DSI REALTY INCOME FUND VIII (A California Real Estate Limited Partnership) BALANCE SHEETS(UNAUDITED) MARCH 31, 2000 AND DECEMBER 31, 1999 March 31, December 31, 2000 1999 ASSETS CASH AND CASH EQUIVALENTS $ 524,555 $ 483,308 PROPERTY, NET 2,342,805 2,460,088 INVESTMENT IN REAL ESTATE JOINT VENTURE 213,833 222,444 OTHER ASSETS 49,728 44,013 TOTAL $3,130,921 $3,209,853 LIABILITIES AND PARTNERS' EQUITY (DEFICIT) LIABILITIES $ 599,580 $ 603,707 PARTNERS' EQUITY (DEFICIT): General Partners (82,469) (81,721) Limited Partners 2,613,810 2,687,867 Total partners' equity 2,531,341 2,606,146 TOTAL $3,130,921 $3,209,853 See accompanying notes to financial statements(unaudited). STATEMENTS OF INCOME (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999 March 31, March 31, 2000 1999 REVENUES: Rental Income $ 511,891 $ 487,135 Interest 1,490 1,556 Total revenues 513,381 488,691 EXPENSES: Operating 276,040 284,245 General and administrative 71,608 66,956 Total expenses 347,648 351,201 INCOME BEFORE EQUITY IN INCOME OF REAL ESTATE JOINT VENTURE 165,733 137,490 EQUITY IN INCOME OF REAL ESTATE 32,189 25,649 NET INCOME $ 197,922 $ 163,139 AGGREGATE NET INCOME ALLOCATED TO: Limited partners $ 195,943 $ 161,508 General partners 1,979 1,631 TOTAL $ 197,922 $ 163,139 NET INCOME PER LIMITED PARTNERSHIP UNIT $ 8.16 $ 6.73 LIMITED PARTNERSHIP UNITS USED IN PER UNIT CALCULATION 24,000 24,000 See accompanying notes to financial statements(unaudited). STATEMENTS OF CHANGES IN PARTNERS' EQUITY (DEFICIT)(UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999 GENERAL LIMITED PARTNERS PARTNERS TOTAL BALANCE AT JANUARY 1, 1999 ($77,150) $3,140,323 $3,063,173 NET INCOME 1,631 161,508 163,139 DISTRIBUTIONS (2,727) (270,000) (272,727) BALANCE AT MARCH 31, 1999 ($78,246) $3,031,831 $2,953,585 BALANCE AT JANUARY 1, 2000 ($81,721) $2,687,867 $2,606,146 NET INCOME 1,979 195,943 197,922 DISTRIBUTIONS (2,727) (270,000) (272,727) BALANCE AT MARCH 31, 2000 ($82,469) $2,613,810 $2,531,341 See accompanying notes to consolidated financial statements(unaudited). STATEMENTS OF CASH FLOWS (UNAUDITED) FOR THE THREE MONTHS ENDED MARCH 31, 2000 AND 1999 March 31, March 31, 2000 1999 CASH FLOWS FROM OPERATING ACTIVITIES: Net income $ 197,922 $163,139 Adjustments to reconcile net income to net cash provided by operating activities: Depreciation 117,283 117,283 Equity in earnings of real estate joint venture (32,189) (25,649) Distributions from real estate joint venture 40,800 32,400 Changes in assets and 	liabilities: Increase in other assets (5,715) 0 Decrease(increase)in liabilities (4,127) 37,628 Net cash provided by operating activities 313,974 324,801 CASH FLOWS FROM FINANCING ACTIVITIES - Distributions to partners (272,727) (272,727) NET INCREASE(DECREASE)IN CASH AND CASH EQUIVALENTS 41,247 52,074 CASH AND CASH EQUIVALENTS: At beginning of period 483,308 458,025 At end of period $ 524,555 $510,099 See accompanying notes to financial statements(unaudited). DSI REALTY INCOME FUND VIII (A California Real Estate Limited Partnership) NOTES TO FINANCIAL STATEMENTS (UNAUDITED) 1. GENERAL DSI Realty Income Fund VIII (the "Partnership"), a limited partnership, has two general partners (DSI Properties, Inc., and Diversified Investors Agency) and limited partners owning 24,000 limited partnership units. The Partnership was formed under the California Uniform Limited Partnership Act for the primary purpose of acquiring and operating real estate. The accompanying financial information as of March 31, 2000, and for the periods ended March 31, 2000, and 1999 is unaudited. Such financial information includes all adjustments considered necessary by the Partnership's management for a fair presentation of the results for the periods indicated. 2. PROPERTY The Partnership owns five mini-storage facilities located in Stockton, Pittsburg, El Centro, Lompoc and Huntington Beach, California. The total cost of property and accumulated depreciation at March 31, 2000, is as follows: Land $ 2,287,427 Buildings and improvements 7,100,557 Equipment 22,831 Total 9,410,815 Less: Accumulated Depreciation ( 7,068,010) Property - Net $ 2,342,805 3. INVESTMENT IN REAL ESTATE JOINT VENTURE The Partnership is involved in a joint venture with DSI Realty Income Fund IX through which the Partnership has a 30% interest in a mini-storage facility in Aurora, Colorado. Under the terms of the joint venture agreement, the Partnership is entitled to 30% of the profits and losses of venture and owns 30% of the mini-storage facility as a tenant in common with DSI Realty Income Fund IX, which has the remaining 70% interest in the venture. Summarized income statement information for the three months ended March 31, 2000, and 1999 is as follows: 2000 1999 Revenue $199,079 $192,777 Operating Expenses 91,784 107,281 Net Income $107,295 $ 85,496 The Partnership accounts for its investment in the real estate joint venture under the equity method of accounting. 4. NET INCOME PER LIMITED PARTNERSHIP UNIT Net income per limited partnership unit is calculated by dividing the net income allocated to the limited partners by the number of limited partnership units outstanding during the period.