UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549

                                    FORM 10-K



/X/ ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT
OF 1934

For the fiscal year ended December 31, 2005


                                       OR


/ / TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

For the transition period from _____________ to ________________

Commission file number   0-12938


                              INVACARE CORPORATION
                              --------------------
             (Exact name of Registrant as specified in its charter)

            Ohio                                      95-2680965
- -------------------------------         ----------------------------------------
(State or other jurisdiction of         (I.R.S. Employer Identification Number)
 incorporation or organization)


               One Invacare Way, P.O. Box 4028, Elyria, Ohio 44036
               ---------------------------------------------------
               (Address of principal executive offices) (Zip Code)

Registrant's telephone number, including area code:     (440) 329-6000
                                                      ------------------

        Securities registered pursuant to Section 12(b) of the Act:

Title of Each Class                        Name of Exchange on which Registered
- -------------------                        ------------------------------------
Common Shares, without par value           New York Stock Exchange
Rights to Purchase Preferred Shares,       New York Stock Exchange
without par value

Securities registered pursuant to Section 12(g) of the Act: None
                                                            ----


     Indicate by check mark if the registrant is a well-known  seasoned  issuer,
as defined by Rule 405 of the Securities Act.
        Yes   X                             No
            -----                             -----

     Indicate by check mark if the  registrant  is not  required to file reports
pursuant to Section 13 or Section 15(d) of the Act.
        Yes                                 No  X
            -----                             -----

     Indicate by check mark whether the  Registrant (1) has filed all reports to
be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to  file  such  reports)  and  (2)  has  been  subject  to the  filing
requirements for the past 90 days.
        Yes   X                             No
            -----                             -----

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best  of  the  Registrant's   knowledge,  in  definitive  proxy  of  information
statements  incorporated  by  reference  in Part  III of this  Form  10-K or any
amendment to this Form 10-K. [ ]
<page>
     Indicate by check mark whether the registrant is a large accelerated filer,
an accelerated filer, or a non-accelerated filer. See definition of "accelerated
filer and large accelerated filer" in Rule 12b-2 of the Exchange Act.
        Large accelerated filer X  Accelerated filer   Non-accelerated filer
                               --                   --                       --

     Indicate  by check mark  whether  the  registrant  is a shell  company  (as
defined by Rule 12b-2 of the Act).
        Yes                                 No  X
            -----                             -----




As of June 30, 2005, the aggregate market value of the 27,957,693  Common Shares
of the Registrant held by non-affiliates  was  $1,240,203,261  and the aggregate
market  value of the  31,791  Class B Common  Shares of the  Registrant  held by
non-affiliates  was  $1,410,249.  While the Class B Common Shares are not listed
for public  trading on any exchange or market  system,  shares of that class are
convertible  into  Common  Shares at any time on a  share-for-share  basis.  The
market values  indicated were  calculated  based upon the last sale price of the
Common Shares as reported by The New York Stock Exchange on June 30, 2005, which
was $44.36.  For purposes of this  information,  the 2,623,460 Common Shares and
1,080,174  Class B Common  Shares  which  were held by  Executive  Officers  and
Directors  of the  Registrant  were  deemed to be the Common  Shares and Class B
Common Shares held by affiliates.

As of February 24, 2006,  30,683,389  Common Shares and 1,111,965 Class B Common
Shares were outstanding.

                       Documents Incorporated By Reference
                       -----------------------------------

Portions  of  the  Registrant's  definitive  Proxy  Statement  to  be  filed  in
connection  with its 2006 Annual Meeting of  Shareholders  are  incorporated  by
reference into Part III (Items 10, 11, 12, 13 and 14) of this report.

Except as otherwise stated,  the information  contained in this Annual Report on
Form 10-K is as of December 31, 2005.

































                                       I-1


                              INVACARE CORPORATION
                    2005 ANNUAL REPORT ON FORM 10-K CONTENTS

                                                                            Page
Item
PART I:

1.  Business                                                                 I-3

1A. Risk Factors                                                            I-14

1B. Unresolved Staff Comments                                               I-17

2.  Properties                                                              I-17

3.  Legal Proceedings                                                       I-20

4.  Submission of Matters to a Vote of Security Holders                     I-20

    Executive Officers of the Registrant                                    I-21

PART II:

5.  Market for the Registrant's Common Equity, Related Stockholder          I-22
     Matters and Issuer Purchases of Equity Securities

6.  Selected Financial Data                                                 I-23

7.  Management's Discussion and Analysis of Financial Condition and         I-24
     Results of Operations

7A. Quantitative and Qualitative Disclosures About Market Risk              I-33

8.  Financial Statements and Supplementary Data                             I-33

9.  Changes in and Disagreements with Accountants on Accounting and         I-33
     Financial Disclosure

9A. Controls and Procedures                                                 I-33

9B. Other Information                                                       I-34

PART III:

10. Directors and Executive Officers of the Registrant                      I-34

11. Executive Compensation                                                  I-34

12. Security Ownership of Certain Beneficial Owners and Management          I-35
     and Related Shareholder Matters

13. Certain Relationships and Related Transactions                          I-35

14. Principal Accounting Fees and Services                                  I-35

PART IV:

15. Exhibits and Financial Statement Schedules                              I-35

    Signatures                                                              I-36

                                       I-2
<page>
                                     PART I

Item 1.  Business.

GENERAL
- -------
Invacare  Corporation is the world's  leading  manufacturer  and  distributor of
non-acute health care products based upon its distribution channels, the breadth
of its product line and its net sales.  The company  designs,  manufactures  and
distributes  an extensive  line of health care products for the  non-acute  care
environment,  including the home health care,  retail and extended care markets.
Invacare  continuously  revises and expands its product  lines to meet  changing
market  demands and  currently  offers  numerous  product  lines.  The company's
products  are sold  principally  to over  25,000  home  health  care and medical
equipment  provider  locations in the U.S.,  Australia,  Canada,  Europe and New
Zealand,  with the remainder of its sales being primarily to government agencies
and   distributors.   Invacare's   products  are  sold  through  its   worldwide
distribution  network  by its sales  force,  telesales  associates  and  various
organizations of independent  manufacturers'  representatives  and distributors.
The company also distributes medical equipment and related supplies manufactured
by others.

Invacare  is  committed  to design,  manufacture  and  deliver the best value in
medical  products,  which  promote  recovery  and active  lifestyles  for people
requiring home and other non-acute health care. Invacare pursues this vision by:

     *    designing  and  developing  innovative  and  technologically  superior
          products;
     *    ensuring  continued focus on our primary market - the non-acute health
          care market;
     *    marketing our broad range of products;
     *    providing the industry's most professional and  cost-effective  sales,
          customer service and distribution organization;
     *    supplying  superior and  innovative  provider  support and  aggressive
          product line extensions;
     *    building a strong referral base among health care professionals;
     *    building brand preference with consumers;
     *    continuous advancement and recruitment of top management candidates;
     *    empowering all employees;
     *    providing a performance-based reward environment; and
     *    continually striving for total quality throughout the organization.

When  the  company  was  acquired  in  December  1979 by a group  of  investors,
including certain of our current officers and Directors, it had $19.5 million in
net sales and a limited  product line of standard  wheelchairs and patient aids.
In 2005,  Invacare  reached  $1.530  billion in net sales,  representing  an 18%
compound  average  sales  growth rate since 1979,  and  currently is the leading
company in the industry that  manufactures,  distributes and markets products in
each of the following major, non-acute,  medical equipment categories: power and
manual wheelchairs, patient aids, home care beds, home respiratory products, low
air loss therapy products,  seating and positioning products,  bathing equipment
and distributed products.

The company  operates in a single  industry,  the home medical  equipment  (HME)
industry  segment.  For  information  relating to net sales,  operating  income,
identifiable  assets and other  information for this industry  segment,  see the
Consolidated Financial Statements of the company included in this report.

The company's  executive offices are located at One Invacare Way, Elyria,  Ohio,
44036 and its telephone number is (440) 329-6000. In this report, "Invacare" and
the "company" refer to Invacare  Corporation  and, unless the context  otherwise
indicates, its consolidated subsidiaries.














                                       I-3
<page>
THE HOME MEDICAL EQUIPMENT INDUSTRY

North America
- -------------
The home medical  equipment market includes home health care products,  physical
rehabilitation  products and other non-disposable products used for the recovery
and long-term  care of patients.  The company  believes that demand for domestic
home medical equipment products will continue to grow during the next decade and
beyond as a result of several factors, including:

     Growth in  population  over age 65.  Overall life  expectancy in the United
     States continues to increase.  A recent report from the U.S.  Department of
     Health and Human  Services  (DHHS) states that the average life  expectancy
     for men and women  who reach the age of 65 is now 82 and 85,  respectively,
     and life  expectancy at birth is now 75 for men and 80 for women.  The DHHS
     also reports  that people age 65 or older  represent  the vast  majority of
     home health care patients and will  increase from 12% of the  population in
     2004 to 21% of the population by the year 2050. A significant percentage of
     people using home and community-based  health care services are 65 years of
     age and older.

     Treatment  trends.  Many medical  professionals  and  patients  prefer home
     health care over  institutional  care because they believe that home health
     care   results  in  greater   patient   independence,   increased   patient
     responsibility  and improved  responsiveness  to treatment because familiar
     surroundings  are  conducive  to  improved  patient  outcomes.  Health care
     professionals,  public payers and private  payers agree that home care is a
     cost effective,  clinically appropriate alternative to facility-based care.
     Recent surveys show that  approximately  70% of adults would rather recover
     from an accident or illness in their home, while  approximately  90% of the
     older population showed preference for home-based, long-term care.

     Technological  trends.  Technological  advances have made medical equipment
     increasingly  adaptable for use in the home.  Current  hospital  procedures
     often allow for earlier patient discharge, thereby lengthening recuperation
     periods  outside of the  traditional  institutional  setting.  In addition,
     continuing medical advances prolong the lives of adults and children,  thus
     increasing the demand for home medical care equipment.

     Health care cost containment  trends.  In 2003, health care expenditures in
     the U.S. totaled $1.7 trillion dollars or approximately  15.3% of the Gross
     Domestic  Product (GDP),  the highest among  industrialized  countries.  In
     2014,  the nation's  health care  spending is projected to increase to $3.6
     trillion, growing at an average annual rate of 7.1%. Over this same period,
     spending on health care is expected to increase to approximately 18.7% as a
     share of GDP.  The rising  cost of health  care has caused  many  payers of
     health care  expenses to look for ways to contain  costs.  Home health care
     has gained  widespread  acceptance  among health care  providers and public
     policy  makers as a cost  effective,  clinically  appropriate  and  patient
     preferred  alternative  to  facility-based  care for a variety of acute and
     long-term illnesses and disabilities.  Thus, the company believes that home
     health care and home  medical  equipment  will play a  significant  role in
     reducing health care costs.

     Society's   mainstreaming   of  people  with   disabilities.   People  with
     disabilities are increasingly a part of the fabric of society,  in part due
     to the  1991  Americans  with  Disabilities  Act  (ADA).  This  legislation
     provides  mainstream  opportunities  to people with  disabilities.  The ADA
     imposes  requirements  on certain  components of society to make reasonable
     accommodations to integrate people with disabilities into the community and
     the workplace.

     Distribution  channels.  The changing home health care market  continues to
     provide new ways of reaching  the end user.  The  distribution  network for
     products  has  expanded  to include not only  specialized  home health care
     providers and extended  care  facilities  but retail drug stores,  surgical
     supply houses, rental, hospital and HMO-based stores, home health agencies,
     mass merchandisers, direct sales and the Internet.

Europe/Asia/Pacific
- -------------------
The company believes that, while many of the market factors  influencing  demand
in the  U.S.  are  also  present  in  Europe  and  Asia/Pacific  - aging  of the
population,  technological  trends  and  society's  acceptance  of  people  with
disabilities  -  each  of  the  major  national  markets  within  Europe  and in
Asia/Pacific have distinctive characteristics.  The health care industry is more
heavily socialized and, therefore,  is more influenced by government  regulation
and fiscal policy.  Variations in product  specifications,  regulatory  approval
processes,  distribution  requirements  and  reimbursement  policies require the
company to tailor its approach to each national market. Management believes that
as the European  markets become more  homogeneous  and the company  continues to
refine its distribution  channels,  the company can more  effectively  penetrate
these markets. Likewise, the company expects to increase its sales in the highly
fragmented Australian, New Zealand and Asian markets.





                                       I-4
<page>
GEOGRAPHICAL SEGMENTS AND PRODUCT CATEGORIES

North America
- -------------
North American  operations are aligned into five primary product  groups,  which
manufacture  and  market  products  in all of the major home  medical  equipment
categories.   In  Canada,   the  company   primarily  sells  Invacare   products
manufactured in the U.S.

     REHAB PRODUCTS

     Power  wheelchairs.   Invacare   manufactures  a  complete  line  of  power
     wheelchairs for individuals who require independent  powered mobility.  The
     range  includes  products that can be  significantly  customized to meet an
     individual's  specific  needs,  as well as  products  that  are  inherently
     versatile  and  meet  a  broad  range  of  individual  requirements.  Power
     wheelchair  lines are marketed under the  Invacare(R)  Storm  Series(R) and
     Xterra(TM)  brand  names  and  include  a full  range of  powered  mobility
     products. The Storm Series(R) was expanded in 2004 with the introduction of
     the  TDX(TM)  line  of  power  wheelchairs  which  offer  an  unprecedented
     combination of power, stability and maneuverability.  The Pronto(TM) Series
     Power Wheelchairs with SureStep(TM)  feature center-wheel drive performance
     for exceptional  maneuverability and intuitive driving.  The power tilt and
     recline systems are offered as well.

     Custom manual  wheelchairs.  Invacare  manufactures  and markets a range of
     custom manual wheelchairs for everyday, sports and recreational uses. These
     lightweight  chairs are  marketed  under the  Invacare(R)  and Invacare Top
     End(R) brand names. The chairs provide mobility for people with moderate to
     severe  disabilities  in their  everyday  activities  as well as for use in
     various sports such as basketball, racing, skiing and tennis.

     Personal Mobility.  In 2005,  Invacare introduced the At'm Quick Transport,
     an  upgrade  to the  Invacare  At'm  Take  Along  Chair,  which is the next
     evolution in portable mobility and has an improved and quicker  disassembly
     feature.  In addition,  during 2005, the company acquired Altimate Medical,
     Inc., which manufactures standing frames and mobility products.

     Seating and  positioning  products.  Invacare  markets seat cushions,  back
     supports and  accessories  under three  series.  Invacare(R)  Essential(TM)
     Series  provides  simple seating  solutions for comfort,  fit and function.
     Invacare Infinity(TM) Series includes versatile modular seating,  providing
     optimal rehab  solutions.  Invacare  PinDot(R) Series offers custom seating
     solutions  personalized  for the most challenged  clients.  The company has
     also expanded its product line of seating  products and wheelchairs for the
     pediatric market.

     STANDARD PRODUCTS

     Manual  wheelchairs.  Invacare's manual wheelchairs are sold for use inside
     and outside  the home,  institutional  settings,  or public  places  (e.g.,
     airports,  malls,  etc.). Our clients include people who are chronically or
     temporarily  disabled and require basic mobility performance with little or
     no frame modification.  Examples of Invacare manual wheelchair lines, which
     are  marketed  under  the  Invacare(R)  brand  name,  include  the 9000 and
     Tracer(R) product lines. These lines offer wheelchairs that are designed to
     accommodate  the diverse  capabilities  and unique needs of the  individual
     from petite to bariatric sizes.

     Personal  care.  Invacare  manufactures  and/or  distributes a full line of
     personal care products,  including ambulatory aids such as crutches, canes,
     walkers and wheeled  walkers.  This line also  features  one of  Invacare's
     latest  product  innovations,  the  Rollite(TM)  Rollator,  a truly  unique
     solution in patient  mobility.  Also  available are safety aids such as tub
     transfer  benches,  shower chairs and grab bars,  and patient care products
     such as commodes and other toilet assist aids.

     Home care beds.  Invacare  manufactures  and  distributes a wide variety of
     manual,  semi-electric  and  fully  electric  beds for home use  under  the
     Invacare(R)  brand name. Home care bed  accessories  include bedside rails,
     mattresses,  overbed  tables,  trapeze  bars and traction  equipment.  Also
     available are the new bariatric beds and accompanying  accessories to serve
     the special needs of bariatric patients.

     Low air loss therapy products. Invacare manufactures and markets a complete
     line of mattress overlays and replacement  products,  under the Invacare(R)
     brand name. These products,  which use air flotation to redistribute weight
     and move moisture away from patients, assist in the total care of those who
     are immobile and spend a great deal of time in bed.

     Patient  Transport.  Invacare  manufactures  and markets products needed to
     assist in transferring  individuals  from surface to surface (bed to chair)
     or  transporting  from  room to  room.  Designed  for use in the  home  and
     institutional  settings,  these products  include patient lifts and slings,
     and a new series of mobile, multi-functional recliners.



                                       I-5
<page>
     RESPIRATORY PRODUCTS

     Home respiratory  products.  Invacare  manufactures and/or distributes home
     respiratory products, including oxygen concentrators, nebulizer compressors
     and respiratory disposables, sleep therapy products and portable compressed
     oxygen   systems.   Invacare   home   respiratory   products  are  marketed
     predominantly  under the  Invacare(R)  brand  name.  The  Invacare  Venture
     HomeFill(TM) II Oxygen Compressor  enables people to safely and easily make
     compressed oxygen in their home and store it in cylinders for future use.

     DISTRIBUTED PRODUCTS

     Distributed  products.  Invacare  distributes  numerous  lines  of  branded
     medical supplies including ostomy,  incontinence,  diabetic, wound care and
     miscellaneous home medical products,  as well as HME aids for daily living.
     In 2004, Invacare introduced its own private label brand of certain medical
     supplies.

     CONTINUING CARE

     Health Care Furnishings.  Invacare,  operating as Invacare  Continuing Care
     Group,  is a manufacturer  and  distributor of beds and furnishings for the
     long-term care markets. In addition, certain home medical equipment also is
     sold through this channel.

     OTHER PRODUCTS

     Accessory  Products.  Invacare also  manufactures,  markets and distributes
     many accessory products,  including spare parts,  wheelchair cushions,  arm
     rests,  wheels and respiratory parts. In some cases,  Invacare's  accessory
     items are built to be  interchangeable  so that they can be used to replace
     parts on products manufactured by others.

Asia/Pacific
- ------------
The  company's  Asia/Pacific  operations  consist of Invacare  Australia,  which
imports and  distributes  the Invacare  range of products and  manufactures  and
distributes the Rollerchair range of custom power wheelchairs and Pro Med lifts,
DecPac ramps and Australian  Healthcare  Equipment beds,  furniture and pressure
care  products;  Dynamic  Controls,  a New Zealand  manufacturer  of  electronic
operating  components  used in power  wheelchairs  and  scooters;  Invacare  New
Zealand,  a  manufacturer  of  wheelchairs  and beds and a distributor of a wide
range of home medical  equipment;  and Invacare  Asia Sales,  which  imports and
distributes home medical equipment to the Asia markets.

Europe
- ------
The company's  European  operations  operate as a "common  market"  company with
sales  throughout  Europe.  The  European  operations  currently  sell a line of
products  providing room for growth as Invacare continues to broaden its product
line offerings to more closely resemble those of its North American operations.

Most  wheelchair  products sold in Europe are designed  locally to meet specific
market  requirements.  The company manufactures and/or assembles both manual and
power wheelchair products at the following European facilities: Invacare UK Ltd.
in the United Kingdom, Invacare Poirier S.A.S. in France, Invacare (Deutschland)
GmbH in Germany,  and Ulrich Alber Gmgh in Germany.  Manual wheelchair  products
are also  manufactured  and/or  assembled at Invacare  Portugal,  Invacare AG in
Switzerland  (the  Kuschall  Range),  and  Invacare  Rea AB in Sweden.  Beds and
patient lifts are manufactured at EC-Hong A/S in Denmark. Personal care products
are manufactured at Aquatec GmbH in Germany, Dolomite AB in Sweden and imported.
A range of patient  lifts is also  assembled  at  Invacare UK Ltd. in the United
Kingdom. Oxygen products are imported from Invacare U.S. operations.

With the  acquisition in September  2004 of WP Domus GmbH (Domus),  the European
product  range has now been  enhanced and market share  increased.  The acquired
companies within the group manufacture  several  complementary  product lines to
Invacare's  product  lines,  including  power  add-on  products,  bath lifts and
walking aids.

In April 2005,  Medical Support Systems Ltd. in the United Kingdom was acquired,
enabling  Invacare to fill an  important  gap in the seating and  anti-decubitus
markets.

For information relating to net sales by product group, see Business Segments in
the Notes to the Consolidated Financial Statements included in this report.




                                       I-6
<page>
WARRANTY
- --------
Generally,  the  company's  products  are  covered  from the date of sale to the
customer by warranties  against  defects in material and workmanship for various
periods depending on the product. Certain components carry a lifetime warranty.

COMPETITION

North America and Asia/Pacific
- ------------------------------
The home medical  equipment market is highly  competitive and Invacare  products
face significant  competition  from other  well-established  manufacturers.  The
company  believes  that its success in  increasing  market share is dependent on
providing  value to the customer based on the quality,  performance and price of
the company products,  the range of products offered, the technical expertise of
the sales force,  the  effectiveness  of the company  distribution  system,  the
strength of the dealer and  distributor  network and the  availability of prompt
and reliable service for its products. Various manufacturers, from time to time,
have instituted price-cutting programs in an effort to gain market share and may
do so again in the future.

Europe
- ------
As a  result  of  the  differences  encountered  in  the  European  marketplace,
competition  generally varies from one country to another. The company typically
encounters one or two strong competitors in each country,  some of them becoming
regional leaders in specific product lines.

MARKETING AND DISTRIBUTION
- --------------------------
North America and Asia/Pacific
- ------------------------------
Invacare's products are marketed in the United States and Asia/Pacific primarily
to  providers  who in turn sell or rent these  products  directly  to  consumers
within the  non-acute  care  setting.  Invacare's  primary  customer is the home
medical  equipment  (HME)  provider.  The company also employs a  "pull-through"
marketing strategy to medical professionals, including physical and occupational
therapists,  who refer their patients to HME providers to obtain  specific types
of home medical  equipment,  as well as to  consumers,  who express a product or
brand preference.

Invacare's  domestic sales and marketing  organization  consists  primarily of a
home care sales force,  which markets and sells Invacare(R)  branded products to
HME providers.  Each member of Invacare's  home care sales force  functions as a
Territory  Business  Manager (TBM) and handles all product and service needs for
an account, thus saving customers' valuable time. The TBM also provides training
and  servicing  information  to  providers,   as  well  as  product  literature,
point-of-sale materials and other advertising and merchandising aids. In Canada,
products are sold by a sales force and distributed through regional distribution
centers  in  British  Columbia,  Ontario  and  Quebec to health  care  providers
throughout  Canada.  Manufacturers'  representatives  market  and sell  Invacare
products through the company's  Invacare  Continuing Care Group to the non-acute
care market.

The  Inside  Sales  Department  provides  increased  sales  coverage  of smaller
accounts  and  complements  the efforts of the field sales  force.  Inside Sales
offers  cost-effective  sales coverage through a targeted  telesales effort, and
has delivered solid sales growth in each of its five years of existence.

The Invacare  Service and Parts Division  (ISP) focuses on improving  operations
and  enhancing  overall  service to its  customers.  ISP's  Technical  Education
department  offers  education  programs  that  continue  to  place  emphasis  on
improving the productivity of repair  technicians.  The Service Referral Network
includes over 600 providers who honor Invacare's product  warranties  regardless
of where the product was purchased.  This network of servicing  providers  helps
ensure that all consumers  using Invacare  products  receive quality service and
support that is consistent with the Invacare brand promise.

The company sells  distributed  products,  primarily  soft goods and  disposable
medical  supplies,  through the Invacare Supply Group (ISG). ISG is an important
component  of  Invacare's  "Total  One Stop  Shopping"  program,  through  which
Invacare  offers HME  providers  of all sizes a broader  range of  products  and
services at a lower total cost. ISG products include ostomy, incontinence, wound
care and diabetic  supplies,  as well as other soft goods and disposables  which
complement  other  Invacare  products  that  are  purchased  by many of the same
customers who buy Invacare equipment. These products are also sold in the retail
market.  ISG markets  its  products  through an inside  telesales  and  customer
service  department  and the Internet.  Additionally,  ISG entered the long term
care market on a regional  basis and markets to those nursing homes  utilizing a
direct  outside  sales force.  ISG also markets a Home  Delivery  Program to HME
providers  through which ISG drop-ships  supplies in the provider's  name to the
customer's address.  Thus, providers have no products to stock, no minimum order
requirements and delivery is made within 24 to 48 hours nationwide.




                                       I-7
<page>
In 2005,  Invacare,  through its co-op advertising  program,  continued to offer
direct response television  commercials designed to generate demand for Invacare
Power  Chairs and the HomeFill  Oxygen  System sold by the HME  provider.  These
commercials feature Arnold Palmer,  Invacare's worldwide  spokesperson,  who has
become an  integral  part of  Invacare's  "Yes,  you  can(TM)"  promotional  and
marketing  efforts.  This  program  encourages  consumers  to  achieve  personal
independence and participate in the activities of life,  facilitated by the home
health care products  that Invacare  manufactures,  distributes  and/or  markets
throughout  the world.  The company has an agreement with Mr. Palmer through the
end of 2007.  Mr.  Palmer,  in serving as  Invacare's  spokesperson,  is helping
accomplish  three  objectives:  (i) creating  attention  and  awareness  for the
category of home health care  products,  (ii)  accelerating  acceptance of these
products as lifestyle  enhancing so that consumers  actually want these products
rather than simply  needing them, and (iii)  establishing  the Invacare brand as
the  consumer  category-brand  for home  health  care  products.  Mr.  Palmer is
featured  throughout  Invacare's  marketing  communications,  including Invacare
direct-response  television  commercials,  print advertising,  point-of-purchase
displays, and other merchandising and marketing materials.

Invacare continues to enhance www.invacare.com,  maintaining its position as the
leader in  e-commerce in the HME  industry.  New on-line  offerings in 2005 have
included a new product  configurator,  and  contract  pricing in the  customer's
secured view of the product catalog.  Both features are the result of the Oracle
ERP implementation.  Upgrades to web channels include new marketing features for
Invacare Canada,  performance  increases for The Aftermarket  Group and Invacare
Service  Centers,  search  enhancements  in the Invacare  Service  Parts on-line
catalog  and easier to find Price List  updates.  These  upgrades  increase  the
flexibility  and  accuracy  of  the  information  available  through  those  web
properties.  In 2005,  Invacare's  website  utilization  continued  to increase,
resulting in  thirty-five-percent of all standard domestic orders placed via the
web, and approximately twelve percent through EDI, resulting in significant cost
savings.  Increased web transactions such as quotes,  orders, pricing inquiries,
as well as document  searches and  downloads  reduced the number of calls to the
customer service call center,  also resulting in significant  cost savings.  The
integration  of a new web server  platform and networking  hardware  upgrades in
2006 is expected to further  improve the on-line  customer  experience by adding
additional website speed and performance.

In 2005,  Invacare  continued  its strategic  advertising  campaign in key trade
publications  that reach the  providers of home medical  equipment.  The company
also  contributed  extensively  to  editorial  coverage  in  trade  publications
concerning the products it  manufactures  and company  representatives  attended
numerous  trade shows and  conferences on a national and regional basis in which
Invacare  products were displayed to providers,  health care  professionals  and
consumers.

Invacare continues to generate greater consumer awareness of the company and its
products. This was evidenced by sponsorships of a variety of wheelchair sporting
events and support of various  philanthropic  causes benefiting the consumers of
its products. For the twelfth consecutive year, Invacare continued as a National
Corporate Partner with Easter Seals, one of the most recognized charities in the
United  States that meets the needs of both  children  and adults  with  various
types of disabilities.  The company  continued its sponsorships of 75 individual
wheelchair  athletes and teams,  including  several of the  top-ranked  male and
female  racers,  hand  cyclists,  and  wheelchair  tennis  players in the world.
Invacare  was the title  sponsor for the seventh  year in a row of the  Invacare
World Team Cup of Wheelchair Tennis  Tournament,  which took place in January in
the  Netherlands.  The company also  continued its support of disabled  veterans
through its  sponsorship of the 25th National  Veterans  Wheelchair  Games,  the
largest  annual  wheelchair  sports  event  in the  world.  The  games  bring  a
competitive and recreational  sports experience to military service veterans who
use wheelchairs for their mobility needs due to spinal cord injury, neurological
conditions or amputation.

The  company's  top 10 customers  accounted  for  approximately  12% of 2005 net
sales.  The loss of business of one or more of these  customers or buying groups
may have a  significant  impact on the  company,  although  no  single  customer
accounted  for more than 5% of the company's  2005 net sales.  Providers who are
part of a buying group  generally make individual  purchasing  decisions and are
invoiced directly by the company.

Europe
- ------
The company's European operations consist primarily of manufacturing,  marketing
and  distribution  operations  in Western  Europe and  export  sales  activities
through local distributors elsewhere in the world. The company has a sales force
and where  appropriate,  distribution  centers,  in the United Kingdom,  France,
Germany, Belgium, Portugal, Spain, Italy, Denmark, Sweden,  Switzerland,  Norway
and the  Netherlands,  and sells through  distributors  elsewhere in Europe.  In
markets  where the company has its own sales force,  product sales are typically
made through dealers of medical  equipment and, in certain markets,  directly to
government agencies. In 2005, the distribution pattern within Europe has evolved
in 2 ways:  whereas the Nordic government  agencies have moved further towards a
decentralization  of their purchasing  system,  the central and southern markets
experienced  a  consolidation  of big buying  groups  tending  to develop  their
business  on a European  scale.  In most  markets,  government  health  care and
reimbursement  policies  play an  increasing  role in  determining  the types of
equipment sold and price levels for such products.

                                       I-8
<page>
PRODUCT LIABILITY COSTS
- -----------------------
The company's captive insurance  company,  Invatection  Insurance Co., currently
has a policy year that runs from  September  1 to August 31 and  insures  annual
policy losses of $10,000,000  per occurrence and $11,000,000 in the aggregate of
the company's North American product  liability  exposure.  The company also has
additional layers of external  insurance coverage insuring up to $100,000,000 in
annual  aggregate  losses arising from  individual  claims anywhere in the world
that exceed the captive  insurance  company  policy  limits or the limits of the
company's per country foreign liability  limits, as applicable.  There can be no
assurance that Invacare's  current insurance levels will continue to be adequate
or available at affordable rates.

