Exhibit 10.13



                        PURCHASE AND ASSUMPTION AGREEMENT

THIS  AGREEMENT  by and  among  Hawkeye  State  Bank,  a  financial  institution
chartered  under the laws of the State of Iowa,  having its  principal  place of
business in Iowa City, Iowa  ("Seller"),  Russell Gerdin (solely with respect to
Section  7.4),  the sole owner of  Seller,  and West Des Moines  State  Bank,  a
financial  institution chartered under the laws of the State of Iowa, having its
principal place of business in West Des Moines, Iowa (the "Buyer").

                                   WITNESSETH:

WHEREAS,  Seller  wishes to transfer,  upon the terms and  conditions  set forth
herein, its assets and its deposit and certain other liabilities; and

WHEREAS,  Buyer wishes to buy such assets and assume such  liabilities  upon the
terms and conditions set forth herein.

NOW,  THEREFORE,   in  consideration  of  the  premises  and  mutual  agreements
hereinafter set forth, Seller and Buyer agree as follows:

                                    ARTICLE I

                       TRANSFER OF ASSETS AND LIABILITIES

Section 1.1.   Transfer of Assets.

(a)  As of the  Effective  Date (as  defined in Section  2.1 below) and upon the
     terms and conditions set forth herein, Seller will sell, assign,  transfer,
     convey and deliver to Buyer,  and Buyer will purchase  from Seller,  all of
     the following  assets  identified in this Agreement and the Exhibits hereto
     (the "Purchased Assets"),  and not otherwise excluded from sale pursuant to
     the provisions of Section 1.1 (b) below:

     (1)  All  real  estate  as  set  forth  on  Exhibit   1.1(a)(1),   and  any
          improvements thereon (the "Real Property");

     (2)  Except  as  provided  in  Section  1.1(b),  the  furniture,  fixtures,
          leasehold  improvements  and other  tangible  personal  property  (the
          "Personal Property") set forth on Exhibit 1.1(a)(2) hereto;

     (3)  All  equipment  leases for  equipment  located  at the  offices of the
          Seller (the "Equipment Leases");

     (4)  All safe deposit contracts and leases for the safe deposit boxes as of
          the Effective Date (the "Safe Deposit Leases");

     (5)  All loans  transferred  pursuant to Section  1.4 and accrued  interest
          thereon;

     (6)  All coin and  currency and cash items in the  possession  of Seller on
          the Effective Date (the "Coin and Currency");

     (7)  The name "Hawkeye State Bank";

     (8)  Prepaid FDIC premiums;

     (9)  All "other real estate owned";

     (10) All  charged-off  assets,   partially  charged-off  assets  and  other
          non-ledger  assets,  except for those that were written off or written
          down since January 1, 2002, including rights to recoveries  therefrom;
          and

     (11) All investment securities and accrued interest thereon.

(b)  Excluded from the assets, properties and rights being transferred, conveyed
     and assigned to Buyer under this Agreement are the assets listed on Exhibit
     1.1(b) hereto (the "Excluded  Assets").  Seller shall  coordinate  with the
     Buyer the  removal of the  Excluded  Assets from its offices on or prior to
     the Effective Date.

Section 1.2.   Purchase Price.

(a)  The total purchase price for the Purchased Assets shall be the sum of:

     (1)  The book value of the Purchased  Assets as of the close of business on
          the last business day preceding  the  Effective  Date (the  "Valuation
          Date");

                                       1


     (2)  Minus the sum of Nine Hundred  Thirty  Thousand  Five Hundred  Dollars
          ($930,500);  provided,  however,  that said amount shall be reduced by
          the following:

          (A)  The amount of any charge-offs  (complete or partial)  recorded by
               Seller  between the date of this Agreement and the Effective Date
               with respect to those loans listed on Exhibit 1.2(a)(2),  but not
               in excess of the "total allocated  reserve amount" as to any such
               loan;

          (B)  The "total  allocated  reserve  amount" as to any loan  listed on
               Exhibit 1.2(a)(2) that is paid off completely between the date of
               this Agreement and the Effective Date; and

          (C)  As to any loan listed on Exhibit 1.2(a)(2) that is partially paid
               down between the date of this Agreement and the Effective Date, a
               pro-rata  portion of the "total  allocated  reserve amount" as to
               such loan; and

     (3)  Plus the sum of Fifteen Million Fifty Thousand Dollars  ($15,050,000);
          provided, however, that said amount shall be reduced by the amount, if
          any, determined pursuant to Section 1.2(d) hereof.

          The total purchase price shall be allocated in accordance with Section
          1.8(b) hereof.

(b)  At the  Closing,  Buyer  shall  assume and  thereafter  pay and perform the
     following duties,  liabilities and obligations of Seller,  determined as of
     the Valuation Date:

     (1)  All Deposit Liabilities (as defined in Section 1.3(a) hereof);

     (2)  All  liabilities  for Federal Home Loan Bank advances and  borrowings,
          and accrued and unpaid interest thereon;

     (3)  All liabilities for securities sold under repurchase  agreements,  and
          accrued and unpaid interest thereon;

     (4)  All unfunded loan commitments and lines of credit related to the Loans
          (as defined in Section 1.4(a) hereof);

     (5)  All Treasury Tax and Loan Accounts;

     (6)  All Equipment Leases;

     (7)  All Safe Deposit Leases;

     (8)  All Contracts (as defined in Section 1.3(g) hereof);

     (9)  All accrued real estate taxes prorated to the Valuation Date; and

     (10) All income  collected  but not earned with respect to the Safe Deposit
          Leases pursuant to Section 1.5(c) hereof.

(c)  If the total purchase price for the Purchased Assets determined pursuant to
     Section  1.2(a)  hereof  exceeds  the total book  value of the  liabilities
     assumed by Buyer  pursuant  to Section  1.2(b)  hereof,  Buyer shall pay to
     Seller in  immediately  available  funds at Closing an amount equal to such
     excess;  if the total  purchase price for the Purchased  Assets  determined
     pursuant to Section  1.2(a) hereof is less than the total book value of the
     liabilities  assumed by Buyer  pursuant to Section  1.2(b)  hereof,  Seller
     shall pay to Buyer in  immediately  available  funds at  Closing  an amount
     equal to such deficiency.

(d)  If the  average  balance  for the  last  full  calendar  month  immediately
     preceding the Effective Date for total assets is less than  $123,000,000 or
     for total  deposits is less than  $78,000,000,  the purchase  price will be
     reduced by the greater of: (1) The amount by which $123,000,000 exceeds the
     average assets; or (2) The amount by which $78,000,000  exceeds the average
     deposits,   multiplied  by  four  percent  (4%)  multiplied  by  sixty-five
     one-hundredths  (.65) multiplied by ten (10).  Notwithstanding  anything to
     the contrary  contained in this Agreement,  Seller and Russell Gerdin shall
     have the opportunity to cure and remedy any potential  shortfall in average
     assets or average  deposits by  establishing  or agreeing to establish such
     business relationship with Buyer, including, without limitation, additional
     deposit  relationships,  as may be reasonably  consented to by Buyer in its
     sole discretion, which consent shall not be unreasonably withheld.

                                       2


(e)  A sample closing statement that reflects the computations  pursuant to this
     Section 1.2 is attached hereto as Exhibit 1.2(e).  The "Closing  Statement"
     to be delivered at the Closing on the  Effective  Date  pursuant to Section
     2.2 shall follow the format of said exhibit.

Section 1.3.   Liabilities.

(a)  "Deposit  Liabilities"  shall  mean all of  Seller's  duties,  obligations,
     liabilities  (including accrued interest) relating to the deposit accounts,
     including,  without  limitation,  all demand,  time, savings and individual
     retirement  accounts as of the Effective  Date, with the exception of those
     specifically not assumed by Buyer pursuant to Section 1.3(b).

(b)  Except for those liabilities and obligations  specifically assumed by Buyer
     under  Section  1.2(b)  above,  Buyer is not  assuming any  liabilities  or
     obligations.  Liabilities not assumed include,  but are not limited to, the
     following:

     (1)  Any  liabilities  and  obligations  attributable to the actions of the
          former  President of Seller which actions were not in compliance  with
          applicable   policies  of  Seller  or  state  and  federal  regulatory
          standards.

     (2)  Any  litigation  arising  out of events  which  occurred  prior to the
          Effective Date.

     (3)  Any accrued expenses, including compensation and payroll taxes.

(c)  Buyer agrees to pay in accordance with law and customary  banking practices
     all properly  drawn and  presented  checks,  drafts and  withdrawal  orders
     presented to Buyer by mail,  over-the-counter or through the check clearing
     system of the banking  industry,  by  depositors  of the accounts  assumed,
     whether drawn on the checks,  withdrawal or draft forms  provided by Seller
     or by Buyer, and in all other respects to discharge, in the usual course of
     the banking business,  the duties and obligations of Seller with respect to
     the balances due and owing to the depositors  whose accounts are assumed by
     Buyer.

(d)  Buyer may, in the sole discretion of Buyer,  (i) assign new account numbers
     to depositors of assumed accounts,  if needed, (ii) notify such depositors,
     on or  before  the  Effective  Date,  in a  form  and  on a  date  mutually
     acceptable  to  Seller  and  Buyer,   of  Buyer's   assumption  of  Deposit
     Liabilities,  and (iii) furnish such depositors with checks on the forms of
     Buyer and with  instructions  to utilize  Buyer's checks and destroy unused
     check, draft and withdrawal order forms of Seller. In addition, Seller will
     notify  its  affected  customers  by letter of the  pending  assignment  of
     Seller's deposit accounts to Buyer,  which notice shall be at Seller's cost
     and expense and shall be in a form mutually agreeable to Seller and Buyer.

