years from the
date of sale to the customer.  Certain components carry a lifetime  warranty.  A
provision for estimated warranty cost is recorded at the time of sale based upon
actual experience. The company continuously assesses the adequacy of its product
warranty  accrual  and makes  adjustments  as  needed.  Historical  analysis  is
primarily used to determine the company's warranty  reserves.  Claims history is
reviewed  and  provisions  are  adjusted as needed.  However,  the company  does
consider other events, such as a product recall,  which could warrant additional
warranty reserve  provision.  No material  adjustments to warranty reserves were
necessary in the current year.

The following is a  reconciliation  of the changes in accrued warranty costs for
the reporting period (in thousands):

   Balance as of January 1, 2004                                       $ 12,688
   Warranties provided during the period                                  4,053
   Settlements made during the period                                    (5,208)
   Changes in liability for pre-existing warranties during
       the period, including expirations                                    291
                                                                         ------
   Balance as of June 30, 2004                                         $ 11,824
                                                                         ======

Comprehensive Earnings - Total comprehensive earnings were as follows (in
thousands):
<table>
<caption>
                                                                      Three Months Ended                   Six Months Ended
                                                                            June 30,                           June 30,
                                                                      2004             2003              2004             2003
                                                                    ------           ------            ------           ------
<s>                                                                    <c>              <c>               <c>              <c>
  Net earnings                                                     $18,023          $15,447           $32,224          $27,704
  Foreign currency translation gain (loss)                          (9,701)          25,833               623           47,392
  Unrealized gain (loss) on available for sale securities               (7)             154                 3              133
  Current period unrealized loss on cash flow
      hedges                                                        (1,298)             (61)           (2,353)            (913)
                                                                    ------           ------            ------           ------
  Total comprehensive earnings                                     $ 7,017         $ 41,373           $30,497          $74,316
                                                                    ======           ======            ======           ======
</table>
Inventories - Inventories consist of the following components (in thousands):

                                              June 30,            December 31,
                                                  2004                    2003
                                                ------                  ------
       Raw materials                          $ 49,760                $ 41,573
       Work in process                          14,242                  18,711
       Finished goods                           79,642                  70,695
                                                ------                  ------
                                              $143,644                $130,979
                                               =======                 =======

The final  inventory  determination  under the LIFO method is made at the end of
each  fiscal  year  based  on the  inventory  levels  and  cost at  that  point;
therefore,  interim LIFO  determinations are based on management's  estimates of
expected year-end inventory levels and costs.

                                       10
<page>
Property and  Equipment - Property and  equipment  consist of the  following (in
thousands):
                                              June 30,       December 31,
                                                  2004              2003
                                                ------             ------
       Land, buildings and improvements       $ 67,922          $ 67,364
       Machinery and equipment                 229,851           216,459
       Furniture and fixtures                   23,322            20,737
       Leasehold improvements                   15,744            14,946
                                                ------            ------
                                               336,839           319,506
       Less allowance for depreciation        (179,976)         (169,455)
                                                ------            ------
                                              $156,863          $150,051
                                               =======           =======

Subsequent Event - On August 2, 2004, the company signed a definitive  agreement
to purchase  WP Domus GmbH  ("Domus")  for  190,000,000  Euros or  approximately
$230,000,000 at recent exchange rates. A European-based  holding company,  Domus
designs and manufactures  several  complementary  product lines to the company's
existing product lines, including power add-on products,  bath lifts and walking
aids. Domus currently has three divisions,  Alber,  Aquatec and Dolomite,  which
are operated on an independent basis and are branded separately.  The definitive
agreement is subject to German and  Norwegian  regulatory  approvals,  which are
expected  to be  received  no later than the fourth  quarter of 2004,  and other
customary  conditions.  Domus is forecast to have sales in 2004 of approximately
96,000,000 Euros or $116,000,000 at recent exchange rates.

The three Domus companies are expected to be operated as independently run units
of Invacare under each of the units' current  management teams. In markets where
Alber,  Aquatec or Dolomite  does not have their own direct  sales  forces,  the
company's sales forces are expected to provide opportunities to expand sales for
such units.

Item 2. Management's  Discussion and Analysis of Financial Condition and Results
of Operations

The following  discussion and analysis  should be read in  conjunction  with our
Condensed  Consolidated  Financial Statements and related notes thereto included
elsewhere in this  Quarterly  Report on Form 10-Q and our Current Report on Form
8-K filed on July 15, 2004.

