Exhibit 99.1
Investor Inquiries:
Robert K. Gudbranson
(440) 329-6001
INVACARE CORPORATION REPORTS SALES AND EARNINGS IN RANGE WITH GUIDANCE; COST
REDUCTION PLANS ANNOUNCED FOR RETURN TO EARNINGS GROWTH
ELYRIA, Ohio - (July 28, 2005) - Invacare Corporation (NYSE: IVC) today
announced that its financial results for the second quarter and first half of
the year ended June 30, 2005 were in range with recent guidance.
CONSOLIDATED RESULTS
Earnings per share for the second quarter were $0.40 versus $0.56 for the second
quarter last year, while net earnings for the quarter were $12.9 million versus
$18.0 million for the second quarter last year. Net sales for the quarter
increased 17% to $396.3 million versus $339.3 million for the second quarter
last year. Foreign currency accounted for three percentage points of the net
sales increase, while acquisitions contributed an additional eleven percentage
points for the quarter. Results for the quarter benefited from higher net sales,
which were offset by a lower gross margin, higher selling, general and
administrative expense (SG&A expense) and higher interest expense.
Gross margin as a percentage of net sales for the second quarter was lower by
1.5 percentage points compared to last year's second quarter. As previously
discussed in the Company's July 6, 2005 news release, freight costs have
increased sharply in the quarter, largely due to fuel surcharges driven by the
high price of oil. Additionally, price reductions in standard products in North
America starting in July of last year negatively impacted the comparison against
gross margin in the second quarter of last year.
SG&A expense as a percentage of net sales increased by 0.4 percentage points
compared to the second quarter last year. SG&A expense increased 19% over last
year's second quarter due to acquisitions and foreign currency translation.
Foreign currency accounted for three percentage points of the increase in SG&A
expense, while acquisitions contributed an additional sixteen percentage points.
Earnings per share for the first six months of this year decreased to $0.81
versus $1.00 last year. Net earnings declined to $26.5 million versus $32.2
million last year. Net sales for the first half of the year increased 16% to
$767.2 million versus $660.6 million last year. Foreign currency accounted for
two percentage points of the net sales increase, while acquisitions contributed
an additional eleven percentage points for the six-month period. Results for the
first six months of this year benefited from higher net sales, offset by a lower
gross margin, higher SG&A expense and higher interest expense.
<page>
A. Malachi Mixon, III, chairman and chief executive officer, stated, "Although
the Company's earnings performance was disappointing for the second quarter,
Invacare remained focused on its cash flow performance, generating a strong $31
million of free cash flow* for the quarter, which included $5 million related to
the sale of a manufacturing facility no longer used by the Company. In the
second quarter, the Company had a 3% net sales increase excluding foreign
currency and acquisitions, similar to that experienced in the first quarter.
With costs in place to support anticipated higher growth along with the impact
of higher freight costs, the earnings were down from the previous year." Free
cash flow is defined as net cash provided by operating activities less purchases
of property and equipment net of proceeds from sales of property and equipment.
NORTH AMERICA
For the quarter, North American net sales increased 6% to $264.9 million versus
$249.0 million last year. Foreign currency accounted for one percentage point of
the net sales increase, while acquisitions contributed an additional one
percentage point for the quarter.
Respiratory products sales increased 28% for the quarter, largely due to
continued strong performance of the HomeFill(TM) oxygen system product line and
strong sales of oxygen concentrators. Invacare Supply Group (ISG) sales
increased 8%, in line with ISG's growth pattern in the recent past. Invacare
Continuing Care Group sales increased by 23% for the quarter, with acquisitions
accounting for 17% of the increase.
Sales of standard products decreased by 6% for the quarter, as the benefit from
increasing unit volumes of standard products was more than offset by lower
pricing. Excluding the positive impact from acquisitions, sales of the rehab
products line decreased 5%, due primarily to continued Medicare power wheelchair
eligibility pressures and Medicaid related reimbursement pressures. Sales of
consumer power wheelchairs were down 11% for the quarter versus last year's
second quarter.
For the quarter, earnings before income taxes decreased to $14.1 million versus
$25.7 million last year, largely due to increased freight costs, programs in
place to support anticipated higher growth, continued weakness in the rehab
products line and the pricing pressures in the standard products line.