(e)  On or after the Effective  Date,  Buyer will assume and discharge  Seller's
     duties and  obligations  in accordance  with the terms and  conditions  and
     laws,  rules and regulations that apply to the  certificates,  accounts and
     other Deposit Liabilities assumed under this Agreement.

(f)  On or after the  Effective  Date,  Buyer will  maintain  and  safeguard  in
     accordance  with  applicable  law and sound  banking  practices all account
     documents,  deposit  contracts,  signature cards,  deposit slips,  canceled
     items and other records  related to the Deposit  Liabilities  assumed under
     this  Agreement,  subject to  Seller's  right of access to such  records as
     provided in this Agreement.

(g)  Buyer shall assume all of the rights, liabilities and obligations of Seller
     under the contracts (the "Contracts") set forth on Exhibit 1 .3(g).

(h)  Buyer  shall  be   responsible   for  all  federal  and  state  income  tax
     informational reporting in connection with form 1099 and backup withholding
     relating solely to those liabilities  assumed pursuant to Section 1.2(b) of
     this  Agreement for all payments for the calendar year ending  December 31,
     2003; provided, however, Buyer shall not assume any liabilities relating to
     or arising from  Seller's acts or omissions  with respect  thereto prior to
     the Closing.

Section 1.4.   Loans Transferred.

(a)  Seller will transfer to Buyer on the Effective  Date,  subject to the terms
     and conditions of this Agreement, all of Seller's right, title and interest
     (including  collateral relating thereto) in loans maintained,  serviced and
     listed in  Seller's  general  ledger  (severally  referred to as "Loan" and
     collectively the "Loans").

                                       3


(b)  Buyer will  become the  beneficiary  of credit  life  insurance  written on
     direct  consumer  installment  loans.  Contemporaneously  with the Closing,
     Seller shall notify the appropriate  insurance companies of the transfer of
     Loans from Seller to Buyer and that Buyer shall become the  beneficiary  of
     any insurance  policies  relating to the Loans and, as such, be entitled to
     all rights and privileges under such policies following the Effective Date,
     including, without limitation, any refunds paid after the Effective Date on
     such policies.

(c)  In  connection  with the  transfer  of any  Loans  requiring  notice to the
     borrower,  Buyer and Seller  agree to comply with all notice and  reporting
     requirements of the loan documents or of any law or regulation.

(d)  On or after the Effective  Date,  Buyer will be responsible for maintaining
     and safeguarding all loan files, documents and records related to the Loans
     in accordance with applicable law and sound banking practices.

(e)  On the Effective Date immediately after the Closing,  Seller shall purchase
     from  Buyer a 100% loan  participation  in those  Loans  listed on  Exhibit
     1.4(e)  hereto.  Buyer shall continue to service such loans at no charge to
     Seller.  Buyer shall consult with Seller and obtain Seller's consent before
     making any significant  decisions or taking any  significant  actions as to
     such loans. The purchase price shall be the unpaid  principal  balance plus
     all unpaid accrued  interest  receivable,  payable in cash on the Effective
     Date.

(f)  For 24 months  following the Effective Date,  Buyer shall have the absolute
     unrestricted  right to "put" to Seller  (require  Seller to  purchase  from
     Buyer) at any time or times any of the notes  (only those in  existence  at
     the date of this Agreement) comprising those Loans listed on Exhibit 1.4(f)
     hereto. Such "put" may be in the form of either (at Buyer's option):

     (1)  Seller purchasing the note and Seller servicing the note; or

     (2)  Seller purchasing a 100% participation in the note and Buyer servicing
          the note at no  charge to Seller  (in the event of the  latter,  Buyer
          shall consult with Seller and obtain  Seller's  consent  before making
          any significant decisions or taking any significant actions as to such
          notes. The purchase price shall be the unpaid  principal  balance plus
          all unpaid accrued  interest  receivable.  The purchase price shall be
          payable in cash  within 5  business  days of  Seller's  receipt of the
          "put" demand by Buyer. All related  collateral and loan  documentation
          shall thereupon be transferred and assigned to Seller. Notwithstanding
          anything to the contrary contained in this Agreement,  Buyer shall not
          have the  right to "put" any note as to which it has  either  (i) made
          further  advances  of  funds  to the  borrower  (other  than  advances
          approved by Seller in writing on or prior to the Effective  Date),  or
          (ii) released collateral.

(g)  Seller shall  indemnify Buyer for Actual Losses (as defined in this Section
     1.4(g))  incurred  by Buyer with  respect to All Other Loans (as defined in
     this Section 1.4(g)) as and to the extent provided herein.  "Actual Losses"
     shall mean the actual charge-offs of principal charged to the allowance for
     loan and lease  losses of Buyer  pursuant to final  disposition  of a loan,
     liquidation  of all  related  collateral  and  enforcement  of  guaranties.
     "Actual  Losses"  shall not include any  charge-off  or  impairment  of the
     collectability  of a loan that  results  solely  from  internal  ratings or
     regulatory agency classification and shall not include interest. "All Other
     Loans" shall mean all Loans transferred to Buyer except for (i) those loans
     listed on Exhibit  1.4(e);  and (ii) those loans listed on Exhibit  1.4(f).
     Seller  shall  indemnify  Buyer for Actual  Losses  incurred  by Buyer with
     respect to All Other Loans during the 12 month period immediately following
     the Effective Date but only to the following extent:

     (1)  With  respect to the first $1 million of Actual  Losses,  Seller shall
          have no indemnification obligation under this Section 1.4(g);

     (2)  With respect to Actual Losses in excess of $1 million but less than $4
          million,  Seller shall indemnify Buyer for fifty percent (50%) of such
          Actual Losses, so that Seller's maximum potential  obligation pursuant
          to this Section 1.4(g) shall not exceed $1.5 million.

          Buyer shall provide a detailed  written report of the Actual Losses to
          Seller on a quarterly basis as of mutually  agreeable  reporting dates
          approximately  3, 6, 9 and 12 months after the Effective  Date,  which
          reports  shall be  provided  within  thirty  (30) days after each such
          reporting date. Seller shall pay the required  reimbursement,  if any,
          to Buyer within thirty (30) days after receiving such report. If final
          disposition  of any of the All Other Loans  shall have been  commenced
          within the 12 month period  immediately  following the Effective Date,
          any  Actual  Losses  with  respect  to such  loan  shall  qualify  for
          indemnification  even though not finalized  until after the expiration
          of such 12 month period.

                                       4


Section 1.5.   Safe Deposit Business.

(a)  On or after the Effective  Date,  Buyer will assume and discharge  Seller's
     obligations  with respect to the safe  deposit box  business in  accordance
     with the terms and conditions of contracts or rental agreements  related to
     such business,  and Buyer will maintain all facilities reasonably necessary
     for the use of such safe deposit boxes by persons entitled to use the same.

(b)  On and after the  Effective  Date,  Buyer shall  maintain and safeguard the
     records  related to such safe  deposit  box  business,  and Buyer  shall be
     responsible  for  granting  access to and  protecting  the contents of safe
     deposit boxes.

(c)  Safe  deposit  box  rental  payments  (not  including  late  payment  fees)
     collected by Seller on or before the Effective Date shall be prorated as of
     the Effective Date.

Section 1.6.   Employee Matters.

(a)  Buyer shall  exercise  its best efforts to hire all  employees  employed by
     Seller at the  Effective  Date (the  "Employees"),  in their  then  current
     functional  positions  with  remuneration  not less than current levels and
     benefits  generally  equivalent to the current levels provided to employees
     of Buyer. As of the Effective Date, the Employees and their dependents,  if
     any,  previously  covered under  Seller's  health  insurance  plan shall be
     covered under Buyer's  health  insurance  plan without being subject to any
     preexisting  condition  limitations  or exclusions  provided such Employees
     have been  employed  by Seller  for 30 days  prior to the  Effective  Date,
     except those excluded under Seller's health insurance plan.

(b)  Seller will use its best efforts to maintain the  Employees as employees of
     Seller until the Effective Date. Seller shall be responsible for paying all
     compensation,  federal,  state and local  income  tax  withholding,  social
     security taxes and any other payroll taxes  applicable to the employment of
     Employees by Seller prior to the Effective Date.  Seller agrees that, for a
     period of 12 months after the  Effective  Date,  it will not employ (i) any
     Employee  who remains  employed by Buyer or (ii) any person known to Seller
     to have  been  employed  by Buyer and  whose  employment  by Buyer has been
     terminated, either by the employee or by Buyer.

(c)  Buyer agrees to carry over all unused and  available  vacation  time,  sick
     leave,  personal  time, or other paid time off,  provided that Seller shall
     reimburse Buyer for such accrued amounts at the time of Closing.

(d)  With respect to each employee hired by Buyer at the time of closing.  Buyer
     shall honor such  employee's  years of service with Seller for the purposes
     of all  programs  and  benefits of Buyer,  including  seniority,  vacation,
     severance,  retirement  plan  eligibility  and  vesting  and  welfare  plan
     eligibility.

(e)  Except as and to the extent set forth in Sections 1.6(c) and (d) hereof, no
     Employee is a third party beneficiary of this Agreement.

Section 1.7.   Records and Data Processing.