OUTLOOK

The company  reached the top end of its guidance on earnings growth in the first
half of this year  primarily  due to the benefits  from  ongoing cost  reduction
programs  and  accretive  acquisitions  along  with  increased  volumes in North
America.  Although in March,  Centers for Medicare and Medicaid  Services  (CMS)
retracted the December 2003  bulletins  restricting  Medicare  coverage of power
wheelchairs for seniors and people with  disabilities,  this change in the rules
has not led to more stability and predictability in the power wheelchair market.
Additionally,  although  European sales in the second quarter  improved from the
first quarter,  it was not to the degree expected.  Despite slower than expected
sales  growth  excluding  foreign  currency and  acquisitions,  gross margin was
stronger than expected as a result of the continuing cost reduction programs and
should continue to remain strong for the year.

                                       11
<page>
As a result of these factors,  the company  believes that for the second half of
2004,  it will have a net sales  increase of between 9% and 11%  compared to the
prior year. Excluding foreign currency and acquisitions,  the net sales increase
is expected to be between 3% and 5%. The  improvement  in margins as  forecasted
should  result in the company  achieving net earnings per share of between $2.48
and $2.55 for the year,  which is toward the top end of its  previous  guidance.
For the third  quarter,  the company  expects a net sales increase of between 8%
and 10% and net earnings per share of between $0.68 and $0.72. We expect minimal
addition to EPS in 2004  related to the recent WP Domus  acquisition  due to the
timing of regulatory approval. See Subsequent Event footnote.

RESULTS OF OPERATIONS

NET SALES

Net sales for the three months ended June 30, 2004 were  $339,288,000,  compared
to $300,114,000 for the same period a year ago, representing a 13% increase. For
the six months ended June 30, 2004,  net sales  increased  15% to  $660,631,000,
compared  to  $576,787,000  for the same  period a year  ago.  For the  quarter,
foreign currency translation and acquisitions accounted for 3% and 7% of the net
sales  increase,  respectively.  For the  first  six  months,  foreign  currency
translation and acquisitions  accounted for 4% and 8% of the net sales increase,
respectively.  Excluding  the impact of  currency  and  acquisitions,  net sales
growth was driven primarily by volume increases in North America.

North American Operations

North American net sales, consisting of Rehab (power wheelchairs,  custom manual
wheelchairs,  personal mobility and seating and  positioning),  Standard (manual
wheelchairs,  personal  care,  home care beds,  low air loss therapy and patient
transport),   Continuing   Care  (beds  and  furniture),   Respiratory   (oxygen
concentrators,  aerosol therapy, sleep, homefill and associated respiratory) and
Distributed  (ostomy,  incontinence,  diabetic,  wound  care and  other  medical
supplies)  products,  increased  17% for the  quarter  and 18% for the first six
months.  For the  quarter,  acquisitions  accounted  for  10% of the  net  sales
increase  with currency  translation  having a less than 1% impact on net sales.
For  the  first  six  months,  foreign  currency  translation  and  acquisitions
accounted for 1% and 10% of the net sales increase, respectively.

The  increase  for the quarter was  principally  due to net sales  increases  in
Respiratory products (16%), Rehab products (19%), Continuing Care products (76%)
and  Distributed  products  (31%),  which were  partially  offset by declines in
Standard  products  (1%).  Excluding  acquisitions,   Rehab  product  net  sales
increased  by  5%,  Continuing  Care  product  net  sales  increased  by 1%  and
Distributed products increased by 13% for the quarter.

The increase for the first six months was principally due to net sales increases
in Respiratory  products (26%),  Rehab products (21%),  Continuing Care products
(85%) and Distributed products (32%), which were partially offset by declines in
Standard  products  (6%).  Excluding  acquisitions,   Rehab  product  net  sales
increased  by  7%,  Continuing  Care  product  net  sales  increased  by 3%  and
Distributed products increased by 16%.

Respiratory growth in the quarter and first six months was largely due to strong
performance in the HomeFill(TM)  oxygen system product line. Rehab growth in the
quarter  and first six  months  was driven by  increased  sales of custom  power
products led by the Storm Series(R) TDX(TM) power wheelchair,  which were offset

                                       12
<page>
by slower sales of consumer power products, resulting from continuing challenges
with our  customers  obtaining  Medicare  reimbursement  from CMS.  Net sales of
Standard products rebounded in the second quarter due to increased unit volumes,
which were more than offset by continued pricing reductions.

European Operations

European net sales  increased 10% for the quarter to  $75,406,000 as compared to
$68,742,000  for the same period a year ago. For the quarter,  foreign  currency
translation and acquisitions  accounted for 9% and 1% of the net sales increase,
respectively.  European  net sales for the first  six  months  increased  10% to
$144,744,000 as compared to $131,181,000 for the same period a year ago. For the
first six months,  foreign currency  translation and acquisitions  accounted for
12% and 3% of the net sales  increase,  respectively.  The slower  growth in the
quarter and the first six months is attributable to continued  pricing pressures
in Germany and reduced funding in other key markets.