For the first six months of the year, North American net sales increased 6% to
$515.8 million versus $486.3 million last year. Foreign currency accounted for
one percentage point of the net sales increase, while acquisitions contributed
an additional two percentage points.
EUROPE
For the quarter, European net sales increased 46% to $110.3 million versus $75.4
million last year. Foreign currency accounted for seven percentage points of the
net sales increase, while acquisitions contributed an additional forty
percentage points for the quarter. The 1% sales decline for the quarter,
excluding foreign currency and acquisitions, was primarily due to German
reimbursement challenges for the Invacare wheelchair product lines.
<page>
For the quarter, earnings before income taxes increased to $7.4 million versus
$3.3 million last year, primarily due to the acquisition of WP Domus GmbH. Domus
continued to perform well in the second quarter, while performance in Invacare
Germany and Netherlands was below expectations.
For the first six months of this year, European net sales increased 47% to
$212.4 million versus $144.7 million last year. Foreign currency accounted for
seven percentage points of the net sales increase, while acquisitions
contributed an additional forty percentage points for the six-month period.
ASIA/PACIFIC
For the quarter, Asia/Pacific net sales increased 42% to $21.1 million versus
$14.8 million last year. Foreign currency accounted for fifteen percentage
points of the net sales increase, while acquisitions contributed an additional
nineteen percentage points for the quarter. The increase in net sales of eight
percentage points excluding foreign currency and acquisitions was largely due to
volume increases in all locations.
For the quarter, earnings before income taxes decreased to a loss of $1.6
million versus earnings of $0.2 million last year in large part due to negative
currency impacts and cost increases.
For the first six months of this year, Asia/Pacific net sales increased 32% to
$39.0 million versus $29.6 million last year. Foreign currency accounted for
eleven percentage points of the net sales increase, while acquisitions
contributed an additional sixteen percentage points for the six-month period.
FINANCIAL CONDITION
At the end of the second quarter, total debt outstanding was $554.5 million,
bringing debt-to-total-capitalization to 42.8%, slightly higher than the ratio
at the end of last year. Days sales outstanding were 62 days, improving by five
days compared with the second quarter of last year. Inventory turns were 5.1,
down from 5.8 at the end of last year although improved from 4.9 at the end of
first quarter this year. Turns were negatively impacted by building finished
goods for a sales level that failed to materialize.
OUTLOOK
Reimbursement uncertainties that impacted the first quarter of 2005 continue to
affect the core North American rehab and standard businesses in the second
quarter. The power wheelchair market is unlikely to return to growth until the
Centers for Medicare and Medicaid Services (CMS) implements its plan for 49 new
codes and related fees at the beginning of 2006. The uncertainty has
particularly impacted Medicare power wheelchair sales and will likely continue
to pressure results in 2005. In terms of Medicaid, there was in general no
improvement in terms of reimbursement levels or approvals for home medical
equipment.
<page>
Commenting on the Company's anticipated results, Mixon said, "Although
disappointed with the earnings performance in the second quarter, the Company is
determined to lower costs in order to grow earnings in the second half of the
year. In order to adjust the cost base to the lower anticipated revenue growth
levels, the Company has identified cost reductions and profit improvement
actions totaling $9 million in the second half of 2005. These actions include:
* reducing global headcount by 230 personnel,
* outsourcing improvements utilizing the Company's China manufacturing
capability and third parties,
* shifting substantial resources from product development to
manufacturing cost reduction activities and product rationalization,
* reducing freight exposure through freight auctions and changing the
freight policy,
* general expense reductions, and
* exiting four facilities.
As a result of these actions, the Company anticipates recognizing a $3 million
to $5 million charge in the third quarter of this year. These initial actions
are expected to result in annualized savings of $20 million as Invacare enters
2006."
In addition to these actions, the Company is reviewing its global manufacturing
and distribution strategy. The Company is in the early stages of evaluating a
multi-year plan to exit a number of manufacturing and distribution locations,
resulting in annualized savings of up to $21 million. These plans would lead to
restructuring charges over the next two years estimated at $22 million. While
plans are not complete, the Company currently believes that the financial
benefits from the restructuring in any one year will minimize the net income
impact from the charge incurred in that year. The Company will provide
additional details on these plans when it announces third quarter results.