(a)  On and after  the  Effective  Date,  Buyer  shall  become  responsible  for
     maintaining the files, documents and records referred to in this Agreement.
     Buyer will  preserve and safekeep  them as required by  applicable  law and
     sound banking  practices  for the joint benefit of Seller and Buyer.  After
     the Effective Date, Buyer will permit Seller and its  representatives,  for
     reasonable  cause, at reasonable  times and upon  reasonable  notice and at
     Seller's expense, to examine,  inspect,  copy and reproduce any such files,
     documents or records as Seller deems reasonably necessary,  as long as such
     inspection is in compliance with all applicable laws and regulations.

(b)  On  or  after  the  Effective  Date,  Seller  will  permit  Buyer  and  its
     representatives,  for  reasonable  cause,  at  reasonable  times  and  upon
     reasonable  notice and at Buyer's expense,  to examine,  inspect,  copy and
     reproduce  files,  documents or records  retained by Seller  regarding  the
     assets and  liabilities  transferred  under this  Agreement  as Buyer deems
     reasonably necessary.

Section 1.8. Taxes and Fees Proration of Certain Expenses: Allocation Form 8594.

(a)  Buyer  shall not be  responsible  for any  income tax  liability  of Seller
     arising  from the  business  or  operations  of the Seller on or before the
     Effective Date, and Seller shall not be responsible for any tax liabilities
     of Buyer arising from the business or operations  after the Effective Date.
     Utility payments, telephone charges, real property taxes, personal property
     taxes, rent, deposit insurance premiums,  service or maintenance contracts,
     other  ordinary  operating  expenses  and  other  expenses  related  to the
     liabilities assumed or assets purchased hereunder shall be prorated between
     the parties as of the Effective  Date. To the extent any such item has been
     prepaid by Seller for a period  extending  beyond the Effective Date, there
     shall be a proportionate monetary adjustment in favor of Seller.

                                       5


(b)  Seller and Buyer shall  allocate the total  consideration  paid pursuant to
     this  Agreement,  including  the deposit  base  intangible  asset and other
     identifiable   intangible   assets  acquired  by  Buyer  pursuant  to  this
     Agreement,  in accordance with Section 1060 of the Internal Revenue Code of
     1986,  as amended.  Accordingly,  within 120 days after the Closing,  Buyer
     shall  provide  Seller  copies of the Form 8594 and any  required  exhibits
     thereto (the "Asset Acquisition Statement") setting forth the allocation of
     the  total  consideration.  Within  20  days  after  receipt  of the  Asset
     Acquisition  Statement (or any proposed revision thereof required to report
     any  updated  information),  Seller  shall  propose any changes to Buyer or
     shall indicate its concurrence with the Asset  Acquisition  Statement which
     concurrence  shall not be  unreasonably  withheld.  Seller and Buyer  shall
     endeavor  in good faith to  resolve  any  differences  within 20 days after
     Buyer's  receipt of Seller's  notice of any proposed  changes.  The parties
     agree to file the Asset Acquisition Statement with their respective federal
     tax returns in accordance with the instructions to Form 8594.

Section 1.9.   Real Property.

(a)  Seller  shall  deliver to Buyer as soon as  reasonably  possible  after the
     execution of this Agreement  copies of all title  information in possession
     of or  available  to  Seller,  including  but  not  limited  to  abstracts,
     attorney's  opinions on title,  surveys,  covenants,  deeds,  environmental
     studies and easements relating to the Real Property.

(b)  Buyer  shall  notify  Seller in  writing  within 30 days  after the date of
     receipt  of  updated  abstracts  of  title  to  the  Real  Property  of any
     mortgages,    pledges,   material   liens,   encumbrances,    restrictions,
     reservations,  tenancies, encroachments, overlaps or other title exceptions
     or zoning or similar land use  violations  relating to the Real Property to
     which Buyer  reasonably  objects (the "Title  Defects").  Buyer agrees that
     Title Defects shall not include real property taxes not yet due and payable
     and  easements,  restrictions,  encroachments,  other title  exceptions and
     rights of way which do not  materially  interfere  with the use of the Real
     Property.  Seller shall correct any such Title Defect to Buyer's reasonable
     satisfaction,  but  such  correction  need  not be  completed  prior to the
     Closing.

(c)  Buyer  shall have the right to update  title  matters  at  Closing  for any
     change  which may have  arisen  after the date of  Buyer's  original  title
     search.  If such update indicates any new Title Defects,  Seller shall cure
     any such Title  Defect to Buyer's  reasonable  satisfaction,  but such cure
     need not be completed prior to the Closing.

(d)  Buyer shall have the right to conduct such  investigation  of environmental
     matters with respect to the Real Property as it may reasonably  require and
     shall report the results of any such  investigation to Seller no later than
     45 days after the date of this Agreement.  If Buyer fails to timely conduct
     such  investigation or if such investigation does not identify the presence
     of any hazardous  substance  above state or federal  action  levels,  Buyer
     shall accept the Real  Property in its "as is"  condition and shall release
     Seller from any claims or damages relating to the  environmental  condition
     or status of the Real Property.  In the event the  investigation  is timely
     undertaken  and  identifies  any  purported  violations of state or federal
     environmental  laws or  regulations,  Seller  shall,  at Seller's  expense,
     undertake the necessary environmental  activities that shall be required by
     the  appropriate  governmental  agency with  respect to such  environmental
     matters provided Seller shall have:

     (1)  The  right  to  contest  any  agency   determination  as  to  required
          environmental activities;

     (2)  The right to access  the Real  Property  to the  extent  necessary  to
          enable Seller to undertake the necessary environmental activities; and

     (3)  The  right  to  impose   reasonable   restrictive   covenants   and/or
          environmental easements on the property, such as a prohibition against
          drilling  a  drinking  water  well  on the  property,  so long as such
          covenants or easements will not have a material  adverse effect on the
          use of the property for commercial purposes.

                                       6


                                   ARTICLE II

                           CLOSING AND EFFECTIVE DATE

Section 2.1.   Dates.

The  purchase  of assets and  assumption  of  liabilities  provided  for in this
Agreement  shall  occur at a  closing  (the  "Closing")  to be held at 100 Court
Avenue,  Suite 600,  Des Moines,  Iowa 50309 at 10:00 a.m.  local time within 10
days  following the date of all  approvals by regulatory  agencies and after all
statutory waiting periods have expired,  but in no event before July 1, 2003, or
at such other place, time or date on which the parties shall mutually agree. The
effective date of the  consummation  of the  transactions  contemplated  by this
Agreement (the  "Effective  Date") shall be 8:00 a.m. local time on the business
day on which the Closing occurs.

Section 2.2.   Closing.

(a)  All actions taken and documents delivered at the Closing shall be deemed to
     have been taken and executed simultaneously,  and no action shall be deemed
     taken nor any document delivered until all have been taken and delivered.

(b)  At the Closing,  subject to all the terms and conditions of this Agreement,
     Seller shall deliver to Buyer, or, in the case of subsections  (b)(5), (6),
     (7), (8) and (9), make reasonably  available to Buyer at the main office of
     Seller:

     (1)  A warranty deed transferring  good and merchantable  title to the Real
          Property to Buyer;

     (2)  A bill of sale, in  substantially  the form attached hereto as Exhibit
          2.2(b)(2) (the "Bill of Sale"),  transferring to Buyer all of Seller's
          interest in the Personal Property and in the Loans;

     (3)  An Assignment  and Assumption  Agreement,  in  substantially  the form
          attached hereto as Exhibit  2.2(b)(3) (the  "Assignment and Assumption
          Agreement"),  assigning Seller's interest in the Equipment Leases, the
          Safe Deposit Leases, the Contracts and the Deposit Liabilities;

     (4)  Consents   from  third   persons  that  are  required  to  effect  the
          assignments  set forth in the  Assignment  and  Assumption  Agreement,
          including,  but not limited to, the lessors under the Equipment Leases
          (to the extent required by such leases);

     (5)  Seller's keys to the safe deposit boxes and Seller's  records  related
          to the safe deposit box business;

     (6)  Seller's files and records relating to and evidencing the Loans;

     (7)  Seller's  records  related to the Deposit  Liabilities  assumed by the
          Buyer;

     (8)  The Coin and Currency;

     (9)  Such other  assets to be  purchased  as shall be  capable of  physical
          delivery;

     (10) A certificate of a proper officer of Seller, dated the Effective Date,
          certifying to fulfillment  of all conditions  which are the obligation
          of Seller and that all of the representations and warranties of Seller
          set forth in this  Agreement  remain true and correct in all  material
          respects on the Effective Date;

     (11) Certified  copies of (A) a  resolution  of the Board of  Directors  of
          Seller approving the sale contemplated hereby, and (B) a resolution of
          the shareholders of Seller approving the sale contemplated hereby;

     (12) Such  certificates  and other  documents  as Buyer and its counsel may
          reasonably  require to evidence the receipt by Seller of all necessary
          corporate  and  regulatory   authorizations   and  approvals  for  the
          consummation of the transactions provided for in this Agreement;

                                       7


     (13) Such other documents, instruments and agreements necessary to transfer
          and  assign to Buyer all Loans,  including,  without  limitation,  all
          promissory notes duly endorsed and assignments of mortgages,  security
          agreements,  financing  statements,  guarantees  and other  collateral
          documents in form and content reasonably satisfactory to Buyer; and

     (14) A Closing  Statement,  substantially  in the form  attached  hereto as
          Exhibit 1.2(e) (the "Closing Statement"); and

     (15) Immediately  available funds in the net amount shown as owing to Buyer
          by Seller on the Closing Statement, if any.