Australasia Operations

The Australasia  operations  consists of Invacare  Australia,  which imports and
distributes  the  entire  line  of  Invacare   products  and   manufactures  and
distributes the Rollerchair line of custom power  wheelchairs and Pro Med lifts;
Dynamic Controls,  a New Zealand manufacturer of electronic operating components
used in power wheelchairs and scooters; and Invacare New Zealand, a manufacturer
of  wheelchairs  and  beds and a  distributor  of a wide  range of home  medical
equipment.

Australasian  net sales  decreased 19% to  $14,842,000  from  $18,382,000 in the
second quarter and 8% to $29,564,000 from  $32,233,000  year to date.  Adjusting
for the impact of foreign currency translation, Australasian net sales decreased
28% for the quarter and 22% for the first half of the year, when compared to the
same periods a year ago.  This sales decline was primarily due to lower sales of
microprocessor  controllers,  resulting from a global slowdown in the production
of power wheelchairs principally due to Medicare reimbursement challenges in the
United States.  The Australasia  segment  transacts a substantial  amount of its
business with customers outside of their region in various currencies other than
their functional currency,  the New Zealand Dollar. As such, changes in exchange
rates  particularly with the Euro and U.S. Dollar can have a significant  impact
on sales and cost of sales.

GROSS PROFIT

Gross profit as a percentage  of net sales for the three and  six-month  periods
ended June 30,  2004 were 30.1% and 29.6%,  respectively,  compared to 29.3% and
29.2%,  respectively,  in the same periods last year. The improvement in margins
for both periods was due to continuing  cost reduction  initiatives and improved
sales of higher margin products,  particularly Rehab products,  driven by custom
power,  continuing care and HomeFill(TM) product lines. Margin improvements were
partially  offset  by  ongoing  competitive  pricing  pressures,  especially  in
Standard products.

For the first six months,  North  American  margins as a percentage of net sales
improved to 30.3%  compared with 29.1% in the same period last year  principally
as a result of an increase in higher margin Rehab  products and  continued  cost
reductions.  While  pricing  pressures  are  expected to continue due to foreign
sourcing,  especially in the Standard products category,  the company expects to
offset  these price  declines by lowering  costs to produce  with our own wholly
owned foreign entities based in Asia.

                                       13
<page>
Gross  margin  in  Europe  declined  year to date by 0.8 of a  percentage  point
primarily  due to  unfavorable  sales mix  towards  lower  margin  products  and
additional costs related to new product  introductions.  Margins are expected to
improve as new product sales increase.

Gross  margin in  Australasia  declined  year to date by 8.6  percentage  points
largely  due to  unfavorable  sales mix  towards  lower  margin  products in the
company's Dynamic Controls  subsidiary,  reduced volumes and unfavorable foreign
currency associated with normal operating transactions.

SELLING, GENERAL AND ADMINISTRATIVE

Selling, general and administrative expense as a percentage of net sales for the
three and six months ended June 30, 2004 was 21.9% in both periods,  compared to
21.2%  and  21.5% in the same  periods  a year  ago.  The  dollar  increase  was
$10,612,000 and  $20,875,000,  or 16.7% and 16.8%,  respectively for the quarter
and first half of the year. Acquisitions increased expenses by $4,340,000 in the
quarter and  $8,642,000  in the first half while  foreign  currency  translation
increased expenses by $1,766,000 in the quarter and $5,498,000 in the first half
compared to the same  periods a year ago.  Commissions,  bonus and  distribution
costs,  which are largely variable  expenses  dependent on results,  combined to
increase costs by $1,748,000 and $4,867,000. Sales and marketing expenses, which
are a result of higher  revenues and program  spending,  increased by $1,039,000
and $1,934,000 for the second quarter and the full year, respectively. Excluding
the impact of foreign currency  translation and acquisitions,  selling,  general
and  administrative  expense increased 7.1% for the quarter and 5.4% compared to
the same period a year ago.

North American selling,  general and administrative cost increased $8,790,000 or
19.8% for the quarter and $15,448,000 or 17.7% in the first half compared to the
same periods a year ago.  Acquisitions  accounting for approximately 9.0% of the
increase in each period,  while the additional  costs incurred on a consolidated
basis, described above, were primarily related to North America.