Product  liability  reserves  are  recorded  for  individual  claims  based upon
historical  experience,  industry expertise and indications from the third-party
actuary.  Additional  reserves,  in  excess  of  the  specific  individual  case
reserves,  are  provided  for  incurred  but  not  reported  claims  based  upon
third-party  actuarial  valuations at the time such  valuations  are  conducted.
Historical claims experience and other assumptions are taken into  consideration
by the third-party actuary to estimate the ultimate reserves.  For example,  the
actuarial  analysis  assumes that  historical loss experience is an indicator of
future  experience,  that the  distribution  of exposures by geographic area and
nature of  operations  for ongoing  operations is expected to be very similar to
historical  operations with no dramatic changes and that the government  indices
used to trend losses and exposures are appropriate.  Estimates made are adjusted
on a regular  basis and can be  impacted  by actual  loss award  settlements  on
claims.  While actuarial  analysis is used to help determine  adequate reserves,
the company  accepts  responsibility  for the  determination  and  recording  of
adequate  reserves in  accordance  with accepted  loss  reserving  standards and
practices.

PRODUCT DEVELOPMENT AND ENGINEERING
- -----------------------------------
Invacare is committed to  continuously  improving,  expanding and broadening its
existing product lines. In 2005, new product development continued to be a focus
as part of  Invacare's  strategy to gain market share and  maintain  competitive
advantage.  To this end, the company  introduced 37 new products.  The following
are some of the most significant 2005 product developments:

North America
- -------------
     The At'm Quick Transport, an upgrade to the Invacare At'm Take Along Chair,
     that  provides  consumers a  light-weight  and compact  chair to fit in the
     trunk of a car and  assemble  easily  in just 60  seconds.  The  consumer's
     caregiver can open the seat, snap it on the  lightweight  base, and add the
     battery. Assembly requires absolutely no tools.

     MK Series  Electronics,  MK6i  electronics  are expected to take Invacare's
     market leading position in high-end rehab powered wheelchair electronics to
     the next level.  MK6i is a "plug and play" system that reduces  set-up time
     and service  complexity  for the  provider  while  providing a  simplified,
     intuitive and easier to use system for the consumer.

     The  InTouch(TM)   TargIT(TM)   Seat  Cushion,   is  designed  for  today's
     reimbursement   environment.   This  product  features   industry-exclusive
     features such as InTouch  Zone(TM) and Blend2(TM)  foam molding  technology
     and is an excellent  solution for customers  with moderate skin  protection
     and positioning needs.

     The  HomeFill(TM) II Patient  Convenience  Pack ML4, is an all-new portable
     oxygen  supply  system  that is  lightweight  - 3 1/2  pounds - and easy to
     transport  for oxygen  patients.  The  HomeFill  Oxygen  System  offers HME
     providers 3-to-1 cost savings in servicing their ambulatory oxygen patients
     since patients can fill cylinders themselves in their own home, which gives
     them  freedom and  independence  - they no longer have to wait for cylinder
     deliveries.

     The Invacare  Polaris(TM)EX(TM)  CPAP features SoftX(TM) Technology,  which
     tracks the patient's  breathing  pattern and reduces the patient's  work of
     breathing  during  exhalation,  providing  effortless  exhalation  for  the
     patient. Additionally,  integrated heated humidification can be provided by
     the Polaris(TM)  EX(TM) Heated Humidifier.  Together,  these products offer
     unparalleled comfort, convenience and proven superior patient compliance.

     BAR1000  is a new  1,000-pound  capacity  Homecare  Bed that is a 48" wide,
     split spring bed  designed to meet the needs of bariatric  patients and yet
     still  provide easy home delivery and storage for  providers.  In addition,
     the company  offers the  BAR3500  which is a  combination  Low Air Loss and
     Alternating Pressure mattress replacement system, which will likely prevent
     and treat pressure ulcers in bariatric patients.

     The  WalkLite(TM)  line of walkers  was  expanded  in 2005 to reach a wider
     range of heights and features including: a flip up seat, spring-loaded rear
     glide brakes to provide additional security, nylon backrest for comfort and
     the ability to easily fold into a compact unit for transport or storage.


                                       I-9
<page>
     Pronto M91(TM) and TDX(TM) Total Driving  eXperience power wheelchairs were
     each  enhanced  in 2005 with the M91  receiving  patented  stability  lock,
     TCD(TM)  traction  control,  adjustable  ASBA  seat and the  Mk5(TM)  NX-75
     Controller,  while TCD(TM),  MK5(TM) 3.60 Version Software,  and adjustable
     ASBA seat was added to the TDX(TM).

Asia/Pacific
- ------------
Dynamic Controls  continued various range extensions and design  improvements to
products during 2005. A new Scooter Controller design was completed and launched
early  2006.  Dynamic  Controls  is  positioning  itself for further new product
releases 2006.

Europe
- ------
During 2005,  European  operations  introduced a substantial  number of products
appropriate for its markets. Key introductions and updates in 2005 included:

     The new Kuschall K-Series is an ensemble of active manual  wheelchairs with
     improved user  functionality.  In particular,  adjustable  backrest  angle,
     foldable  backrest for compact  volume when  transporting  the  wheelchair,
     simplified adjustments, mud-guards in carbon fiber and ultra light weight.

     The Invacare(R)  Dragon  Verticalizer is a cost effective rear wheel driven
     power wheelchair  designed and manufactured in Europe.  It is a solid power
     wheelchair  that  provides  excellent  indoor and  outdoor  mobility in the
     suburban environment. In addition, the Dragon Verticalizer is unique in its
     verticalizing  function.  The user  can  automatically  move in a  standing
     position, while continuing to drive the wheelchair.

     The  Invacare(R)  G50 Power  wheelchair  is an improved  version of the G40
     Power  wheelchair  for  outdoor  use.  An  entirely  new  design,  improved
     maintenance  accessibility,  improved  motor power to allow  steeper  slope
     tracks, improved driving acceleration and much better battery autonomy.

     The  Invacare(R)  Spectra  Blitz,  is a new  power  wheelchair  for  use by
     children.  The power wheelchair is designed for indoor and outdoor use. The
     seat can be adjusted in height and in angle.

     Invacare(R)  Legrest  for Storm 3 is a  side-mounted  leg-rest  that allows
     automatic adjustment by electrical control. It improves the user ergonomics
     of the Strom 3 Power wheelchair.

     Invacare(R) Taurus mini scooter is an easy "take apart" power scooter. This
     scooter shows good range and performance for outdoor use.

     Invacare(R)  Solar  micro  scooter  is an easy  "take  apart"  micro  power
     scooter.  This scooter has been developed to best suit the  maneuverability
     needs of indoor use.

MANUFACTURING AND SUPPLIERS
- ---------------------------
The company's  objective is to maintain the lowest cost,  highest quality supply
chain in the  industry.  The company seeks to achieve this  objective  through a
strategic   combination   of   Invacare   manufacturing   facilities,   contract
manufacturing  facilities,  and key suppliers.  The operational strategy further
supports the marketing strategy with assets that are fast, flexible providers of
new and modified products that respond to the demands of the market.

The Supply  Chain is  focused on  providing  custom,  configured,  made-to-order
products from facilities close to the customers in each of its major markets. As
strategic choices are made on locations  globally,  those facilities that remain
in  higher  cost  regions  of North  America  and  Europe  will be very  focused
factories  that provide these specific  competitive  advantages to the marketing
and sales teams.

The company has refined its  multi-year  cost reduction  plans  initiated in the
first half of 2005 for its global manufacturing and distribution strategy.  Once
completed  in 2008,  these  actions are  anticipated  to generate  approximately
$30,000,000  of annual  pre-tax  savings and to result in pre-tax  restructuring
charges totaling $42,000,000.  The company expects global reductions of at least
600 additional  positions and to exit a number of its  manufacturing  operations
worldwide.

The company  continues to place specific  emphasis on shifting 40% to 50% of its
products  over the next  three to five  years to Asian  sourcing  opportunities,
including  China and India which is a component of our multi-year  manufacturing
and distribution strategy. Access to sourcing opportunities has been facilitated
by the company's establishment of a full test and design engineering facility in
its location in Suzhou.  In Asia,  Invacare  controls products with intellectual
property,  high value add  margins,  and that serve local  market  opportunities
through  its wholly  owned  factories  in  Suzhou,  China and  Kunshan,  Jiangsu
Province,  China. The facilities,  which were opened in 2004, supply products to
the major regions of the world served by Invacare:  North America,  Europe,  and
Asia/Pacific.


                                      I-10
<page>
World  class  best  practices  in lean  manufacturing  and six  sigma  are  used
throughout  the  operations to eliminate  waste,  shorten  lead-times,  optimize
inventory,  improve  productivity,   drive  quality,  and  engage  supply  chain
associates in the definition and implementation of needed change.

The company purchases raw materials,  components,  sub-assemblies,  and finished
goods from a variety of suppliers globally.  The company's Hong Kong-based Asian
Sourcing  and  Purchasing  Office  has proven to be a  significant  asset to our
supply chain through its  development  and management of suppliers  across Asia.
Where appropriate,  Invacare utilizes contracts with suppliers in all regions to
increase the guarantees of delivery, cost, quality, and responsiveness. In those
situations  where  contracts  are not  advantageous,  Invacare  works to  manage
multiple sources of supply and relationships that provide increased  flexibility
to the supply chain.

North America
- -------------
The company has focused its factories in North America on the final  assembly of
powered mobility and custom manual wheelchairs, the fully integrated manufacture
of homecare  and  institutional  care beds,  the final  assembly of  respiratory
products, and the integrated component fabrication, painting, and final assembly
of a variety of standard manual  wheelchairs and commodes.  The company operates
four major factories in Elyria,  Ohio; Sanford,  Florida;  London,  Ontario; and
Reynosa, Mexico.

Asia/Pacific
- ------------
The company  continues to aggressively  integrate its operations in Australia to
maximize the leverage of operational efficiencies.

Europe
- ------
The company has twelve manufacturing  facilities spread throughout Europe with a
capability  to  manufacture  patient aid,  wheelchair,  powered  mobility,  bath
safety, and patient transport products. The European manufacturing and logistics
facilities are focused on accelerating  opportunities  for  streamlining to gain
significant synergies in cost and quality over the next three years.

ACQUISITIONS
- ------------
In 2005,  Invacare  Corporation  acquired the following  businesses,  which were
individually and collectively immaterial, at a total cost of $58,216,000,  which
was paid in cash:

     o    Australian  Healthcare Equipment Pty Ltd, an Australian based company,
          and manufacturer of beds, related furniture and pressure care products
          for home care and non-acute institutional care.
     o    Altimate Medical,  Inc., a U.S. company,  and manufacturer of standing
          frames and mobility aids for the rehabilitation market.
     o    Medical  Support  Systems  Holdings  Limited,  a  U.K.  company,   and
          manufacturer of high quality, foam pressure-reducing  products for the
          healthcare market.

On September 9, 2004,  the company  acquired 100% of the shares of WP Domus GmbH
(Domus),   a   European-based   holding   company  that   manufactures   several
complementary product lines to Invacare's product lines,  including power add-on
products,  bath  lifts and  walking  aids,  from WP Domus  LLC.  Domus has three
divisions:  Alber, Aquatec and Dolomite. The acquisition has allowed the company
to expand its product line and reach new markets.  The final  purchase price was
$226,806,000,  including acquisition costs of $4,116,000,  all of which was paid
in cash.

Motion  Concepts,  Inc.  ("Motion")  was purchased in 2003 and,  pursuant to the
Motion purchase  agreement,  the company agreed to pay contingent  consideration
based upon earnings before interest and taxes over the three years subsequent to
the acquisition up to a maximum of  approximately  $16,000,000.  Based upon 2004
and 2005 results,  no additional  consideration  was paid.  When the contingency
related to the acquisitions is settled,  any additional  consideration paid will
increase the purchase price and reported goodwill related to the acquisition.

As a result of the  company's  ongoing  search  for  acquisition  opportunities,
coupled  with  the  industry  trend  toward   consolidation,   other   potential
acquisitions  were evaluated in 2005. The company focuses on  acquisitions  that
are intended to fulfill the following objectives:

    Tactical.   Grow market share or extend current product lines.
    Strategic.  Enter new market segments that complement existing businesses or
                utilize the company's distribution strengths.
    Geographic. Enable rapid entry into new foreign markets.








                                      I-11
<page>
GOVERNMENT REGULATION
- ---------------------
The company is directly  affected by  government  regulation  and  reimbursement
policies in virtually every country in which it operates. Government regulations
and health care policy differ from country to country, and within some countries
(most  notably  the U.S.,  EU,  Australia  and  Canada),  from state to state or
province to province.  Changes in regulations  and health care policy take place
frequently  and can impact  the size,  growth  potential  and  profitability  of
products sold in each market.

In the U.S., the growth of health care costs has increased at rates in excess of
the rate of inflation and as a percentage of GDP for several  decades.  A number
of efforts to control the federal deficit have impacted reimbursement levels for
government  sponsored health care programs and private insurance companies often
imitate changes made in federal programs.  Reimbursement  guidelines in the home
health  care  industry  have a  substantial  impact  on the  nature  and type of
equipment an end user can obtain and, thus,  affect the product mix, pricing and
payment patterns of the company's customers who are the HME providers.

The company continues its pro-active efforts to shape public policy that impacts
home and  community-based,  non-acute  health care. We are currently very active
with federal  legislation and regulatory  policy makers.  Invacare believes that
these  efforts  give the company a  competitive  advantage  in two ways.  First,
customers  frequently  express  appreciation  for our  efforts  on behalf of the
entire  industry.  Second,  sometimes we have the ability to anticipate and plan
for changes in public policy, unlike most other HME manufacturers who must react
to change after it occurs.

The Safe Medical  Devices Act of 1990 and Medical  Device  Amendments of 1976 to
the  Federal  Food,  Drug and  Cosmetics  Act of 1938 (the  "Acts")  provide for
regulation by the United States Food and Drug  Administration (the "FDA") of the
manufacture  and sale of medical  devices.  Under the Acts,  medical devices are
classified as Class I, Class II or Class III devices.  The  company's  principal
products  are  designated  as Class I or Class II devices.  In general,  Class I
devices  must comply  with  labeling  and record  keeping  requirements  and are
subject to other  general  controls.  In addition to general  controls,  certain
Class II devices  must comply with  product  design and  manufacturing  controls
established by the FDA.  Domestic and foreign  manufacturers  of medical devices
distributed  commercially in the U.S. are subject to periodic inspections by the
FDA. Furthermore,  state, local and foreign governments have adopted regulations
relating to the  design,  manufacture  and  marketing  of health care  products.
During the past year,  the company was  inspected by the FDA or Health Canada at
several  locations  and  found  to  be  acceptable,  with  none  or  only  minor
inspectional  findings  needing  attention.  From time to time,  the company may
undertake  voluntary  recalls  of its  products  to  maintain  ongoing  customer
relationships  and to enhance its  reputation  for adhering to high standards of
quality and safety.  The company  continues to strengthen its programs to better
ensure  compliance with applicable  regulations  particularly  those which could
have a material adverse effect on the company.

Although  there  are a number  of  reimbursement  related  issues in most of the
countries  in which  Invacare  competes,  the issues of primary  importance  are
currently  in the United  States.  There are two critical  issues for  Invacare:
eligibility for  reimbursement of power wheelchairs for elderly patients and the
provisions  of the  legislation  related to  prescription  drug  coverage  under
Medicare.  With  regard to power  wheelchairs,  the  Centers  for  Medicare  and
Medicaid  Services  ("CMS") has started to  implement a series of changes to the
eligibility, documentation, codes and other rules that impact the predictability
and access to this benefit,  but the transition will not be complete until later
in 2006.  Invacare  and the home care  industry are working hard to convince CMS
and the Bush administration to make pragmatic changes,  that are consistent with
industry  practices,  to afford seniors appropriate access to their home medical
equipment.

In  November  of  2003,   Congress  passed  legislation   related  to  providing
prescription drug coverage for the elderly under the Medicare  program.  As part
of funding the costs of this new program,  a number of changes to Medicare  home
care  reimbursement  rules will take effect over the next few years.  First, the
home care provider, who is Invacare's customer, did not receive a cost-of-living
adjustment in 2004 or 2005, and will not receive an update in 2006.  Second,  in
2005, Medicare  reimbursement for oxygen,  along with certain types of home care
beds,   wheelchairs,   nebulizers  and  supplies,  was  lowered  to  the  median
reimbursement  levels in the Federal  Employee  Health Benefit Plans.  Third, in
early 2006,  Congress  passed the Deficit  Reduction Act which includes  payment
cuts to home oxygen that will take effect in January 2009, as well as reductions
for certain  durable home medical  equipment  spending  that will take effect in
2007. Fourth,  starting in 2007,  competitive bidding for home medical items and
services will be authorized  in ten of the largest  metropolitan  regions of the
U.S. In 2009, the competitive  bidding program will be extended to eighty of the
largest metropolitan regions.

Although  none of  these  changes  are  beneficial  to the home  care  industry,
Invacare  believes  that it can still grow and thrive in this  environment.  The
home care industry has not received any cost-of-living adjustments over the last
few years and will try to respond with improved productivity to address the lack
of support from Congress. In addition, Invacare's new products (for example, the
HomeFill(TM)  low cost oxygen  delivery  system),  can help address the cuts the
home care  provider  has to  endure.  We will  continue  to focus on  developing
products  that help the  provider  improve  profitability.  With such  products,
Invacare  believes  that it can grow and  offset  the  reimbursement  pressures.
                                      I-12
<page>
Additionally,  Invacare plans to accelerate its activities in China to make sure
that we are one of the lowest cost  manufacturers  and  distributors to the home
care provider.

In terms of competitive  bidding,  Invacare has strong positions with the likely
provider  consolidators  who will  probably  gain share as we approach  2007 and
enter the new reimbursement environment.  We believe that we are well positioned
to combat  pricing  pressures with volume gains and  productivity  improvements.
Nevertheless,  there will be ongoing uncertainty in the industry over the extent
and depth of these cuts to the home care industry.  Invacare is concerned  that,
once  implemented,  competitive  bidding will likely cause poorer service in the
home care arena as providers look to remain profitable. Likewise, it will likely
lead to further  consolidation of the provider base as small  entrepreneurs  may
look to exit a less  profitable  business  model.  Invacare  will monitor  these
developments and will work with the industry to pressure  Congress to reconsider
its actions.  We believe  that home care is the least costly and most  preferred
environment  in which an individual can recover from an operation or illness and
that  government  actions  should  encourage  home care rather than lead to more
expensive alternatives.

BACKLOG
- -------
The  company  generally  manufactures  most of its  products  to meet  near-term
demands by shipping  from stock or by  building to order based on the  specialty
nature of certain  products.  Therefore,  the company does not have  substantial
backlog of orders of any particular  product nor does it believe that backlog is
a significant factor for its business.

EMPLOYEES
- ---------
As of December 31, 2005, the company had approximately 6,100 employees.

FOREIGN OPERATIONS AND EXPORT SALES
- -----------------------------------
The company also markets its products for export to other foreign countries.  In
2005,  the  company  had  product  sales  in over 80  countries  worldwide.  For
information  relating to net sales,  operating income and identifiable assets of
the  company's  foreign  operations,  see Business  Segments in the Notes to the
Consolidated Financial Statements.

AVAILABLE INFORMATION
- ---------------------
The company files Annual Reports on Form 10-K,  Quarterly  Reports on Form 10-Q,
Current  Reports  on Form  8-K,  and any  amendments  thereto,  as well as proxy
statements  and other  documents  with the  Securities  and Exchange  Commission
(SEC). The public may read and copy any material that the company files with the
SEC at the SEC's Public  Reference Room located at 100F Street,  NE,  Washington
D.C.  20549.  The public may obtain  information  on the operation of the Public
Reference  Room by calling the SEC at  1-800-SEC-0330.  The SEC also maintains a
website,  www.sec.gov,  which contains all reports,  proxy  statements and other
information filed by the company with the SEC.

Additionally,  Invacare's  filings with the SEC are  available on or through the
company's  website,  www.invacare.com,  as soon as reasonably  practicable after
they are filed  electronically  with,  or furnished  to, the SEC.  Copies of the
company's  filings  also  can be  requested,  free of  charge,  by  writing  to:
Shareholder Relations Department,  Invacare Corporation,  One Invacare Way, P.O.
Box 4028, Elyria, OH 44036-2125.

Forward-Looking Information
- ---------------------------
Statements contained in this Form 10-K may constitute forward-looking statements
within the meaning of the "Safe  Harbor"  provisions  of the Private  Securities
Litigation Reform Act of 1995. Terms such as "will," "should," "plan," "intend,"
"expect," "continue," "forecast," "believe," "anticipate" and "seek," as well as
similar comments,  are forward-looking in nature.  Actual results and events may
differ  significantly  from those  expressed or anticipated as a result of risks
and uncertainties which include, but are not limited to, the following:  pricing
pressures,  the  success  of the  company's  ongoing  efforts  to reduce  costs,
increasing raw material costs, the  consolidations  of health care customers and
competitors,  government  budgetary and reimbursement issues at both the federal
and state  level  (including  those  that  affect  the sales of and  margins  on
product,  along with the viability of customers),  the ongoing implementation of
the company's North American enterprise resource planning system, the ability to
develop and sell new products  with higher  functionality  and lower costs,  the
effect of  offering  customers  competitive  financing  terms,  the  ability  to
successfully identify,  acquire and integrate strategic acquisition  candidates,
the difficulties in managing and operating  businesses in many different foreign
jurisdictions,  the orderly completion of facility consolidations,  the vagaries
of any litigation or regulatory investigations that the company may be or become
involved in at any time  (including  the  previously-disclosed  litigation  with
Respironics),  the  difficulties  in acquiring  and  maintaining  a  proprietary
intellectual  property  ownership  position,  the overall  economic,  market and
industry growth conditions, foreign currency and interest rate risks, Invacare's
ability to improve  financing terms and reduce working  capital,  as well as the
risks  described  in this Form 10-K under the caption  "Risk  Factors" and other
risks  described  from  time to time in  Invacare's  reports  as filed  with the
Securities  and Exchange  Commission.  We undertake no  obligation  to review or
update these forward-looking statements or other information contained herein.
                                      I-13
<page>
Item 1A.  Risk Factors.
- -----------------------
The  company's  business,  operations  and  financial  condition  are subject to
various risks and uncertainties.
     You should carefully consider the risks and uncertainties  described below,
together  with all of the other  information  in this annual report on Form 10-K
and in the company's  other filings with the SEC,  before making any  investment
decision with respect to the company's  securities.  The risks and uncertainties
described below may not be the only ones the company faces. Additional risks and
uncertainties  not presently known by the company or that the company  currently
deems immaterial may also affect the company's  business.  If any of these known
or unknown  risks or  uncertainties  actually  occur or develop,  the  company's
business, financial condition, results of operations and future growth prospects
could change.

The  consolidation of health care customers and the company's  competitors could
result in a loss of customers or in competitive pricing pressures.
     Numerous  initiatives and reforms initiated by legislators,  regulators and
third-party payors to reduce HME costs have resulted in a consolidation trend in
the home medical  equipment  industry as well as among the company's  customers,
including home health care  providers.  Some of the company's  competitors  have
been able to reduce  production  costs and have lowered the  purchase  prices of
their products in an effort to attract  customers.  This in turn has resulted in
greater  pricing   pressures,   including   pressure  to  offer  customers  more
competitive pricing terms, and the exclusion of certain suppliers from important
market segments as group purchasing organizations, independent delivery networks
and large single accounts continue to consolidate  purchasing decisions for some
of the  company's  customers.  Further  consolidation  could result in a loss of
customers, including increased collectibility risks, or in increased competitive
pricing pressures.

If the  company's  cost  reduction  efforts are  ineffective,  the  revenues and
profitability of the company could be negatively impacted.
     The  company  may  not  be  successful  in  achieving   expected  operating
efficiencies  and  operating  cost  reductions,   and  may  experience  business
disruptions,  associated with its previously  announced  restructuring  and cost
reduction activities,  including the restructuring  activities announced in July
2005 and, in  particular,  the company's  facility  consolidations  initiated in
connection  with  these  activities.  These  efforts  may not  produce  the full
efficiency and cost reduction benefits that the company expects.  Further,  such
benefits  may be realized  later than  expected,  and the costs of  implementing
these  measures  may be greater  than  anticipated.  If these  measures  are not
successful,  the company may undertake additional cost reduction efforts,  which
could result in future charges.  Moreover,  the company's ability to achieve its
other  strategic  goals and  business  plans may be  adversely  affected and the
company could  experience  business  disruptions with customers and elsewhere if
its cost reduction and restructuring efforts prove ineffective.

Decreased  availability  or increased  costs of raw materials could increase the
company's costs of producing its products.
     The company  purchases raw  materials,  fabricated  components and services
from a variety of suppliers. Raw materials such as plastics, steel, and aluminum
are  considered  key raw  materials.  Where  appropriate,  the  company  employs
contracts with its suppliers,  both domestically and from the Far East. In those
situations in which contracts are not  advantageous,  the company  believes that
its  relationships  with its suppliers  are  satisfactory  and that  alternative
sources of supply are readily available.  From time to time, however, the prices
and availability of these raw materials  fluctuate due to global market demands,
which could impair the  company's  ability to procure  necessary  materials,  or
increase the cost of such materials.  Inflationary  and other increases in costs
of these raw  materials  have  occurred  in the past and may recur  from time to
time. In addition,  freight costs associated with shipping and receiving product
and sales are impacted by  fluctuations  in the cost of oil and gas. A reduction
in the supply or increase in the cost of those raw  materials  could  impact the
company's  ability to  manufacture  its products and could  increase the cost of
production.

Changes in government and other  third-party  payor  reimbursement  levels could
negatively impact the company's revenues and profitability.
     The  company's  products  are sold  through a network of  specialized  home
health care providers, extended care facilities,  hospital and HMO-based stores,
and other  providers.  Many of those  providers  (the  company's  customers) are
reimbursed for the healthcare services provided to their patients by third-party
payors, such as government  programs,  including Medicare and Medicaid,  private
insurance  plans and managed care  programs.  Many of these programs set maximum
reimbursement  levels for  certain of the  products  sold by the  company in the
United States.  If  third-party  payors deny  coverage,  make the  reimbursement
process or  documentation  requirements  more  uncertain or reduce their current
levels of reimbursement, or if the company's costs of production increase faster
than increases in  reimbursement  levels,  the company may be unable to sell its
products through its distribution channels on a profitable basis.
     In  particular,  reduced  government  reimbursement  levels and  changes in
reimbursement  policies  could  add  pressure  to  the  company's  revenues  and
profitability.  Uncertainty  related to  Medicare's  reimbursement  policies for
power  wheelchairs  in  particular,  and  equipment  in general,  is expected to
continue into 2006. The Centers for Medicare and Medicaid Services are scheduled
to issue a new rule on face-to-face  exams and  documentation  requirements  for
power  wheelchairs  and other mobility  devices by April 1, 2006, as well as new
reimbursement codes, possibly later in the year. Additionally, the U.S. Congress
recently passed the Deficit  Reduction Act, which includes  payment cuts to home
                                      I-14
<page>
oxygen that will take effect in January 2009 and reductions for certain  durable
home medical equipment spending that will take effect in 2007. Finally, while it
is unclear  whether  Congress will enact the proposed  provisions  into law, the
Medicare  cuts  included in President  Bush's  fiscal year 2007 budget  proposal
include  approximately  $7.4  billion in cuts to home  oxygen  therapy and power
wheelchair  reimbursements.  Similar  trends and concerns  are  occurring in the
states' Medicaid programs.  If unfavorable  reimbursement  policies or budgetary
cuts are  adopted,  they could  adversely  affect  the demand for the  company's
products  by  customers  who depend on  reimbursement  by the  government-funded
programs.  The percentage of the company's  sales dependent on Medicare or other
insurance  programs may increase as the portion of the United States  population
over  age  65  continues  to  grow,   making  the  company  more  vulnerable  to
reimbursement  level  reductions  by  these  organizations.  Reduced  government
reimbursement  levels also could result in reduced  private payor  reimbursement
levels  because  certain   third-party  payors  may  index  their  reimbursement
schedules to Medicare fee schedules. Reductions in reimbursement levels also may
affect the  profitability  of the company's  customers and ultimately force some
customers without strong financial resources to go out of business.
     Outside the United  States,  reimbursement  systems vary  significantly  by
country. Many foreign markets have  government-managed  health care systems that
govern reimbursement for new home health care products. The ability of hospitals
and other providers supported by such systems to purchase the company's products
is  dependent,  in part,  upon  public  budgetary  constraints.  Canada and some
European countries, for example, have tightened reimbursement rates. If adequate
levels of reimbursement from third-party payors outside of the United States are
not obtained,  international sales of the company's products may decline,  which
could adversely affect the company's net sales and could have a material adverse
effect on the company's business, financial condition and results of operations.

Difficulties  in  implementing a new Enterprise  Resource  Planning  system have
disrupted the company's business.
     During the fourth quarter of 2005, the company implemented the second phase
of its Enterprise  Resource  Planning,  or ERP, system.  Due to complexities and
business  process  changes  associated  with this  implementation,  the  company
encountered a number of issues related to the start-up of the system,  including
difficulties  in processing  orders,  customer  disruptions and the loss of some
business.  While the company  believes  that the  difficulties  associated  with
implementing  and  stabilizing  its ERP  system  were  temporary  and have  been
addressed,  there  can be no  assurance  that the  company  will not  experience
additional ongoing disruptions or inefficiencies in its business operations as a
result  of  this  new  system  implementation.  In  addition,  the  final  phase
addressing  the  company's  manufacturing  system is planned  to be  implemented
during 2006.

The company's success depends on its ability to design, manufacture, distribute,
and achieve  market  acceptance  of new products with higher  functionality  and
lower costs.
     The company  sells its products to customers  primarily in markets that are
characterized by technological change,  product innovation and evolving industry
standards and in which product price is increasingly  the primary  consideration
in  customers'  purchasing  decisions.  The  company is  continually  engaged in
product  development  and  improvement  programs.  The company must  continue to
design and  improve  innovative  products,  effectively  distribute  and achieve
market  acceptance  of those  products,  and reduce the costs of  producing  its
products,  in order to compete successfully with the company's  competitors.  If
competitors'  product development  capabilities become more effective than those
of the company,  if  competitors'  new or improved  products are accepted by the
market  before the company's  products,  or if  competitors  are able to produce
products at a lower cost and thus offer products for sale at a lower price,  the
company's  business,  financial  condition,  and results of  operation  could be
adversely affected.