For the full year, the Company confirms its previous guidance that it
anticipates a net sales increase of between 14% and 15% and earnings per share
of between $2.20 and $2.40. This guidance anticipates foreign currency and
acquisitions to account for 10% of the net sales increase. Excluding the impact
of foreign currency and acquisitions, the net sales increase is expected to be
between 4% and 5%. The Company anticipates its free cash flow* for the year will
be between $55 million and $65 million. The earnings per share guidance does not
include the impact of the $3 million to $5 million charge mentioned above on a
pre-tax basis or $0.06 to $0.10 per share after tax.
For the third quarter, the Company expects a net sales increase of between 16%
and 18% and earnings per share of between $0.53 and $0.63. This guidance
anticipates foreign currency and acquisitions to account for 12% to 13% of the
net sales increase. Excluding the impact of foreign currency and acquisitions,
the net sales increase would be between 4% and 5%. The earnings per share
guidance does not include the impact of the $3 million to $5 million charge
mentioned above on a pre-tax basis or $0.06 to $0.10 per share after tax.
<page>
Mixon concluded, "With the cost reduction actions detailed above, along with the
benefits from Chinese manufacturing and further penetration of the ambulatory
oxygen market with sales of the HomeFill(TM) oxygen system, Invacare is
committed to returning to positive earnings growth in the fourth quarter. With
the facility closures over the next few years, Invacare is further committed to
additional actions to make sure its cost base can support solid earnings growth
into 2006 and beyond."
*Free cash flow is a non-GAAP financial measure, which is reconciled to the
related GAAP financial measure in the "Reconciliation" table included after the
Condensed Consolidated Balance Sheets in this press release.
Invacare Corporation (NYSE:IVC), headquartered in Elyria, Ohio, is the global
leader in the manufacture and distribution of innovative home and long-term care
medical products that promote recovery and active lifestyles. The Company has
6,250 associates and markets its products in 80 countries around the world. For
more information about the Company and its products, visit Invacare's website at
www.invacare.com.
This press release contains forward-looking statements within the meaning of the
"Safe Harbor" provisions of the Private Securities Litigation Reform Act of
1995. Terms such as "will," "should," "plan," "intend," "expect," "continue,"
"forecast", "believe," "anticipate" and "seek," as well as similar comments, are
forward-looking in nature. Actual results and events may differ significantly
from those expressed or anticipated as a result of risks and uncertainties which
include, but are not limited to, the following: pricing pressures, the success
of the Company's ongoing efforts to reduce costs, increasing raw material costs,
the consolidations of health care customers and competitors, government
reimbursement issues (including those that affect the sales of and margins on
product, along with the viability of customers) both at the federal and state
level, the ability to design, manufacture, distribute and achieve market
acceptance of new products with higher functionality and lower costs, the effect
of offering customers competitive financing terms, Invacare's ability to
successfully identify, acquire and integrate strategic acquisition candidates,
the difficulties in managing and operating businesses in many different foreign
jurisdictions (including the recent Domus acquisition), the timely completion of
facility consolidations, the vagaries of any litigation or regulatory
investigations that the Company may be or become involved in at any time
(including the previously-disclosed litigation with Respironics), the
difficulties in acquiring and maintaining a proprietary intellectual property
ownership position, the overall economic, market and industry growth conditions
(including the impact that acts of terrorism may have on such growth
conditions), foreign currency and interest rate risks, Invacare's ability to
improve financing terms and reduce working capital, as well as the risks
described from time to time in Invacare's reports as filed with the Securities
and Exchange Commission. We undertake no obligation to review or update these
forward-looking statements or other information contained herein.
###
<table>
<caption>
INVACARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands, except per share data) 2005 2004 2005 2004
<s> <c> <c> <c> <c>
- -------------------------------------------------------------------------------------------------------------------
Net sales $396,267 $339,288 $767,211 $660,631
Cost of products sold 282,983 237,164 544,083 465,128
------- ------- ------- -------
Gross profit 113,284 102,124 223,128 195,503
Selling, general and administrative expense 88,352 74,201 172,314 144,984
Interest expense - net 5,974 1,225 11,966 2,780
------- ------- ------- -------
Earnings before income taxes 18,958 26,698 38,848 47,739
Income taxes 6,050 8,675 12,395 15,515
------- ------- ------- -------
Net earnings $12,908 $18,023 $26,453 $32,224
======= ======= ======= =======
Net earnings per share - basic $0.41 $0.58 $0.84 $1.04
======= ======= ======= =======
Weighted average shares outstanding - basic 31,553 31,145 31,456 31,119
======= ======= ======= =======
Net earnings per share - assuming dilution $0.40 $0.56 $0.81 $1.00
======= ======= ======= =======
Weighted average shares outstanding - assuming dilution 32,530 32,239 32,533 32,259
======= ======= ======= =======
</table>
Business Segments - The Company operates in three primary business segments
based on geographical area: North America, Europe and Asia/Pacific. The three
reportable segments represent operating groups, which offer products to
different geographic regions. Intersegment revenue for reportable segments was
$26,674,000 and $49,432,000 for the three and six months ended June 30, 2005 and
$21,036,000 and $40,379,000 for the same periods a year ago.