European selling,  general and administrative cost increased $1,890,000 or 10.9%
for the quarter and  $5,917,000 or 18.0% for the first half compared to the same
periods a year  ago.  Excluding  the  impact of  foreign  currency  translation,
selling, general and administrative cost increased 2.6% for the quarter and 4.8%
in the  first  half  compared  to the same  periods a year  ago.  The  remaining
increase was primarily attributable to additional programs to re-establish sales
growth.

Australasian  selling,  general and administrative cost declined $68,000 or 3.6%
for the  quarter and  $490,000  or 12.0% in the first half  compared to the same
periods a year  ago.  Excluding  the  impact of  foreign  currency  translation,
selling,  general and administrative  cost declined by 13.1% for the quarter and
25.3% in the first half  compared to the same periods a year ago. The decline is
principally as a result of continued expense control.

INTEREST

For the quarter and first half of the year, interest expense and interest income
were comparable to the same periods a year ago.

                                       14
<page>
INCOME TAXES

The company had an effective tax rate of 32.5% for the three and six-month month
periods  ended June 30,  2004,  compared  with 32.9% for the same periods a year
ago.

LIQUIDITY AND CAPITAL RESOURCES

The  company's  reported  level  of  long-term  debt  decreased   $1,650,000  to
$230,388,000  for the six months ended June 30, 2004.  The company  continues to
maintain an adequate  liquidity position to fund its working capital and capital
requirements through its bank lines of credit and working capital management. As
of June 30, 2004, the company had approximately $306,313,000 available under its
lines of credit.  Under the most restrictive covenant of the company's borrowing
arrangements,  the  company  has the  capacity  to  borrow  up to an  additional
$272,152,000 as of June 30, 2004.

The company's borrowing  arrangements contain covenants with respect to interest
coverage,  net worth,  dividend  payments,  working capital,  and funded debt to
capitalization,  as defined in the company's bank  agreements and agreement with
its note holders.  As of June 30, 2004,  the company was in compliance  with all
covenant requirements.

CAPITAL EXPENDITURES

The company had no material capital  expenditure  commitments  outstanding as of
June 30, 2004.  The company  expects to invest in capital  projects in 2004 at a
rate that exceeds depreciation and amortization in order to maintain and improve
the  company's  competitive   position.   The  company  estimates  that  capital
investments for 2004 will be  approximately  $35,000,000.  The company  believes
that its balances of cash and cash  equivalents,  together with funds  generated
from operations and existing borrowing facilities will be sufficient to meet its
operating cash  requirements and to fund required  capital  expenditures for the
foreseeable future.

CASH FLOWS

Cash flows provided by operating  activities were $45,789,000 for the first half
of 2004  compared  to  $45,276,000  in the first half of 2003.  The  increase in
operating  cash  flows for the first six months of the year was  largely  due to
improved profits and a lower increase in accounts receivable  principally offset
by  decreased  accrued  expenses  and higher  inventory  levels  resulting  from
increased revenues compared to the first six months of 2003.

Cash used for investing  activities was  $56,564,000  for the first half of 2004
compared to  $14,854,000  in the first half of 2003.  The increase was primarily
due to  acquisitions  during  the  first  half of  2004  and  increased  capital
expenditures.  The company is in the process of implementing Enterprise Resource
Planning Systems in North America, Europe and Australasia, which has contributed
to the increase in capital investments over the prior year levels.

Cash provided by financing  activities  was  $1,247,000 in for the first half of
2004 compared to cash used of $38,925,000 for the first half of 2003.  Financing
activities  for the first six months of 2004 were  impacted by a decrease in the
company's net long-term  borrowings of $2,089,000 as a result of continued  debt
payments that were lower than the first half of 2003 as a result of acquisitions
made in the first half of 2004.

                                       15
<page>
The  effect of  foreign  currency  translation  and  acquisitions  may result in
amounts  being shown for cash flows in the Condensed  Consolidated  Statement of
Cash Flows that are  different  from the  changes  reflected  in the  respective
balance sheet captions.

DIVIDEND POLICY

On May 26, 2004,  the  company's  Board of Directors  declared a quarterly  cash
dividend of $0.0125  per Common  Share to  shareholders  of record as of July 1,
2004,  which was paid on July 19, 2004. At the current  rate,  the cash dividend
will amount to $0.05 per Common Share on an annual basis.

CRITICAL ACCOUNTING POLICIES

The consolidated  financial  statements  include accounts of the company and all
majority-owned   subsidiaries.   The  preparation  of  financial  statements  in
conformity with accounting  principles  generally  accepted in the United States
requires  management to make estimates and assumptions in certain  circumstances
that  affect  amounts  reported  in  the  accompanying   consolidated  financial
statements  and related  footnotes.  In preparing  these  financial  statements,
management has made its best estimates and judgments of certain amounts included
in the financial statements, giving due consideration to materiality.