The company  may be unable to  successfully  identify,  acquire,  and  integrate
strategic acquisition candidates.
     The company's plans include identifying,  acquiring,  and integrating other
strategic  businesses.  There are  various  reasons  for the  company to acquire
businesses  or  product   lines,   including   providing  new  products  or  new
manufacturing  and  service  capabilities,  to add new  customers,  to  increase
penetration with existing customers,  and to expand into new geographic markets.
The company's ability to successfully grow through acquisitions depends upon its
ability to identify, negotiate, complete and integrate suitable acquisitions and
to obtain any necessary financing. The costs of acquiring other businesses could
increase if competition for acquisition candidates increases.  Additionally, the
success of the  company's  acquisition  strategy  is subject to other  risks and
costs, including the following:
o    the company's  ability to realize  operating  efficiencies,  synergies,  or
     other  benefits  expected  from an  acquisition,  and  possible  delays  in
     realizing the benefits of the acquired company or products;
o    diversion of management's time and attention from other business concerns;
o    difficulties in retaining key employees of the acquired  businesses who are
     necessary to manage these businesses;
o    difficulties in maintaining  uniform  standards,  controls,  procedures and
     policies throughout acquired companies;
o    adverse  effects on  existing  business  relationships  with  suppliers  or
     customers;
o    the risks  associated  with the  assumption of  contingent  or  undisclosed
     liabilities of acquisition targets; and
o    ability to generate future cash flows or the availability of financing.
     In addition, an acquisition could materially impair the company's operating
results by causing the company to incur debt or requiring  the  amortization  of
acquisition expenses and acquired assets.  I-15
<page>
The  company is subject to certain  risks  inherent in  managing  and  operating
businesses in many different foreign jurisdictions.

     The company has significant international operations,  including operations
in  Australia,  New Zealand,  Asia,  and Europe.  Certain  risks are inherent in
operating and selling products internationally, including:
     o    difficulties  in  enforcing  agreements  and  collecting   receivables
          through certain foreign legal systems;
     o    foreign customers who may have longer payment cycles than customers in
          the United States;
     o    tax rates in certain  foreign  countries  that may exceed those in the
          United States and foreign  earnings that may be subject to withholding
          requirements;
     o    the   imposition  of  tariffs,   exchange   controls  or  other  trade
          restrictions  including  transfer pricing  restrictions  when products
          produced in one country  are sold to an  affiliated  entity in another
          country;
     o    general  economic and  political  conditions  in  countries  where the
          company operates or where end users of the company's products reside;
     o    difficulties  associated  with  managing a large  organization  spread
          throughout various countries;
     o    difficulties  in  enforcing  intellectual  property  rights and weaker
          intellectual property rights protection in some countries; and
     o    required compliance with a variety of foreign laws and regulations.

The  company's  revenues are subject to exchange  rate  fluctuations  that could
adversely affect the company's results of operations or financial position.
     Currency  exchange  rates are subject to  fluctuation  due to,  among other
things,  changes  in  local,  regional,  or  global  economic  conditions,   the
imposition  of  currency  exchange  restrictions,   and  unexpected  changes  in
regulatory or taxation  environments.  The functional  currency of the company's
subsidiaries  outside the United States is the predominant  currency used by the
subsidiaries to transact  business.  Through its international  operations,  the
company is exposed to foreign  currency  fluctuations,  and  changes in exchange
rates can have a significant impact on net sales and elements of cost.
     The company uses forward  contracts to help reduce its exposure to exchange
rate  variation  risk.  Despite the company's  efforts to mitigate  these risks,
however,  the  company's  revenues  may be adversely  affected by exchange  rate
fluctuations.  The  company  also is  exposed  to market  risk  through  various
financial instruments,  including fixed rate and floating rate debt instruments.
The company uses interest  swap  agreements to mitigate its exposure to interest
rate fluctuations, but those efforts may not adequately protect the company from
significant interest rate risks.

The  company  may  be  adversely   affected  by  legal   actions  or  regulatory
proceedings.
     The company may be subject to claims,  litigation or other liabilities as a
result of injuries caused by allegedly defective  products,  acquisitions it has
completed or in the intellectual  property area. For example, the company may be
exposed to future  litigation by third parties  based on  intellectual  property
infringement claims similar to the ongoing and previously disclosed  Respironics
litigation. Any such claims or litigation against the company, regardless of the
merits, could result in substantial costs and could harm the company's business.
Intellectual property litigation or claims also could require the company:
     o    to  cease   manufacturing   and  selling  any  of  its  products  that
          incorporate the challenged intellectual property;
     o    to obtain a license  from the  holder  of the  infringed  intellectual
          property right alleged to have been  infringed,  which license may not
          be available on commercially reasonable terms, if at all; or
     o    to redesign  or rename its  products,  which may not be  possible  and
          could be costly and time consuming.
     The results of legal  proceedings  are difficult to predict and the company
cannot provide you with any assurance  that an action or proceeding  will not be
commenced  against  it, or that the company  will  prevail in any such action or
proceeding.  An unfavorable  resolution of any legal action or proceeding  could
materially and adversely affect the company's  business,  results of operations,
liquidity or financial condition.

The company's  business and financial  condition could be adversely  affected by
the  difficulties  in  acquiring  and  maintaining  a  proprietary  intellectual
property ownership position.
     The company's  ability to compete  effectively with other companies depends
in part on the  company's  ability to maintain and enforce its patents and other
proprietary rights,  which are essential to the company's business.  The company
relies on a combination of patents, trade secrets,  know-how and confidentiality
agreements to protect the proprietary aspects of its technology.  These measures
afford only limited protection, and competitors may gain access to the company's
intellectual property and proprietary information.  The law of patents and trade
secrets is  constantly  evolving and often  involves  complex  legal and factual
questions.  Litigation  has been and may continue to be necessary to enforce the
company's  intellectual property rights, to protect the company's trade secrets,
and to determine  the validity and scope of the  company's  proprietary  rights.
Such  litigation  can be costly and can divert  management's  attention from the
growth of the business. The company cannot assure you that its patents and other
proprietary  rights will not be successfully  challenged or that others will not
independently  develop  substantially  equivalent  information and technology or
otherwise gain access to the company's proprietary technology.

                                      I-16
<page>
Item 1B.  Unresolved Staff Comments.
- ------------------------------------
None

Item 2.  Properties.
- --------------------
The company owns or leases its warehouses,  offices and manufacturing facilities
and believes that these facilities are well maintained,  adequately  insured and
suitable for their present and intended  uses.  Information  concerning  certain
leased  facilities of the company as of December 31, 2005 is set forth in Leases
and  Commitments in the Notes to the  Consolidated  Financial  Statements of the
company included in this report and in the table below:
<table>
<caption>
                                                     Ownership
                                                     Or Expiration        Renewal
North American Operations            Square Feet     Date of Lease        Options                  Use
- -------------------------            -----------     -------------        -------                  ---
<s>                                  <c>             <c>                  <c>                      <c>
Alexandria, Virginia                 230             September 2006       None                     Office

Apharetta, Georgia                   9,000           June 2006            None                     Warehouse and Offices

Arlington, Texas                     63,626          April 2008           None                     Warehouse

Atlanta, Georgia                     137,284         February 2008        One (3 yr.)              Warehouse and Offices

Atlanta, Georgia                     48,000          August 2006          None                     Sublet

Delta, British Columbia              12,000          January 2008         One (3 yr.)              Warehouse and Offices

Edison, New Jersey                   75,291          March 2010           None                     Warehouse and Offices

Elkhart, Indiana                     27,600          October 2009         Two (5 yr.)              Manufacturing, Warehouses and
                                                                                                   Offices
Elyria, Ohio
- - Taylor Street                      251,656         Own                  -                        Manufacturing and Offices

- - Cleveland Street                   150,457         November 2007        One (3 yr.)              Warehouse

- - One Invacare Way                   50,000          Own                  -                        Headquarters

- - 1320 Taylor Street                 30,000          January 2010         One (5 yr.)              Offices

- - 1160 Taylor Street                 4,800           Own                  -                        Warehouse and Offices

Grand Prairie, Texas                 43,754          April 2008           One (3 yr.)              Warehouse and Offices

Holliston, Massachusetts             57,420          December 2007        None                     Warehouse and Offices

Kirkland, Quebec                     26,196          November 2010        One (5 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Jamesburg, New Jersey                83,200          November 2009        One (5 yr.)              Warehouse and Offices

Kunshan City, China                  52,700          May 2006             One (2 yr.)              Manufacturing and Offices

Longmont, Colorado                   2,400           December 2006        None                     Offices

London, Ontario                      103,200         Own                  -                        Manufacturing and Offices

Marlboro, New Jersey                 2,100           April 2006           None                     Office

Mississauga, Ontario                 26,530          November 2011        Two (5 yr.)              Warehouse and Offices

Morton, Minnesota                    26,900          June 2009            Two (4 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices
</table>
                                                             I-17
<page>
<table>
<caption>
                                                     Ownership
                                                     Or Expiration        Renewal
North American Operations            Square Feet     Date of Lease        Options                  Use
- -------------------------            -----------     -------------        -------                  ---
<s>                                  <c>             <c>                  <c>                      <c>
North Ridgeville, Ohio               152,861         Own                  -                        Manufacturing, Warehouses and
                                                                                                   Offices

North Ridgeville, Ohio               66,724          September 2007       Two (3 yr.)              Office

Overland, Missouri                   67,500          May 2007             Two (3 yr.)              Manufacturing, Warehouses and
                                                                                                   Offices

Pharr, Texas                         2,672           Month to Month       -                        Warehouse

Pinellas Park, Florida               11,400          July 2006            None                     Manufacturing and Offices

Rancho Cucamonga, California         55,890          June 2009            One (60 day)             Warehouse

Reynosa, Mexico                      129,690         Own                  -                        Manufacturing and Offices

Sacramento, California               26,900          May 2008             One (3 yr.)              Manufacturing, Warehouse
                                                                                                   and Offices

Sanford, Florida                     117,108         Own                  -                        Manufacturing and Offices

Scarborough, Ontario                 5,428           February 2008        None                     Manufacturing and Offices

Simi Valley, California              38,501          February 2009        Two (5 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

South Bend, Indiana                  48,000          September 2008       Two (5 yr.)              Warehouse

Spicewood, Texas                     6,500           Month to Month       None                     Manufacturing and Offices

Suzhou, China                        45,208          May 2006             None                     Manufacturing and Offices

Tonawanda, New York                  7,515           March 2008           None                     Warehouse and Offices

Traverse City, Michigan              15,850          June 2006            None                     Manufacturing and Offices

Vaughan, Ontario                     26,637          June 2008            None                     Manufacturing and Offices


Asia/Pacific Operations
- -----------------------
Adelaide, Australia                  21,668          April 2006           One (5 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Adelaide, Australia                  24,000          August 2007          One (5 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Auckland, New Zealand                30,518          September 2008       Two (3 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Brisbane, Australia                  2,400           December 2008        One (3 yr.)              Warehouse and Offices

Birmingham, United Kingdom           15,845          July 2013            None                     Warehouse and Offices

Christchurch, New Zealand            57,682          January 2009         One (3 yr.)              Manufacturing and Offices

Hong Kong, China                     600             February 2007        None                     Offices
</table>
                                                            I-18
<page>
<table>
<caption>
                                                     Ownership
                                                     Or Expiration        Renewal
North American Operations            Square Feet     Date of Lease        Options                  Use
- -------------------------            -----------     -------------        -------                  ---
<s>                                  <c>             <c>                  <c>                      <c>
Hong Kong, China                     600             April 2007           None                     Offices

Melbourne, Australia                 19,629          July 2006            One (2 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Melbourne, Australia                 20,000          August 2006          None                     Manufacturing, Warehouse and
                                                                                                   Offices

Napier, New Zealand                  4,844           March 2009           Two (3 yr.)              Warehouse and Offices

North Olmsted, Ohio                  2,280           October 2008         None                     Warehouse and Offices

Sydney, Australia                    16,000          February 2009        Two (3 yr.)              Warehouse and Offices

Sydney, Australia                    25,000          August 2006          Two (2 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

European Operations
- -------------------
Albstadt-Tailfi, Germany             78,495          January 2018         Two (5 yr.)              Manufacturing, Warehouse and
                                                                                                   Offices

Allschwil, Switzerland               36,000          Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices

Anderstorp, Sweden                   47,527          Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices

Bergen, Norway                       1,000           May 2009             One (5 yr.)              Warehouse and Offices

Bridgend, Wales                      131,522         Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices

Brondby, Denmark                     1,650           July 2007            Two (1 yr.)              Offices

Brondby, Denmark                     16,142          December 2006        One (1 yr.)              Warehouse and Offices

Dio, Sweden                          107,600         Own                  -                        Manufacturing and Offices

Dublin, Ireland                      5,000           December 2009        Three (5 yr.)            Warehouse and Offices

Ede, The Netherlands                 16,000          May 2009             One (5 yr.)              Warehouse and Offices

Fondettes, France                    106,412         November 2007        None                     Manufacturing, Warehouse, and
                                                                                                   Offices

Girona, Spain                        13,600          November 2006        One (1 yr.)              Warehouse and Offices

Gland, Switzerland                   4,306           September 2007       One (5 yr.)              Offices

Gland, Switzerland                   1,173           September 2007       One (4 yr.)              Offices

Goteberg, Sweden                     7,500           June 2006            One (3 yr.)              Warehouse and Offices

Hong, Denmark                        155,541         Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices
</table>
                                                             I-19
<page>
<table>
<caption>
                                                     Ownership
                                                     Or Expiration        Renewal
North American Operations            Square Feet     Date of Lease        Options                  Use
- -------------------------            -----------     -------------        -------                  ---
<s>                                  <c>             <c>                  <c>                      <c>
Isny, Germany                        197,581         Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices

Loppem, Belgium                      6,000           December 2009        One (3 yr.)              Warehouse and Offices

Landskrona, Sweden                   3,099           April 2008           One (3 yr.)              Warehouse

Mondsee, Austria                     1,505           November 2007        One (3 yr.)              Warehouse and Offices

Ontario, Canada                      14,394          May 2007             None                     Offices

Oporto, Portugal                     27,800          Own                  -                        Manufacturing, Warehouse and
                                                                                                   Offices

Oskarshamn, Sweden                   3,551           November 2006        One (1 yr.)              Warehouse

Oslo, Norway                         30,650          September 2006       None                     Warehouse and Offices

Porta Westfalica, Germany            134,563         October 2021         None                     Manufacturing, Warehouse and
                                                                                                   Offices

Spanga, Sweden                       3,228           June 2007            One (3 yr.)              Warehouse and Offices

Spanga, Sweden                       16,140          Own                  -                        Warehouse and Offices

Thiene, Italy                        21,520          Own                  -                        Warehouse and Offices

Trondheim, Norway                    3,000           December 2007        One (3 yr.)              Services and Offices

Venissieux, France                   1,409           October 2006         None                     Offices

Witterswil, Switzerland              40,301          March 2015           Various (5 year)         Manufacturing, Warehouse, and
                                                                                                   Offices

Wurenlos, Switzerland                3,935           June 2009            One (to be determined)   Offices

</table>
Item 3.  Legal Proceedings.
- --------------------------
In the ordinary  course of its business,  Invacare is a defendant in a number of
lawsuits,  primarily product liability actions in which various  plaintiffs seek
damages for injuries allegedly caused by defective products.  All of the product
liability  lawsuits have been referred to the company's  insurance  carriers and
generally  are  contested  vigorously.  The coverage  territory of the company's
insurance is worldwide  with the  exception of those  countries  with respect to
which,  at the time the  product is sold for use or at the time a claim is made,
the U.S.  government has suspended or prohibited  diplomatic or trade relations.
Management does not believe that the outcome of any of these actions will have a
material adverse effect upon the company's business or financial condition.

Item 4.  Submission of Matters to a Vote of Security Holders.
- -------------------------------------------------------------
During the  fourth  quarter of 2005,  no matter was  submitted  to a vote of our
security holders.










                                      I-20
<page>
Executive Officers of the Registrant.*
- ------------------------------------
The following table sets forth the names of the executive  officers of Invacare,
each of whom  serves  at the  pleasure  of the  Board of  Directors,  as well as
certain other information.
<table>
<caption>
Name                                           Age               Position
- ----                                           ---               --------
<s>                                            <c>               <c>
A. Malachi Mixon, III                          65                Chairman of the Board of Directors and Chief Executive Officer

Gerald B. Blouch                               59                President, Chief Operating Officer and Director

Gregory C. Thompson                            50                Chief Financial Officer

Dale C. LaPorte                                64                Senior Vice President - Business Development and General Counsel

Joseph B. Richey, II                           69                President - Invacare Technologies, Senior Vice
                                                                 President - Electronics and Design Engineering and Director

Louis F.J. Slangen                             58                Senior Vice President - Global Market Development

Joseph S. Usaj                                 54                Senior Vice President - Human Resources
</table>
A. Malachi  Mixon,  III has been a Director since 1979. Mr. Mixon has been Chief
Executive  Officer  since  1979 and  Chairman  of the Board  since 1983 and also
served as President until 1996, when Gerald B. Blouch,  Chief Operating Officer,
was elected President.

Gerald B. Blouch has been  President and a Director of Invacare  since  November
1996.  Mr.  Blouch has been Chief  Operating  Officer  since  December  1994 and
Chairman-Invacare  International since December 1993. Previously, Mr. Blouch was
President-Homecare  Division  from March 1994 to  December  1994 and Senior Vice
President-Homecare Division from September 1992 to March 1994. Mr. Blouch served
as Chief  Financial  Officer of Invacare from May 1990 to May 1993 and Treasurer
of  Invacare  from March  1991 to May 1993.  Mr.  Blouch is also a  director  of
NeuroControl  Corporation,  North  Ridgeville,  Ohio, a privately  held company,
which  develops  and  markets  electromedical  stimulation  systems  for  stroke
patients.

Gregory C. Thompson was named Senior Vice President and Chief Financial  Officer
in November 2002. Before coming to Invacare,  Mr. Thompson served as Senior Vice
President and Chief Financial Officer of Sensormatic Electronics Corporation,  a
global  manufacturer  of  electronic  security  products,  from  October 2000 to
January 2002 and was Vice President and Controller from February 1997 to October
2000.  Previously,  Mr. Thompson was Vice President and Corporate Controller for
Wang  Laboratories  from August 1994 to February  1997 and  Assistant  Corporate
Controller from October 1990 to August 1994.

Dale C.  LaPorte has been Senior Vice  President  for Business  Development  and
General Counsel since January 1, 2006. Previously,  Mr. LaPorte was a partner in
the law firm of Calfee,  Halter & Griswold  LLP from 1974 to 2005.  He served as
Chairman of that firm from 2000 through 2004.

Joseph B. Richey,  II has been a Director  since 1980 and in September  1992 was
named President - Invacare  Technologies and Senior Vice President - Electronics
and Design  Engineering.  Previously,  Mr.  Richey was Senior Vice  President of
Product  Development  from July 1984 to September 1992 and Senior Vice President
and  General  Manager  of  North  American  Operations  from  September  1989 to
September 1992. Mr. Richey is also a director of NeuroControl Corporation, North
Ridgeville,   Ohio,  a  privately  held  company,  which  develops  and  markets
electromedical stimulation systems for stroke patients.

Louis F. J. Slangen was named Senior Vice President - Global Market  Development
in June 2004.  Previously,  Mr.  Slangen  was Senior  Vice  President  - Sales &
Marketing  from December 1994 to June 2004 and from  September  1989 to December
1994 was Vice  President  - Sales and  Marketing.  Mr.  Slangen  was  previously
President - Rehab  Division from March 1994 to December 1994 and Vice  President
and General Manager - Rehab Division from September 1992 to March 1994.






                                      I-21
<page>
Joseph S. Usaj has been the Senior Vice  President - Human  Resources  since May
2004.  Before  coming to  Invacare,  Mr. Usaj  served as Vice  President - Human
Resources for Ferro Corporation,  a global manufacturer of performance materials
in the electronics, automotive, consumer products and pharmaceutical industries,
from August 2002 to December  2003.  Previously,  Mr. Usaj was Vice  President -
Human Resources for Phillips Medical Systems from 1998 to 2002.

* The description of executive officers is included pursuant to Instruction 3 to
Section (b) of Item 401 of Regulation S-K.


                                     PART II

Item 5. Market for Registrant's  Common Equity,  Related Stockholder Matters and
Issuer  Purchases of Equity  Securities.
- --------------------------------------------------------------------------------
Invacare Common Shares,  without par value, trade on the New York Stock Exchange
(NYSE) under the symbol "IVC."  Ownership of the company's Class B Common Shares
(which are not listed on NYSE) cannot be  transferred,  except,  in general,  to
family members. Class B Common Shares may be converted into Common Shares at any
time on a  share-for-share  basis.  The number of record  holders of the company
Common  Shares and Class B Common  Shares at February 24, 2006 was 4,432 and 27,
respectively.  The closing sale price for the Common Shares on February 24, 2006
as  reported  by NYSE,  was  $33.17.  The prices set forth  below do not include
retail markups, markdowns or commissions.

The range of high and low quarterly prices of the Common Shares and dividends in
each of the two most recent fiscal years were as follows:
<table>
                                                     2005                                2004
                                                     ----                                ----
                                                             Cash                                Cash
                                                             Dividends                           Dividends
              Quarter Ended:             High      Low       Declared        High      Low       Declared
              --------------             ----      ---       ---------       ----      ---       --------
              <s>                        <c>       <c>        <c>            <c>       <c>        <c>
              December 31                $41.50   $30.70      $0.0125        $52.00    $43.72     $0.0125
              September 30                44.87    37.35       0.0125         47.16     39.74      0.0125
              June 30                     45.93    40.96       0.0125         46.50     39.34      0.0125
              March 31                    48.08    43.67       0.0125         46.50     39.63      0.0125
</table>
During 2005 and 2004, the Board of Directors  also declared  dividends of $0.045
per Class B Common Share. For information  regarding  limitations on the payment
of dividends in the company loan and note agreements,  see Long Term Debt in the
Notes to the  Consolidated  Financial  Statements  included in this report.  The
Common Shares are entitled to receive cash  dividends at a rate of at least 110%
of cash dividends paid on the Class B Common Shares.


The following table presents  information  with respect to repurchases of common
shares made by the company  during the three months ended December 31, 2005. All
of the repurchased  shares were  surrendered to the company by employees for tax
withholding  purposes in conjunction with the vesting of restricted  shares held
by the employees under the company's 2003 Performance Plan.
<table>
<caption>
                                                             Total Number of Shares
                             Total Number        Average      Purchased as Part of
                                 of               Price        Publicly Announced         Maximum Number
                               Shares             Paid         Plans or Programs      of Shares That May Yet
  Period                      Purchased         Per Share    the Plans or Programs      Be Purchased Under
  ------                      ---------         ---------    ---------------------      -----------------
  <s>                            <c>                <c>               <c>                       <c>
  10/1/2005-10/31/05               -            $     -                 -                     $   -

  1/1/2005-11/30/05              364              34.95                 -                         -

  12/1/2005-12/31/05               -                  -                 -                         -

                              ---------         ---------          ---------                ---------
                              ---------         ---------          ---------                ---------
  Total                          364            $ 34.95                 -                     $   -
                              =========         =========          =========                =========
</table>









                                      I-22


Item 6.  Selected Financial Data.
- ---------------------------------
The  selected  consolidated  financial  data set forth below with respect to the
company's  consolidated  statements  of earnings,  cash flows and  shareholders'
equity for the fiscal  years ended  December 31,  2005,  2004 and 2003,  and the
consolidated  balance  sheets as of December  31, 2005 and 2004 are derived from
the Consolidated  Financial Statements included elsewhere in this Form 10-K. The
consolidated  statements of earnings,  cash flows and shareholders'  equity data
for the fiscal years ended December 31, 2003, 2002 and 2001 are derived from the
company's previously filed Consolidated Financial Statements. The data set forth
below should be read in conjunction  with Item 7 - "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations" and our Consolidated
Financial Statements and Notes thereto included elsewhere in this Form 10-K.
<table>
<caption>
                                              2005*          2004          2003          2002          2001**
                                              -----          ----          ----          ----          ----
<s>                                             <c>           <c>           <c>           <c>           <c>
                                             (In thousands, except per share and ratio data)
Earnings
- --------
Net Sales                                $1,529,732    $1,403,327    $1,247,176    $1,089,161    $1,053,639
Net Earnings ***                             48,852        75,197        71,409        64,770        35,190
Net Earnings per Share - Basic                 1.55          2.41          2.31          2.10          1.15
Net Earnings per Share -
    Assuming Dilution                          1.51          2.33          2.25          2.05          1.11
Dividends per Common Share                     0.05          0.05          0.05          0.05          0.05
Dividends per Class B Common Share          0.04545       0.04545       0.04545       0.04545       0.04545

Balance Sheet
- -------------
Current Assets                             $570,647      $565,151      $474,722      $398,812     $ 428,401
Total Assets                              1,622,953     1,628,124     1,108,213       906,703       914,537
Current Liabilities                         332,888       258,141       223,488       168,226       167,453
Working Capital                             237,759       307,010       251,234       230,586       260,948
Long-Term Debt                              457,753       547,974       232,038       234,134       342,724
Other Long-Term Obligations                  79,624        68,571        34,383        24,031        22,810
Shareholders' Equity                        752,688       753,438       618,304       480,312       381,550

Other Data
- ----------
Research and Development
   Expenditures                             $23,247       $21,638       $19,130       $17,934       $17,394
Capital Expenditures                         31,517        41,403        30,660        22,109        20,182
Depreciation and Amortization                40,524        32,316        27,235        26,638        33,448

Key Ratios
- ----------
Return on Sales                                3.2%          5.4%          5.7%          5.9%          3.3%
Return on Average Assets                       3.0%          5.5%          7.1%          7.1%          3.8%
Return on Beginning
   Shareholders' Equity                        6.5%         12.2%         14.9%         17.0%         10.1%
Current Ratio                                 1.7:1         2.2:1         2.1:1         2.4:1         2.6:1
Debt-to-Equity Ratio                          0.6:1         0.7:1         0.4:1         0.5:1         0.9:1
</table>
*    Reflects  restructuring  charge  of $7,533  ($5,160  after tax or $0.15 per
     share assuming dilution).
**   Reflects  non-recurring and unusual charge of $31,950 ($25,250 after tax or
     $0.80 per share assuming dilution).
***  Amortization  of goodwill  ceased in 2002,  net  earnings in 2001  includes
     amortization expense of $8,972.

The comparability of the Selected  Financial Data provided in the above table is
limited as  acquisitions  made, in  particular  the Domus  acquisition  in 2004,
materially  impacted the company's  reported  results.  See  Acquisitions in the
Notes to the Consolidated Financial Statements as provided in the company's Form
10-K for the year ended December 31, 2004.






                                      I-23
<page>
Item 7. Management's  Discussion and Analysis of Financial Condition and Results
of Operations.
- --------------------------------------------------------------------------------

OUTLOOK
- -------
Uncertainty related to Medicare's  reimbursement  policies for power wheelchairs
in particular, and equipment in general, remains and is now expected to continue
into 2006.  The CMS is currently  scheduled to issue a new rule on  face-to-face
exams and  documentation  requirements for power  wheelchairs and other mobility
devices by April 1, 2006 along with new reimbursement  codes,  possibly later in
the year. Additionally, Congress recently passed the Deficit Reduction Act which
includes  payment cuts to home oxygen that will take effect in January  2009, as
well as reductions for certain durable home medical equipment spending that will
take  effect in 2007.  President  Bush's just  released  fiscal year 2007 budget
proposal includes further,  potentially  significant,  cuts to home oxygen,  but
whether Congress will enact such payment reductions, particularly in an election
year, is doubtful.

As  a  result  of  these  reimbursement  uncertainties  and  continuing  pricing
pressures,  the company continues to reduce its cost structure.  The company has
further  refined its multi-year  plans  initiated in the second half of 2005 for
its global  manufacturing  and  distribution  strategy.  Execution of these cost
reduction   actions  has  begun.  Once  complete  in  2008,  these  actions  are
anticipated to generate  approximately $30 million of annual pre-tax savings and
to result in pre-tax  restructuring  charges  totaling $42 million.  The company
expects a global  reduction of at least 600  additional  positions and to exit a
number of its manufacturing operations worldwide.  During 2006, the company will
reduce approximately 300 positions with a pre-tax restructuring charge estimated
at approximately $7 million.  Annualized savings  anticipated from these actions
is approximately $8 million.

The company  estimates  that it will have a net sales increase of between 4% and
6% and  earnings  per share of between  $2.00 and $2.10 in 2006,  excluding  the
impact of any new  acquisitions in 2006. The 2006 net sales estimate is expected
to be minimally impacted by foreign currency and the full year inclusion of 2005
acquisitions.  This earnings per share range  includes the impact from the stock
option accounting  standard,  Statement of Financial Accounting Standard No. 123
(Revised  2004),  Share Based  Payment  ("SFAS  123R")  issued by the  Financial
Accounting Standards Board (FASB). The impact of SFAS 123R on earnings per share
for 2006 is estimated to be approximately $0.05.

RESULTS OF OPERATIONS
- ---------------------
2005 Versus 2004

Charge  Related to  Restructuring  Activities.  On July 28,  2005,  the  company
announced  cost  reduction  and  profit  improvement  actions,  which  included:
reducing global headcount by 230 personnel,  outsourcing  improvements utilizing
the  company's  China  manufacturing  capability  and  third  parties,  shifting
substantial  resources from product  development to manufacturing cost reduction
activities  and  product  rationalization,  reducing  freight  exposure  through
freight  auctions and changing the freight policy,  general expense  reductions,
and exiting four facilities.

The restructuring was necessitated by the continued decline in reimbursement for
medical equipment by U.S. government  programs as well as similar  reimbursement
pressures  abroad and  continued  pricing  pressures  faced by the  company as a
result of outsourcing by  competitors to lower cost  locations.  The company has
already  realized  a  decrease  in  costs  as  a  result  of  its  restructuring
initiatives since most of the  restructuring  costs recognized to date have been
comprised of severance for terminated employees.

To  date,  the  company  has  made  substantial  progress  on its  restructuring
activities,  including exiting four facilities and eliminating approximately 300
positions through December 31, 2005, which resulted in restructuring  charges of
$7,533,000,  principally for severance,  of which $4,181,000 has been paid as of
December  31,  2005.  There have been no  material  changes in accrued  balances
related to the charge, either as a result of revisions in the plan or changes in
estimates,  and the  company  expects to utilize  the  accruals  recorded  as of
December 31, 2005 during 2006.

With  additional   actions  planned  in  2006,   including  the  elimination  of
approximately 300 additional positions,  the company anticipates  recognizing an
additional  charge of  $7,000,000  pre-tax.  The actions in 2006 are expected to
result in annualized pre-tax savings of at least $8 million.