(c)  At the Closing,  subject to all the terms and conditions of this Agreement,
     Buyer shall deliver to Seller:

     (1)  The Assignment and Assumption Agreement;

     (2)  A certificate  and receipt  acknowledging  the delivery and receipt of
          possession of the property and records referred to in this Agreement;

     (3)  Immediately available funds in the net amount shown as owing to Seller
          by Buyer on the Closing Statement, if any;

     (4)  A certificate  of a proper  officer of the Buyer,  dated the Effective
          Date,  certifying to the  fulfillment of all conditions  which are the
          obligations  of  Buyer  and  that  all  of  the   representations  and
          warranties  of Buyer  set  forth  in this  Agreement  remain  true and
          correct in all material respects on the Effective Date;

     (5)  A certified  copy of a  resolution  of the Board of Directors of Buyer
          approving the purchase contemplated hereby;

     (6)  Such  certificates  and other  documents as Seller and its counsel may
          reasonably  require to evidence the receipt by Buyer of all  necessary
          corporate  and  regulatory   authorizations   and  approvals  for  the
          consummation of the transactions provided for in this Agreement; and

     (7)  The Closing Statement.

(d)  All agreements and  certificates  described in this Section 2.2 shall be in
     form and substance reasonably satisfactory to the parties' respective legal
     counsel.

                                   ARTICLE III

                                 INDEMNIFICATION

Section 3.1.   Seller's Indemnification of Buyer.

Seller shall indemnify,  hold harmless and defend Buyer from and against any and
all claims, losses, liabilities,  demands and obligations,  including reasonable
attorney's fees and expenses, relating to or arising from (i) a breach by Seller
of any  covenant,  promise,  agreement,  representation  or  warranty  contained
herein;  (ii) real estate taxes,  intangibles and franchise taxes, sales and use
taxes,  social  security  and  unemployment  taxes,  all  accounts  payable  and
operating expenses (including  salaries,  rents and utility charges) incurred by
Seller prior to the Effective Date and which are claimed or demanded on or after
the  Effective  Date but not  reflected on the Closing  Statement;  or (iii) any
material  misrepresentation  or omission made by the former  president of Seller
pertaining to the Loans.

Section 3.2.   Buyer's Indemnification of Seller.

Buyer shall indemnify,  hold harmless and defend Seller from and against any and
all claims, losses, liabilities,  demands and obligations,  including reasonable
attorney's fees and expenses,  relating to or arising from (i) a breach by Buyer
of any covenant, promise, agreement, representation or warranty contained herein
or (ii) real estate taxes, intangibles and franchise taxes, sales and use taxes,
social  security and  unemployment  taxes,  all accounts  payable and  operating
expenses  (including  salaries,  rents and utility  charges)  incurred after the
Effective  Date and which  involve  the assets  transferred  or the  liabilities
assumed pursuant to this Agreement.

                                       8


Section 3.3.   Claims for Indemnity.

(a)  A claim for indemnity  under  Sections 3.1 or 3.2 of this  Agreement may be
     made by the  claiming  party  at any  time  prior to 24  months  after  the
     Effective  Date by the giving of written notice thereof to the other party.
     Such  written  notice shall set forth in  reasonable  detail the basis upon
     which claim for indemnity is made. In the event that any such claim is made
     within the prescribed 24 month period, the indemnity relating to such claim
     shall survive until such claim is resolved.  Claims not made within such 24
     month period shall cease and no indemnity shall be made therefor.

(b)  In the event that any person or entity not a party to this Agreement  shall
     make any demand or claim or file or  threaten  to file any  lawsuit,  which
     demand, claim or lawsuit may result in any liability, damage or loss to one
     party   hereto  of  the  kind  for  which   such  party  is   entitled   to
     indemnification  pursuant to Section 3.1 or 3.2 hereof, then, after written
     notice is provided by the indemnified  party to the  indemnifying  party of
     such  demand,  claim or  lawsuit,  the  indemnifying  party  shall have the
     option,  at its cost and  expense,  to retain  counsel for the  indemnified
     party to defend  any such  demand,  claim or  lawsuit  and to  conduct  the
     defense of such demand,  claim or lawsuit as it may in its discretion  deem
     proper.  In the event  that the  indemnifying  party  shall fail to respond
     within five days after receipt of such notice of any such demand,  claim or
     lawsuit,  then the  indemnified  party shall retain counsel and conduct the
     defense of such demand,  claim or lawsuit as it may in its discretion  deem
     proper, at the cost and expense of the indemnifying party. In effecting the
     settlement of any such demand, claim or lawsuit, an indemnified party shall
     act in good faith,  shall  consult  with the  indemnifying  party and shall
     enter into only such  settlement  as the  indemnifying  party shall approve
     (the  indemnifying  party's approval will be implied if it does not respond
     within ten days of its receipt of the notice of such settlement offer).

Section 3.4.   Limitations of Indemnification.

Notwithstanding  anything to the  contrary  contained  in this  Article  III, no
indemnification shall be required to be made by either party until the aggregate
amount of all such claims by a party exceeds $20,000. Once such aggregate amount
exceeds $20,000,  such party shall thereupon be entitled to indemnification  for
all amounts in excess of such $20,000.

                                   ARTICLE IV

                    REPRESENTATIONS AND WARRANTIES OF SELLER

Seller hereby represents and warrants to Buyer as follows, which representations
and warranties shall survive the Effective Date for a period of 24 months:

Section 4.1.   Authorization.

This Agreement and all other  agreements and  instruments  contemplated  by this
Agreement  to which  Seller  is or will be a party or  signatory  have been duly
authorized,  executed, and delivered by Seller and constitute or will constitute
the legal,  valid,  and binding  agreement of Seller,  enforceable in accordance
with their respective terms,  subject to the receipt of all necessary regulatory
approvals and except as enforcement may be limited by bankruptcy,  insolvency or
other laws of general applicability relating to creditors' rights, or by general
equitable principles.

Section 4.2.   No Adverse Effect.

There is no litigation, action, claim, proceeding, or governmental investigation
or  examination  pending or threatened  against Seller which may have an adverse
effect upon the transactions contemplated by this Agreement, Seller's ability to
perform  Seller's  obligations  hereunder,  or upon the  financial  condition or
assets and properties of Seller.

Section 4.3.   Disclosures.

No representation or warranty by Seller in this Agreement or in any certificate,
schedule,  exhibit, letter, financial document, or other instrument furnished or
to be furnished to Buyer or any of Buyer's representatives pursuant hereto or in
connection with the transactions  contemplated hereby,  contains or will contain
at the time of furnishing  any untrue  statement of a material fact, or omits or
will omit to state at the time of furnishing a material fact  necessary in order
to make the statements contained therein not misleading. There is no information
of a  material  nature  concerning  the  Seller  which has not  heretofore  been
disclosed to Buyer in writing,  which  information could have a material adverse
effect upon the transactions  contemplated by this Agreement or upon the assets,
properties, or business and other operation and conduct of Seller.

                                       9


Section 4.4.   Corporate Organization and Licenses.

Seller is an Iowa chartered bank, duly organized,  validly  existing and in good
standing under the laws of the State of Iowa. Seller has all requisite power and
authority to own,  lease and operate its properties and carry on its business as
now  being   conducted  and  has  all  licenses,   permits,   and   governmental
authorizations and approvals necessary therefor,  including, without limitation,
insurance of its deposits by the Federal  Deposit  Insurance  Corporation all of
which are in full force and effect,  and shall continue in full force and effect
through the  Effective  Date.  Seller has obtained all  licenses,  permits,  and
governmental  approvals and orders  required by applicable  law or  governmental
regulations necessary or appropriate in the conduct of Seller's business.

Section 4.5.   Title.

Seller  has good  and  marketable  title to its  assets  (including  other  real
estate),  free  and  clear  of  all  liens,  claims,  easements,   restrictions,
reservations, leases, mortgages, security interests, contracts of sale, options,
and other  encumbrances,  restrictions,  or adverse claims of any type or nature
whatsoever,  including,  without  limitation,  claims  or  encumbrances  of  any
regulatory agency, except for encumbrances set forth in Exhibit 4.5 hereto.

Section 4.6.   Conduct of Business.

The business of Seller has been  conducted  in the ordinary  course of business,
and all books, records, and accounts of Seller are true, accurate,  and complete
in all material  respects and have been  maintained in accordance with practices
generally used by banks chartered  and/or  organized under the laws of the State
of Iowa and located in Iowa.  Seller has no material  obligations,  commitments,
indebtedness,  or liabilities,  contingent or otherwise, which are not disclosed
in the books, records, and accounts of Seller.

Section 4.7.   Subsidiaries.

Seller has no subsidiaries.

Section 4.8.   Regulatory Compliance.

Regarding Seller's regulatory  compliance  examinations,  Seller has no material
violations,  and will have no  material  violations  of state or federal  law or
regulation from the date hereof to the Effective Date.

Section 4.9.   Loans.

The notes,  evidences of  indebtedness  and agreements for the payment of money,
which are assets of Seller, and its related security documents,  are each legal,
valid and  binding  obligations  of the maker or  obligor  thereof,  enforceable
against such maker or obligor in accordance with their terms.

Section 4.10. Reports.

Seller has timely filed all reports,  registrations,  and  statements,  together
with any amendments required to be made with respect thereto, required by law or
regulation with the appropriate regulatory  authorities,  and will file all such
reports as may be required from the date of this Agreement through the Effective
Date. As of their respective  dates, such reports complied or will comply in all
material respects with all the reporting and disclosure rules and regulations of
such regulatory authorities.  None of such reports contained or will contain any
untrue  statement  of a  material  fact or will  omit to state a  material  fact
required  to be stated  therein  or  necessary  in order to make the  statements
therein,  in  light  of the  circumstances  under  which  they  were  made,  not
misleading.