Revenue Recognition
- -------------------
Revenues are recognized when products are shipped to unaffiliated customers. The
Securities and Exchange  Commission's  Staff Accounting  Bulletin (SAB) No. 101,
"Revenue  Recognition,"  as updated by SAB No.  104,  provides  guidance  on the
application  of generally  accepted  accounting  principles to selected  revenue
recognition  issues.  The company  has  concluded  that its revenue  recognition
policy is  appropriate  and in accordance  with  generally  accepted  accounting
principles and SAB No. 101.

Sales are only made to customers  with whom the company  believes  collection is
reasonably  assured based upon a credit analysis,  which may include obtaining a
credit application,  a signed security agreement,  personal guarantee or a cross
corporate  guarantee  depending on the credit  history of the  customer.  Credit
lines are  established  for new  customers  after an  evaluation of their credit
report and or other relevant  financial  information.  Existing credit lines are
regularly reviewed and adjusted with consideration given to any outstanding past
due amounts.

The company offers discounts and rebates,  which are accounted for as reductions
to  revenue  in the period in which the sale is  recognized.  Discounts  offered
include:  cash discounts for prompt  payment,  base and trade discounts based on
contract level for specific  classes of customers.  Volume discounts and rebates
are given based on large purchases and the achievement of certain sales volumes.
Product  returns  are  accounted  for as a  reduction  to  reported  sales  with
estimates recorded for anticipated returns at the time of sale. The company does
not sell any goods on consignment.

Distributed  products sold by the company are  accounted for in accordance  with
EITF 99-19 Reporting  Revenue Gross as a Principal  versus Net as an Agent.  The
company records Distributed product sales gross as a principal since the company
takes title to the products and has the risks of loss for  collection,  delivery
and returns.

                                       16
<page>
Product sales that give rise to installment receivables are recorded at the time
of sale when the risks and rewards of  ownership  are  transferred.  In December
2000, the company  entered into an agreement  with DLL, a third party  financing
company,  to  provide  the  majority  of  future  lease  financing  to  Invacare
customers.  As such,  interest  income is  recognized  based on the terms of the
installment  agreements.  Installment  accounts are  monitored and if a customer
defaults on payments,  interest income is no longer recognized.  All installment
accounts are accounted for the same,  regardless of duration of the  installment
agreements.

Allowance for Uncollectible Accounts Receivable
- -----------------------------------------------
Accounts  receivable  are reduced by an  allowance  for amounts  that may become
uncollectible in the future.  Substantially all of the company's receivables are
due from health care,  medical  equipment  dealers and long term care facilities
located throughout the United States, Australia, Canada, New Zealand and Europe.
A significant portion of products sold to dealers, both foreign and domestic, is
ultimately funded through government reimbursement programs such as Medicare and
Medicaid. In addition, the company has seen a significant shift in reimbursement
to customers  from managed care  entities.  As a  consequence,  changes in these
programs can have an adverse impact on dealer liquidity and  profitability.  The
estimated allowance for uncollectible amounts is based primarily on management's
evaluation of the financial condition of the customer.  In addition, as a result
of the third party  financing  arrangement  with DLL,  management  monitors  the
collection  status of these contracts in accordance  with the company's  limited
recourse  obligations and provides amounts necessary for estimated losses in the
allowance for doubtful accounts.

Inventories and Related Allowance for Obsolete and Excess Inventory
- -------------------------------------------------------------------
Inventories  are  stated at the lower of cost or  market  with cost  principally
determined  for domestic  manufacturing  inventories  by the last-in,  first-out
(LIFO) method and for non-domestic  inventories and domestic  finished  products
purchased for resale by the first-in, first-out (FIFO) method.

Inventories   have  been  reduced  by  an  allowance  for  excess  and  obsolete
inventories.  The  estimated  allowance  is  based  on  management's  review  of
inventories  on hand  compared to estimated  future  usage and sales.  Inventory
turns are  monitored  as a possible  indicator  of  obsolescence  or slow moving
product.  A provision  for excess and  obsolete  inventory is recorded as needed
based upon the  discontinuation  of products,  redesigning of existing products,
new product introductions,  market changes and safety issues. Both raw materials
and finished goods are reserved for on the balance sheet.