                                      I-24
<page>
In addition,  the company  continues to further refine its global  manufacturing
and distribution strategy.  Execution of these cost reduction actions has begun.
Once complete in 2008,  these actions are anticipated to generate  approximately
$30 million of annual  pre-tax  savings  and to result in pre-tax  restructuring
charges totaling $42 million. The company expects a global reduction of at least
600 additional  positions and to exit a number of its  manufacturing  operations
worldwide.

Net  Sales.  Consolidated  net sales  for 2005  increased  9% for the  year,  to
$1,529,732,000 from $1,403,327,000.  Acquisitions  accounted for nine percentage
points of the net sales increase  while foreign  currency  translation  had less
than a one percentage  point impact.  The overall growth was primarily driven by
growth in Europe  resulting  from the Domus  acquisition  in 2004 as well as the
impact of other acquisitions worldwide.

North American Operations
- -------------------------
North  American net sales,  increased 1% over the prior year to $1,016,212  from
$1,002,273,  with  acquisitions  accounting  for two  percentage  points  of the
increase  and  currency  translation  having  less than a one  percentage  point
impact.  These  sales  consist  of  Rehab  (power  wheelchairs,   custom  manual
wheelchairs,  personal mobility and seating and  positioning),  Standard (manual
wheelchairs,  personal  care,  home care beds,  low air loss therapy and patient
transport),   Continuing   Care  (beds  and  furniture),   Respiratory   (oxygen
concentrators,  aerosol therapy, sleep, homefill and associated respiratory) and
Distributed  (ostomy,  incontinence,  diabetic,  wound  care and  other  medical
supplies) products.

For the year,  net sales  growth was  impacted by the  disruption  caused by the
implementation  of the ERP system in the fourth quarter.  The company  estimates
that this resulted in lost fourth quarter sales of approximately  $30,000,000 in
the  company's  North  American  home care  division,  primarily due to start up
difficulties  in  processing  orders  and  the  inability  to ship  products  to
customers within required lead times.

The net sales  increase was  attributable  to volume  increases  in  Distributed
products  (7%),  in line with  ISG's  recent  growth  pattern;  Continuing  Care
products  (12%)   attributable  to  acquisitions;   and  other  products  (16%),
consisting  primarily of the company's  Canadian and aftermarket parts business.
These increases were partially  offset by declines in Respiratory  products (2%)
due to reduced  purchases from national  accounts for the Homefill(TM) II oxygen
system and  oxygen  concentrators  and the  disruptions  arising  out of the ERP
system implementation, Standard products (5%) as a result of reduced pricing and
ERP issues and Rehab  products (2%)  primarily due to continued  Medicare  power
wheelchair eligibility pressures and Medicaid related reimbursement pressures.

European Operations
- -------------------
European  net sales  increased  28% over the  prior  year to  $432,142,000  from
$336,792,000  with  acquisitions  contributing  to almost the entire increase as
foreign  currency did not have a material  impact.  Organic growth in Europe was
minimal and reflected increases throughout Europe offset by declines,  primarily
in Germany, as a result of pricing pressures.

Asia/Pacific Operations
- -----------------------
Asia/Pacific  net sales  increased 27% from the prior year to  $81,378,000  from
$64,262,000.  Acquisitions contributed sixteen percentage points of the increase
while foreign  currency  translation  contributed  four percentage  points.  The
overall  growth  was  primarily  driven by volume  increases.  The  Asia/Pacific
segment transacts a substantial amount of its business with customers outside of
their region in various currencies other than their functional currencies.  As a
result,  changes in exchange rates,  particularly with the Euro and U.S. Dollar,
can have a significant impact on sales and cost of sales.

Gross Profit.  Consolidated  gross profit as a percentage of net sales was 29.3%
in 2005 versus 29.8% in 2004. The margin decline was primarily  attributable  to
continued  reimbursement  issues and  competitive  pricing  pressures as well as
increased  freight costs and lower  manufacturing  volumes,  and  inefficiencies
resulting from the North American ERP implementation in the fourth quarter.  The
factors  attributable to the decline were partially offset by the cost reduction
initiatives.

North  American  gross  profit  as a  percentage  of net sales was 28.0% in 2005
versus 30.0% in 2004. The decline was primarily  attributable to unfavorable mix
as a result of reduced  Rehab and  Respiratory  volumes,  pricing  pressures  in
Standard products and higher freight costs as a result of the high price of oil,
which were partially offset by continued cost reduction efforts.

Gross profit in Europe as a percentage  of net sales  increased  2.6  percentage
points  from  the  prior  year.  The  increase  was  primarily  attributable  to
acquisitions,  in particular the full year impact of the Domus  acquisition  and
manufacturing cost reductions.



                                      I-25
<page>
Gross  profit  in  Asia/Pacific  as a  percentage  of net  sales  increased  1.2
percentage points from the prior year. The increase was largely due to increased
volumes and cost reduction activities.

Selling,   General  and  Administrative.   Consolidated  selling,   general  and
administrative  expenses  as a  percentage  of net sales  were 22.3% in 2005 and
21.2%  in 2004.  The  overall  dollar  increase  was  $44,658,000  or 15%,  with
acquisitions   increasing   selling,   general  and   administrative   costs  by
approximately $37,455,000 or thirteen percentage points and currency translation
adding $3,245,000 or one percentage point.  Excluding  acquisitions and currency
translation  impact,  SG&A  increased  $3,958,000 or 1% as a result of increased
distribution  and  commission   related  costs  related  to  increased  volumes,
continuous investment in marketing and higher bad debt and legal costs.

Selling,  general and  administrative  expenses  for North  American  operations
increased 10% or $17,233,000  compared to 2004 with acquisitions  accounting for
two  percentage  points of the  increase.  The  remaining  increase is primarily
attributable  to  continued  investments  in marketing  and  branding  programs,
increased  distribution  and  commission  costs related to increased  volume and
higher bad debt and legal costs.

European operations' selling,  general and administrative expenses increased 29%
or $24,336,000 from the prior year. European selling, general and administrative
expenses increased due to acquisitions,  which caused an increase of $30,978,000
or 36% and foreign currency translation,  which increased expenses by $1,556,000
or 2%. The  remaining  decrease  was  primarily  attributable  to a reduced cost
structure.

Asia/Pacific  operations' selling, general and administrative expenses increased
85% or  $7,777,000  compared to 2004 with  acquisitions  accounting  for 22% and
foreign  currency  increasing  the  expense by  $599,000  or 7%.  The  remaining
increase  was  primarily  attributable  to cost  increases  related to increased
depreciation and sales and marketing costs.

Interest.  Interest expense increased to $29,809,000 in 2005 from $16,282,000 in
2004,  representing an 83% increase. This increase was attributable to increased
borrowings under the company's  revolving credit facility,  resulting  primarily
from  2004  acquisitions,  and  to  increased  borrowing  rates.  The  company's
debt-to-equity ratio decreased to 0.6:1 as of December 31, 2005 from 0.7:1 as of
the end of the prior year.  Interest  income in 2005 was  $1,683,000,  which was
lower than the prior year amount of $5,186,000 primarily due to reduced interest
rate  financing  given to  customers  through De Lage Landen Inc.  (DLL).  Since
December 2000,  Invacare customers  primarily utilize the third-party  financing
arrangement with DLL, a subsidiary of Rabo Bank of the  Netherlands,  to provide
financing.

Income  Taxes.  The company had an effective tax rate of 31.5% in 2005 and 31.9%
in 2004.  The effective tax rate declined due to a change in the mix of earnings
and permanent  deductions.  The  company's  effective tax rate is lower than the
federal  statutory rate  primarily due to tax credits and earnings  abroad being
taxed at rates lower than the federal statutory rate.

Research  and  Development.  The company  continues  to invest in  research  and
development  activities  to  maintain  its  competitive  advantage.  The company
dedicates dollars to applied research activities to ensure that new and enhanced
design  concepts are  available  to its  businesses.  Research  and  development
expenditures,  which  are  included  in costs of  products  sold,  increased  to
$23,247,000 in 2005 from $21,638,000 in 2004. The expenditures,  as a percentage
of net sales, were 1.5% in 2005 and in the prior year.

2004 Versus 2003

Net  Sales.  Consolidated  net sales  for 2004  increased  13% for the year,  to
$1,403,327,000 from $1,247,176,000.  Acquisitions accounted for eight percentage
points of the net sales increase while foreign currency translation  contributed
an additional three percentage  points.  The overall growth was primarily driven
by volume increases in North America.

North American Operations
- -------------------------
North American net sales,  increased 12% over the prior year, with  acquisitions
accounting  for 8% of the increase and currency  translation  having less than a
one percentage  point impact.  These sales consist of Rehab (power  wheelchairs,
custom  manual  wheelchairs,  personal  mobility  and seating and  positioning),
Standard  (manual  wheelchairs,  personal  care,  home care  beds,  low air loss
therapy  and  patient   transport),   Continuing   Care  (beds  and  furniture),
Respiratory  (oxygen  concentrators,   aerosol  therapy,   sleep,  homefill  and
associated respiratory) and Distributed (ostomy,  incontinence,  diabetic, wound
care and other medical supplies) products.





                                      I-26
<page>
For the year, the net sales increase was  attributable  to volume  increases in:
Respiratory  products (37%),  largely due to continued strong performance in the
Homefill(TM)  oxygen  system  product line;  Distributed  products  (26%),  with
acquisitions  contributing  fifteen  percentage  points of the improvement;  and
Continuing  Care  products  (59%)  with  acquisitions   contributing  fifty  two
percentage points of the improvement. These were partially offset by declines in
Standard  products  (6%) as a result of reduced  pricing and flat Rehab  product
sales. Sales of Rehab products were negatively impacted by Medicare and Medicaid
related  reimbursement  pressures.  In particular,  although CMS was expected to
release  new  guidelines  for power  chairs in the fourth  quarter  of 2004,  it
instead  circulated  proposed  criteria  that  required  public  comment  before
implementation.  While the proposed criteria are favorable and are based on CMS'
own medical study, the ambiguity that is impacting the power  wheelchair  market
has resulted in significant declines in this market segment.

Other products,  consisting  primarily of the company's Canadian and aftermarket
parts businesses, had a 10% net sales increase principally as a result of volume
increases.

European Operations
- -------------------
European  net sales  increased  20% over the  prior  year to  $336,792,000  from
$279,782,000.  Acquisitions contributed twelve percentage points of the increase
and foreign currency  accounted for ten percentage  points of the increase.  The
decline in organic  growth was  primarily  due to reduced  volumes in the Nordic
countries and continued reimbursement pressures in Germany.

Asia/Pacific Operations
- -----------------------
Asia/Pacific  net sales  declined  8% from the prior  year to  $64,262,000  from
$70,186,000.  Excluding the impact of foreign  exchange,  net sales declined 18%
for the year.  The  decline  was  primarily  the  result of  reduced  volumes of
microprocessor controllers, resulting from the global slowdown in the production
of  power  wheelchairs  caused  in  large  part  by the  Medicare  reimbursement
challenges  in the United  States  described  above.  The  Asia/Pacific  segment
transacts a substantial  amount of its business with customers  outside of their
region in  various  currencies  other than their  functional  currency,  the New
Zealand Dollar.  As a result,  changes in exchange rates,  particularly with the
Euro and U.S. Dollar,  have had and may continue to have a significant impact on
sales and cost of sales.

Gross Profit.  Consolidated  gross profit as a percentage of net sales was 29.8%
in 2004 and 30.0% in 2003.  The 2004  year  margin  was  impacted  by  continued
competitive  pricing  pressures and increased  freight costs partially offset by
continued cost reduction initiatives.

North  American  gross  profit  as a  percentage  of net sales was 30.2% in 2004
versus 30.3% in 2003. The decline was primarily  attributable to reduced pricing
in Standard products partially offset by continued cost reduction efforts.

Gross  profit in Europe as a  percentage  of net sales in 2004  declined .7 of a
percentage point from the prior year. The decline is attributable to unfavorable
sales mix toward  lower  margin  products and  additional  costs  related to new
product introductions.

Gross profit in  Asia/Pacific  as a percentage of net sales in 2004 decreased by
3.5  percentage  points  from the prior  year.  The  decline  was due in part to
increased  sales of lower  margin  products in the  company's  Dynamic  Controls
subsidiary,  reduced volumes and unfavorable  foreign  currency  associated with
normal operating transactions.

Selling,   General  and  Administrative.   Consolidated  selling,   general  and
administrative  expenses  as a  percentage  of net sales  were 21.2% in 2004 and
21.0%  in 2003.  The  overall  dollar  increase  was  $35,109,000  or 13%,  with
acquisitions   increasing   selling,   general  and   administrative   costs  by
approximately  $20,263,000  or 8% and currency  translation by $9,409,000 or 4%.
Selling,  general and  administrative  expenses  also  increased  as a result of
increased  distribution  and  commission  costs  related to  increased  volumes,
continued  investments in marketing and branding  programs,  and increased legal
costs.  These were  partially  offset by reduced bad debt expense and management
bonuses as a result of reduced profitability from plan.

Selling,  general and administrative  expenses for North American  operations in
2004 increased 9% or $16,562,000  compared to 2003 with acquisitions  accounting
for seven percentage points of the increase. The remaining increase is primarily
attributable  to  continued  investments  in marketing  and  branding  programs,
increased  distribution  and  commission  costs related to increased  volume and
higher legal costs.  These  increases were partially  offset by reduced bad debt
expense and management bonuses.

European operations' selling,  general and administrative expenses increased 26%
or $17,290,000 from the prior year. European selling, general and administrative
expenses  increased  due  to  acquisitions  and  foreign  currency  translation.
Increases,  primarily for acquisitions,  were $7,791,000 or 12% and for currency
translation  totaled  $7,305,000  or 11%. The  remaining  increase was primarily
attributable to additional programs to re-establish sales growth.


                                      I-27
<page>
Asia/Pacific  operations' selling, general and administrative expenses increased
16% or $1,257,000  with foreign  currency  increasing the expense by $961,000 or
12%. The remaining  increase was primarily  attributable  to additional  systems
costs related to the company's ERP  implementation and sales and marketing costs
associated with the development of the Asia market.

Interest.  Interest expense increased to $16,282,000 in 2004 from $11,710,000 in
2003,  representing a 39% increase.  This increase was attributable to increased
borrowings under the company's revolving credit facility,  and to new borrowings
under an interim bridge loan financing  facility.  The company's  debt-to-equity
ratio increased to 0.7:1 as of December 31, 2004 from 0.4:1 as of the end of the
prior year.  Interest  income in 2004 was  $5,186,000,  which was  comparable to
$5,473,000 in the prior year. Since December 2000,  Invacare customers primarily
utilize the  third-party  financing  arrangement  with DLL, a subsidiary of Rabo
Bank of the Netherlands, to provide financing.

Income  Taxes.  The company had an effective tax rate of 31.9% in 2004 and 32.9%
in 2003.  The effective tax rate declined due to a change in the mix of earnings
and permanent  deductions.  The  company's  effective tax rate is lower than the
federal  statutory rate  primarily due to tax credits and earnings  abroad being
taxed at rates lower than the federal statutory rate.

Research  and  Development.  The company  continues to increase its research and
development  activities  to  maintain  its  competitive  advantage.  The company
dedicates dollars to applied research activities to ensure that new and enhanced
design  concepts are  available  to its  businesses.  Research  and  development
expenditures,  which  are  included  in costs of  products  sold,  increased  to
$21,638,000 in 2004 from $19,130,000 in 2003, representing approximately 1.5% of
net sales in these years.

INFLATION
- ---------
Although  the  company  cannot  determine  the  precise  effects  of  inflation,
management  believes  that  inflation  does continue to have an influence on the
cost of materials,  salaries and benefits,  utilities and outside services.  The
company  attempts  to minimize or offset the  effects  through  increased  sales
volume,   capital  expenditure   programs  designed  to  improve   productivity,
alternative sourcing of material and other cost control measures.  In 2005, 2004
and 2003,  the  company  was able to offset the  majority of the impact of price
increases from suppliers by productivity  improvements  and other cost reduction
activities.

LIQUIDITY AND CAPITAL RESOURCES
- -------------------------------
The company  continues to maintain an adequate  liquidity  position  through its
unused bank lines of credit  (see  Long-Term  Debt in the Notes to  Consolidated
Financial  Statements)  included in this report and working capital  management.
The company  maintains  various  bank lines of credit to finance  its  worldwide
operations.

In 2005,  the company  entered  into a  $450,000,000  multi-currency,  long-term
revolving credit agreement which was increased during the year by $50,000,000 to
an aggregate amount of $500,000,000. The new agreement replaced the $325,000,000
multi-currency,  long-term revolving credit agreement entered into in 2001 and a
$100,000,000  bridge loan  agreement  entered into in 2004. In 2003, the company
issued $100,000,000 in senior notes, which are due between 2007 and 2010.

On September 30, 2005, the company entered into a 364-day $100 million  accounts
receivable  securitization  facility.  The Receivables  Purchase  Agreement (the
"Receivables  Agreement"),  provides for, among other things,  the transfer from
time to time by Invacare and certain of its subsidiaries of ownership  interests
of  certain  domestic  accounts  receivable  on a  revolving  basis  to the bank
conduit,  an  asset-backed  issuer of  commercial  paper,  and/or the  financial
institutions  named in the  Receivables  Agreement.  Pursuant to the Receivables
Agreement,  the company and  certain of its  subsidiaries  from time to time may
transfer  accounts  receivable  to Invacare  Receivables  Corporation  (IRC),  a
special purpose entity and subsidiary of Invacare.  IRC then transfers interests
in the receivables to the Conduit and/or the financial institutions named in the
Receivables  Agreement and receives  funds from the conduit and/or the financial
institutions  raised through the issuance of commercial  paper (in its own name)
by the  conduit  and/or the  financial  institutions.  In  accordance  with U.S.
Generally  Accepted  Accounting  Principles  (GAAP),  Invacare  accounts for the
transaction  as  a  secured   borrowing.   Borrowings  under  the  facility  are
effectively repaid as receivables are collected,  with new borrowings created as
additional  receivables  are  sold.  As  of  December  31,  2005,  Invacare  had
$79,351,000 in borrowings pursuant to the securitization facility at a borrowing
rate of approximately  4.3%. The initial borrowings were used to reduce balances
outstanding on Invacare's  revolving credit  facility.  The debt is reflected in
the short-term debt and current maturities of long-term  obligations line of the
condensed consolidated balance sheet at December 31, 2005.

Additionally,  the  company  maintains  various  other  demand  lines of  credit
totaling a U.S. dollar equivalent of approximately $4,931,000 as of December 31,
2005. The lines of credit along with cash generated  from  operations  have been
and will continue to be used to fund the company's  domestic and foreign working
capital, capital expenditures and acquisition  requirements.  As of December 31,
2005, the company had  approximately  $237,801,000  available  under its various
lines of credit, excluding debt covenant restrictions.


                                      I-28
<page>
The company's  borrowing  arrangements  contain covenants with respect to, among
other items, interest coverage,  net worth, dividend payments,  working capital,
and funded debt to  capitalization,  as defined in the company's bank agreements
and  agreement  with its note  holders.  The company is in  compliance  with all
covenant  requirements.  Under the most  restrictive  covenant of the  company's
borrowing  arrangements,  the  company  has  the  capacity  to  borrow  up to an
additional  $72,134,000 as of December 31, 2005 pursuant to the covenants of the
company's $500,000,000 multi-currency, long-term revolving credit agreement.

While there is general  concern about the potential for rising  interest  rates,
exposure to interest rate fluctuations is manageable given that a portion of the
debt is at fixed rates  through  2010.  In  addition,  the ability to  terminate
existing swaps that exchange fixed rate debt to variable and to utilize interest
rate swaps to fix a higher  percentage of the  company's  debt coupled with free
cash flow should allow Invacare to absorb the expected  modest rate increases in
the  months  ahead  without  any  material  impact on our  liquidity  or capital
resources.  As of December 31, 2005, the weighted average floating interest rate
on borrowings was 4.53%.

CAPITAL EXPENDITURES
- --------------------
There are no individually material capital expenditure  commitments  outstanding
as of December 31, 2005. The company estimates that capital investments for 2006
could  approximate  $32,000,000,  compared  to actual  capital  expenditures  of
$31,517,000  in 2005.  The company  believes  that its balances of cash and cash
equivalents,   together  with  funds  generated  from  operations  and  existing
borrowing facilities, will be sufficient to meet its operating cash requirements
and fund required capital expenditures for the foreseeable future.

CASH FLOWS
- ----------
Cash flows provided by operating  activities were $76,947,000 in 2005,  compared
to  $98,324,000 in the previous year. The decrease is due primarily to decreased
earnings,  which were impacted by restructuring  costs of $7,533,000,  and lower
accounts  payable levels,  partially  offset by an increase in accrued  expenses
related to warranty, legal, freight and other accruals.

Cash flows used for investing  activities were $86,437,000 in 2005,  compared to
$389,022,000  in 2004. The decrease in cash used was primarily  attributable  to
lower acquisition costs compared to 2004 when the company acquired Domus,  which
was a material  acquisition.  In addition,  purchases of property and  equipment
activity in 2005 was lower  compared  to the prior year as the company  invested
more  in  2004  on  implementing  ERP  Systems  in  North  America,  Europe  and
Asia/Pacific.

Cash flows provided by financing activities in 2005 were $2,497,000, compared to
cash flows  provided  of  $307,051,000  in 2004.  Cash  borrowed  for  financing
activities in 2005 was much lower than in 2004 as the company  borrowed less for
acquisitions.  In  addition  to  acquisition  activities,  the effect of foreign
currency  translation  results  in  amounts  being  shown  in  the  Consolidated
Statement  of Cash Flows that are  different  from the changes  reflected in the
respective balance sheet captions.

During 2005, the company  generated  free cash flow of  $50,795,000  compared to
free cash flow of $56,924,000  in 2004. The decrease was primarily  attributable
to lower  earnings,  which were  impacted by  restructuring  charges,  and lower
accounts payable levels.  Free cash flow is a non-GAAP financial measure that is
comprised  of net cash  provided  by  operating  activities  less  purchases  of
property and  equipment  net of proceeds  from sales of property and  equipment.
Management believes that this financial measure provides meaningful  information
for evaluating the overall financial  performance of the company and its ability
to repay debt or make future  investments  (including  acquisitions,  etc.). The
non-GAAP  financial  measure is  reconciled  to the GAAP  measure as follows (in
thousands):

                                                          Twelve Months Ended
                                                              December 31,
                                                          2005           2004
                                                     ---------      ---------
    Net cash provided by operating activities          $76,947        $98,324
    Adjusted for:
    Purchases of property and equipment - net          (26,152)       (41,400)
                                                     ---------      ---------
    Free Cash Flow                                     $50,795        $56,924
                                                     =========      =========









                                      I-29
<page>
<table>
<caption>
CONTRACTUAL OBLIGATIONS
- -----------------------
 (In thousands)                                                    Payments due by period
                                                                   ----------------------
                                              Total  Less than 1 year     1-3 years      3-5 years  More than 5 years
                                    ---------------  ----------------  ------------  -------------  -----------------
                                    ---------------  ----------------  ------------  -------------  -----------------
<s>                                             <c>             <c>             <c>             <c>               <c>
Long-term debt obligations
   Senior Notes                            $199,576          $9,836        $137,025         $52,715                -
   Revolving credit agreements              309,634          11,086          22,172         276,376                -
   Other notes                               80,731          79,437             172             172              950
Operating lease obligations                  37,744          13,828          15,365           4,549            4,002
Capital lease obligations                    16,835           1,607           2,799           2,584            9,845
Purchase obligations
   (primarily computer systems                5,035           4,493             542               -                -
    contracts)
Other long-term obligations
   Product liability                         20,949           2,657           9,683           3,792             4,817
   SERP                                      15,386             424           1,752           1,752            11,458
   Other, principally deferred
     compensation                            12,937             372             907             591            11,067
                                    ---------------  ----------------  ------------  -------------  -----------------
                                    ---------------  ----------------  ------------  -------------  -----------------
Total                                      $698,827        $123,740        $190,417        $342,531           $42,139
                                           ========        ========        ========        ========          ========
</table>
DIVIDEND POLICY
- ---------------
It is the company's  policy to pay a nominal  dividend in order for its stock to
be more attractive to a broader range of investors.  The current annual dividend
rate remains at $0.05 per Common Share and $0.045 per Class B Common  Share.  It
is not anticipated that this will change  materially as the company continues to
have available significant growth opportunities through internal development and
acquisitions. For 2005, dividends of $0.05 per Common Share and $0.045 per Class
B Common Share were declared and paid.

CRITICAL ACCOUNTING POLICIES
- ----------------------------
The Consolidated Financial Statements included in the report include accounts of
the company, all majority-owned  subsidiaries and a variable interest entity for
which the company is the  primary  beneficiary.  The  preparation  of  financial
statements in conformity with accounting  principles  generally  accepted in the
United States  requires  management to make estimates and assumptions in certain
circumstances  that affect  amounts  reported in the  accompanying  Consolidated
Financial  Statements  and  related  footnotes.  In  preparing  these  financial
statements,  management  has made its best  estimates  and  judgments of certain
amounts  included  in the  financial  statements,  giving due  consideration  to
materiality.  However,  application of these  accounting  policies  involves the
exercise of judgment and use of assumptions as to future uncertainties and, as a
result, actual results could differ from these estimates.

Revenue Recognition
Invacare's  revenues are  recognized  when products are shipped to  unaffiliated
customers.   The  SEC's  Staff  Accounting  Bulletin  (SAB)  No.  101,  "Revenue
Recognition," as updated by SAB No. 104, provides guidance on the application of
generally accepted accounting  principles (GAAP) to selected revenue recognition
issues.  The  company  has  concluded  that its  revenue  recognition  policy is
appropriate and in accordance with GAAP and SAB No. 101.

Sales are only made to customers  with whom the company  believes  collection is
reasonably  assured based upon a credit analysis,  which may include obtaining a
credit  application,  a signed security  agreement,  personal guarantee and/or a
cross  corporate  guarantee  depending  on the credit  history of the  customer.
Credit lines are  established  for new  customers  after an  evaluation of their
credit report and/or other relevant financial information. Existing credit lines
are regularly reviewed and adjusted with consideration  given to any outstanding
past due amounts.

The company offers discounts and rebates,  which are accounted for as reductions
to  revenue  in the period in which the sale is  recognized.  Discounts  offered
include:  cash discounts for prompt  payment,  base and trade discounts based on
contract level for specific  classes of customers.  Volume discounts and rebates
are given based on large purchases and the achievement of certain sales volumes.
Product  returns  are  accounted  for as a  reduction  to  reported  sales  with
estimates recorded for anticipated returns at the time of sale. The company does
not sell any goods on consignment.




                                      I-30
<page>
Distributed  products sold by the company are  accounted for in accordance  with
EITF 99-19 Reporting  Revenue Gross as a Principal  versus Net as an Agent.  The
company records distributed product sales gross as a principal since the company
takes title to the products and has the risks of loss for collections,  delivery
and returns.

Product sales that give rise to installment receivables are recorded at the time
of sale when the risks and rewards of  ownership  are  transferred.  In December
2000, the company  entered into an agreement  with DLL, a third party  financing
company,  to  provide  the  majority  of  future  lease  financing  to  Invacare
customers.  As such,  interest  income is  recognized  based on the terms of the
installment  agreements.  Installment  accounts are  monitored and if a customer
defaults on payments,  interest income is no longer recognized.  All installment
accounts are accounted for using the same methodology, regardless of duration of
the installment agreements.

Allowance for Uncollectible Accounts Receivable
Accounts  receivable  are reduced by an  allowance  for amounts  that may become
uncollectible in the future.  Substantially all of the company's receivables are
due from health care,  medical  equipment  dealers and long term care facilities
located throughout the United States, Australia, Canada, New Zealand and Europe.
A significant portion of products sold to dealers, both foreign and domestic, is
ultimately funded through government reimbursement programs such as Medicare and
Medicaid. In addition, the company has seen a significant shift in reimbursement
to customers  from managed care  entities.  As a  consequence,  changes in these
programs can have an adverse impact on dealer liquidity and  profitability.  The
estimated allowance for uncollectible amounts is based primarily on management's
evaluation of the financial condition of the customer.  In addition, as a result
of the third party  financing  arrangement  with DLL,  management  monitors  the
collection  status of these contracts in accordance  with the company's  limited
recourse  obligations and provides amounts necessary for estimated losses in the
allowance for doubtful accounts.

Inventories and Related Allowance for Obsolete and Excess Inventory
Inventories  are stated at the lower of cost or market with cost  determined for
manufacturing inventories by the first-in, first-out (FIFO) method.

Inventories   have  been  reduced  by  an  allowance  for  excess  and  obsolete
inventories.  The  estimated  allowance  is  based  on  management's  review  of
inventories  on hand compared to estimated  future usage and sales.  A provision
for  excess  and  obsolete  inventory  is  recorded  as  needed  based  upon the
discontinuation  of  products,  redesigning  of existing  products,  new product
introductions, market changes and safety issues. Both raw materials and finished
goods are reserved for on the balance sheet.

In general,  we review  inventory  turns as an indicator of obsolescence or slow
moving product as well as the impact of new product introductions.  Depending on
the situation,  the  individual  item may be partially or fully reserved for. No
inventory  that was  reserved  for has been sold at prices  above their new cost
basis. The company continued to increase its overseas sourcing efforts, increase
its emphasis on the development and  introduction of new products,  and decrease
the cycle time to bring new product  offerings to market.  These initiatives are
sources of inventory obsolescence for both raw material and finished goods.

Goodwill, Intangible and Other Long-Lived Assets
Property,  equipment,  intangibles  and  certain  other  long-lived  assets  are
amortized  over  their  useful  lives.  Useful  lives are based on  management's
estimates of the period that the assets will  generate  revenue.  As a result of
the  adoption of SFAS No. 142,  Goodwill  and Other  Intangible  Assets in 2002,
goodwill and intangible  assets deemed to have  indefinite  lives are subject to
annual impairment tests in accordance with the Statement.  Furthermore, goodwill
and other  long-lived  assets are reviewed  for  impairment  whenever  events or
changes in  circumstances  indicate that the carrying amount of an asset may not
be recoverable.  The company completed the required initial analysis of goodwill
as of  January  1, 2002 as well as the  annual  impairment  tests in the  fourth
quarter of each subsequent  year,  including 2005. The results of these analyses
indicated no impairment of goodwill.  Interest  rates have a significant  impact
upon the  discounted  cash flow  methodology  utilized in our annual  impairment
testing. Increasing interest rates decrease the fair value estimates used in our
testing.