Section 4.11.   Information Returns.

Seller has timely filed all of the required  information  returns or  statements
with the  appropriate  governmental  authorities  (federal,  state,  and local),
including,  without  limitation,  the information returns or statements required
under the Internal Revenue Code of 1986, as amended.  The information returns or
statements are complete and correct in all material  respects,  and there are no
material  penalties or other liabilities due from Seller, or assessable  against
Seller, with respect to such returns or statements. Seller has complied with all
applicable  federal,  state, and local laws, rules, and regulations,  including,
without  limitation,  the  requirements of section 3406 of the Internal  Revenue
Code of 1986, as amended,  regarding the  withholding of tax on payments made by
Seller.  Seller has no material  outstanding  liability or unassessed  potential
liability  to any  governmental  agency for  amounts  which it was  required  to
withhold  under  applicable   federal,   state,  and  local  laws,   rules,  and
regulations.

                                       10


Section 4.12.   Contracts.

All contracts,  leases, subleases, or other agreements and arrangements to which
Seller is a party are valid,  binding, and in full force and effect, will not be
materially   adversely  affected  by  the  transactions   contemplated  by  this
Agreement,  and there is not under any of such agreements any material  existing
default or any event  which,  with the lapse of time or notice by a third party,
or both, could result in such a default, nor has Seller waived any of its rights
or options or exercised any of its options thereunder.  A list of all contracts,
leases,  subleases,  or other  agreements and  arrangements to which Seller is a
party and which have terms of at least twelve (12) months is attached  hereto as
Exhibit 4.12.

Section 4.13.   Condition of Real and Personal Property.

All items of real property and personal  property,  including without limitation
computer hardware and software,  used by Seller are in good operating  condition
and repair (with the exception of ordinary wear and tear),  are suitable for the
purposes for which they are presently  utilized,  and substantially  comply with
all laws, ordinances,  regulations,  and other governmental  requirements now in
effect.

Section 4.14.   No Violation.

The execution,  delivery,  and performance of this Agreement by Seller,  and the
consummation  of the  transactions  contemplated  by this  Agreement,  will  not
constitute  a breach,  violation,  default,  create a lien,  or give rise to any
right of  termination,  cancellation,  prepayment,  or  acceleration  under  the
Articles of Incorporation or Bylaws,  if any, of Seller, or under any law, rule,
or regulation,  or any judgment,  decree, order, governmental permit or license,
or any note, mortgage,  indenture,  deed of trust, license, lease, agreement, or
other  instrument or obligation to which Seller is a party or by which Seller or
any of its  properties  or  assets  may  be  bound  or  affected.  No  consents,
approvals, or authorizations of, or declarations, filings, or registrations with
any other  person,  including  any  government  authority,  are  required  to be
obtained  or made by Seller in  connection  with the  execution,  delivery,  and
performance by Seller of this  Agreement,  or the  consummation by Seller of the
transactions  contemplated hereby,  except for the required regulatory approvals
referred  to in  this  Agreement.  Notwithstanding  anything  contained  in this
Section 4.14 to the contrary,  the  assumption by Buyer of the Federal Home Loan
Bank  borrowings  of Seller will  require the prior  consent of the Federal Home
Loan Bank.

Section 4.15.   Performance of Obligations.

Seller has, in all respects,  performed all material  obligations required to be
performed  by it to date,  is not in default  under,  and no event has  occurred
which,  with the lapse of time or notice by a third party, or both, could result
in a default by Seller  under any  outstanding  indenture,  mortgage,  contract,
lease,  or other  agreement  to which  Seller  is a party or by which  Seller is
bound,  except for any  default or event which would not result in and would not
have  consequences  which result in a material  adverse change in its present or
prospective  financial condition,  business,  or operations.  Excluding the loan
portfolio,   none   of  the   presently   unperformed   contracts,   agreements,
understandings,  or leases by which Seller is  currently  bound will result in a
loss  thereunder  that will  materially  and  adversely  affect  its  present or
prospective financial condition,  operations, or business. Seller is not subject
to any charter or any other corporate restriction, or any judgment, order, writ,
injunction,  decree,  rule,  regulation,  code, or ordinance  which has not been
disclosed in writing to Buyer and which  materially  and adversely  affects,  or
might be  expected to  materially  and  adversely  affect,  Seller's  present or
prospective financial condition, business, or operation.

Section 4.16.   Deposits.

Seller has no liability to pay deposits other than as shown on its books.

Section 4.17.   Mechanic's Liens.

As of the Closing, there will be no unpaid charges, debts, liabilities,  claims,
or obligations arising from the construction, ownership, and/or operation of the
premises of Seller, or other real estate owned by Seller,  which could give rise
to any mechanic's or  materialmen's or other statutory or  constitutional  liens
against any such real estate or any part thereof.

                                       11


Section 4.18.   Director and Officer Insurance and Surety Bond.

Seller has no known material contingent  liability not covered by insurance with
respect  to  rights  of  indemnification  from  Seller  for the  benefit  of any
director, officer, employee, or agent, or the heirs, executors,  administrators,
successors  or assigns  thereof.  Seller is not aware of any facts  which may or
could result in such a claim for indemnification from Seller.

Section 4.19.   Loan Participations.

Seller has not issued or sold any loan participations  which might expose Seller
to direct or indirect  recourse  liability to the  participant,  pursuant to any
written or verbal agreements or understandings with such participant.

Section 4.20.   Government Loan Guarantees.

Seller is in material compliance with all disclosures and reporting requirements
relating to loans  guaranteed  by the Farm Service  Agency and the United States
Small Business Administration and there are no deficiencies that would result in
the cancellation of such government  guarantees;  provided,  however,  that this
representation  shall not apply to any  deficiency  attributable  to the acts of
Buyer.

Section 4.21.   Financial Statements.

Seller will deliver to Buyer the audited financial  statements of Seller for the
year ended December 31, 2002. All such reports and documents,  and all financial
information  and  statements  set forth or made  therein,  or  otherwise  a part
thereof,  have  been  prepared  in  accordance  with  all  applicable  laws  and
regulatory  requirements  and  (except  as  modified  thereby),  with  generally
accepted  accounting  principles   consistently  applied,   fairly  present  the
financial  condition and results of operations of Seller as of the dates and for
the periods  indicated,  and are true,  accurate,  and  complete in all material
respects.

Section 4.22.   No Material Change.

Except as  disclosed  on  Exhibit  4.22,  since the date of the  reports  and/or
documents of Seller referenced in Section 4.21 immediately above, Seller has not
(i) suffered any extraordinary losses in an amount material to the operations of
the  business  of Seller,  or waived or  released  any rights or claims of value
material to the operations of the business of Seller, or allowed any such rights
to lapse; (ii) made or become obligated to make capital expenditures, or entered
into  commitments  therefor,  with  respect to the  business  of  Seller;  (iii)
experienced or suffered any material adverse change in its business, operations,
or assets  (whether or not covered by  insurance),  or  condition,  financial or
otherwise,  or results of  operations,  materially  adverse to the  business  of
Seller; (iv) entered into any transaction,  except in the ordinary course of the
business of Seller;  (v) received any notice of claim  asserted  against  Seller
which could have a material  adverse effect on the operations of the business of
Seller;  (vi) incurred or agreed to incur any material  obligations  outside the
ordinary course of the business of Seller;  or (vii) paid any debt,  obligation,
or liability,  other than current liabilities incurred in the ordinary course of
the business of Seller.  For purposes of this Section 4.22, the term  "material"
means $20,000 or more.

Section 4.23.   Operation of Business.

The  Seller  shall not  permit  any  material  adverse  change  in the  quality,
composition,  or maturity of its assets,  deposits, or other liabilities,  or in
its business prior to the Effective Date; provided,  however, that the following
factors shall not be considered in determining  what shall constitute a material
adverse change in the quality or composition of assets, liabilities, or business
of Seller: (i) changes in rates of return or yield received on various assets of
the Seller which  changes are caused by general money market  fluctuations;  and
(ii) changes in interest  rates paid by the Seller with respect to its source of
borrowed funds,  including deposits,  repurchase  agreements,  and federal funds
purchased, which changes are caused by general money market fluctuations.

                                    ARTICLE V

                     REPRESENTATIONS AND WARRANTIES OF BUYER

Buyer hereby represents and warrants to Seller as follows, which representations
and  warranties  shall  be  deemed  to have  been  made  again  on and as of the
Effective Date and shall survive the Effective Date for a period of 24 months:

Section 5.1.   Corporate Organization.

Buyer  is a bank  corporation  duly  organized,  validly  existing  and in  good
standing under the laws of the State of Iowa.  Buyer has the corporate power and
authority to own the properties being acquired,  to assume the liabilities being
transferred and to effect the transactions contemplated herein.

                                       12


Section 5.2.   No Violation.

Neither the execution and delivery of this  Agreement,  nor the  consummation of
the  transactions  contemplated  herein,  will violate or conflict  with (i) the
Articles of  Incorporation  or Bylaws,  if any, of the Buyer,  (ii) any material
provision of any material  agreement or any other  material  restriction  of any
kind to which  Buyer is a party or by which Buyer is bound,  (iii) any  material
statute, law, decree, regulation or order of any governmental authority, or (iv)
any  material  provision  which  will  result in a default  under,  or cause the
acceleration of the maturity of, any material  obligation or loan to which Buyer
is a party.

Section 5.3.   Corporate Authority.