Goodwill, Intangible and Other Long-Lived Assets
- ------------------------------------------------
Property,  equipment,  intangibles  and  certain  other  long-lived  assets  are
amortized  over  their  useful  lives.  Useful  lives are based on  management's
estimates of the period that the assets will  generate  revenue.  As a result of
the  adoption of  Statement of  Financial  Accounting  Standard  (SFAS) No. 142,
Goodwill and Other  Intangible  Assets in 2002,  goodwill and intangible  assets
deemed to have  indefinite  lives are  subject  to  annual  impairment  tests in
accordance with the Statement. Furthermore, goodwill and other long-lived assets
are reviewed for impairment whenever events or changes in circumstances indicate
that  the  carrying  amount  of an asset  may not be  recoverable.  The  company
completed  the  required  initial  analysis of goodwill as of January 1, 2002 as
well the annual  impairment  tests in the fourth  quarter of 2002 and 2003.  The
results of these analyses indicated no impairment of goodwill.

                                       17
<page>
Product Liability
- -----------------
The company's captive insurance  company,  Invatection  Insurance Co., currently
has a policy year that runs from  September  1 to August 31 and  insures  annual
policy losses of $10,000,000  per occurrence and $10,000,000 in the aggregate of
the company's North American product  liability  exposure.  The company also has
additional layers of external insurance coverage insuring  $90,000,000 in annual
aggregate  losses  arising  from  individual  claims  that  exceed  the  captive
insurance company policy limits.

Product  liability  reserves  are  recorded  for  individual  claims  based upon
historical  experience,  industry expertise and indications from the independent
actuary.  Additional reserves in excess of the specific individual case reserves
for  incurred  but not  reported  claims are  recorded  based  upon  independent
actuarial valuations at the time such valuations are conducted. Historical claim
experience and other assumptions are taken into consideration by the independent
actuary to estimate the ultimate reserves.  For example,  the actuarial analysis
assumes that historical  loss  experience is an indicator of future  experience,
the  distribution  of exposures by geographic  area and nature of operations for
ongoing operations is expected to be very similar to historical  operations with
no dramatic  changes and that the  government  indices  used to trend losses and
exposures are  appropriate.  Estimates  made are adjusted on a regular basis and
can be impacted  by actual loss award  settlements  on claims.  While  actuarial
analysis  is used to help  determine  adequate  reserves,  the  company  accepts
responsibility  for the  determination  and  recording  of adequate  reserves in
accordance with accepted loss reserving standards and practices. There can be no
assurance that Invacare's  current insurance levels will continue to be adequate
or available at affordable rates.

Warranty
- --------
Generally,  the company's  products are covered by warranties against defects in
material  and  workmanship  for periods up to six years from the date of sale to
the customer.  Certain  components  carry a lifetime  warranty.  A provision for
estimated warranty cost is recorded at the time of sale.  Historical analysis of
claims  history is primarily used to determine the company's  warranty  reserves
with consideration given to any recent events,  which could affect the provision
required. The company continuously assesses the adequacy of its product warranty
accrual and makes adjustments as needed.  See Warranty Costs in the Notes to the
Consolidated  Financial  Statements for a  reconciliation  of the changes in the
warranty accrual.

Accounting for Stock-Based Compensation
- ---------------------------------------
The company accounts for options under its stock-based  compensation plans using
the intrinsic value method proscribed in Accounting Principles Board Opinion No.
25, Accounting for Stock Issued to Employees, and related  Interpretations.  The
majority of the options  awarded have been  granted at exercise  prices equal to
the  market  value  of the  underlying  stock  on the date of  grant;  thus,  no
compensation  cost has been reflected in the Consolidated  Statement of Earnings
for these  options.  In  addition,  restricted  stock  awards have been  granted
without cost to the recipients and are being expensed on a  straight-line  basis
over the vesting  periods.  See Accounting for  Stock-Based  Compensation in the
Notes to the Consolidated Financial Statements.

Income Taxes
- ------------
As part of the process of preparing our financial statements, we are required to
estimate income taxes in various jurisdictions.  The process requires estimating
our current tax  exposure,  including  assessing the risks  associated  with tax
audits,  as  well  as  estimating  temporary  differences  due to the  different
treatment of items for tax and accounting  policies.  The temporary  differences
our  reported as deferred tax assets and or  liabilities.  The company also must
estimate the  likelihood  that its  deferred  tax assets will be recovered  from

                                       18
<page>
future  taxable  income  and  whether  or not  valuation  allowances  should  be
established.  In the event that actual results  differ from our  estimates,  the
company's provision for income taxes could be materially impacted.