Product Liability
The company's captive insurance  company,  Invatection  Insurance Co., currently
has a policy year that runs from  September  1 to August 31 and  insures  annual
policy losses of $10,000,000  per occurrence and $11,000,000 in the aggregate of
the company's North American product  liability  exposure.  The company also has
additional layers of external  insurance coverage insuring up to $100,000,000 in
annual  aggregate  losses arising from  individual  claims anywhere in the world
that exceed the captive  insurance  company  policy  limits or the limits of the
company's per country foreign  liability  limits as applicable.  There can be no
assurance that Invacare's  current insurance levels will continue to be adequate
or available at affordable rates.




                                      I-31
<page>
Product  liability  reserves  are  recorded  for  individual  claims  based upon
historical  experience,  industry  expertise and indications  from a third-party
actuary.  Additional  reserves,  in  excess  of  the  specific  individual  case
reserves,  are  provided  for  incurred  but  not  reported  claims  based  upon
third-party  actuarial  valuations at the time such  valuations  are  conducted.
Historical claims experience and other assumptions are taken into  consideration
by the third-party actuary to estimate the ultimate reserves.  For example,  the
actuarial  analysis  assumes that  historical loss experience is an indicator of
future  experience,  the distribution of exposures by geographic area and nature
of  operations  for  ongoing  operations  is  expected  to be  very  similar  to
historical  operations with no dramatic changes and that the government  indices
used to trend losses and exposures are appropriate.  Estimates made are adjusted
on a regular basis and can be impacted by actual loss awards or  settlements  on
claims.  While actuarial  analysis is used to help determine  adequate reserves,
the company is  responsible  for the  determination  and  recording  of adequate
reserves in accordance with accepted loss reserving standards and practices.

Warranty
Generally,  the  company's  products  are  covered  from the date of sale to the
customer by warranties  against  defects in material and workmanship for various
periods depending on the product.  Certain components carry a lifetime warranty.
A provision  for  estimated  warranty cost is recorded at the time of sale based
upon actual experience.  The company  continuously  assesses the adequacy of its
product warranty accrual and makes adjustments as needed. Historical analysis is
primarily used to determine the company's warranty  reserves.  Claims history is
reviewed  and  provisions  are  adjusted as needed.  However,  the company  does
consider other events, such as a product recall,  which could warrant additional
warranty reserve  provision.  No material  adjustments to warranty reserves were
necessary  in  the  current  year.  See  Warranty  Costs  in  the  Notes  to the
Consolidated  Financial  Statements included in this report for a reconciliation
of the changes in the warranty accrual.

Accounting for Stock-Based Compensation
The company accounts for options under its stock-based  compensation plans using
the intrinsic  value method  proscribed in Accounting  Principles  Board Opinion
(APBO)  No.  25,   Accounting  for  Stock  Issued  to  Employees,   and  related
Interpretations.  The  majority  of the  options  awarded  have been  granted at
exercise prices equal to the market value of the underlying stock on the date of
grant;  thus,  no  compensation  cost has  been  reflected  in the  Consolidated
Statement of Earnings for these options.  In addition,  restricted  stock awards
have been granted  without cost to the  recipients  and are being  expensed on a
straight-line  basis over the  vesting  periods.  If the company had applied the
fair value  recognition  provisions of SFAS No. 123,  Accounting for Stock-Based
Compensation,  for all stock options  granted,  net earnings per share  assuming
dilution  would have been  reduced by $0.44 in 2005,  $0.14 in 2004 and $0.14 in
2003. The pro forma earnings per share assuming dilution amount of $0.44 in 2005
is due primarily to the  acceleration of vesting of "underwater"  options (below
fair market value of $30.75)  approved by the Board of Directors on December 21,
2005. See  Shareholders'  Equity  Transactions in the Notes to the  Consolidated
Financial  Statements  included in this report.  Effective  January 1, 2006, the
company adopted FAS 123R.

Income Taxes
As part of the process of preparing  its  financial  statements,  the company is
required to estimate income taxes in various jurisdictions. The process requires
estimating  the company's  current tax exposure,  including  assessing the risks
associated with tax audits, as well as estimating  temporary  differences due to
the different treatment of items for tax and accounting policies.  The temporary
differences are reported as deferred tax assets and or liabilities.  The company
also must estimate the likelihood that its deferred tax assets will be recovered
from future  taxable  income and whether or not valuation  allowances  should be
established.  In the event that actual results  differ from its  estimates,  the
company's provision for income taxes could be materially impacted.

The  company  does not  believe  that  there is a  substantial  likelihood  that
materially   different  amounts  would  be  reported  related  to  its  critical
accounting policies.

ACCOUNTING CHANGES
- ------------------
In the fourth quarter of 2005, the company  changed its method of accounting for
domestic  manufactured  inventories from the lower of cost, as determined by the
last-in,  last-out (LIFO) method of accounting,  or market to the lower of cost,
as determined by the first-in, first-out (FIFO) method of accounting, or market.
The company  believes  that this  change is  preferable  because:  1) the change
conforms to a single method of accounting for all of the company's  inventories,
2) LIFO inventory values have not been materially  different than FIFO inventory
values, and 3) the majority of the company's competitors use FIFO.

The  change  from  LIFO to FIFO did not  result in any  change to the  company's
reported Consolidated Balance Sheets because the inventory valued under LIFO was
at current  cost.  As a result,  there is no impact for the change  from LIFO to
FIFO on the  company's  Consolidated  Statement  of  Earnings  and  Consolidated
Statement of Shareholders' Equity for all periods presented.





                                      I-32
<page>
RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
- -----------------------------------------
In December 2004,  FASB issued SFAS 123R,  which  requires  companies to expense
stock options and other share-based payments. SFAS 123R supersedes SFAS No. 123,
which  permitted   either   expensing  stock  options  or  providing  pro  forma
disclosure.  In April 2005,  the SEC  announced  that the  adoption of SFAS 123R
would be delayed.  The  provisions  of SFAS 123R,  which are  effective  for the
company on January 1, 2006, apply to all awards granted, modified,  cancelled or
repurchased  after  January  1, 2006 as well as the  unvested  portion  of prior
awards.  The company  adopted the  standard as of January 1, 2006 and  estimates
that the impact to the company's  reported results in 2006 will be approximately
$0.05 per diluted  share,  which is less than the pro forma results shown in the
company's note regarding Accounting for Stock-Based Compensation in the Notes to
its Consolidated  Financial  Statements included in this report due primarily to
the  acceleration of vesting  approved by the Board of Directors on December 21,
2005.  The Board of Directors  approved the  acceleration  of the vesting of the
company's stock options  primarily to partially offset the recent  reductions in
other benefits made by the company and to provide additional  incentive to those
critical to the company's  current cost  reduction  efforts.  See  Shareholders'
Equity  Transactions  in the  Notes  to the  Consolidated  Financial  Statements
included in this report.

Item 7a.  Quantitative and Qualitative Disclosure about Market Risk.
- --------------------------------------------------------------------
The company is exposed to market risk  through  various  financial  instruments,
including  fixed rate and  floating  rate debt  instruments.  The  company  uses
interest swap agreements to mitigate its exposure to interest rate fluctuations.
Based on December  31,  2005 debt  levels,  a 1% change in interest  rates would
impact interest expense by approximately $4,742,000.  Additionally,  the company
operates  internationally  and,  as a result,  is exposed  to  foreign  currency
fluctuations.  Specifically,  the exposure results from  intercompany  loans and
third party sales or payments.  In an attempt to reduce this  exposure,  foreign
currency forward  contracts are utilized.  The company does not believe that any
potential  loss  related to these  financial  instruments  would have a material
adverse effect on the company's financial condition or results of operations.

Item 8.  Financial Statements and Supplementary Data.
- -----------------------------------------------------
Reference  is made to the Report of  Independent  Registered  Public  Accounting
Firm,   Consolidated   Balance  Sheet,   Consolidated   Statement  of  Earnings,
Consolidated  Statement of Cash Flows,  Consolidated  Statement of Shareholders'
Equity,  Notes to  Consolidated  Financial  Statements  and Financial  Statement
Schedule,  which  appear on pages  FS-1 to FS-29 of this  Annual  Report on Form
10-K.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
Financial Disclosure.     None.

Item 9A.  Controls and Procedures.
(a) Evaluation of Disclosure Controls and Procedures
- ----------------------------------------------------
Under the supervision and with the  participation  of the company's  management,
including the Chief Executive Officer and Chief Financial Officer,  we evaluated
the effectiveness of the company's  disclosure controls and procedures as of the
end of the  period  covered  by  this  report.  Based  on that  evaluation,  the
company's management,  including the Chief Executive Officer and Chief Financial
Officer,  concluded that the company's  disclosure  controls and procedures were
effective to provide reasonable assurance that we record, process, summarize and
report the  information we must disclose in reports that we file or submit under
the  Securities  Exchange  Act of 1934,  as  amended,  within  the time  periods
specified by the SEC.

(b) Management's Report on Internal Control Over Financial Reporting
- --------------------------------------------------------------------
Management is responsible for  establishing and maintaining a system of adequate
internal  control over financial  reporting that provides  reasonable  assurance
that assets are safeguarded and that  transactions are authorized,  recorded and
reported  properly.  The system  includes  self-monitoring  mechanisms;  regular
testing by the company's internal auditors; a Code of Conduct;  written policies
and procedures;  and a careful selection and training of employees.  Actions are
taken to correct  deficiencies  as they are  identified.  An effective  internal
control  system,  no  matter  how well  designed,  has  inherent  limitations  -
including the possibility of the  circumvention  or overriding of controls - and
therefore can provide only  reasonable  assurance that errors and fraud that can
be material to the financial  statements are prevented or would be detected on a
timely basis. Further, because of changes in conditions, internal control system
effectiveness may vary over time.

Management's  assessment of the effectiveness of the company's  internal control
over financial reporting is based on the Internal Control -Integrated  Framework
published  by  the  Committee  of  Sponsoring   Organizations  of  the  Treadway
Commission.

In management's opinion,  internal control over financial reporting is effective
as of December 31, 2005.

The company's independent  registered public accounting firm, Ernst & Young LLP,
audited  management's  assessment of internal  control over financial  reporting
and, based on that audit,  issued an attestation  report regarding  management's
assessment, which is included in this Annual Report on Form 10-K.
                                      I-33
<page>
(c) Changes in Internal Control Over Financial Reporting
- --------------------------------------------------------
During the fourth quarter of 2005,  the company  implemented a new ERP system in
North America.  The implementation  resulted in significant lost revenues due to
difficulties  in  processing  orders  and  the  inability  to ship  products  to
customers  within  required  lead times.  The  implementation  also  resulted in
additional  overtime  in  manufacturing,   distribution  centers,  and  customer
service,  along with added costs to expedite product to customers and processing
a higher than normal level of returns.

The changes in the company's  internal  control over  financial  reporting  that
occurred  during  our last  fiscal  quarter  are not  deemed to have  materially
affected,  or reasonably  likely to materially  affect,  the company's  internal
control  over  financial  reporting,  except for the  implementation  of the ERP
system in North  America.  Various  controls were modified due to the new system
and because various issues were encountered with the system  implementation  and
the fact that  certain  controls  were not  functioning  as intended  during the
quarter,  management took additional  actions to ensure the company's  financial
statements  present fairly, in all material  respects,  the company's  financial
condition  and results of  operations  in  accordance  with  generally  accepted
accounting  principles.  The additional  actions included:  performing  physical
inventory  counts  at  year  end  in  North  America,  additional  substantitive
procedures  to  validate  ending  balances  as well as  additional  key  control
verifications for financial  statement accounts affected by the  implementation.
As a result of these additional  procedures,  the company's management concluded
that the internal control over financial  reporting was effective as of December
31, 2005. The company will continue to monitor  internal  control over financial
reporting and will modify and or implement any controls and procedures  that are
needed to ensure the integrity of the company's financial statements.

Item 9B.  Other Information.
- ----------------------------
On March  8,  2006,  the  company's  Compensation,  Management  Development  and
Corporate  Governance Committee approved a new compensation  program,  effective
for 2006, for members of the company's Board of Directors.  The terms of the new
compensation program are set forth in the Director Compensation Schedule,  which
is filed as Exhibit  10(ae) to this Annual Report on Form 10-K and  incorporated
by reference into this Item 9B).

                                    PART III

Item 10.  Directors and Executive Officers of the Registrant.
- -------------------------------------------------------------
We have  adopted a Code of  Business  Conduct  and  Ethics  that  applies to all
Directors,  officers and  employees.  We also have adopted a separate  Financial
Code of Ethics  that  applies  to our Chief  Executive  Officer  (our  principal
executive  officer) and our Chief  Financial  Officer (our  principal  financial
officer  and  principal  accounting  officer).  You can find  both  codes on our
website at www.invacare.com  by clicking on the link for Investor Relations.  We
will post any amendments to the codes,  as well as any waivers that are required
to be  disclosed  pursuant  to the  rules  of the SEC and  the  New  York  Stock
Exchange, on our website.

Our Board of Directors has adopted Corporate Governance  Guidelines and charters
for the Audit  Committee,  Compensation,  Management  Development  and Corporate
Governance Committee, Nominating Committee and Investment Committee of the Board
of Directors. These documents can be found on our website at www.invacare.com by
clicking on the link for Investor Relations.

You also can obtain  printed  copies of any of the materials  referred to above,
free of charge,  by  writing  to:  Shareholder  Relations  Department,  Invacare
Corporation, One Invacare Way, P.O. Box 4028, Elyria, OH 44036-2125.

We  submitted  the New York Stock  Exchange  ('NYSE')  Section  12(a) Annual CEO
Certification  as to our compliance with the NYSE corporate  governance  listing
standards  to  the  NYSE  in  July  2005.   In  addition,   we  have  filed  the
certifications  of our  Chief  Executive  Officer  and Chief  Financial  Officer
pursuant to Section 302 of the  Sarbanes-Oxley Act of 2002 regarding the quality
of our public disclosures as exhibits to this Annual Report on Form 10-K.

Information  required by Item 10 as to the executive  officers of the company is
included in Part I of this  Annual  Report on Form 10-K.  The other  information
required by Item 10 as to the directors of the company, the Audit Committee, the
audit committee  financial expert,  the procedures for recommending  nominees to
the Board of Directors, and compliance with Section 16(a) of the Exchange Act is
incorporated herein by reference to the information set forth under the captions
"Election of Directors,"  "Corporate  Governance," and "Section 16(a) Beneficial
Ownership  Compliance" in the company's  definitive Proxy Statement for the 2006
Annual Meeting of Shareholders.

Item 11.  Executive Compensation.
- ---------------------------------
The  information  required  by  Item  11 is  incorporated  by  reference  to the
information set forth under the captions "Executive Compensation" and "Corporate
Governance"  in the  company's  definitive  Proxy  Statement for the 2006 Annual
Meeting of Shareholders.




                                      I-34
<page>
Item. 12.  Security Ownership of Certain Beneficial Owners and Management.
- --------------------------------------------------------------------------
The  information  required  by  Item  12 is  incorporated  by  reference  to the
information  set forth under the caption "Share  Ownership of Principal  Holders
and Management" in the company's  definitive Proxy Statement for the 2006 Annual
Meeting of Shareholders.

Information regarding the securities authorized for issuance under the company's
equity  compensation  plans is  incorporated by reference to the information set
forth under the captions  "Compensation of Executive Officers" and "Compensation
of Directors" in the company's  definitive  Proxy  Statement for the 2006 Annual
Meeting of Shareholders.

Item 13.  Certain Relationships and Related Transactions.
- ---------------------------------------------------------
The  information  required  by  Item  13 is  incorporated  by  reference  to the
information  set forth  under the  caption  "Certain  Relationships  and Related
Transactions"  in the company's  definitive  Proxy Statement for the 2006 Annual
Meeting of Shareholders.

Item 14.  Principal Accounting Fees and Services.
- -------------------------------------------------
The  information  required  by  Item  14 is  incorporated  by  reference  to the
information set forth under the caption "Independent Auditors" and "Pre-Approval
Policies and  Procedures" in the company's  definitive  Proxy  Statement for the
2006 Annual Meeting of Shareholders.

                                     PART IV

Item 15.  Exhibits and Financial Statement Schedules.
- -----------------------------------------------------
(a)(1)     Financial Statements.

The following financial  statements of the company are included in Part II, Item
8:

     Consolidated  Statement of Earnings - years ended  December 31, 2005,  2004
     and 2003

     Consolidated Balance Sheet - December 31, 2005 and 2004

     Consolidated Statement of Cash Flows - years ended December 31, 2005, 2004,
     and 2003

     Consolidated  Statement of Shareholders'  Equity - years ended December 31,
     2005, 2004, and 2003

     Notes to Consolidated Financial Statements

(a)(2)   Financial Statement Schedules.

     The following  financial  statement  schedule of the company is included in
     Part II, Item 8:

     Schedule II - Valuation and Qualifying Accounts

     All other  schedules  have been omitted  because they are not applicable or
     not  required,  or because  the  required  information  is  included in the
     Consolidated Financial Statements or notes thereto.

(a)(3)   Exhibits.

     See Exhibit Index at page number I-37 of this Report on Form 10-K.


Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  Registrant  has duly  caused  this Report to be signed on its
behalf by the undersigned, thereunto duly authorized as of March 13, 2006.

                                  INVACARE CORPORATION

                                  By:  /s/ A. Malachi Mixon, III
                                  -------------------------------------
                                  A. Malachi Mixon, III Chairman of the Board of
                                  Directors and Chief Executive Officer






                                      I-35
<page>
Pursuant to the requirements of the Securities Exchange Act of 1934, this Report
has been signed below by the following  persons on behalf of the  Registrant and
in the capacities indicated as of March 13, 2006.

Signature                            Title
- ---------                            -----

/s/ A. Malachi Mixon, III            Chairman of the Board of Directors and
- ------------------------------       Chief Executive Officer
    A. Malachi Mixon, III           (Principal Executive Officer)

/s/ Gerald B. Blouch                 President, Chief Operating Officer and
- ------------------------------       Director
    Gerald B. Blouch

/s/ Gregory C. Thompson              Chief Financial Officer
- ------------------------------      (Principal Financial and Accounting Officer)
    Gregory C. Thompson

/s/ James C. Boland                  Director
- ------------------------------
    James C. Boland

/s/ Michael F. Delaney               Director
- ------------------------------
    Michael F. Delaney

/s/ Whitney Evans                    Director
- ------------------------------
    Whitney Evans

/s/ C. Martin Harris, M.D.           Director
- ------------------------------
    C. Martin Harris, M.D.

/s/ Bernadine P. Healy, M.D.         Director
- ------------------------------
    Bernadine P. Healy, M.D.

/s/ John R. Kasich                   Director
- ------------------------------
    John R. Kasich

/s/ Dan T. Moore, III                Director
- ------------------------------
    Dan T. Moore, III

/s/ Joseph B. Richey, II             Director
- ------------------------------
    Joseph B. Richey, II

/s/ William M. Weber                 Director
- ------------------------------
    William M. Weber






                                      I-36
<page>
                              INVACARE CORPORATION
        Report on Form 10-K for the fiscal year ended December 31, 2005.
<table>
                                  Exhibit Index
<caption>

Official                                                                                                               Sequential
Exhibit No         Description                                                                                         Page No.
- ---------          -----------                                                                                         ----------
<s>                <s>                                                                                                 <c>
2.1                Sale and Purchase Agreement Regarding the Sale and Purchase of All Shares in WP Domus GmbH by       (A)
                   and among WP Domus LLC, Mr. Peter  Schultz and Mr.  Wilhelm  Kaiser,  Invacare  GmbH & Co. KG and
                   Invacare Corporation dated as of July 31, 2004

2.2                Guarantee Letter Agreement of Warburg,  Pincus Ventures,  L.P. and Warburg, Pincus International,   (A)
                   L.P. dated as of September 9, 2004

3(a)               Amended and Restated Articles of Incorporation, as last amended February 2, 1996                    (K)

3(b)               Code of Regulations, as amended on May 22, 1996                                                     (K)

3(c)               Certificate of Amendment to Amended and Restated  Articles of  Incorporation,  as amended on July   (L)
                   8, 2005

4(a)**             Specimen Share Certificate for Common Shares

4(b)**             Specimen Share Certificate for Class B Common Shares

4(c)               Rights agreement between Invacare Corporation and National City Bank dated as of July 8, 2005       (L)

10(b)              1992 Non-Employee Directors Stock Option Plan adopted in May 1992                                   (K)

10(c)              Deferred Compensation Plan for Non-Employee Directors, adopted in May 1992                          (K)

10(d)              Invacare Corporation 1994 Performance Plan approved January 28, 1994                                (K)

10(e)              Amendment No. 1 to the Invacare Corporation 1994 Performance Plan approved May 28, 1998             (K)*

10(f)              Amendment No. 2 to the Invacare Corporation 1994 Performance Plan approved May 24, 2000             (B)*

10(g)              Amendment No. 3 to the Invacare Corporation 1994 Performance Plan                                   (E)*

10(h)              Note Purchase Agreement dated as of February 27, 1998 for $80,000,000 6.71% Series A Senior         (K)
                   Notes Due February 27, 2008 and $20,000,000 6.60% Series B Senior Notes Due February 27, 2005

10(i)              Invacare Retirement Savings Plan, effective January 1, 2001                                         (C)

10(j)              Agreement entered into by and between the company and Chief Operating Officer                       (D)*

10(k)              Amendment No. 1 to Invacare Corporation 401(K) Plus Benefit Equalization Plan                       (I)

10(l)              Invacare  Corporation  401(K) Plus Benefit  Equalization Plan (As amended and restated  effective   (I)
                   January 1, 2003)

10(m)              Invacare  Corporation Note Purchase  Agreement dated as of October 1, 2003 for $50,000,000  3.97%   (G)
                   Series A Senior  Notes Due October 1, 2007;  $30,000,000  4.74% Series B Senior Notes Due October
                   1, 2009 and $20,000,000 5.05% Series C Senior Notes Due October 1, 2010

10(n)              First  Amendment,  dated as of October 1, 2003, to Note Purchase  Agreement  dated as of February   (H)
                   27, 1998 for $80,000,000  6.71% Series A Senior Notes Due February 27, 2008 and $20,000,000 6.60%
                   Series B Senior Notes Due February 27, 2005
</table>
                                      I-37
<page>
<table>
<caption>
Official                                                                                                               Sequential
Exhibit No         Description                                                                                         Page No.
- ---------          -----------                                                                                         ----------
<s>                <s>                                                                                                 <c>
10(o)              Invacare Corporation 2003 Performance Plan                                                          (F)*

10(p)**            Form of Change of Control Agreement entered into by and between the company and certain of its
                   executive officers and Schedule of all such agreements with current executive officers

10(q)              Form of Indemnity Agreement entered into by and between the company and certain of its Directors    (D)*
                   and executive officers and Schedule of all such Agreements with Directors and executive officers

10(r)              Employment Agreement entered into by and between the company and Chief Financial Officer            (D)*

10(s)              Credit  Agreement dated as of January 14, 2005 among Invacare  Corporation and Certain  Borrowing   (J)
                   Subsidiaries,  the Banks named therein,  and JPMorgan Chase Bank, N.A. as Agent, Keybank National
                   Association as Syndication Agent, J.P. Morgan Securities,  Inc. and Keybank National Association,
                   as Co-Lead Arrangers

10(t)              Invacare Corporation Deferred Compensation Plus Plan, effective January 1, 2005                     (K)*

10(u)              Invacare Corporation Death Benefit Only Plan, effective January 1, 2005                             (K)*

10(v)              A. Malachi Mixon, III 10b5-1 Plan, effective February 14, 2005                                      (K)*

10(w)              Gerald B. Blouch 10b5-1 Plan, effective February 22, 2005                                           (K)*

10(x)              Gregory C. Thompson 10b5-1 Plan, effective February 21, 2005                                        (K)*

10(y)              Supplemental Executive Retirement Plan (As amended and restated effective February 1, 2000)         (K)*

10(z)              Form of Director Stock Option Award under Invacare Corporation 1994 Performance Plan                (K)*

10(aa)             Form of Director Stock Option Award under Invacare Corporation 2003 Performance Plan                (K)*

10(ab)             Form of Director Deferred Option Award under Invacare Corporation 2003 Performance Plan             (K)*

10(ac)             Form of Restricted Stock Option Award under Invacare Corporation 2003 Performance Plan              (K)*

10(ad)             Form of Stock Option Award under Invacare Corporation 2003 Performance Plan                         (K)*

10(ae)**           Director Compensation Schedule

10(af)             Invacare Corporation Executive Incentive Bonus Plan, effective as of January 1, 2005                (M)*

10(ag)             Letter  agreement  regarding  increase,  effective  April 4, 2005,  of the  Aggregate  Commitment   (N)
                   under the Credit  Agreement  dated as of January 14, 2005 among Invacare  Corporation and Certain
                   Borrowing  Subsidiaries,  the Banks  Named  Therein,  and  JPMorgan  Chase  Bank,  N.A. as Agent,
                   Keybank  National  Association as Syndication  Agent,  J.P. Morgan  Securities,  Inc. and Keybank
                   National Association, as Co-Lead Arrangers

10(ah)             First  Amendment,  dated as of August 12, 2005, to the Credit  Agreement  dated as of January 14,   (O)
                   2005 among Invacare Corporation and Certain Borrowing Subsidiaries,  the Banks named therein, and
                   JPMorgan Chase Bank,  N.A. as Agent,  Keybank  National  Association as Syndication  Agent,  J.P.
                   Morgan Securities, Inc. and Keybank National Association, as Co-Lead Arrangers

10(ai)             Receivables  Purchase  Agreement,  dated as of September  30, 2005,  among  Invacare  Receivables   (P)
                   Corporation,  as Seller, Invacare Corporation,  as Servicer, Park Avenue Receivables company, LLC
                   and JPMorgan Chase Bank, N.A., as Agent
</table>
                                      I-38
<page>
<table>
<caption>
Official                                                                                                               Sequential
Exhibit No         Description                                                                                         Page No.
- ---------          -----------                                                                                         ----------
<s>                <s>                                                                                                 <c>
10(aj)             Second Amendment, dated as of September 29, 2005, to Note Purchase Agreement dated as of            (Q)
                   February 27, 1998 relating to $80,000,000

10(ak)             First Amendment,  dated as of September 29, 2005, to Note Purchase  Agreement dated as of October   (P)
                   1, 2003 for  $50,000,000  3.97%  Series A Senior  Notes Due  October 1, 2007;  $30,000,000  4.74%
                   Series B Senior  Notes  Due  October  1, 2009 and  $20,000,000  5.05%  Series C Senior  Notes Due
                   October 1, 2010

18**               Letter re:  Change in Accounting Principles

21**               Subsidiaries of the company

23**               Consent of Independent Registered Public Accounting Firm

31.1**             Certification of the Chief Executive  Officer pursuant to Section 302 of the  Sarbanes-Oxley  Act
                   of 2002

31.2**             Certification of the Chief Financial  Officer pursuant to Section 302 of the  Sarbanes-Oxley  Act
                   of 2002

32.1**             Certification  of the Chief  Executive  Officer  pursuant to 18 U.S.C.  Section  1350, as adopted
                   pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

32.2**             Certification  of the Chief  Financial  Officer  pursuant to 18 U.S.C.  Section  1350, as adopted
                   pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
</table>

* Management contract, compensatory plan or arrangement
** Filed herewith.




























                                      I-39
<page>
(A)       Reference is made to the appropriate Exhibit to the company report on
          Form 8-K, dated September 9, 2004, which Exhibit is incorporated
          herein by reference.

(B)       Reference is made to the appropriate Exhibit of the company report on
          Form S-8, dated March 30, 2001, which Exhibit is incorporated herein
          by reference.

(C)       Reference is made to Exhibit 10.1 of the company report on Form 10-Q,
          for the quarter ended September 30, 2002, which Exhibit is
          incorporated herein by reference.

(D)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-K for the fiscal year ended December 31, 2002, which Exhibit
          is incorporated herein by reference.

(E)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-Q for the quarter ended March 31, 2003, which Exhibit is
          incorporated herein by reference.

(F)       Reference is made to Exhibit 4.5 of Invacare Corporation Form S-8
          filed on October 17, 2003, which is incorporated herein by reference,
          which is incorporated herein by reference.

(G)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-Q for the quarter ended September 30, 2003, which Exhibit is
          incorporated herein by reference.

(H)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-K for the fiscal year ended December 31, 2003, which Exhibit
          is incorporated herein by reference.

(I)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-Q for the quarter ended June 30, 2004, which Exhibit is
          incorporated herein by reference.

(J)       Reference is made to the appropriate Exhibit of the company report on
          Form 8-K, dated January 14, 2005, which is incorporated herein by
          reference.

(K)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-K for the fiscal year ended December 31, 2004, which Exhibit
          is incorporated herein by reference.

(L)       Reference is made to the appropriate Exhibit of the company report on
          Form 8-K, dated July 8, 2005, which is incorporated herein by
          reference.

(M)       Reference is made to the appropriate Exhibit of the company report on
          Form 8-K, dated April 4, 2005, which is incorporated herein by
          reference.

(N)       Reference is made to the appropriate Exhibit of the company report on
          Form 10-Q for the quarter ended June 30, 2005, which Exhibit is
          incorporated herein by reference.

(O)       Reference is made to the appropriate Exhibit of the company report on
          Form 8-K, dated August 12, 2005, which is incorporated herein by
          reference.

(P)       Reference is made to the appropriate Exhibit of the company report on
          Form 8-K, dated September 29, 2005, which is incorporated herein by
          reference.











                                      I-40
<page>

             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM



Shareholders and Board of Directors
Invacare Corporation


We have  audited  the  accompanying  consolidated  balance  sheets  of  Invacare
Corporation  and  subsidiaries as of December 31, 2005 and 2004, and the related
consolidated  statements of earnings,  cash flows and  shareholders'  equity for
each of the three years in the period ended  December 31, 2005.  Our audits also
included the financial statement schedule listed in the Index at Item 15 (a)(2).
These financial  statements and schedule are the responsibility of the company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We conducted our audits in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly,  in all  material  respects,  the  consolidated  financial  position  of
Invacare  Corporation  and  subsidiaries  at December 31, 2005 and 2004, and the
consolidated  results of their  operations  and their cash flows for each of the
three years in the period  ended  December  31, 2005,  in  conformity  with U.S.
generally  accepted  accounting  principles.  Also, in our opinion,  the related
financial statement schedule, when considered in relation to the basic financial
statements  taken as a whole,  presents  fairly  in all  material  respects  the
information set forth therein.

As described in Accounting  Policies in the notes to the consolidated  financial
statements,   in  2005  the  company   changed  its  method  of  accounting  for
inventories.