The information by segment is as follows:
<table>
<caption>
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands) 2005 2004 2005 2004
- --------------------------------------------------------------------------------------------------------------
<s> <c> <c> <c> <c>
Revenues from external customers
North America $264,854 $249,040 $515,794 $486,323
Europe 110,331 75,406 212,422 144,744
Asia/Pacific 21,082 14,842 38,995 29,564
-------- -------- -------- --------
Consolidated $396,267 $339,288 $767,211 $660,631
======== ======== ======== ========
Earnings (loss) before income taxes
North America $ 14,066 $ 25,713 $ 33,471 $ 45,763
Europe 7,359 3,303 11,241 4,443
Asia/Pacific (1,600) 240 (3,304) 677
All Other (867) (2,558) (2,560) (3,144)
-------- -------- -------- --------
Consolidated $18,958 $26,698 $38,848 $ 47,739
======== ======== ======== ========
</table>
All Other consists of the domestic export unit, unallocated corporate selling,
general and administrative expense, the Invacare captive insurance unit and
inter-company profits, which do not meet the quantitative criteria for
determining reportable segments.
<page>
<table>
<caption>
INVACARE CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
June 30, 2005 December 31, 2004 June 30, 2004
(In thousands) (unaudited) (unaudited)
- ----------------------------------------------------------------------------------------------------------------
<s> <c> <c> <c>
Current Assets
Cash, cash equivalents and marketable securities $6,604 $ 32,766 $7,233
Trade receivables - net 284,931 287,950 262,559
Inventories - net 183,504 175,883 143,644
Deferred income taxes and other current assets 65,410 68,552 59,945
------- ------- -------
Total current assets 540,449 565,151 473,381
Other Assets 160,874 153,846 76,622
Plant and equipment - net 181,017 191,163 156,863
Goodwill 724,630 717,964 436,924
------- ------- -------
Total assets $1,606,970 $1,628,124 $1,143,790
========== ========== ==========
Liabilities and Shareholders' Equity
Current Liabilities
Accounts payable $141,044 $149,413 $123,171
Accrued expenses 90,309 98,850 85,890
Accrued income taxes 4,747 7,816 19,284
Current maturities 1,707 2,062 1,863
------- ------- -------
Total current liabilities 237,807 258,141 230,208
Long-term debt 552,760 547,974 230,388
Other long-term obligations 75,257 68,571 39,113
Shareholders' Equity 741,146 753,438 644,081
------- ------- -------
Total liabilities and shareholders' equity $1,606,970 $1,628,124 $1,143,790
========== ========== ==========
</table>
<table>
<caption>
INVACARE CORPORATION AND SUBSIDIARIES
RECONCILIATION FROM NET CASH PROVIDED BY
OPERATING ACTIVITIES TO FREE CASH FLOW (UNAUDITED)
Three Months Ended Six Months Ended
June 30, June 30,
(In thousands) 2005 2004 2005 2004
------------------------------------------------------------------------------------------------------
<s> <c> <c> <c> <c>
Net cash provided by operating activities $32,686 $15,464 $29,191 $45,789
Less:
Purchases of property and equipment, net (1,530) (9,978) (10,437) (18,333)
------- ------- ------- -------
Free Cash Flow $31,156 $ 5,486 $18,754 $27,456
======= ======= ======= =======
</table>
Free cash flow is a non-GAAP financial measure that is comprised of net cash
provided by operating activities less purchases of property and equipment net of
proceeds from sales of property and equipment. Management believes that this
financial measure provides meaningful information for evaluating the overall
financial performance of the Company and its ability to repay debt or make
future investments (including acquisitions, etc.).