The  execution  and  delivery of this  Agreement,  and the  consummation  of the
transactions  contemplated  herein,  have been duly  authorized  by the Board of
Directors of Buyer. No further corporate  authorization on the part of the Buyer
is necessary to consummate the transactions contemplated hereunder.

Section 5.4.   Enforceable Agreement.

This Agreement and all other  agreements and  instruments  contemplated  by this
Agreement  to which  Buyer is or will be a party or  signatory  have  been  duly
authorized,  executed and delivered by Buyer and  constitute or will  constitute
the legal,  valid and binding  agreement of Buyer enforceable in accordance with
their  respective  terms,  subject to the  receipt of all  necessary  regulatory
approvals and except as enforcement may be limited by bankruptcy,  insolvency or
other laws of general applicability relating to creditors' rights, or by general
equitable principles.

Section 5.5.   No Adverse Effect.

There is no litigation, action, claim, proceeding, or governmental investigation
or  examination  pending or  threatened  against Buyer which may have an adverse
effect upon the transactions contemplated by this Agreement,  Buyer's ability to
perform Buyer's obligations hereunder, or upon the financial condition or assets
and properties of Buyer.

Section 5.6.   Disclosure.

No  representation or warranty by Buyer in this Agreement or in any certificate,
schedule,  exhibit, letter, financial document, or other instrument furnished or
to be furnished to Seller or any of Seller's  representatives pursuant hereto or
in  connection  with the  transactions  contemplated  hereby,  contains  or will
contain at the time of furnishing  any untrue  statement of a material  fact, or
omits or will omit to state at the time of furnishing a material fact  necessary
in order to make the statements  contained  therein not misleading.  There is no
information of a material  nature  concerning the Buyer which has not heretofore
been  disclosed to Seller in writing,  which  information  could have a material
adverse effect upon the transactions  contemplated by this Agreement or upon the
assets, properties, or business and other operation and conduct of Buyer.

                                   ARTICLE VI

                    OBLIGATIONS OF PARTIES PRIOR TO AND AFTER

                                 EFFECTIVE DATE

Section 6.1.   Conduct of Business of Seller.

Except as expressly provided in this Agreement,  during the period from the date
of this  Agreement  and through the  Effective  Date,  Seller shall  conduct its
business  and  operations  in the usual and  ordinary  course  and in a safe and
prudent manner.  To the extent  consistent with such business,  Seller shall use
all  reasonable  efforts to preserve  intact its banking  organization,  to keep
available  the  services of its  officers  and  employees,  and to preserve  its
relationships  with customers,  suppliers,  and others having business  dealings
with it to the end that the goodwill and continuing business of Seller shall not
be materially and adversely  affected at the Effective Date. During said period,
Seller agrees to do or refrain from doing (as applicable) the following,  or any
thereof, unless the prior written consent of the Buyer shall have been received:

(a)  Seller shall not sell, transfer,  or lease any of its properties or subject
     any of such properties or assets to a mortgage,  pledge, security interest,
     or lien, except  encumbrances of the character  heretofore  incurred in the
     ordinary and usual course of business.  The reference to  "properties"  and
     assets" in this  paragraph  does not  include  Other Real  Estate  which is
     covered by Section 6.1(t).

                                       13


(b)  Seller  shall not make any  expenditures  of a capital  nature in excess of
     $5,000,  other  than  those for which it is  committed  on the date of this
     Agreement.

(c)  Except for Loans,  Seller shall not enter into any contracts or commitments
     with a term in excess of twelve (12) months.

(d)  Seller  shall not use any of its  assets or  properties,  except for proper
     banking purposes.

(e)  Seller  shall  not  modify,   amend,  cancel,  or  terminate  any  existing
     agreement, except in the ordinary and usual course of business.

(f)  Seller  shall not acquire  control  over any other  corporation,  firm,  or
     organization,  or create any new  subsidiaries,  except in connection  with
     foreclosures  in the ordinary and usual course of business,  or participate
     in any partnership, joint venture, or other business arrangement.

(g)  Seller shall not increase benefits or compensation of officers or employees
     or approve or implement bonuses or promotions  except normal merit,  length
     of service and promotional increases in the ordinary course of business and
     consistent with prior  practices and with the prior approval of Buyer,  and
     at the Effective Date there shall be no contracts of employment with Seller
     which  are  not   terminable   at  will,  no  agreements  to  pay  deferred
     compensation or fringe benefits to current or former  employees (or members
     of their families),  and all accrued benefits under all pension plans shall
     be fully funded.

(h)  Seller shall maintain all of its existing  insurance  policies and bonds in
     full force and effect.

(i)  Seller shall refrain from applying for any new bank office.

(j)  Seller shall promptly file all tax returns for which filing deadlines occur
     prior to the Effective  Date and shall  appropriately  accrue and pay, when
     due, all applicable  federal,  state, and local taxes and assessments which
     have been assessed or are payable prior to the Effective  Date,  including,
     but not limited to, ad valorem, sales, use, excise, franchise, income, real
     property and personal property taxes.

(k)  Seller  shall  continue to pay all  interest  on deposits as such  interest
     becomes due and  payable in the  ordinary  course of  business  through the
     Effective Date.

(l)  Seller shall continue to accrue interest  receivable and reflect collection
     of same in the ordinary course of business through the Effective Date.

(m)  All debts of Seller with respect to the business conducted shall be paid in
     full as they fall due.  A list of all  payees  who were paid by the  Seller
     more than  $1,000  during the month shall be provided to Buyer on a monthly
     basis  within  ten (10) days  after the end of the  month.  The list  shall
     include  the name of the  payee,  the  amount  of the  payment  and a brief
     description of the purpose of the payment.

(n)  Seller shall not loan funds, issue letters of credit,  accept any deposits,
     or enter  into any  commitments  for such  loans,  letters  of  credit,  or
     deposits except in the ordinary  course of business and upon  substantially
     the same terms, including interest rates, maturities,  collateral security,
     and other  applicable  terms as those prevailing at the time for comparable
     transactions.  Seller  shall not  capitalize  any  interest on any existing
     loans or modify  any terms of  existing  loans or  commitments  for  loans.
     Seller shall not make any of the following loans or commitments without the
     prior approval of Buyer:

     (1)  Any loan  (except  real  estate  loans) in excess of  $50,000 to a new
          customer;

     (2)  Any loan  (except  real  estate  loans) in excess  of  $100,000  to an
          existing customer;

     (3)  Any construction loan; or

     (4)  Any real  estate  loan in excess of $100,000 if the loan is to be kept
          by Seller and not sold in the secondary market.

          Buyer shall notify Seller within three  business days after receipt of
          the necessary information from Seller.

                                       14


(o)  Seller shall not merge or  consolidate  with any other entity or enter into
     any  agreement  therefor  or for the sale of assets or  acquire or agree to
     acquire any stock,  business,  properties,  or assets of any other  person,
     firm, association, corporation, bank, or other business organization.

(p)  Seller shall not cancel,  without  payment in full,  any notes,  loans,  or
     other obligations  receivable from any stockholder,  officer or director of
     Seller, or from any corporation,  partnership, or other entity in which any
     stockholder,  officer or  director  of Seller  has any  direct or  indirect
     interest.

(q)  Seller  shall not,  as  defendant  or  obligor,  settle any  dispute  which
     involves the payment of money or  acceptance  of  liabilities  in excess of
     $20,000.

(r)  Seller  shall not  permit  any  material  adverse  change  in the  quality,
     composition,  or maturity of its assets, deposits or other liabilities,  or
     in its business; provided, however, that the following factors shall not be
     considered in determining what shall constitute a materially adverse change
     in the  quality or  composition  of assets,  liabilities,  or  business  of
     Seller: (i) changes in rates of return or yield received on various assets,
     which  changes are caused by general  money market  fluctuations;  and (ii)
     changes  in  interest  rates paid by Seller  with  respect to its source of
     borrowed funds,  including  deposits,  repurchase  agreements,  and federal
     funds  purchased,   which  changes  are  caused  by  general  money  market
     fluctuations.

(s)  Seller shall not purchase any  investment  securities  with  maturities  in
     excess  of 2 years  or sell any  investment  securities  prior to  maturity
     thereof;  however,  any proposed purchase or sale of such securities may be
     consented to orally by Buyer.

(t)  Seller shall not sell "other real estate  owned"  other than in  compliance
     with  banking  regulations  and any  proposed  sale must be consented to by
     Buyer.

(u)  Seller  shall not take any action or refrain  from  taking any action  that
     would have the effect of delaying scheduled examinations by regulators.

(v)  Seller  shall not amend its Articles of  Incorporation  or Bylaws (if any),
     liquidate or dissolve.

(w)  Seller  shall not take any action or refrain  from  taking any action  that
     would  cause or have the effect of causing any of the  representations  and
     warranties of Seller  contained herein to not be true and correct on and as
     of the Effective Date.

(x)  Seller shall not accept brokered deposits.

(y)  Seller  shall not incur any  indebtedness  with a maturity  greater than 12
     months for wholesale repurchase agreements or FHLB borrowings.

Section 6.2.   Access and Information.

Upon  reasonable  notice,  Seller shall afford to Buyer and its  representatives
such access  during normal  business  hours  throughout  the period prior to the
Effective Date to the books,  records,  properties,  personnel and to such other
information as Buyer may reasonably request.  Buyer will not, and will cause its
representatives not to, use any information  obtained pursuant to this paragraph
for any purpose  unrelated to the consummation of the transactions  contemplated
by this  Agreement.  Within  five (5) days after the end of each  month,  Seller
shall provide Buyer with reports of condition and income for Seller,  and during
the last thirty  (30) days prior to Closing,  Seller  shall  provide  Buyer with
reports of condition and income on a weekly basis,  and during the last five (5)
business days prior to Closing, on a daily basis.