We have also  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight  Board  (United  States),  the  effectiveness  of Invacare
Corporation's internal control over financial reporting as of December 31, 2005,
based on criteria  established in Internal Control - Integrated Framework issued
by the Committee of Sponsoring  Organizations of the Treadway Commission and our
report dated March 8, 2006 expressed an unqualified opinion thereon.

                                                           /s/ ERNST & YOUNG LLP



Cleveland, Ohio
March 8, 2006

















                                      FS-1
<page>
             REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM


Shareholders and Board of Directors
Invacare Corporation


We have audited management's assessment, included in the accompanying Management
Report on Internal Control Over Financial  Reporting,  that Invacare Corporation
maintained  effective  internal control over financial  reporting as of December
31,  2005,  based on  criteria  established  in  Internal  Control -  Integrated
Framework  issued by the Committee of Sponsoring  Organizations  of the Treadway
Commission (the COSO criteria). Invacare Corporation's management is responsible
for maintaining  effective internal control over financial reporting and for its
assessment of the  effectiveness of internal  control over financial  reporting.
Our  responsibility  is to express an opinion on management's  assessment and an
opinion on the  effectiveness  of the company's  internal control over financial
reporting based on our audit.

We conducted  our audit in accordance  with the standards of the Public  Company
Accounting Oversight Board (United States). Those standards require that we plan
and perform the audit to obtain  reasonable  assurance  about whether  effective
internal  control  over  financial  reporting  was  maintained  in all  material
respects. Our audit included obtaining an understanding of internal control over
financial reporting,  evaluating management's assessment, testing and evaluating
the design and operating  effectiveness of internal control, and performing such
other  procedures as we considered  necessary in the  circumstances.  We believe
that our audit provides a reasonable basis for our opinion.

A company's  internal control over financial  reporting is a process designed to
provide reasonable  assurance  regarding the reliability of financial  reporting
and the preparation of financial  statements for external purposes in accordance
with generally accepted accounting principles. A company's internal control over
financial  reporting  includes those policies and procedures that (1) pertain to
the  maintenance  of records that, in reasonable  detail,  accurately and fairly
reflect the  transactions  and  dispositions  of the assets of the company;  (2)
provide  reasonable  assurance  that  transactions  are recorded as necessary to
permit preparation of financial statements in accordance with generally accepted
accounting  principles,  and that receipts and  expenditures  of the company are
being made only in accordance with authorizations of management and directors of
the company; and (3) provide reasonable assurance regarding prevention or timely
detection of  unauthorized  acquisition,  use, or  disposition  of the company's
assets that could have a material effect on the financial statements.

Because of its inherent  limitations,  internal control over financial reporting
may not prevent or detect misstatements.  Also, projections of any evaluation of
effectiveness to future periods are subject to the risk that controls may become
inadequate  because of changes in  conditions,  or that the degree of compliance
with the policies or procedures may deteriorate.

In our opinion,  management's  assessment that Invacare  Corporation  maintained
effective internal control over financial  reporting as of December 31, 2005, is
fairly stated, in all material  respects,  based on the COSO criteria.  Also, in
our  opinion,   Invacare  Corporation  maintained,  in  all  material  respects,
effective  internal  control over  financial  reporting as of December 31, 2005,
based on the COSO criteria.

We have also  audited,  in accordance  with the standards of the Public  Company
Accounting  Oversight Board (United States),  the consolidated balance sheets of
Invacare  Corporation as of December 31, 2005 and 2004, the related consolidated
statements  of  earnings,  cash flows and  shareholders'  equity for each of the
three years in the period ended December 31, 2005,  and the financial  statement
schedule  for the three years in the period ended  December  31,  2005,  and our
report dated March 8, 2006 expressed an unqualified opinion thereon.


                                                           /s/ ERNST & YOUNG LLP

Cleveland, Ohio
March 8, 2006
                                      FS-2



CONSOLIDATED STATEMENT OF EARNINGS

INVACARE CORPORATION AND SUBSIDIARIES
<table>
<caption>
                                                                                       Years Ended December 31,
                                                                                 2005            2004            2003
                                                                            ---------       ---------       ---------
<s>                                                                               <c>             <c>             <c>
                                                                                (In thousands, except per share data)

             Net sales                                                     $1,529,732      $1,403,327      $1,247,176
             Cost of products sold                                          1,081,227         984,735         872,515
                                                                            ---------       ---------       ---------

                  Gross Profit                                                448,505         418,592         374,661

             Selling, general and administrative expenses                     341,782         297,124         262,015
             Charge related to restructuring activities                         7,295               -               -
             Interest expense                                                  29,809          16,282          11,710
             Interest income                                                   (1,683)         (5,186)         (5,473)
                                                                            ---------       ---------       ---------

                  Earnings before Income Taxes                                 71,302         110,372         106,409

             Income taxes                                                      22,450          35,175          35,000
                                                                            ---------       ---------       ---------

                  Net Earnings                                                $48,852         $75,197         $71,409
                                                                              =======         =======         =======

                  Net Earnings per Share - Basic                                $1.55           $2.41           $2.31
                                                                              =======         =======         =======

               Weighted Average Shares Outstanding - Basic                     31,555          31,153          30,862
                                                                              =======         =======         =======

                  Net Earnings per Share - Assuming Dilution                    $1.51           $2.33           $2.25
                                                                              =======         =======         =======

               Weighted Average Shares Outstanding -
                  Assuming Dilution                                            32,452          32,347          31,729
                                                                              =======         =======         =======
</table>

                 See notes to consolidated financial statements.
























                                      FS-3
<page>
CONSOLIDATED BALANCE SHEETS

INVACARE CORPORATION AND SUBSIDIARIES
<table>
<caption>

                                                                                  December 31,        December 31,
                                                                                         2005                2004
                                                                                         ----                ----
<s>                                                                                       <c>                 <c>
                                                                                            (In thousands)
Assets

Current Assets
   Cash and cash equivalents                                                          $25,624             $32,567
   Marketable securities                                                                  252                 199
   Trade receivables, net                                                             287,955             287,950
   Installment receivables, net                                                        12,935              13,422
   Inventories, net                                                                   176,925             175,883
   Deferred income taxes                                                               27,446              21,730
   Other current assets                                                                39,510              33,400
                                                                                      -------             -------
     Total Current Assets                                                             570,647             565,151

Other Assets                                                                           47,110              55,634
Other Intangibles                                                                     108,117              98,212
Property and Equipment, net                                                           176,206             191,163
Goodwill                                                                              720,873             717,964
                                                                                      -------             -------
     Total Assets                                                                  $1,622,953          $1,628,124
                                                                                   ==========          ==========


Liabilities and Shareholders' Equity

Current Liabilities
   Accounts payable                                                                  $133,106            $149,413
   Accrued expenses                                                                   106,214              98,850
   Accrued income taxes                                                                13,340               7,816
   Short-term debt and current maturities of long-term debt                            80,228               2,062
                                                                                      -------             -------
     Total Current Liabilities                                                        332,888             258,141

Long-Term Debt                                                                        457,753             547,974

Other Long-Term Obligations                                                            79,624              68,571

Shareholders' Equity
   Preferred Shares (Authorized 300 shares; none outstanding)                               -                   -
   Common Shares (Authorized 100,000 shares; 31,695 and
         31,209 issued in 2005 and 2004, respectively) - no par                         7,925               7,803
   Class B Common Shares (Authorized 12,000 shares;
         1,112, issued and outstanding) - no par                                          278                 278
   Additional paid-in-capital                                                         138,937             123,793
   Retained earnings                                                                  598,025             550,753
   Accumulated other comprehensive earnings                                            47,480             104,629
   Unearned compensation on stock awards                                               (1,692)             (1,557)
   Treasury shares (1,058 and 934 shares in
         2005 and 2004, respectively)                                                 (38,265)            (32,261)
     Total Shareholders' Equity                                                       752,688             753,438
                                                                                      -------             -------
     Total Liabilities and Shareholders' Equity                                    $1,622,953          $1,628,124
                                                                                   ==========          ==========
</table>
                 See notes to consolidated financial statements.


                                      FS-4
<page>
CONSOLIDATED STATEMENT OF CASH FLOWS

INVACARE CORPORATION AND SUBSIDIARIES
<table>
<caption>
                                                                                          Years Ended December 31,
                                                                                      2005          2004          2003
    -                                                                                 ----          ----          ----
<s>                                                                                    <c>           <c>            <c>
                                                                                               (In thousands)
    Operating Activities
    Net earnings                                                                   $48,852       $75,197       $71,409
    Adjustments to reconcile net earnings to net cash provided
      by operating activities:
        Depreciation and amortization                                               40,524        32,316        27,235
        Provision for losses on trade and installment receivables                   14,168        11,222        13,760
        Provision for deferred income taxes                                           (100)        4,250         3,205
        Provision for other deferred liabilities                                     3,571         4,091         2,587
    Changes in operating assets and liabilities:
        Trade receivables                                                          (10,075)      (19,978)      (37,122)
        Installment sales contracts, net                                            (4,402)       (2,911)        6,678
        Inventories                                                                (12,919)      (15,781)       (4,607)
        Other current assets                                                        (7,046)         (516)       (3,447)
        Accounts payable                                                            (6,923)       19,718        13,351
        Accrued expenses                                                             9,185       (11,281)       17,943
        Other long-term liabilities                                                  2,112         1,997         5,212
                                                                                    ------         ------       ------
                  Net Cash Provided by Operating Activities                         76,947        98,324       116,204

    Investing Activities
        Purchases of property and equipment                                        (31,517)      (41,403)      (30,660)
        Proceeds from sale of property and equipment                                 5,365             3           531
        Marketable securities                                                            -             -         1,130
        Business acquisitions, net of cash acquired                                (58,216)     (343,554)      (70,555)
        Increase in other investments                                                  (44)         (603)          (64)
        Increase in other long-term assets                                          (1,013)       (3,133)       (1,898)
        Other                                                                       (1,012)         (332)          (42)
                                                                                    ------         ------       ------
                  Net Cash Required for Investing Activities                       (86,437)     (389,022)     (101,558)

    Financing Activities
        Proceeds from revolving lines of credit, securitization facility and
          long-term borrowings                                                     796,073       844,432       474,583
        Payments on revolving lines of credit, securitization facility and
          long-term borrowings                                                    (796,619)     (541,244)     (483,725)
        Proceeds from exercise of stock options                                      4,623         9,850         5,063
        Payment of dividends                                                        (1,580)       (1,557)       (1,531)
        Purchase of treasury stock                                                       -        (4,430)       (8,345)
                                                                                    ------         ------       ------
                  Net Cash Provided (Required) by Financing Activities               2,497       307,051       (13,955)

        Effect of exchange rate changes on cash                                         50           140         2,297
                                                                                    ------         ------       ------
        Increase (decrease) in cash and cash equivalents                            (6,943)       16,493         2,988

        Cash and cash equivalents at beginning of year                              32,567        16,074        13,086
                                                                                    ------         ------       ------

        Cash and cash equivalents at end of year                                   $25,624       $32,567       $16,074
                                                                                   =======       =======       =======
</table>
                 See notes to consolidated financial statements.






                                      FS-5
<page>
CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY

INVACARE CORPORATION AND SUBSIDIARIES
(In thousands)
<table>
<caption>
                                                                                  Accumulated
                                                           Additional             Other
                                        Common   Class B   Paid-in-    Retained   Comprehensive   Unearned      Treasury
                                        Stock    Stock     Capital     Earnings   Earnings(Loss)  Compensation  Stock      Total
                                        ------   -------   ----------  --------   --------------  ------------  ---------  ---------
<s>                                     <c>      <c>       <c>         <c>        <c>             <c>           <c>        <c>
January 1, 2003 Balance                  $7,580   $278     $98,995     $407,235     $(18,729)      $(1,204)    $(13,843)   $480,312
Exercise of stock options, including
  tax benefit                                99              9,130                                               (3,199)      6,030
Restricted stock awards                       7                890                                    (897)                       -
Restricted stock award expense                                                                         643                      643

Net earnings                                                             71,409                                              71,409
Foreign currency translation
  adjustments                                                                         66,185                                 66,185
Unrealized gains on cash flow hedges                                                   3,506                                  3,506
Marketable securities holding gain                                                        95                                     95
                                                                                                                              -----
Total comprehensive income                                                                                                  141,195

Dividends                                                                (1,531)                                             (1,531)
Purchase of treasury shares                                                                                      (8,345)     (8,345)
- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2003 Balance                 7,686    278     109,015      477,113       51,057        (1,458)     (25,387)    618,304

Exercise of stock options, including
  tax benefit                               112             13,872                                               (2,444)     11,540
Restricted stock awards                       5                906                                    (911)                       -
Restricted stock award expense                                                                         812                      812

Net earnings                                                             75,197                                              75,197
Foreign currency translation
  adjustments                                                                         57,903                                 57,903
Unrealized losses on cash flow hedges                                                 (4,322)                                (4,322)
Marketable securities holding loss                                                        (9)                                    (9)
                                                                                                                              -----
Total comprehensive income                                                                                                  128,769

Dividends                                                                (1,557)                                             (1,557)
Purchase of treasury shares                                                                                      (4,430)     (4,430)
- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2004 Balance                 7,803    278     123,793      550,753      104,629        (1,557)     (32,261)    753,438
Exercise of stock options, including
  tax benefit                               117             14,133                                               (6,004)      8,246
Restricted stock awards                       5              1,011                                  (1,016)                       -
Restricted stock award expense                                                                         881                      881
Net earnings                                                             48,852                                              48,852
Foreign currency translation
  adjustments                                                                       (56,176)                                (56,176)
Unrealized losses on cash flow hedges                                                (1,008)                                 (1,008)
Marketable securities holding gain                                                       35                                      35
                                                                                                                              -----
Total comprehensive loss                                                                                                     (8,297)
Dividends                                                                (1,580)                                             (1,580)
- ------------------------------------------------------------------------------------------------------------------------------------
December 31, 2005 Balance                $7,925   $278    $138,937     $598,025     $47,480        $(1,692)    $(38,265)   $752,688
                                          =====    ===     =======      =======      ======         ======      =======     =======
</table>


                 See notes to consolidated financial statements.










                                      FS-6
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

ACCOUNTING POLICIES

Nature of Operations:  Invacare Corporation and its subsidiaries  ("Invacare" or
the "company") is the leading home medical  equipment  manufacturer in the world
based on its  distribution  channels,  the breadth of its  product  line and net
sales.  The company  designs,  manufactures and distributes an extensive line of
medical  equipment  for the home health care,  retail and extended care markets.
The  company's  products  include  standard  manual  wheelchairs,  motorized and
lightweight prescription wheelchairs, seating and positioning systems, motorized
scooters,  patient  aids,  home  care  beds,  low  air  loss  therapy  products,
respiratory products and distributed products.

Principles of Consolidation:  The consolidated  financial statements include the
accounts of the company, its majority owned subsidiaries and a variable interest
entity  for  which the  company  is the  primary  beneficiary.  Certain  foreign
subsidiaries,  represented by the European  segment,  are  consolidated  using a
November  30 fiscal  year end in order to meet  filing  deadlines.  No  material
subsequent  events have occurred  related to the European  segment,  which would
require  disclosure or adjustment to the  company's  financial  statements.  All
significant intercompany transactions are eliminated.

Use  of  Estimates:  The  consolidated  financial  statements  are  prepared  in
conformity with accounting  principles  generally accepted in the United States,
which require  management  to make  estimates  and  assumptions  that affect the
amounts  reported in the financial  statements and  accompanying  notes.  Actual
results may differ from these estimates.

Marketable  Securities:  Marketable securities consist of short-term investments
in repurchase agreements,  government and corporate securities,  certificates of
deposit and equity securities. Marketable securities with original maturities of
less than  three  months  are  treated  as cash  equivalents.  The  company  has
classified its  marketable  securities as available for sale. The securities are
carried at their fair value and net unrealized  holding gains and losses, net of
tax,  are carried as a component of  accumulated  other  comprehensive  earnings
(loss).

Inventories:  Inventories  are  stated at the lower of cost or market  with cost
determined  by the  first-in,  first-out  method.  Market costs are based on the
lower of replacement  cost or estimated net realizable  value.  Inventories have
been reduced by an allowance for excess and obsolete inventories.  The estimated
allowance is based on  management's  review of  inventories  on hand compared to
estimated future usage and sales.

In the fourth quarter of 2005, the company  changed its method of accounting for
domestic  manufactured  inventories from the lower of cost, as determined by the
last-in,  first-out (LIFO) method of accounting, or market to the lower of cost,
as determined by the first-in, first-out (FIFO) method of accounting, or market.
The company  believes  that this  change is  preferable  because:  1) the change
conforms to a single method of accounting for all of the company's  inventories,
2) LIFO inventory values have not been materially  different than FIFO inventory
values, and 3) the majority of the company's competitors use FIFO.

The  change  from  LIFO to FIFO did not  result in any  change to the  company's
reported Consolidated Balance Sheets because the inventory valued under LIFO was
at current  cost.  As a result,  there is no impact for the change  from LIFO to
FIFO on the  company's  Consolidated  Statement  of  Earnings  and  Consolidated
Statement of Shareholders' Equity for all periods presented.

Property and Equipment:  Property and equipment are stated on the basis of cost.
The  company  principally  uses the  straight-line  method of  depreciation  for
financial  reporting  purposes based on annual rates  sufficient to amortize the
cost of the assets over their  estimated  useful lives.  Accelerated  methods of
depreciation  are  used  for  federal  income  tax  purposes.  Expenditures  for
maintenance and repairs are charged to expense as incurred.

Long-lived  assets are reviewed  for  impairment  whenever  events or changes in
circumstances  indicate the carrying  amount may not be  recoverable.  The asset
would be  considered  impaired  when the  future  net  undiscounted  cash  flows
generated  by the asset are less than its carrying  value.  An  impairment  loss
would be recognized based on the amount by which the carrying value of the asset
exceeds its fair value.







                                      FS-7
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

ACCOUNTING POLICIES--Continued

Goodwill and Other  Intangibles:  In accordance with SFAS No. 142,  Goodwill and
Other Intangible Assets,  goodwill is subject to annual impairment testing.  For
purposes  of the  impairment  test,  the fair  value of each  reporting  unit is
estimated  by  forecasting  cash flows and  discounting  those cash flows  using
appropriate  discount  rates.  The fair values are then compared to the carrying
value of the net  assets of each  reporting  unit.  The  company  completed  the
required  initial  analysis  of  goodwill  as of  January 1, 2002 as well as the
annual impairment tests in the fourth quarter of each subsequent year, including
2005. The results of these tests indicated no impairment of goodwill.

Accrued  Warranty  Cost:  Generally,  the  company's  products  are  covered  by
warranties  against  defects in material and  workmanship  for periods up to six
years from the date of sale to the customer. Certain components carry a lifetime
warranty.  A provision  for  estimated  warranty cost is recorded at the time of
sale based  upon  actual  experience.  The  company  continuously  assesses  the
adequacy  of its  product  warranty  accrual  and makes  adjustments  as needed.
Historical  analysis is  primarily  used to  determine  the  company's  warranty
reserves.  Claims  history is reviewed  and  provisions  are adjusted as needed.
However, the company does consider other events, such as a product recall, which
could warrant additional warranty reserve provision.  No material adjustments to
warranty reserves were necessary in the current year. See Current Liabilities in
the Notes to the Consolidated  Financial  Statements for a reconciliation of the
changes in the warranty accrual.

Product  Liability Cost: The company's captive  insurance  company,  Invatection
Insurance Co.,  currently has a policy year that runs from September 1 to August
31  and  insures  annual  policy  losses  of  $10,000,000   per  occurrence  and
$11,000,000 in the aggregate of the company's North American  product  liability
exposure.  The company also has additional layers of external insurance coverage
insuring up to $100,000,000 in annual  aggregate  losses arising from individual
claims  anywhere in the world that exceed the captive  insurance  company policy
limits or the limits of the company's per country  foreign  liability  limits as
applicable.

Product  liability  reserves  are  recorded  for  individual  claims  based upon
historical  experience,  industry expertise and indications from the third-party
actuary.  Additional  reserves,  in  excess  of  the  specific  individual  case
reserves,  are  provided  for  incurred  but  not  reported  claims  based  upon
third-party  actuarial  valuations at the time such  valuations  are  conducted.
Historical claims experience and other assumptions are taken into  consideration
by the third-party actuary to estimate the ultimate reserves.  For example,  the
actuarial  analysis  assumes that  historical loss experience is an indicator of
future  experience,  the distribution of exposures by geographic area and nature
of  operations  for  ongoing  operations  is  expected  to be  very  similar  to
historical  operations with no dramatic changes and that the government  indices
used to trend losses and exposures are appropriate.  Estimates made are adjusted
on a regular  basis and can be  impacted  by actual  loss award  settlements  on
claims.  While actuarial  analysis is used to help determine  adequate reserves,
the company  accepts  responsibility  for the  determination  and  recording  of
adequate  reserves in  accordance  with accepted  loss  reserving  standards and
practices.

Revenue  Recognition:  Invacare's  revenues  are  recognized  when  products are
shipped to unaffiliated customers. The SEC's Staff Accounting Bulletin (SAB) No.
101, "Revenue  Recognition," as updated by SAB No. 104, provides guidance on the
application  of GAAP to selected  revenue  recognition  issues.  The company has
concluded that its revenue  recognition  policy is appropriate and in accordance
with GAAP and SAB No. 101.

Sales are only made to customers  with whom the company  believes  collection is
reasonably  assured based upon a credit analysis,  which may include obtaining a
credit  application,  a signed security  agreement,  personal guarantee and/or a
cross  corporate  guarantee  depending  on the credit  history of the  customer.
Credit lines are  established  for new  customers  after an  evaluation of their
credit report and/or other relevant financial information. Existing credit lines
are regularly reviewed and adjusted with consideration  given to any outstanding
past due amounts.

The company offers discounts and rebates,  which are accounted for as reductions
to  revenue  in the period in which the sale is  recognized.  Discounts  offered
include:  cash discounts for prompt  payment,  base and trade discounts based on
contract level for specific  classes of customers.  Volume discounts and rebates
are given based on large purchases and the achievement of certain sales volumes.
Product  returns  are  accounted  for as a  reduction  to  reported  sales  with
estimates recorded for anticipated returns at the time of sale. The company does
not sell any goods on consignment.





                                      FS-8
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

ACCOUNTING POLICIES--Continued

Distributed  products sold by the company are  accounted for in accordance  with
EITF 99-19 Reporting  Revenue Gross as a Principal  versus Net as an Agent.  The
company records Distributed product sales gross as a principal since the company
takes title to the products and has the risks of loss for collections,  delivery
and returns.

Product sales that give rise to installment receivables are recorded at the time
of sale when the risks and rewards of  ownership  are  transferred.  In December
2000, the company  entered into an agreement  with DLL, a third party  financing
company,  to  provide  the  majority  of  future  lease  financing  to  Invacare
customers.  As such,  interest  income is  recognized  based on the terms of the
installment  agreements.  Installment  accounts are  monitored and if a customer
defaults on payments,  interest income is no longer recognized.  All installment
accounts are accounted for using the same methodology, regardless of duration of
the installment agreements.

Research  and  Development:  Research  and  development  costs are  expensed  as
incurred  and  included  in  cost  of  products  sold.   The  company's   annual
expenditures  for  product   development  and  engineering  were   approximately
$23,247,000,   $21,638,000,   and   $19,130,000   for  2005,   2004,  and  2003,
respectively.

Advertising: Advertising costs are expensed as incurred and included in selling,
general and administrative expenses. The company has a co-op advertising program
in which the company reimburses customers up to 50% of their costs of qualifying
advertising   expenditures.   Invacare   product,   brand  logos  and  corporate
spokesperson,  Arnold Palmer, must appear in all advertising.  Invacare requires
customers to submit proof of  advertising  with their claims for  reimbursement.
The  company's  cost  of  the  program  is  included  in  SG&A  expense  in  the
consolidated  statement  of earnings  at the time the  liability  is  estimated.
Reimbursement  is made on an annual basis and within 3 months of submission  and
approval of the documentation. The company receives monthly reporting from those
in the program of their  qualified  advertising  dollars spent and accrues based
upon  information  received.   Advertising  expenses  amounted  to  $26,621,000,
$24,999,000 and $22,806,000 for 2005, 2004 and 2003, respectively.

Stock-Based  Compensation  Plans:  The company  accounts  for options  under its
stock-based  compensation  plans using the intrinsic value method  proscribed in
APBO  No.  25,   Accounting   for  Stock  Issued  to   Employees,   and  related
Interpretations.  The  majority  of the  options  awarded  have been  granted at
exercise prices equal to the market value of the underlying stock on the date of
grant,  thus  no  compensation  cost  has  been  reflected  in the  consolidated
statement of earnings for these options.  In addition,  restricted  stock awards
have been granted  without cost to the  recipients  and are being  expensed on a
straight-line basis over the vesting periods.  Invacare continues to utilize the
disclosure-only   provisions  of  SFAS  No.  123,  Accounting  for  Stock  Based
Compensation.  If the company had applied the fair value recognition  provisions
of SFAS No. 123, the company's net earnings and earnings per share in 2005, 2004
and 2003 would have been reduced to the pro forma  amounts  indicated  below (in
thousands except per share data):
<table>
<caption>
                                                                                   2005          2004          2003
                                                                                   ----          ----          ----
                <s>                                                                 <c>           <c>            <c>
                Net earnings - as reported *                                    $48,852       $75,197       $71,409
                Less:  compensation expense determined based on the
                            fair-value method for all awards granted at
                            market value, net of related tax effects             14,272         4,226         4,529
                                                                                 ------        ------        ------
                Net earnings - pro forma                                        $34,580       $70,971       $66,880
                                                                                =======       =======       =======

                Earnings per share as reported - basic                            $1.55         $2.41         $2.31
                Earnings per share as reported - assuming dilution                $1.51         $2.33         $2.25

                Pro forma earnings per share - basic                              $1.10         $2.28         $2.17
                Pro forma earnings per share - assuming dilution                  $1.07         $2.19         $2.11

                * Includes stock compensation expense, net of tax, on
                   restricted awards granted without cost of:                      $573          $528          $418
</table>
Pro forma net earnings in 2005 were affected by the  acceleration of vesting for
substantially all of the company's  previously unvested stock options which were
underwater  (below fair market  value of $30.75) as of December  21,  2005.  The
Board of Directors  approved the  acceleration  of the vesting of the  company's
stock  options  primarily to  partially  offset the recent  reductions  in other
benefits  made by the  company  and to  provide  additional  incentive  to those
critical  to  the  company's  current  cost  reduction  efforts.   The  decision
accelerated the vesting for a total of 1,368,307 of the company's common shares;
including  646,100 shares  underlying  options  held  by  the  company's   named

                                      FS-9
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

ACCOUNTING POLICIES--Continued

executive  officers.  As a result of the  acceleration,  the company  will avoid
compensation  cost of  approximately  $12,000,000 that would have otherwise been
recognized in earnings  between 2006 and 2009.  Also, see  Shareholders'  Equity
Transactions in Notes to the Consolidated Financial Statements.

Income Taxes:  The company uses the liability  method in measuring the provision
for income  taxes and  recognizing  deferred tax assets and  liabilities  on the
balance sheet.  The liability method requires that deferred income taxes reflect
the tax consequences of currently enacted rates for differences  between the tax
and financial reporting bases of assets and liabilities.  Undistributed earnings
of  the  company's  foreign  subsidiaries  are  considered  to  be  indefinitely
reinvested and, accordingly, no provision for United States federal income taxes
has been provided.

Derivative  Instruments:  The company  recognizes its derivative  instruments as
assets or liabilities in the consolidated  balance sheet measured at fair value.
A majority of the company's derivative instruments are designated and qualify as
cash flow hedges. Accordingly,  the effective portion of the gain or loss on the
derivative  instrument is reported as a component of other comprehensive  income
and  reclassified  into earnings in the same period or periods  during which the
hedged  transaction  affects  earnings.  The  remaining  gain  or  loss  on  the
derivative  instrument in excess of the  cumulative  change in the fair value of
the hedged item, if any, is recognized in current  earnings during the period of
change. The derivatives designated as fair value hedges are perfectly effective;
thus, the entire gain or loss associated with the derivative instrument directly
affects the value of the debt by increasing or decreasing its carrying value.

The company has entered into interest rate swap  agreements that qualify as fair
value  hedges  and  effectively  convert  $130,000,000  of  fixed-rate  debt  to
floating-rate  debt, so the company can avoid paying higher than market interest
rates.  The company also had interest  rate swap  agreements,  which  expired in
2004, that qualified as cash flow hedges and effectively  converted  $20,000,000
of its  floating-rate  debt to a fixed-rate  basis,  thus reducing the impact of
interest-rate  changes on future interest  expense.  The company  recognized net
gains of $1,230,000,  $4,577,000 and  $2,872,000,  respectively,  related to its
swap agreements in 2005, 2004 and 2003,  which is reflected in interest  expense
on the consolidated statement of earnings.

To protect against increases/decreases in forecasted foreign currency cash flows
resulting  from  inventory  purchases/sales  over the  next  year,  the  company
utilizes cash flow hedges to hedge  portions of its  forecasted  purchases/sales
denominated in foreign currencies.  The company recognized a net loss in 2005 of
$280,000  and  net  gains  in  2004  and  2003  of  $6,961,000  and  $1,410,000,
respectively  on foreign  currency  cash flow  hedges.  The gains and losses are
included  in cost of  products  sold and  selling,  general  and  administrative
expenses on the consolidated statement of earnings.

The company is a party to  $150,000,000  in treasury lock  agreements to protect
the  forecasted  receipt of proceeds  resulting  from the  issuance of ten year,
fixed  rate  debt in March  2006,  which  are  subject  to  fluctuations  in the
benchmark U.S.  Treasury rate. The treasury lock agreements are accounted for as
cash flow hedges and changes in the value of the  treasury  lock are expected to
be  effective  in  offsetting  the changes in the  proceeds to be received  upon
issuance  (i.e.  changes in principal  and interest  payments)  attributable  to
fluctuations  in the benchmark  U.S.  Treasury  interest  rate.  The  cumulative
unrealized  loss  of  $2,348,000  at  December  31,  2005  associated  with  the
derivative  instruments  directly  affects  the  value  of the  forecasted  debt
issuance  and is  included  in  accumulated  other  comprehensive  income on the
consolidated  balance sheet until the forecasted issuance occurs. In March 2006,
the company exited the treasury locks while they were at break even.

The company has used forward  contracts that do not qualify for special  hedging
treatment,  but do effectively limit the company's  exposure to foreign currency
fluctuations between the Mexican Peso and U.S. Dollar.  During 2003, the company
recognized  a loss of $118,000  related to these  forward  contracts,  which was
included in costs of products sold on the consolidated statement of earnings. No
Mexican Peso forward contracts were entered into in 2005 or 2004.