The  company  does not  believe  that  there is a  substantial  likelihood  that
materially   different  amounts  would  be  reported  related  to  its  critical
accounting policies. However,  application of these accounting policies involves
the exercise of judgment and use of assumptions as to future  uncertainties and,
as a result, actual results could differ from these estimates.

RECENTLY ADOPTED ACCOUNTING POLICIES

Accounting for Variable Interest Entities
- -----------------------------------------
In  January  2003,  the FASB  issued  Interpretation  No. 46,  Consolidation  of
Variable  Interest  Entities  (FIN 46),  which was revised in December 2003 and,
which among  other  things,  deferred  the  implementation  date of FIN 46 until
periods after March 15, 2004. This interpretation  requires  consolidation of an
entity if the  company is  subject  to a  majority  of the risk of loss from the
variable interest entity's (VIE) activities or entitled to receive a majority of
the entity's  residual  returns,  or both. A company that  consolidates a VIE is
known as the primary beneficiary of that entity.

As of June 30,  2004,  the  company had an  investment  in a  development  stage
company, which is currently pursuing FDA approval to market a product focused on
the  treatment  of  post-stroke  shoulder  pain in the  United  States.  The net
advances  and  investment  recorded  on the  company's  books  is  approximately
$3,000,000 at June 30, 2004. Based on the provisions of FIN 46 and the company's
analysis,  it has determined that it is not currently the primary beneficiary of
this development stage company.  The company will re-evaluate  whether or not it
is the  primary  beneficiary  if and  when  changes  occur  with  the VIE or the
company's association with the VIE as outlined by FIN 46.

QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

The company is exposed to market risk  through  various  financial  instruments,
including  fixed rate and  floating  rate debt  instruments.  The  company  uses
interest  rate swap  agreements  to  mitigate  its  exposure  to  interest  rate
fluctuations.  Based on June 30,  2004 debt  levels,  a 1.0%  change in interest
rates would impact interest  expense by  approximately  $2,030,000 over the next
twelve  months.  Additionally,  the company  operates  internationally  and as a
result is exposed to foreign currency fluctuations.  Specifically,  the exposure
includes  intercompany loans and third party sales or payments. In an attempt to
reduce this  exposure,  foreign  currency  forward  contracts are utilized.  The
company does not believe  that any  potential  loss  related to these  financial
instruments  would have a material  adverse  effect on the  company's  financial
condition or results of operations.

FORWARD-LOOKING STATEMENTS

The statements contained in this Form 10-Q constitute forward-looking statements
within the meaning of the "Safe  Harbor"  provisions  of the Private  Securities
Litigation Reform Act of 1995. Terms such as "will," "should," "plan," "intend,"
"expect,"  "continue,"  "believe,"  "anticipate"  and "seek," as well as similar
comments,  are  forward-looking in nature.  Actual results and events may differ
significantly  from  those  expressed  or  anticipated  as a result of risks and
uncertainties  which  include,  but are not limited to, the  following:  pricing
pressures,  the  success  of the  company's  ongoing  efforts  to reduce  costs,
increasing raw material costs, the  consolidations  of health care customers and
competitors,  government  reimbursement  issues (including those that affect the

                                       19
<page>
sales of and margins on product,  along with the  viability of  customers),  the
ability to design, manufacture,  distribute and achieve market acceptance of new
products with higher  functionality  and lower costs,  the company's  ability to
successfully implement major enterprise resource planning systems, the effect of
offering   customers   competitive   financing  terms,   Invacare's  ability  to
successfully  identify,   acquire  and  integrate  acquisition  candidates,  the
difficulties  in managing and  operating  businesses in many  different  foreign
jurisdictions, the timely completion of facility consolidations, the vagaries of
any  litigation or regulatory  investigations  that the company may be or become
involved  in at any time,  the  difficulties  in  acquiring  and  maintaining  a
proprietary  intellectual  property  ownership  position,  the overall economic,
market and  industry  growth  conditions  (including,  the  impact  that acts of
terrorism  may have on such growth  conditions),  foreign  currency and interest
rate risks,  Invacare's  ability to improve  financing  terms and reduce working
capital,  as well as the risks described from time to time in Invacare's reports
as filed with the Securities and Exchange Commission. We undertake no obligation
to  review or  update  these  forward-looking  statements  or other  information
contained herein.

Item 3. Quantitative and Qualitative Disclosure of Market Risk.

The information called for by this item is provided under the same caption under
Item 2 - Management's Discussion and Analysis of Financial Condition and Results
of Operations.

Item 4. Controls and Procedures.