Section 6.3.   Meetings of Board of Directors.

To the extent  permitted by  appropriate  regulatory  authorities,  Seller shall
authorize  a  representative  of Buyer to attend (as a nonvoting  observer)  all
meetings of the Board of  Directors  and  committees  thereof of Seller  (except
meetings  of the  Board  of  Directors  in  executive  session  relating  to the
transaction  contemplated  by this  Agreement)  conducted prior to the Effective
Date, and give Buyer  reasonable  advance notice of the date,  time and place of
any such regularly  scheduled  meetings and special meetings of the entire Board
of Directors of Seller.  All information  gained by  representatives of Buyer by
attendance at such meetings shall be held in strict confidence.

                                       15


Section 6.4.    Applications for Approval to Effect Purchase of Assets and
                Assumption of Liabilities.

Within 30 days  following the execution of this  Agreement,  Buyer shall prepare
and  file  applications   required  by  law  with  the  appropriate   regulatory
authorities  for  approval  to  purchase  and  assume the  aforesaid  assets and
liabilities,  to  establish  a branch in Iowa City,  Iowa,  and to effect in all
other respects the transactions  contemplated  herein.  Buyer shall process such
application in a diligent manner and on a priority  basis,  shall provide Seller
with a copy of such  application  three  days  prior to filing  (except  for any
confidential  portions  thereof) to allow  Seller an  opportunity  to review and
comment on such applications, shall provide Seller with copies of all materials,
notices,  orders,  opinions,  correspondence and other documents with respect to
such regulatory filings,  and shall use its best efforts to obtain all necessary
regulatory  approvals.  Buyer shall promptly notify Seller upon receipt by Buyer
of  notification  that any  application  provided for  hereunder  will likely be
denied.  Seller shall provide such  assistance and information to Buyer as shall
be  reasonably  necessary  for  Buyer to  comply  with the  requirements  of the
applicable regulatory authorities.

Section 6.5.   Further Actions.

The parties  hereto  shall  execute and deliver such  instruments  and take such
other actions as the other party may reasonably  require to carry out the intent
of this Agreement.

Section 6.6.   Breaches with Third Parties.

Nothing in this  Agreement  shall  constitute  an  agreement  to assign,  or the
assignment of, any material claim, contract,  license, lease, commitment,  sales
order or purchase  order or any material  claim of right or any benefit  arising
thereunder or resulting  therefrom,  if an  assignment  or attempted  assignment
thereof, without the consent of a third party thereto, would constitute a breach
thereof or materially affect the rights of Buyer or Seller  thereunder;  and any
transfer  or  assignment  to the  Buyer or Seller of any  material  property  or
property  rights or any contract or agreement which shall require the consent or
approval of any third  party,  shall be made subject to such consent or approval
being obtained.

Section 6.7.   Insurance.

On or after the Effective Date,  Seller will discontinue its insurance  coverage
maintained  in  connection  with  the  assets  transferred  and  the  activities
conducted thereon.  Buyer shall be responsible for all insurance  protection for
such assets and the  activities  conducted  thereon  immediately  following  the
Effective Date. Pending the Closing, risk of loss shall be the responsibility of
the Seller.

Section 6.8.   Public Announcements.

Except as is necessary to obtain the regulatory  approvals  contemplated by this
Agreement, Seller and Buyer agree that, from the date hereof, neither shall make
any public  announcement  or public  comment  regarding  this  Agreement  or the
transactions  contemplated  herein without first consulting with the other party
hereto  and  reaching  an  agreement  upon  the  substance  and  timing  of such
announcement or comment.  Seller acknowledges that the transaction is a material
transaction to the Buyer so as to result in the necessity of an immediate public
announcement  by it.  Further,  Seller and Buyer  acknowledge the sensitivity of
this transaction to the Employees and no announcement or communication  with the
Employees shall be made without the prior approval of the Seller.

Section 6.9.   Further Negotiations.

Each party recognizes and  acknowledges  that between the date of this Agreement
and the  Effective  Date,  each will  expend a great deal of time and expense in
proceeding in good faith to close the transaction. Accordingly, neither Buyer or
Seller will conduct,  initiate or continue any  discussions or  negotiations  or
enter into any  understanding,  arrangement or agreement with any other party or
entity in  connection  with the matters set forth herein prior to the  Effective
Date.

                                       16


                                   ARTICLE VII

                        CONDITIONS TO BUYER'S OBLIGATIONS

The  obligations  of Buyer to complete  the  transactions  contemplated  in this
Agreement are conditioned upon fulfillment,  on or before the Effective Date, of
each of the following conditions:

Section 7.1.   Obligations Performed.

Seller shall deliver or make  available to Buyer those items required by Section
2.2 hereof except for the certificate required by Section 2.2(b)(10) hereof.

Section 7.2.   No Adverse Litigation.

On the  Effective  Date,  no  action,  suit or  proceeding  shall be  pending or
threatened  against  Seller which is  reasonably  likely to (i)  materially  and
adversely  affect  the  business,  properties  and  assets of  Seller,  or (iii)
materially and adversely affect the transactions contemplated herein.

Section 7.3.   Regulatory Approval.

Buyer and Seller shall have received all necessary  regulatory  approvals of the
transactions  provided  in this  Agreement,  all  notices  and  waiting  periods
required by law to pass shall have passed,  no proceeding  to enjoin,  restrain,
prohibit  or  invalidate  such  transactions   shall  have  been  instituted  or
threatened, and any conditions of any regulatory approval shall have been met.

Section 7.4.   Guaranty by Russell Gerdin.

Russell  Gerdin hereby  guarantees  the complete and prompt  performance  by the
Seller  of its  obligations  under  this  Agreement.  Russell  Gerdin  agrees as
follows:

(a)  Russell  Gerdin  guarantees the Seller's  prompt and complete  performance,
     satisfaction   and   observance   of  all  of  the  Seller's   liabilities,
     responsibilities and the obligations pursuant to this Agreement.

(b)  This guaranty  shall  continue  until all the terms of this  Agreement have
     been  performed or otherwise  discharged by the Seller,  and Russell Gerdin
     shall not be released of his obligations  hereunder so long as any claim of
     the Buyer against the Seller  arising out of this  Agreement is not settled
     or discharged in full.  This guaranty  extends to any successor or assignee
     of the Buyer.

(c)  If the  Seller  fails  to  perform,  satisfy,  or  observe  any  liability,
     responsibility,  obligation,  term or condition of this Agreement,  Russell
     Gerdin will  promptly and fully do so in the Seller's  place,  and shall be
     fully  responsible  and  liable to the same  extent as the  Seller  for the
     Seller's failure to perform or satisfy its  liabilities,  responsibilities,
     obligations,  terms  or  conditions  pursuant  to this  Agreement,  and the
     Seller's breach of any  representation,  warranty,  covenant,  or agreement
     contained herein or therein.

                                  ARTICLE VIII

                       CONDITIONS TO SELLER'S OBLIGATIONS

         The obligations of Seller to complete the transactions  contemplated in
this  Agreement are  conditioned  upon  fulfillment,  on or before the Effective
Date, of each of the following conditions:

Section 8.1.   Representations and Warranties True.

The representations and warranties made by Buyer in this Agreement shall be true
and correct in all material  respects on and as of the Effective  Date as though
such representations and warranties were made at and as of such time, except for
any changes permitted by the terms hereof or consented to by Seller.

Section 8.2.   Obligations Performed.

Buyer  shall (i) deliver or make  available  to Seller  those items  required by
Section 2.2 hereof and (ii) perform and comply in all material respects with all
obligations  and  agreements  required  by this  Agreement  to be  performed  or
complied with by it prior to or on the Effective Date.

                                       17


Section 8.3.   No Adverse Litigation.

On the  Effective  Date,  no  action,  suit or  proceeding  shall be  pending or
threatened  against Buyer which is reasonably likely to materially and adversely
affect the transactions contemplated herein.

Section 8.4.   Regulatory Approval.

Buyer and Seller shall have received all necessary  regulatory  approvals of the
transactions  provided  in this  Agreement,  all  notices  and  waiting  periods
required by law to pass shall have passed,  no proceeding  to enjoin,  restrain,
prohibit  or  invalidate  such  transactions   shall  have  been  instituted  or
threatened, and any conditions of any regulatory approval shall have been met.

                                   ARTICLE IX

                                   TERMINATION

Section 9.1.   Methods of Termination.

This Agreement may be terminated only in any of the following ways:

(1)  At any time on or prior to the  Effective  Date by the  mutual  consent  in
     writing of Buyer and Seller;

(2)  On the Effective Date by Buyer in writing if the  obligations  set forth in
     Article VII of this  Agreement  shall not have been met by Seller or waived
     in writing by Buyer;

(3)  On the Effective  Date by Seller in writing if the  conditions set forth in
     Article VIII of this  Agreement  shall not have been met by Buyer or waived
     in writing by Seller; or

(4)  By Seller in writing at any time after any applicable  regulatory authority
     has  denied  approval  of any  application  of Buyer  for  approval  of the
     transactions contemplated herein.

Section 9.2.   Procedure Upon Termination.