The  company  recognized  no gain or loss  related to hedge  ineffectiveness  or
discontinued  cash  flow  hedges.  If it  is  later  determined  that  a  hedged
forecasted  transaction is unlikely to occur, any gains or losses on the forward
contracts would be reclassified from other  comprehensive  income into earnings.
The company does not expect this to occur during the next twelve months.

Foreign  Currency   Translation:   The  functional  currency  of  the  company's
subsidiaries  outside the United States is the applicable  local  currency.  The
assets and liabilities of the company's foreign subsidiaries are translated into
U.S. dollars at year-end exchange rates. Revenues and expenses are translated at
weighted average exchange rates. Gains and losses resulting from translation are
included in accumulated other comprehensive earnings (loss).

                                      FS-10
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

ACCOUNTING POLICIES--Continued

Net Earnings  Per Share:  Basic  earnings  per share are  computed  based on the
weighted-average  number of Common Shares and Class B Common Shares  outstanding
during  the  year.  Diluted  earnings  per  share  are  computed  based  on  the
weighted-average  number of Common Shares and Class B Common Shares  outstanding
plus the effects of dilutive stock options outstanding during the year.

Recently Issued  Accounting  Pronouncements:  In December 2004, FASB issued SFAS
123R,  which requires  companies to expense stock options and other  share-based
payments.  SFAS 123R supersedes SFAS No. 123, which permitted  either  expensing
stock  options  or  providing  pro  forma  disclosure.  The  provisions  of this
Statement,  which is  effective  January 1, 2006,  apply to all awards  granted,
modified, cancelled or repurchased after January 1, 2006 as well as the unvested
portion of prior awards.

The company  adopted the standard  effective  January 1, 2006 and estimates that
the impact to the  company's  reported  results  will be less than the pro forma
results  shown  in the  company's  Accounting  Policy  Note to the  Consolidated
Financial  Statements  because on December 21,  2005,  the Board of Directors of
Invacare Corporation based on the recommendation of the Compensation, Management
Development and Corporate Governance  Committee (the "Committee"),  approved the
acceleration  of the vesting for  substantially  all of the  company's  unvested
stock options  which were granted under the 1994 Plan, as amended,  and the 2003
Plan, which were then underwater.  The Board of Directors decided to approve the
acceleration  of the  vesting  of  the  company's  stock  options  primarily  to
partially offset the recent reductions in other benefits made by the company and
to provide additional  incentive to those critical to the company's current cost
reduction  efforts.  The decision,  which was effective as of December 21, 2005,
resulted in the acceleration of nearly all of the then unvested stock options.

RECEIVABLES

Accounts  receivable  are reduced by an  allowance  for amounts  that may become
uncollectible in the future.  Substantially all of the company's receivables are
due from health care,  medical  equipment  dealers and long term care facilities
located throughout the United States, Australia, Canada, New Zealand and Europe.
A significant portion of products sold to dealers, both foreign and domestic, is
ultimately funded through government reimbursement programs such as Medicare and
Medicaid. In addition, the company has seen a significant shift in reimbursement
to customers  from managed care  entities.  As a  consequence,  changes in these
programs can have an adverse impact on dealer liquidity and  profitability.  The
estimated  allowance  for  uncollectible   amounts   ($12,470,000  in  2005  and
$9,857,000  in  2004) is  based  primarily  on  management's  evaluation  of the
financial  condition  of  the  customer.  The  increase  in  the  allowance  for
uncollectible  accounts in 2005  compared to 2004 is primarily  attributable  to
higher bad debt expense and less write-offs of accounts compared to 2004.

On September 30, 2005, the company entered into a 364-day $100 million  accounts
receivable  securitization  facility.  The Receivables  Purchase  Agreement (the
"Receivables  Agreement"),  provides for, among other things,  the transfer from
time to time by Invacare and certain of its subsidiaries of ownership  interests
of  certain  domestic  accounts  receivable  on a  revolving  basis  to the bank
conduit,  an  asset-backed  issuer of  commercial  paper,  and/or the  financial
institutions  named in the  Receivables  Agreement.  Pursuant to the Receivables
Agreement,  the company and  certain of its  subsidiaries  from time to time may
transfer  accounts  receivable  to Invacare  Receivables  Corporation  (IRC),  a
special purpose entity and subsidiary of Invacare.  IRC then transfers interests
in the receivables to the Conduit and/or the financial institutions named in the
Receivables  Agreement and receives  funds from the conduit and/or the financial
institutions  raised through the issuance of commercial  paper (in its own name)
by the  conduit  and/or the  financial  institutions.  In  accordance  with U.S.
Generally  Accepted  Accounting  Principles  (GAAP),  Invacare  accounts for the
transaction  as  a  secured   borrowing.   Borrowings  under  the  facility  are
effectively repaid as receivables are collected,  with new borrowings created as
additional  receivables  are  sold.  As  of  December  31,  2005,  Invacare  had
$79,351,000 in borrowings pursuant to the securitization facility at a borrowing
rate of approximately  4.3%. The initial borrowings were used to reduce balances
outstanding on Invacare's  revolving credit  facility.  The debt is reflected on
the short-term debt and current maturities of long-term  obligations line of the
condensed consolidated balance sheet at December 31, 2005.

Installment  receivables  as of  December  31,  2005  and  2004  consist  of the
following (in thousands):
<table>
<caption>
                                                                     2005                                2004
                                                      Current     Long-Term     Total      Current     Long-Term     Total
                                                      -------     ---------   -------      -------     ---------   -------
   <s>                                                    <c>         <c>         <c>          <c>         <c>         <c>
    Installment receivables                           $23,630        $162     $23,792      $19,576      $1,324     $20,900
    Less:     Unearned interest                           (71)        (16)        (87)        (435)          -        (435)
              Allowance for doubtful accounts         (10,624)          -     (10,624)      (5,719)          -      (5,719)
                                                      -------     -------     -------      -------     -------     -------
                                                      $12,935        $146     $13,081      $13,422      $1,324     $14,746
</table>
                                      FS-11
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

RECEIVABLES--Continued

In  addition,  as a result of the third party  financing  arrangement  with DLL,
management  monitors the collection status of these contracts in accordance with
the company's  limited recourse  obligations and provides amounts  necessary for
estimated losses in the allowance for doubtful accounts.  See the "Concentration
of  Credit  Risk"  footnote  for a  description  of the  financing  arrangement.
Long-term  installment  receivables  are  included  in  "Other  Assets"  on  the
consolidated balance sheet.

INVENTORIES

Inventories  as of  December  31,  2005 and 2004  consist of the  following  (in
thousands):

                                                       2005                2004
                                                     ------              ------
                  Raw materials                     $59,888             $60,548
                  Work in process                    13,544              16,156
                  Finished goods                    103,493              99,179
                                                     ------              ------
                                                   $176,925            $175,883
                                                    =======            ========

PROPERTY AND EQUIPMENT

Property and equipment as of December 31, 2005 and 2004 consist of the following
(in thousands):
                                                       2005                2004
                                                     ------              ------
                  Machinery and equipment          $252,545            $243,335
                  Land, buildings and improvements   84,031              95,041
                  Furniture and fixtures             28,788              27,494
                  Leasehold improvements             15,194              14,275
                                                     ------              ------
                                                    380,558             380,145
                  Less allowance for depreciation  (204,352)           (188,982)
                                                     ------              ------
                                                   $176,206            $191,163

ACQUISITIONS

In 2005,  Invacare  Corporation  acquired the following  businesses,  which were
individually  immaterial and in the aggregate,  at a total cost of  $58,216,000,
which was paid in cash:

     o    Australian  Healthcare Equipment Pty Ltd, an Australian based company,
          and manufacturer of beds, related furniture and pressure care products
          for home care and non-acute institutional care.
     o    Altimate Medical,  Inc., a U.S. company,  and manufacturer of standing
          frames and mobility aids for the rehabilitation market.
     o    Medical  Support  Systems  Holdings  Limited,  a  U.K.  company,   and
          manufacturer of high quality, foam pressure-reducing  products for the
          healthcare market.

On  September 9, 2004 the company  acquired  100% of the shares of WP Domus GmbH
(Domus),   a   European-based   holding   company  that   manufactures   several
complementary product lines to Invacare's product lines,  including power add-on
products,  bath  lifts and  walking  aids,  from WP Domus  LLC.  Domus has three
divisions:  Alber,  Aquatec and Dolomite.  The acquisition allows the company to
expand its product  line and reach new  markets.  The final  purchase  price was
$226,806,000, including acquisition costs of $4,116,000, which was paid in cash.

Motion  Concepts,  Inc.  ("Motion")  was  purchased  in 2003 and pursuant to the
Motion purchase  agreement,  the company agreed to pay contingent  consideration
based upon earnings before interest and taxes over the three years subsequent to
the acquisition up to a maximum of  approximately  $16,000,000.  Based upon 2004
and 2005 results,  no additional  consideration  was paid.  When the contingency
related to the acquisition is settled,  any additional  consideration  paid will
increase the purchase price and reported goodwill.





                                      FS-12
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

ACQUISITIONS--Continued

During the third  quarter of 2005,  the company  finalized  the  purchase  price
allocation related to the Domus acquisition and as a result recorded  additional
severance and exit accruals ($5,954,000) and certain pre-acquisition liabilities
for warranty  and product  liability  ($945,000),  legal and  professional  fees
associated with the transaction  ($1,303,000),  and other valuation  adjustments
($502,000) totaling $8,704,000, which increased goodwill by the same amount.

In  accordance  with  EITF  Issue  No.  95-3,  "Recognition  of  Liabilities  in
Connection with a Purchase Business  Combination," the company recorded accruals
for severance and exit costs for facility closures and contract terminations.  A
progression  of the accruals  recorded in the purchase  price  allocation  is as
follows (in thousands):

                              Balance at    Additional                Balance at
                                12/31/04      Accruals     Payments    12/31/05
                                 -------       -------      -------     -------
Severance                         $  561      $  4,445    $   1,957     $ 3,049
Sales agency terminations              -           612          612           -
Exit of product lines                  -           897           -          897
                                 -------       -------      -------     -------
     Total                         $ 561       $ 5,954      $ 2,569     $ 3,946
                                 =======       =======      =======     =======

The company anticipates all of the remaining reserves to be utilized in 2006.

GOODWILL

The  carrying  amount  of  goodwill  by  operating  segment  is as  follows  (in
thousands):
<table>
<caption>

                                          2005                                                    2004
                     --------------------------------------------------    ----------------------------------------------------
                      North                     Asia/                         North                     Asia/
                     America       Europe      Pacific     Consolidated      America       Europe      Pacific     Consolidated
                     -------       ------      -------     ------------      -------       ------      -------     ------------
<s>                      <c>        <c>            <c>              <c>        <c>        <c>            <c>              <c>
  Balance as of
   January 1        $313,327     $390,611      $14,026       $717,964       $210,047     $192,508      $12,944       $415,499
  Acquisitions        14,293       22,481        8,984         45,758         95,344      161,486           71        256,901
  Foreign
   currency
   translation         4,318      (45,941)      (1,226)       (42,849)         7,936       36,617        1,011         45,564
                    --------     --------     --------       --------       --------     --------     --------       --------
  Balance as of
   December 31      $331,938     $367,151      $21,784       $720,873       $313,327     $390,611      $14,026       $717,964
                    ========     ========      =======       ========       ========     ========      =======       ========
</table>
Of the  $45,758,000  in goodwill  recorded due to  acquisitions,  $13,363,000 is
expected to be deductible for tax purposes.

OTHER INTANGIBLES

All of the company's other intangible assets have definite lives and continue to
be  amortized  over  their  useful  lives,  except  for  $30,246,000  related to
trademarks,  which have indefinite lives. The company's  intangibles  consist of
the following (in thousands):
<table>
<caption>
                                               December 31, 2005                December 31, 2004
                                               -----------------                -----------------
                                                          Accumulated                         Accumulated
                                       Historical Cost    Amortization     Historical Cost    Amortization
                                       ---------------    ------------     ---------------    ------------
<s>                                               <c>              <c>                <c>             <c>
  Customer Lists                               $64,218          $8,270             $57,788          $2,737
  Trademarks                                    30,246               -              27,732               -
  License agreements                             7,564           5,821               6,518           5,051
  Developed Technology                           6,260             487               5,842              80
  Patents                                       12,414           2,690               4,137           1,443
  Other                                          7,876           3,193               7,348           1,842
                                               -------         -------             -------          ------
                                              $128,578         $20,461            $109,365         $11,153
                                               =======         =======             =======          ======
</table>
                                      FS-13
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

OTHER INTANGIBLES

Intangibles recorded as the result of acquisitions during 2005 were as follows
(in thousands):
                                  Weighted Average            Amortization
                                        Fair Value                  Period
                                        ----------               ----------
  Customer relationships                 $  11,700                10 years
  Trademarks - Indefinite lives              5,330              Indefinite
  Developed Technology                       1,040                10 years
  Patents                                    1,400                10 years
  Trademarks                                   320                 7 years
                                          --------                 -------
  Total                                  $  19,790                10 years
                                         =========

Amortization  expense related to other intangibles was $9,307,000 and $3,417,000
for 2005 and 2004, respectively.  Estimated amortization expense for each of the
next five years is  expected  to be  $8,896,000  for 2006,  $8,674,000  in 2007,
$8,308,000 in 2008, $8,045,000 in 2009 and $7,734,000 in 2010.

INVESTMENT IN AFFILIATED COMPANY

In  January  2003,  the FASB  issued  Interpretation  No. 46,  Consolidation  of
Variable  Interest  Entities  (FIN 46),  which was revised in December 2003 and,
which among  other  things,  deferred  the  implementation  date of FIN 46 until
periods after March 15, 2004. This interpretation  requires  consolidation of an
entity if the  company is  subject  to a  majority  of the risk of loss from the
variable interest entity's (VIE) activities or entitled to receive a majority of
the entity's  residual  returns,  or both. A company that  consolidates a VIE is
known as the primary beneficiary of that entity.

The company  consolidates  NeuroControl,  a development stage company,  which is
currently  pursuing FDA approval to market a product focused on the treatment of
post-stroke  shoulder  pain  in the  United  States.  Certain  of the  company's
officers  and  directors  (or  their  affiliates)  have  small  minority  equity
ownership  positions in NeuroControl.  Based on the provisions of FIN 46 and the
company's  analysis,  the company determined that it was the primary beneficiary
of this VIE as of  January  1,  2005  due to the  company  board  of  directors'
approval of additional funding in 2005.  Accordingly,  the company  consolidated
this  investment  on a  prospective  basis since January 1, 2005 and recorded an
intangible  asset for patented  technology of $7,003,000.  The other  beneficial
interest holders have no recourse against the company.

CURRENT LIABILITIES

Accrued  expenses as of December 31, 2005 and 2004 consist of the  following (in
thousands):
                                                    2005                2004
                                                    ----                ----
   Accrued salaries and wages                    $35,834             $35,280
   Accrued warranty cost                          15,583              13,998
   Accrued rebates                                 9,434               7,427
   Accrued taxes other than income taxes           7,136               6,419
   Accrued severance                               6,153                 561
   Accrued legal and professional                  6,077               4,761
   Accrued interest                                5,180               5,274
   Accrued freight                                 4,144               2,894
   Accrued product liability, current portion      2,657               2,595
   Accrued insurance                               2,519               2,656
   Accrued derivative liability                    2,330                 780
   Other accrued items                             9,167              16,205
                                                  ------              ------
                                                $106,214             $98,850
                                                 =======             =======

Accrued rebates relate to several volume  incentive  programs the company offers
its customers.  The company accounts for these rebates as a reduction of revenue
when the  products  are sold in  accordance  with the  guidance  in EITF  01-09:
Accounting  for  Consideration  Given by a Vendor  to a  Customer  (Including  a
Reseller of the  Vendor's  Products).  The company has  experienced  significant
pricing  pressure in the U.S.  market for standard  products in recent years and
has  partially  reduced  prices to our  customers in the form of a volume rebate
such that the rebates would  typically  apply only if customers  increased their
standard product purchases from the company.

                                      FS-14
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CURRENT LIABILITIES--Continued

Changes in accrued warranty costs were as follows (in thousands):

                                                           2005            2004
                                                           ----            ----
   Balance as of January 1                              $13,998         $12,688
   Warranties provided during the period                  9,811           8,665
   Settlements made during the period                    (8,931)         (7,977)
   Changes in liability for pre-existing warranties
     during the period, including expirations               705             622
                                                        -------         -------
   Balance as of December 31                            $15,583         $13,998
                                                        =======         =======

LONG-TERM DEBT

Debt as of December 31, 2005 and 2004 consist of the following (in thousands):
<table>
<caption>
                                                                                           2005             2004
                                                                                           ----             ----
<s>                                                                                         <c>              <c>
Revolving credit agreement ($500,000,000 multi-currency), at 0.675% to
     1.40% above local interbank offered rates, expires January 14, 2010               $264,828         $230,382
$80,000,000 senior notes at 6.71%, due in February 2008                                  80,553           83,304
$50,000,000 senior notes at 3.97%, due in October 2007                                   49,244           50,081
$30,000,000 senior notes at 4.74%, due in October 2009                                   30,339           30,485
$20,000,000 senior notes at 5.05%, due in October 2010                                   20,134           20,433
$20,000,000 senior notes at 6.60%, due in February 2005                                       -           20,000
Short-term borrowings secured by accounts receivable                                     79,351                -
Bridge credit agreement                                                                       -          100,000
Other notes                                                                              13,532           15,351
                                                                                        -------          -------
                                                                                        537,981          550,036
Less short-term borrowings secured by accounts receivable                               (79,351)               -
Less current maturities of long-term debt                                                  (877)          (2,062)
                                                                                        -------          -------
                                                                                       $457,753         $547,974
</table>
The  carrying  values of the senior  notes have been  adjusted  by the gains and
losses on the interest rate swaps accounted for as fair value hedges.

On January 14, 2005,  the company  entered into a  $450,000,000  multi-currency,
long-term  revolving  credit  agreement  which was increased on April 4, 2005 by
$50,000,000 to an aggregate  amount of  $500,000,000  and expires on January 14,
2010.  The facility  provides that  Invacare,  may, upon consent of its lenders,
increase  the  amount of the  facility  by an  additional  $50,000,000.  The new
agreement replaced the $325,000,000  multi-currency,  long-term revolving credit
agreement entered into in 2001 and a $100,000,000  bridge agreement entered into
in 2004. In 2003, the company issued $100,000,000 in senior notes, which are due
between 2007 and 2010.

Borrowings denominated in foreign currencies aggregated $131,464,000 at December
31, 2005 and  $179,084,000  at December 31, 2004. The borrowing  rates under the
revolving  credit  agreement are determined based on the ratio of debt to EBITDA
of the company as defined in the  agreement  and range from 0.35% to .675% above
the various  interbank  offered  rates.  As of December  31, 2005 and 2004,  the
weighted  average  floating  interest  rate on  borrowings  was 4.53% and 3.36%,
respectively.

The  revolving  credit  agreement  and senior  notes all  require the company to
maintain  certain  conditions  with  respect  to  net  worth,   funded  debt  to
capitalization,  and interest  coverage as defined in the agreements.  Under the
most restrictive covenants of the company's borrowing arrangements,  the company
has the capacity to borrow up to an  additional  $72,134,000  as of December 31,
2005.







                                      FS-15
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

LONG-TERM DEBT--Continued

In October 2003, the company exchanged the fixed rates of 3.97%, 4.74% and 5.05%
on the  $50,000,000,  $30,000,000  and  $20,000,000  Senior Notes due in October
2007,  October  2009 and  October  2010 for  variable  rates based on LIBOR plus
0.01%, LIBOR plus 0.14% and LIBOR plus 0.26%, respectively.  The effect of these
swaps  is to  exchange  fixed  rates  for the  lower  floating  rates  currently
available.  In November 2005, the $30,000,000 and $20,000,000 swaps,  exchanging
fixed rates of 4.74% and 5.05% for variable rates, were terminated.

In December 2001,  the company  exchanged the fixed rate of 6.71% on $50,000,000
of the  $80,000,000 in Senior Notes due in February  2008. The three  agreements
for  $25,000,000,  $15,000,000  and  $10,000,000  exchanged  the fixed  rate for
variable  rates  equal to LIBOR plus 1.9%,  1.71% and  1.62%,  respectively.  In
January  2002,  the company  exchanged  the fixed rate of 6.71% on the remaining
$30,000,000  of the  $80,000,000  in Senior Notes due in February  2008. The two
agreements for $10,000,000 and $20,000,000 exchanged the fixed rate for variable
rates  equal to LIBOR plus 1.05% and  1.08%,  respectively.  The effect of these
swaps  is to  exchange  a fixed  rate of  6.71%  for the  lower  floating  rates
currently available.

The aggregate  minimum  maturities  of long-term  debt for each of the next five
years are as follows:  $877,000 in 2006,  $50,838,000  in 2007,  $80,687,000  in
2008, $30,714,000 in 2009, and $285,688,000 in 2010. Interest paid on borrowings
was   $29,017,000,   $15,348,000   and  $9,450,000  in  2005,   2004  and  2003,
respectively.

OTHER LONG-TERM OBLIGATIONS

Other long-term obligations as of December 31, 2005 and 2004 consist of the
following (in thousands):
                                                        2005             2004
                                                        ----             ----
Supplemental Executive Retirement Plan liability     $14,962          $12,947
Product liability                                     18,292           14,450
Deferred federal income taxes                         27,792           24,833
Other, principally deferred compensation              18,578           16,341
                                                     -------          -------
Total long-term obligations                          $79,624          $68,571
                                                     =======          =======

LEASES AND COMMITMENTS

The  company  leases a  substantial  portion of its  facilities,  transportation
equipment,  data processing equipment and certain other equipment.  These leases
have terms of up to 19 years and  provide for renewal  options.  Generally,  the
company is required to pay taxes and normal expenses of operating the facilities
and  equipment.  As of  December  31,  2005,  the  company  is  committed  under
non-cancelable operating leases, which have initial or remaining terms in excess
of one year and  expire on various  dates  through  2024.  Lease  expenses  were
approximately $18,718,000 in 2005, $18,663,000 in 2004, and $15,803,000 in 2003.

The amount of buildings and  equipment  capitalized  in connection  with capital
leases  was   $15,592,000  and  $16,545,000  at  December  31,  2005  and  2004,
respectively.  At  December  31,  2005 and 2004,  accumulated  amortization  was
$4,505,000 and $3,590,000, respectively.

Future minimum  operating and capital lease commitments as of December 31, 2005,
are as follow (in thousands):

                                  Year       Capital Leases     Operating Leases
                                  ----       --------------     ----------------
                                  2006               $1,607              $13,828
                                  2007                1,496                9,691
                                  2008                1,303                5,674
                                  2009                1,292                2,910
                                  2010                1,292                1,639
                            Thereafter                9,845                4,002
                                                     ------               ------
   Total future minimum lease payments               16,835              $37,744
                                                                         =======
   Amounts representing interest                     (5,753)
   Present value of minimum lease payments          $11,082
                                                    =======



                                      FS-16
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

RETIREMENT AND BENEFIT PLANS

Substantially all full-time  salaried and hourly domestic employees are included
in the Invacare  Retirement  Savings Plan sponsored by the company.  The company
makes matching cash contributions up to 66.7% of employees'  contributions up to
3% of compensation, quarterly contributions based upon 4% of qualified wages and
may make  discretionary  contributions  to the domestic plans based on an annual
resolution of the Board of Directors.

The  company  sponsors  a  Deferred  Compensation  Plus  Plan  covering  certain
employees,  which  provides for elective  deferrals  and the company  retirement
deferrals so that the total  retirement  deferrals equal amounts that would have
contributed  to the  company's  principal  retirement  plans  if it were not for
limitation imposed by income tax regulations. Contribution expense for the above
plans  in  2005,  2004 and 2003  was  $5,811,000,  $5,860,000,  and  $5,619,000,
respectively.

The company also sponsors a non-qualified defined benefit Supplemental Executive
Retirement Plan for certain key  executives.  The projected  benefit  obligation
related to this unfunded plan was  $31,071,000  and  $30,631,000 at December 31,
2005 and 2004, respectively,  of which approximately $15,386,000 and $13,371,000
at December 31, 2005 and 2004,  respectively,  has been accrued. Expense for the
plan in  2005,  2004  and  2003  was  $2,439,000,  $2,278,000,  and  $2,108,000,
respectively.

In conjunction with these non-qualified  plans, the company has invested in life
insurance  policies  related  to  certain  employees  to  satisfy  these  future
obligations. The current cash surrender value of these policies approximates the
current benefit obligations.  In addition,  the projected policy benefits exceed
the projected benefit obligations.

SHAREHOLDERS' EQUITY TRANSACTIONS

The company's  Common Shares have a $.25 stated value. The Common Shares and the
Class B Common Shares generally have identical rights,  terms and conditions and
vote  together as a single class on most issues,  except that the Class B Common
Shares have ten votes per share,  carry a 10% lower cash  dividend  rate and, in
general,  can only be transferred to family  members.  Holders of Class B Common
Shares are entitled to convert  their shares into Common Shares at any time on a
share-for-share basis.

The 2003 Performance Plan (the "2003 Plan") allows the Compensation Committee of
the Board of Directors (the  "Committee") to grant up to 2,000,000 Common Shares
in connection with incentive stock options,  non-qualified stock options,  stock
appreciation  rights and stock awards  (including the use of restricted  stock).
The 1994  Performance  Plan (the "1994 Plan"),  as amended,  expired in 2004 and
allowed the Compensation  Committee of the Board of Directors (the  "Committee")
to grant up to 5,500,000  Common  Shares.  The  Committee  has the  authority to
determine which  employees and directors will receive awards,  the amount of the
awards and the other  terms and  conditions  of the  awards.  During  2005,  the
Committee granted 614,962 non-qualified stock options for a term of ten years at
the fair market value of the company's  Common Shares on the date of grant under
the 2003 Plan. There were no stock  appreciation  rights outstanding at December
31, 2005, 2004 or 2003.

Restricted  stock  awards for 21,304,  20,510 and 28,894  shares were granted in
years 2005, 2004 and 2003 without cost to the recipients. Under the terms of the
restricted stock awards,  which were initially  granted in 2001,  125,517 of the
shares  granted  vest ratably over the four years after the award date and 6,500
of the  shares  granted  vest  ratably  over the 2 years  after the award  date.
Unearned  restricted stock compensation of $1,016,000 in 2005,  $911,000 in 2004
and $897,000 in 2003,  determined  as the market value of the shares at the date
of grant, is being  amortized on a straight-line  basis over the vesting period.
Compensation expense of $881,000,  $812,000 and $643,000 was recognized in 2005,
2004 and 2003,  respectively,  related to restricted  stock awards granted since
2001.

The 1994 Plan and the 2003 Plan have provisions that allow employees to exchange
mature shares to pay the exercise price and surrender  shares for the options to
cover the minimum  tax  withholding  obligation.  Under  these  provisions,  the
company acquired  approximately  124,000 treasury shares for $6,004,000 in 2005,
53,000  treasury  shares for $2,444,000 in 2004 and 110,000  treasury shares for
$3,199,000 in 2003.







                                      FS-17
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

SHAREHOLDERS' EQUITY TRANSACTIONS--Continued

On December 21, 2005,  the Board of Directors of Invacare  Corporation  based on
the  recommendation  of the Compensation,  Management  Development and Corporate
Governance Committee (the "Committee"), approved the acceleration of the vesting
for substantially all of the company's unvested stock options which were granted
under the 1994 Plan, as amended,  and the 2003 Plan, which were then underwater.
The Board of Directors decided to approve the acceleration of the vesting of the
company's stock options  primarily to partially offset the recent  reductions in
other benefits made by the company and to provide additional  incentive to those
critical to the company's current cost reduction efforts.

The  decision,  which was  effective as of December 21,  2005,  accelerated  the
vesting for a total of  1,368,307  of the  company's  common  shares;  including
646,100  shares  underlying  options  held  by  the  company's  named  executive
officers.  The stock options  accelerated  equate to 29% of the company's  total
outstanding stock options. Vesting was not accelerated for the restricted awards
granted under the Plans and no other  modifications were made to the awards that
were accelerated.  The exercise prices of the accelerated  options, all of which
were underwater, were unchanged by the acceleration of the vesting schedules.

All of the company's  outstanding  unvested options under the Plans,  which were
accelerated,  had  exercise  prices  ranging  from  $30.91 to $47.80  which were
greater than the company's stock market price of $30.75 as of the effective date
of the acceleration.

As of December 31, 2005, an aggregate of 10,035,066  Common Shares were reserved
for  conversion of Class B Common  Shares,  future rights (as defined below) and
the exercise and future grant of options.
<table>
<caption>
                                                                        Weighted                   Weighted                 Weighted
                                                                        Average                    Average                  Average
                                                                        Exercise                   Exercise                 Exercise
                                                           2005         Price          2004        Price          2003      Price
                                                           ----         -----          ----        -----          ----      -----
     <s>                                                    <c>           <c>           <c>          <c>           <c>         <c>
     Options outstanding at January 1                 4,638,405        $29.81     4,518,890       $27.34     4,257,422     $25.23
     Granted                                            614,962         41.59       626,450        43.89       704,617      36.73
     Exercised                                         (356,676)        23.39      (449,374)       24.13      (340,665)     19.08
     Canceled                                          (120,529)        37.17       (57,561)       34.75      (102,484)     33.02
                                                       --------        ------      --------       ------      --------     ------
     Options outstanding at December 31               4,776,162        $31.57     4,638,405       $29.81     4,518,890     $27.34
                                                      =========        ======     =========       ======     =========     ======

     Options price range at December 31               $16.03 to                   $16.03 to                  $15.13 to
                                                         $47.80                      $47.35                     $43.37

     Options exercisable at December 31               4,745,435                   2,963,385                  2,796,100
     Options available for grant at December 31*        454,142                   1,033,858                  1,670,600
</table>
     *    Options  available  for grant as of December  31, 2005  reduced by net
          restricted stock award activity of 130,017.