As of June 30, 2004, an evaluation was performed, under the supervision and with
the participation of the company's management, including the CEO and CFO, of the
effectiveness of the design and operation of the company's  disclosure  controls
and procedures.  Based on that evaluation,  the company's management,  including
the CEO and CFO, concluded that the company's disclosure controls and procedures
were effective as of June 30, 2004 in ensuring that  information  required to be
disclosed by the company in the reports it files and submits  under the Exchange
Act is recorded,  processed,  summarized  and reported,  within the time periods
specified  in the  Commission's  rules and  forms.  There were no changes in the
company's  internal  control over financial  reporting that occurred  during the
company's  most recent  fiscal  quarter that have  materially  affected,  or are
reasonably  likely to materially  affect,  the company's  internal  control over
financial reporting.

                                       20
<page>
Part II.  OTHER INFORMATION

Item 2. Change in Securities and Use of Proceeds

On August 17, 2001, the Board of Directors authorized the company to purchase up
to 2,000,000 Common Shares.  To date, the company has purchased  637,100 shares,
including  110,800  shares in the  second  quarter of 2004,  with  authorization
remaining to purchase 1,362,900 more shares.
<table>
<caption>
                                                                              Total Number of Shares    Maximum Number of
                                                                              Purchased as Part of      Shares that May Yet Be
                            Total Number of Shares   Average Price Paid per   Publicly Announced        Purchased Under the
Period                      Purchased                Share                    Plans or Programs         Plans or Programs
- --------------------------- ------------------------ ------------------------ ------------------------ -----------------------
<s>                                             <c>                      <c>                      <c>                      <c>
April                                         7,200                   $40.23                    7,200                1,466,500
May                                         103,600                   $39.96                  103,600                1,362,900
June                                              -                        -                        -                1,362,900
- --------------------------- ------------------------ ------------------------ ------------------------ -----------------------
Total                                       110,800                   $39.98                  110,800                1,362,900
- --------------------------- ------------------------ ------------------------ ------------------------ -----------------------
</table>
Item 4. Results of Votes of Security Holders

On May 26, 2004, the company held its 2004 Annual Meeting of Shareholders to act
on proposals to: 1) elect four directors to the class whose three-year term will
expire  in 2007  and 2)  ratify  the  appointment  of  Ernst & Young  LLP as our
independent auditors for our 2004 fiscal year.

Gerald B. Blouch,  John R. Kasich,  Dan T. Moore,  III and Joseph B. Richey,  II
were each  re-elected  for a  three-year  term of office  expiring  in 2007 with
39,117,906, 39,229,533, 38,075,991 and 38,901,750 affirmative votes and 335,565,
223,938, 1,377,480 and 551,721 votes withheld, respectively.

James C. Boland,  Whitney Evans, William M. Weber, Michael F. Delaney, C. Martin
Harris,  M.D., Bernadine P. Healy, M.D., and A. Malachi Mixon, III are directors
with continuing terms.

The proposal to ratify the  appointment of Ernst & Young LLP as our  independent
auditors  for our  2004  fiscal  year  received  37,683,539  affirmative  votes,
1,730,467 negative votes and 39,465 abstained votes.

Item 6. Exhibits

   A        Exhibits:
            Official Exhibit No.
            --------------------
         10.1        Invacare Corporation 401(K) Plus Benefit Equalization Plan
                    (As amended and restated effective January 1, 2003)
         10.2        Amendment No. 1 to Invacare Corporation 401(K) Plus Benefit
                     Equalization Plan
         31.1        Certification of the Chief Executive
                     Officer pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002 (filed
                     herewith).

                                       21
<page>
         31.2        Certification of the Chief Financial
                     Officer pursuant to Section 302 of the
                     Sarbanes-Oxley Act of 2002 (filed
                     herewith).
         32.1        Certification of the Chief Executive Officer
                     pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
                     Section 906 of the Sarbanes-Oxley Act
                     of 2002 (furnished herewith).
         32.2        Certification of the Chief Financial Officer pursuant to 18
                     U.S.C. Section 1350, as adopted pursuant to
                     Section 906 of the Sarbanes-Oxley Act
                     of 2002 (furnished herewith).

  B        Reports on Form 8-K:
               A Form 8-K was furnished on April 15, 2004 under Item 12, Results
          of  Operations  and  Financial  Condition.   The  Form  8-K  contained
          Invacare's earnings release, dated April 15, 2004, which disclosed the
          company's 2004 first quarter results.



                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                     INVACARE CORPORATION


                                  By:/s/ Gregory C. Thompson
                                     -----------------------------------------
                                     Gregory C. Thompson
                                     Senior Vice President and
                                     Chief Financial Officer
                                    (Principal Financial and Accounting Officer)

Date:  August 5, 2004

                                       22