The following table summarizes information about stock options outstanding at
December 31, 2005:
<table>
<caption>
                                              Options Outstanding                                      Options Exercisable
                                              -------------------                                      -------------------
                              Number            Weighted Average                                  Number
                            Outstanding            Remaining           Weighted Average         Exercisable         Weighted Average
  Exercise Prices           At 12/31/05         Contractual Life        Exercise Price          At 12/31/05          Exercise Price
  ---------------           -----------         ----------------        --------------          -----------          --------------
  <s>                               <c>                <c>                     <c>                     <c>                  <c>
  $16.03 - $19.50              401,505              3.7 years               $18.53                 401,505               $18.53
  $20.06 - $24.75            1,151,996                 3.0                  $23.71               1,128,009               $23.71
  $25.13 - $29.85              683,421                 3.3                  $25.31                 683,421               $25.31
  $30.02 - $34.54              595,610                 6.3                  $32.75                 593,472               $32.76
  $36.10 - $39.67              772,167                 7.3                  $37.26                 772,167               $37.26
  $40.07 - $47.80            1,171,463                 9.1                  $43.23               1,166,861               $43.23
                             ---------                 ---                  ------               ---------               ------
       Total                 4,776,162                 5.7                  $31.60               4,745,435               $31.64
</table>


                                      FS-18
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

SHAREHOLDERS' EQUITY TRANSACTIONS--Continued

The company has utilized the disclosure-only  provisions of SFAS No. 123 through
December 31, 2005. Accordingly, no compensation cost has been recognized for the
stock  option  plans,  except  the  expense  recorded  related  to  the  132,017
restricted stock awards granted in years 2001 through 2005.

The  assumption  regarding the stock options  issued in 2005,  2004 and 2003 was
that 25% of such  options  vested  in the year  following  issuance.  The  stock
options  awarded during such years  provided a four-year  vesting period whereby
options  vest  equally  in  each  year.  Current  and  prior  years'  pro  forma
disclosures may be adjusted for forfeitures of awards that will not vest because
service or employment requirements have not been met.

The fair value of each option  grant is estimated on the date of grant using the
Black-Scholes   option-pricing   model  with  the   following   weighted-average
assumptions:

                                             2005          2004          2003
                                             ----          ----          ----
   Expected dividend yield                   .67%          .63%          .75%
   Expected stock price volatility          26.7%         28.8%         29.6%
   Risk-free interest rate                  4.38%         3.67%         3.31%
   Expected life (years)                      5.6           5.6          5.5

The  weighted-average  fair value of options granted during 2005, 2004 and 2003,
based upon an expected  exercise  year of 2010,  was $12.41,  $13.58 and $11.03,
respectively.

The plans  provide that shares  granted come from the company's  authorized  but
unissued  Common  Shares  or  treasury  shares.  Pursuant  to the  plans and the
acceleration  of all unvested  shares  underwater  as of December 21, 2005,  the
Committee  has  established  that the majority of the 2005 grants are  currently
exercisable  and must be exercised  within ten years from the date granted.  The
weighted-average  remaining  contractual life of options outstanding at December
31, 2005 is 5.7 years.

Effective  July 8, 2005, the company  adopted a new Rights  Agreement to replace
the company's  previous  shareholder rights plan, which expired on July 7, 2005.
In order to implement the new Rights Agreement,  the Board of Directors declared
a  dividend  of one Right for each  outstanding  share of the  company's  Common
Shares  and  Class B Common  Shares  to  shareholders  of record at the close of
business on July 19, 2005. Each Right entitles the registered holder to purchase
from the company one one-thousandth of a Series A Participating Serial Preferred
Share,  without par value,  at a Purchase  Price of $180.00 in cash,  subject to
adjustment.  The Rights  will not become  exercisable  until  after a person (an
"Acquiring Party") has acquired,  or obtained the right to acquire, or commences
a tender  offer to acquire,  shares  representing  30% or more of the  company's
outstanding voting power,  subject to deferral by the Board of Directors.  After
the Rights become exercisable,  under certain  circumstances,  the Rights may be
exercisable  to purchase  Common  Shares of the company,  or common shares of an
acquiring  company,  at a price equal to the exercise price of the Right divided
by 50% of the then current  market  price per Common Share or acquiring  company
common share, as the case may be. The Rights will expire on July 18, 2015 unless
previously  redeemed or  exchanged  by the  company.  The company may redeem and
terminate  the Rights in whole,  but not in part, at a price of $0.001 per Right
at any time prior to 10 days following a public  announcement  that an Acquiring
Party has acquired  beneficial  ownership of shares  representing 30% or more of
the  company's  outstanding  voting power,  and in certain  other  circumstances
described in the Rights Agreement.














                                      FS-19
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CAPITAL STOCK

Capital stock  activity for 2005,  2004 and 2003  consisted of the following (in
thousands of shares):

                                         Common Stock    Class B   Treasury
                                               Shares     Shares     Shares
   -----------------------------------------------------------------------------
   January 1, 2003 Balance                     30,294      1,112      (387)
   Exercise of stock options                      416          -      (110)
   Stock awards                                    29          -         -
   Repurchase of treasury shares                    -          -      (273)
   -----------------------------------------------------------------------------
   December 31, 2003 Balance                   30,739      1,112      (770)
   Exercise of stock options                      449          -       (53)
   Stock awards                                    21          -         -
   Repurchase of treasury shares                    -          -      (111)
   -----------------------------------------------------------------------------
   December 31, 2004 Balance                   31,209      1,112      (934)
   Exercise of stock options                      465          -      (124)
   Stock awards                                    21          -         -
   -----------------------------------------------------------------------------
   December 31, 2005 Balance                   31,695      1,112    (1,058)
                                               ======     ======    ======

Stock option exercises in 2005 include deferred share activity,  which increased
common  shares by 108,000  shares and treasury  shares by 14,000  shares.  Stock
option exercises in 2003 include deferred share activity, which increased common
shares by 75,000 shares and treasury shares by 5,000 shares.































                                      FS-20
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

OTHER COMPREHENSIVE EARNINGS (LOSS)

The  components  of other  comprehensive  earnings  (loss)  are as  follows  (in
thousands):
<table>
<caption>
                                                                                                       Unrealized Gain
                                                                                    Unrealized Gain       (Loss) on
                                                                      Currency         (Loss) on          Derivative
                                                                     Translation    Available-for-Sale    Financial
                                                                     Adjustments       Securities         Instruments        Total
                                                                     ---------------------------------------------------------------
<s>                                                                        <c>             <c>                <c>              <c>
Balance at January 1, 2003                                            $(19,618)           $580                $309         $(18,729)
Foreign currency translation adjustments                                66,185                                               66,185
Unrealized gain on available for sale securities                                           146                                  146
Deferred tax liability relating to unrealized gain on available
     for sale securities                                                                   (51)                                 (51)
Current period unrealized gain on cash flow hedges, net of
     reclassifications                                                                                       5,394            5,394
Deferred tax expense  relating to  unrealized  gain on derivative
     financial instruments                                                                                  (1,888)          (1,888)
                                                                     ---------------------------------------------------------------
Balance at December 31, 2003                                            46,567             675               3,815           51,057
Foreign currency translation adjustments                                57,903                                               57,903
Unrealized loss on available for sale securities                                           (14)                                 (14)
Deferred  tax benefit  relating to  unrealized  loss on available
     for sale securities                                                                     5                                    5
Current period unrealized loss on cash flow hedges, net of
     reclassifications                                                                                      (6,649)          (6,649)
Deferred tax benefit  relating to  unrealized  loss on derivative
     financial instruments                                                                                   2,327            2,327
                                                                     ---------------------------------------------------------------
Balance at December 31, 2004                                           104,470             666                (507)         104,629
Foreign currency translation adjustments                               (56,176)                                             (56,176)
Unrealized gain on available for sale securities                                            54                                   54
Deferred tax liability relating to unrealized gain on available
     for sale securities                                                                   (19)                                 (19)
Current period unrealized loss on cash flow hedges, net of
      reclassifications                                                                                     (1,551)          (1,551)
Deferred tax benefit  relating to  unrealized  loss on derivative
    financial instruments                                                                                      543              543
                                                                    ---------------------------------------------------------------
Balance at December 31, 2005                                           $48,294            $701             $(1,515)         $47,480
                                                                    ================================================================
</table>
A  net  loss  of  $283,000  and  net  gains  of  $6,650,000  and  $500,000  were
reclassified  into earnings  related to derivative  instruments  designated  and
qualifying as cash flow hedges in 2005, 2004 and 2003, respectively.












                                      FS-21
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

CHARGE RELATED TO RESTRUCTURING ACTIVITIES

On July 28, 2005, the company  announced cost reductions and profit  improvement
actions, which included: reducing global headcount by 230 personnel, outsourcing
improvements  utilizing the company's China  manufacturing  capability and third
parties,   shifting   substantial   resources   from  product   development   to
manufacturing cost reduction  activities and product  rationalization,  reducing
freight  exposure  through  freight  auctions and  changing the freight  policy,
general expense reductions, and exiting four facilities.

The  restructuring was necessitated by the continued decline in reimbursement by
the U.S.  government  as well as  similar  reimbursement  pressures  abroad  and
continued  pricing  pressures faced by the company as a result of outsourcing by
competitors to lower cost locations.

To  date,  the  company  has  made  substantial  progress  on its  restructuring
activities,  including exiting four facilities and eliminating approximately 300
positions through December 31, 2005, which resulted in restructuring  charges of
$7,533,000, of which $238,000 is recorded in cost of products sold as it relates
to inventory markdowns.  The restructuring charge included charges of $3,981,000
in North  America,  $2,718,000 in Europe and $834,000 in  Asia/Pacific  of which
$2,407,000;  $799,000  and $146,000  remains  unpaid as of December 31, 2005 for
each of the  segments  respectively.  There  have been no  material  changes  in
accrued balances  related to the charge,  either as a result of revisions in the
plan or changes in  estimates,  and the company  expects to utilize the accruals
recorded as of December  31, 2005 during  2006.  A  progression  of the accruals
recorded as a result of the restructuring is as follows (in thousands):

                               Balance at                       Balance at
                                 12/31/04   Accruals   Payments   12/31/05
                                 --------   --------   --------   --------
Severance                        $      -   $  6,667    $ 3,563    $ 3,104
Contract terminations                   -        292        127        165
Product line discontinuance             -        238        238         -
Other                                   -        336        253         83
                                 --------   --------   --------   --------
     Total                       $      -    $ 7,533    $ 4,181    $ 3,352
                                 ========   ========   ========   ========

The severance incurred was the result the reduction in 300 positions,  which was
originally estimated to be 230 positions.  Additional severance will be incurred
for the planned  reduction of 300  positions  in 2006 and another 300  positions
thereafter.

With additional actions in 2006,  including the elimination of approximately 300
positions,   the  company  anticipates   recognizing  an  additional  charge  of
$7,000,000.  In addition,  the company  continues  to further  refine its global
manufacturing  and  distribution  strategy.  Execution  of these cost  reduction
actions  has  begun.  The  company  expects a global  reduction  of at least 600
additional  positions  and to  exit a  number  of its  manufacturing  operations
worldwide.

INCOME TAXES

Earnings before income taxes consist of the following (in thousands):

                                2005                2004              2003
                                ----                ----              ----
   Domestic                  $18,605             $57,557           $59,027
   Foreign                    52,697              52,815            47,382
                             -------             -------           -------
                             $71,302            $110,372          $106,409
                             =======             =======           =======

The company has provided for income taxes (benefits) as follows (in thousands):

                                2005                2004              2003
                                ----                ----              ----
   Current:
     Federal                  $9,475             $14,075           $16,635
     State                       600               2,800             3,200
     Foreign                  12,475              14,050            11,960
                             -------             -------           -------
                              22,550              30,925            31,795
   Deferred:
     Federal                  (2,225)              2,225             1,625
     Foreign                   2,125               2,025             1,580
                             -------             -------           -------
                                (100)              4,250             3,205
                             -------             -------           -------
   Income Taxes              $22,450             $35,175           $35,000
                             =======             =======           =======

                                      FS-22
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

INCOME TAXES--Continued

A reconciliation to the effective income tax rate from the federal statutory
rate follows:

                                                2005     2004     2003
                                                ----     ----     ----
   Statutory federal income tax rate            35.0%    35.0%   35.0%
   State and local income taxes, net of
     federal income tax benefit                  0.5      1.6     2.0
   Tax credits                                  (0.8)    (1.6)   (1.4)
   Foreign taxes at less than the federal
     statutory rate                             (5.2)    (2.1)   (2.9)
   Other, net                                     -        -        -
                                                 2.0     (1.0)     .2
                                                ----     ----     ----
                                                31.5%    31.9%   32.9%
                                                ====     ====    ====

Significant components of deferred income tax assets and liabilities at December
31, 2005 and 2004 are as follows (in thousands):

                                                              2005        2004
                                                              ----        ----
   Current deferred income tax assets (liabilities), net:
     Loss carryforwards                                     $6,246      $7,620
     Bad debt                                                7,386       4,366
     Warranty                                                4,036       3,157
     State and local taxes                                   2,764       3,048
     Other accrued expenses and reserves                     2,754       2,219
     Inventory                                               1,361       1,816
     Compensation and benefits                               2,061       1,240
     Product liability                                         292         292
   Other, net                                                  546      (2,028)
                                                            ------      ------
                                                           $27,446     $21,730

   Long-term deferred income tax assets (liabilities), net:
     Goodwill & intangibles                                (36,252)     (35,431)
     Fixed assets                                          (20,030)     (15,169)
     Compensation and benefits                              10,344        9,642
     Loss and credit carryforwards                           5,674        6,429
     Product liability                                       3,812        3,391
     State and local taxes                                   2,428        2,400
     Valuation allowance                                      (900)           -
     Other, net                                              7,132        3,905
                                                            ------       ------
                                                          $(27,792)   $ (24,833)
                                                            ------       ------
   Net Deferred Income Taxes                                 $(346)     $(3,103)
                                                            ======       ======

At  December  31,  2005,   the  company  had  $900,000  of  foreign  tax  credit
carryforwards  and had federal foreign tax loss  carryforwards  of approximately
$45,200,000 of which  $33,100,000  are  non-expiring,  $350,000  expire in 2009,
$550,000  expire in 2010,  $3,800,000  expire in 2011 and  $7,400,000  expire in
2012. At December 31, 2005 the company also has  $8,250,000 of local foreign tax
loss  carryforwards,  which  are  non-expiring.  The loss  carryforward  amounts
include  $32,000,000  of federal  and  $8,250,000  of local  loss  carryforwards
acquired  in  2004  acquisitions.  The  company  made  income  tax  payments  of
$10,435,000,  $30,180,000  and  $25,173,000  during the years ended December 31,
2005, 2004 and 2003, respectively.



                                      FS-23
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

NET EARNINGS PER COMMON SHARE

The following table sets forth the computation of basic and diluted net earnings
per common share.

                                                2005        2004         2003
                                                ----        ----         ----
                                                 (In thousands except per
                                                        share data)
   Basic
     Average common shares outstanding        31,555      31,153       30,862

   Net earnings                              $48,852     $75,197      $71,409

     Net earnings per common share             $1.55       $2.41        $2.31

   Diluted
     Average common shares outstanding        31,555      31,153       30,862
     Stock options                               897       1,194          867
                                                ----        ----         ----
   Average common shares assuming dilution    32,452      32,347       31,729

   Net earnings                              $48,852     $75,197      $71,409

   Net earnings per common share               $1.51       $2.33        $2.25

At December 31, 2005,  2004,  and 2003,  813,191,  21,167,  and 501,067  shares,
respectively were excluded from the average common shares assuming dilution,  as
they were anti-dilutive.  In 2005, the majority of the anti-dilutive shares were
granted at an exercise  price of $41.87,  which was higher than the average fair
market  value  price  of  $41.46  for  2005.  In  2004,   the  majority  of  the
anti-dilutive  shares  were  granted at an exercise  price of $47.35,  which was
higher than the average fair market value price of $44.39 for 2004. In 2003, the
majority  of the  anti-dilutive  shares  were  granted at an  exercise  price of
$37.70,  which was higher than the average fair market value price of $35.29 for
2003.

CONCENTRATION OF CREDIT RISK

The company  manufactures and distributes durable medical equipment and supplies
to the home health care, retail and extended care markets.  The company performs
credit  evaluations of its  customers'  financial  condition.  Prior to December
2000, the company  financed  equipment to certain  customers for periods ranging
from 6 to 39 months.  In December 2000,  Invacare entered into an agreement with
DLL, a third party  financing  company,  to provide the majority of future lease
financing to Invacare's customers. The DLL agreement provides for direct leasing
between DLL and the Invacare  customer.  The company retains a limited  recourse
obligation ($41,170,000 at December 31, 2005) to DLL for events of default under
the contracts (total balance  outstanding of $101,977,000 at December 31, 2005).
FASB Interpretation No. 45, Guarantor's  Accounting and Disclosure  Requirements
for  Guarantees,  Including  Indirect  Guarantees  of  Indebtedness  of  Others,
requires  the  company  to record a  guarantee  liability  as it  relates to the
limited recourse  obligation.  As such, the company has recorded a liability for
this guarantee obligation.  The company monitors the collections status of these
contracts and has provided  amounts for estimated  losses in its  allowances for
doubtful  accounts in accordance with SFAS No. 5, Accounting for  Contingencies.
Credit losses are provided for in the financial statements.

Substantially all of the company's receivables are due from health care, medical
equipment  dealers and long term care facilities  located  throughout the United
States,  Australia,  Canada,  New Zealand and Europe.  A significant  portion of
products  sold to dealers,  both  foreign and  domestic,  is  ultimately  funded
through  government  reimbursement  programs such as Medicare and  Medicaid.  In
addition,  the company has also seen a  significant  shift in  reimbursement  to
customers  from  managed  care  entities.  As a  consequence,  changes  in these
programs can have an adverse impact on dealer  liquidity and  profitability.  In
addition,  reimbursement  guidelines  in the home  health care  industry  have a
substantial impact on the nature and type of equipment an end user can obtain as
well as the timing of reimbursement  and, thus,  affect the product mix, pricing
and payment patterns of the company's customers.





                                      FS-24
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

FAIR VALUES OF FINANCIAL INSTRUMENTS

The company in estimating its fair value  disclosures for financial  instruments
used the following methods and assumptions:

Cash, cash equivalents and marketable  securities:  The carrying amount reported
in the  balance  sheet for cash,  cash  equivalents  and  marketable  securities
approximates its fair value.

Installment  receivables:  The carrying amount reported in the balance sheet for
installment  receivables  approximates  its  fair  value.  The  majority  of the
portfolio  contains  receivables,  which  are due in less  than  one  year.  The
interest rates associated with these  receivables have not varied  significantly
since  inception.  Management  believes that after  consideration  of the credit
risk,  the net book value of the  installment  receivables  approximates  market
value.

Long-term debt:  Fair values for the company's  senior notes are estimated using
discounted  cash  flow  analyses,  based on the  company's  current  incremental
borrowing rate for similar borrowing arrangements.

Interest Rate Swaps:  The company is a party to interest  rate swap  agreements,
which are entered into,  in the normal course of business to reduce  exposure to
fluctuations  in  interest  rates.  The  agreements  are  with  major  financial
institutions,  which  are  expected  to fully  perform  under  the  terms of the
agreements  thereby  mitigating  the  credit  risk  from the  transactions.  The
agreements  are  contracts to exchange  fixed rate  payments  for floating  rate
payments over the life of the agreements  without the exchange of the underlying
notional  amounts.  The notional  amounts of such agreements are used to measure
interest to be paid or received and do not  represent  the amount of exposure to
credit loss.  The amounts to be paid or received  under the  interest  rate swap
agreements  are accrued  consistent  with the terms of the agreements and market
interest  rates.  Fair value for the company's  interest rate swaps are based on
independent pricing models.

Treasury  Locks:  The company was a party to treasury lock agreements to protect
the  forecasted  receipt of proceeds  resulting  from the  issuance of ten year,
fixed rate debt,  subject to fluctuations  in the benchmark U.S.  Treasury rate.
Fair  value for the  company's  interest  rate  swaps  are based on  independent
pricing models.

Other   investments:   The  company  has  made  other   investments  in  limited
partnerships and non-marketable equity securities, which are accounted for using
the cost method, adjusted for any estimated declines in value. These investments
were  acquired in private  placements  and there are no quoted  market prices or
stated rates of return.

The carrying amounts and fair values of the company's  financial  instruments at
December 31, 2005 and 2004 are as follows (in thousands):
<table>
<caption>
                                                                    2005                    2004
                                                                    ----                    ----
                                                            Carrying     Fair       Carrying      Fair
                                                              Value      Value       Value       Value
                                                            --------    --------    --------    --------
       <s>                                                      <c>         <c>         <c>         <c>
       Cash and cash equivalents                            $25,624     $25,624     $32,567     $32,567
       Marketable securities                                    252         252         199         199
       Other investments                                      8,342       8,342       8,213       8,213
       Installment receivables                               13,081      13,081      14,746      14,746
       Long-term debt (including short-term
          borrowings secured by accounts receivable
          and current maturities of long-term debt)         537,981     538,053     550,036      551,431
       Interest rate swaps                                     (202)       (202)      4,302        4,302
       Forward contracts                                     (2,330)     (2,330)       (780)        (780)
</table>







                                      FS-25
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

FAIR VALUES OF FINANCIAL INSTRUMENTS--Continued

Forward  Contracts:  The  company  operates  internationally  and as a result is
exposed to foreign currency  fluctuations.  Specifically,  the exposure includes
intercompany  loans and third party sales or  payments.  In an attempt to reduce
this exposure, foreign currency forward contracts are utilized and accounted for
as hedging instruments. The forward contracts in 2005 and 2004 were entered into
to as hedges of the following currencies:  USD, NZD, CAD, GBP, EUR, SEK, DKK and
AUD. The company does not use derivative  financial  instruments for speculative
purposes.

The gains and losses that result from the majority of the forward  contracts are
deferred and recognized when the offsetting  gains and losses for the identified
transactions are recognized.  The company  recognized a loss of $280,000 in 2005
and gains of $6,961,000 in 2004 and $1,292,000 in 2003, respectively, which were
recognized  in cost of products  sold and  selling,  general and  administrative
expenses.

BUSINESS SEGMENTS

The company  operates in three primary  business  segments based on geographical
area: North America,  Europe and  Asia/Pacific.  The three  reportable  segments
represent  operating  groups,  which  offer  products  to  different  geographic
regions.

The North  America  segment  sells each of five  primary  product  lines,  which
includes:  standard,  rehab,  distributed,   respiratory,  and  continuing  care
products. Europe and Asia/Pacific sell the same product lines with the exception
of distributed  products.  Each business  segment sells to the home health care,
retail and extended care markets.

The company  evaluates  performance  and allocates  resources based on profit or
loss from  operations  before  income  taxes for each  reportable  segment.  The
accounting  policies  of each  segment  are the same as those  described  in the
summary  of  significant  accounting  policies  for the  company's  consolidated
financial statements. Intersegment sales and transfers are based on the costs to
manufacture plus a reasonable profit element. Therefore,  intercompany profit or
loss on intersegment sales and transfers is not considered in evaluating segment
performance.

The information by segment is as follows (in thousands):

                                              2005          2004          2003
   -----------------------------------------------------------------------------
   Revenues from external customers
        North America                   $1,016,212    $1,002,273      $897,208
        Europe                             432,142       336,792       279,782
        Asia/Pacific                        81,378        64,262        70,186
                                          --------      --------      --------
        Consolidated                    $1,529,732    $1,403,327    $1,247,176
                                         =========     =========     =========

   Intersegment revenues
        North America                      $48,379       $44,517       $38,385
        Europe                              12,019         2,825         1,179
        Asia/Pacific                        36,576        35,793        35,271
                                          --------      --------      --------
        Consolidated                       $96,974       $83,135       $74,835
                                         =========     =========     =========

   Depreciation and amortization
        North America                      $20,527       $20,644       $18,551
        Europe                              15,100         8,687         6,315
        Asia/Pacific                         4,829         2,911         2,261
        All Other (1)                           68            74           108
                                          --------      --------      --------
        Consolidated                       $40,524       $32,316       $27,235
                                          ========      ========      ========






                                      FS-26
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

BUSINESS SEGMENTS --Continued

                                              2005          2004          2003
   -----------------------------------------------------------------------------
   Net interest expense (income)
        North America                      $20,873        $8,940        $7,780
        Europe                               8,628         4,924         4,220
        Asia/Pacific                          (432)         (664)         (602)
        All Other (1)                         (943)       (2,104)       (5,161)
                                         ---------     ---------     ---------
        Consolidated                       $28,126       $11,096        $6,237
                                         =========     =========     =========

   Earnings (loss) before income taxes
        North America                      $58,621       $95,883       $88,299
        Europe                              29,254        18,705        19,132
        Asia/Pacific                        (3,818)        1,430         5,997
        All Other (1)                      (12,755)       (5,646)       (7,019)
                                         ---------     ---------     ---------
        Consolidated                       $71,302      $110,372      $106,409
                                         =========     =========     =========

   Assets
        North America                     $803,759      $778,820      $616,352
        Europe                             647,823       710,510       348,063
        Asia/Pacific                        74,101        69,685        56,403
        All Other (1)                       97,270        69,109        87,395
                                         ---------     ---------     ---------
        Consolidated                    $1,622,953    $1,628,124    $1,108,213
                                         =========     =========     =========

   Long-lived assets
        North America                     $427,428      $428,308      $307,736
        Europe                             508,196       548,843       236,591
        Asia/Pacific                        38,866        31,797        24,492
        All Other (1)                       77,816        53,905        64,672
                                         ---------     ---------     ---------
        Consolidated                    $1,052,306    $1,062,853      $633,491
                                         =========     =========     =========

   Expenditures for assets
        North America                      $20,600       $14,897       $12,513
        Europe                               5,470        20,064        11,933
        Asia/Pacific                         5,438         6,441         6,203
        All Other (1)                            9             1            11
                                         ---------     ---------     ---------
        Consolidated                       $31,517       $41,403       $30,660
                                         =========     =========     =========

     (1)  Consists of the domestic export unit,  un-allocated corporate selling,
          general and administrative  costs, the Invacare captive insurance unit
          and inter-company profits, which do not meet the quantitative criteria
          for determining reportable segments.

Net sales by product, are as follows (in thousands):

      North America                           2005          2004          2003
      -------------                           ----          ----          ----
      Standard                            $251,331      $257,668      $274,959
      Rehab                                274,417       280,339       273,063
      Distributed                          220,004       205,130       162,645
      Respiratory                          159,300       161,247       118,115
      Continuing Care                       85,487        76,578        48,321
      Other                                 25,673        21,311        20,105
                                         ---------     ---------     ---------
                                        $1,016,212    $1,002,273      $897,208
                                         =========     =========     =========




                                      FS-27
<page>
INVACARE CORPORATION AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS--(Continued)

BUSINESS SEGMENTS--Continued

      Europe                                  2005          2004          2003
      ------                                  ----          ----          ----
      Standard                            $263,121      $200,064      $142,777
      Rehab                                161,082       128,316       129,167
      Respiratory                            7,939         8,412         7,838
                                         ---------     ---------     ---------
                                          $432,142      $336,792      $279,782
                                         =========     =========     =========


      Asia/Pacific                            2005          2004          2003
      ------------                            ----          ----          ----
      Rehab                                $45,852       $34,273       $46,832
      Respiratory                            9,726         8,162         6,584
      Standard                               7,977         7,721         6,427
      Other                                 17,823        14,106        10,343
                                         ---------     ---------     ---------
                                           $81,378       $64,262       $70,186
                                         =========     =========     =========
      Total Consolidated                $1,529,732    $1,403,327    $1,247,176
                                         =========     =========     =========


No single customer accounted for more than 5% of the company's sales.

INTERIM FINANCIAL INFORMATION (UNAUDITED)
<table>
<caption>
                                                                                  QUARTER ENDED
                                                                                  -------------
                                                                      (In thousands, except per share data)
                        2005                            March 31,        June 30,      September 30,      December 31,
                        ----                            ---------       ---------         ---------         ---------
    <s>                                                       <c>              <c>              <c>                <c>
    Net sales                                            $370,944         $396,267          $395,270          $367,251
    Gross profit                                          109,844          113,284           118,687           106,690
    Earnings before income taxes                           19,890           18,958            22,492             9,962
    Net earnings                                           13,545           12,908            15,317             7,082
    Net earnings per share - basic                            .43              .41               .48               .22
    Net earnings per share - assuming
       dilution                                               .42              .40               .47               .22

                        2004                            March 31,        June 30,      September 30,      December 31,
                        ----                            ---------       ---------         ---------         ---------
    Net sales                                            $321,343         $339,288          $349,507          $393,189
    Gross profit                                           93,379          102,124           106,076           117,013
    Earnings before income taxes                           21,041           26,698            32,614            30,019
    Net earnings                                           14,201           18,023            22,529            20,444
    Net earnings per share - basic                            .46              .58               .72               .65
    Net earnings per share - assuming
       dilution                                               .44              .56               .70               .63
</table>













                                      FS-28
<page>
INVACARE CORPORATION AND SUBSIDIARIES

SCHEDULE II -- VALUATION AND QUALIFYING ACCOUNTS
<table>
<caption>
                  (In thousands)                  COL A.          COL B.         COL C.          COL D.
                                                  ------          ------         ------          ------
<s>                                                  <c>             <c>            <c>              <c>

                                                  Balance       Charged To                     Balance
                                               At Beginning      Cost And    Deductions         At End
                                                 Of Period       Expenses     Describe        Of Period
                                               -----------     -----------   -----------     -----------
      Year Ended December 31, 2005
      ----------------------------
      Deducted from asset accounts -

           Allowance for doubtful accounts        $15,576        $14,168       $(6,650)(A)      $23,094

           Inventory obsolescence reserve           9,532          4,378        (5,319)(B)        8,591

           Investments and related notes           29,540              -       (21,201)(D)        8,339

      Accrued warranty cost                        13,998         10,516        (8,931)(B)       15,583

      Accrued product liability                    17,045          8,780        (4,876)(C)       20,949

      Year Ended December 31, 2004
      ----------------------------
      Deducted from asset accounts -

           Allowance for doubtful accounts        $27,704        $11,222      $(23,350)(A)      $15,576

           Inventory obsolescence reserve           8,715          2,609        (1,792)(B)        9,532

           Investments and related notes           29,540              -             -           29,540
             receivable

      Accrued warranty cost                        12,688          9,287        (7,977)(B)       13,998

      Accrued product liability                    11,909          8,202        (3,066)(C)       17,045

      Year Ended December 31, 2003
      ----------------------------
      Deducted from asset accounts -

           Allowance for doubtful accounts        $32,732        $13,760      $(18,788)(A)      $27,704

           Inventory obsolescence reserve           5,337          6,623        (3,245)(B)        8,715

           Investments and related notes           29,000            540             -           29,540
             receivable

      Accrued warranty cost                        11,448          9,528        (8,288)(B)       12,688

      Accrued product liability                     8,272          8,058        (4,421)(C)       11,909
</table>

     Note (A) - Uncollectible accounts written off, net of recoveries.

     Note (B) - Amounts written off or payments incurred.

     Note (C) - Loss and loss adjustment.

     Note (D) - Elimination of allowance for investment following  consolidation
                of variable interest entity.

                                      FS-29