In the event of  termination  pursuant  to  Section  9.1  hereof,  and except as
otherwise  stated  therein,  written  notice thereof shall be given to the other
party,  and this  Agreement  shall  terminate  immediately  upon receipt of such
notice  unless an  extension  is consented to in writing by the party having the
right to terminate. If this Agreement is terminated as provided herein:

(a)  Each party will return all  documents,  work papers and other  materials of
     the other  party,  including  photocopies  or other  duplications  thereof,
     relating  to  this  transaction,  whether  obtained  before  or  after  the
     execution hereof, to the party furnishing the same; and

(b)  All  information  received by either party hereto with respect to the other
     party  (other than  information  which is a matter of public  knowledge  or
     which  has  heretofore   been  published  in  any  publication  for  public
     distribution or filed as public information with any government  authority)
     shall not at any time be used for any  business  purpose  by such  party or
     disclosed by any such party to third parties.

Section 9.3.   Damages and Payment of Expenses.

Should any  transactions  contemplated  herein not be  consummated  because of a
party's  breach  of  this  Agreement,  in  addition  to such  damages  as may be
recoverable in law or equity,  the other party shall be entitled to recover from
the breaching party upon demand,  itemization and documentation,  its reasonable
outside legal, accounting, consulting and other out-of-pocket expenses.

                                    ARTICLE X

                             COVENANT NOT TO COMPETE

For a period of three (3) years  after the  Effective  Date,  Seller and Russell
Gerdin shall not, directly or indirectly:

(a)  operate,  purchase,  own, or maintain or have a direct or indirect interest
     in any banking,  insurance or investment business within the city limits of
     Iowa City, Iowa or within a radius of thirty (30)miles of Iowa City, Iowa;

(b)  solicit  the loan and  deposit  business of any person who is a customer of
     Seller  or Buyer  other  than  through  general  advertising  that does not
     specifically target former customers; and

(c)  hire,  retain  or  attempt  to hire  or  retain  any  current  employee  or
     independent   contractor  of  Buyer  or  in  any  way  interfere  with  the
     relationship  between  Buyer  and  any  of  its  employees  or  independent
     contractors.

                                       18


                                   ARTICLE XI

                            MISCELLANEOUS PROVISIONS

Section 11.1.   Amendment and Modification.

The parties  hereto,  by mutual consent of their duly authorized  officers,  may
amend, modify and supplement this Agreement in such manner as may be agreed upon
by them in writing.

Section 11.2.   Waiver or Extension.

Except  with  respect  to  required  approvals  of the  applicable  governmental
authorities,  either party,  by written  instrument  signed by a duly authorized
officer,  may extend the time for the  performance of any of the  obligations or
other  acts of the  other  party  and may  waive  (i)  any  inaccuracies  in the
representations  and warranties  contained  herein or in any document  delivered
pursuant hereto, or (ii) compliance with any of the  undertakings,  obligations,
covenants or other acts contained herein.

Section 11.3.   Assignment.

This Agreement and all of the provisions hereof shall be binding upon, and shall
inure to the benefit of, the parties  hereto and their  permitted  assigns,  but
neither this Agreement nor any rights,  interests or obligations hereunder shall
be assigned by either of the parties  without the prior  written  consent of the
other.

Section 11.4.   Confidentiality.

Seller and Buyer covenant and agree that all  information  received by either of
them with respect to the business of the other (other than information  which is
a matter of public  knowledge  or which has  heretofore  been  published  in any
publication  for  public  distribution  or  which  has  heretofore,  or which is
hereafter,  filed as public  information with any governmental  authority) shall
not at any time be used for any  business  purpose or disclosed by such party to
third persons. This covenant and agreement shall survive the consummation of the
transactions contemplated herein.

Section 11.5.   Addresses for Notices, Etc.

All notices,  requests,  demands, consents and other communications provided for
hereunder  and under the  related  documents  shall be in writing and mailed (by
registered or certified mail, return receipt requested),  telegraphed,  telexed,
telecopied or personally  delivered (with receipt thereof  acknowledged)  to the
applicable party at the address indicated below:

         If to Seller:              Russell Gerdin
                                    2700 Heartland Drive
                                    Iowa City, Iowa 52240
                                    Telephone:  319-545-2371
                                    Facsimile:   319-545-2791


         If to Buyer:               West Des Moines State Bank
                                    Attention: David R. Milligan, CEO
                                    1601 - 22nd Street
                                    West Des Moines, Iowa 50266
                                    Telephone:   (515) 222-2300
                                    Facsimile:       (515) 225-8032

Section 11.6.   Counterparts.

This Agreement may be executed simultaneously in two or more counterparts,  each
of which shall be deemed an original, but all of which together shall constitute
one and the same document.

Section 11.7.   Headings.

The headings of the Sections  and  Articles of this  Agreement  are inserted for
convenience only and shall not constitute a part of this Agreement.

Section 11.8.   Governing Law.

This Agreement shall be governed by, and construed in accordance  with, the laws
of the State of Iowa.

                                       19


Section 11.9.   Entire Agreement.

This  Agreement,  the  exhibits  and  attachments  hereto  represent  the entire
agreement between the parties hereto respecting the matters addressed herein and
all prior or contemporaneous written or oral proposals, agreements in principle,
representations,   warranties  and   understandings   between  the  parties  are
superseded hereby and merged herein.

Section 11.10.   Expenses.

Except as otherwise provided in this Agreement,  all legal, accounting and other
costs and  expenses  incurred in  connection  with the  execution,  delivery and
performance of this Agreement and of the transactions  contemplated hereby shall
be borne and paid by the party  incurring  such costs and expenses,  and neither
party shall be obligated for any cost or expense incurred by the other party.

Section 11.11.   Severability.

If any provision of this Agreement is invalid or  unenforceable,  the balance of
this Agreement shall remain in effect.

Section 11.12.   Parties in Interest.

Nothing  in this  Agreement,  expressed  or  implied,  is  intended  or shall be
construed to confer upon or give to any person  (other than the parties  hereto,
their  successors  and  permitted  assigns)  any rights or remedies  under or by
reason  of this  Agreement,  or any  term,  provision,  condition,  undertaking,
warranty, representation, indemnity, covenant or agreement contained herein.

IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be executed
by their duly authorized officers as of the date first written above.

                                                     SELLER

ATTEST:                                     HAWKEYE STATE BANK



By: /s/ Kenneth R. Garetson Jr.             By: /s/ Russell Gerdin
                                                --------------------------------
         Its:______________________             Russell Gerdin, Chairman

                                                     BUYER

ATTEST:                                     WEST DES MOINES STATE BANK

By: /s/ Douglas R. Gulling                  By: /s/ David R. Milligan
    ----------------------                      --------------------------------
         Its: CFO                               David R. Milligan, Chairman and
                                                CEO




/s/ Margaret Nims                               /s/ Russell Gerdin
- ---------------------------                     --------------------------------
Witness                                         Russell Gerdin, Individually

                                       20




EXHIBIT 1.1(b)

EXCLUDED ASSETS



The  following  assets  listed on this Exhibit  1.1(b) are  excluded  from those
assets  that are being  transferred  to Buyer and are  instead to be retained by
Seller:

o    All "cash and due from banks" except for "Coin and Currency".

o    All federal funds sold and accrued interest thereon.

o    All charged-off  assets,  partially  charge-off assets and other non-ledger
     assets  that were  written  off or  written  down  since  January  1, 2002,
     including rights to recoveries therefrom.

o    All contingent claims against directors, officers and employees of Seller.

o    All claims made with Seller's  bonding company or other  insurance  company
     with  respect to the alleged  misconduct  of Seller's  former  president or
     other employees.

o    All prepaid expenses and resulting refunds.


                                       21




                                EXHIBIT 1.2(a)(2)

                          Loans With Allocated Reserves

                                                                        Total
                                                                      Allocated
                                                                       Reserve
Borrower's Name                Total  Substandard   Doubtful    Loss    Amount
- --------------------------------------------------------------------------------

[List]



                                       22



                               EXHIBIT 1.2(a)(2)

         COMPUTATION OF PURCHASE PRICE REDUCTION PER SECTION 1.2(a)(2)

                             (Amounts in Thousands)


                                                                         Total
                                                                       Allocated
                                                                        Reserve
Borrower's Name         Total   Substandard     Doubtful      Loss       Amount
- --------------------------------------------------------------------------------

[List]

Total                                                                     339.6

Total ALLL                                                             (1,270.1)
                                                                       ---------
Purchase price reduction per Section 1.2(a)(2)                           (930.5)
                                                                       =========


                                       23





EHIBIT 1.2(e)
Sample Closing Statement

As if Valuation Data Were December 31, 2002
(All at Book Value)



                                                                   Preliminary
Purchased Assets                                                     Estimate
- --------------------------------------------------------------------------------

Real Estate                                                        $    488,479
Furniture, Fixtures and Equipment                                       150,010
Equipment Leases (prepaid) (estimate)                                    15,674
Loans                                                               117,274,815
Accrued Interest Receivable on Loans                                    937,365
Less Allowance for Loan and Lease Losses:
  Agreed Amount Per 1.2(a)(2)                                          (930,500)
  Less Reductions Per 1.2(a)(2):
    (A)  Charge-offs                                                         --
    (B)  Payoffs                                                             --
    (C)  Paydowns                                                            --
Coin and Currency                                                       835,581
Prepaid FDIC Premiums (Estimate)                                         10,000
Other Real Estate Owned                                                 125,109
Investment Securities                                                34,921,122
Accrued Interest Receivable on Securities                               501,534
Premium:
  Agreed Amount                                                      15,050,000
  Less adjustment Per 1.2(d)                                                 --
                                                                   ------------
Total Purchase Price of Purchased Assets                           $169,379,189
                                                                   ============

                                       24




EXHIBIT 1.2(e), Continued



Liabilities Assumed:
  Deposit Liabilities:
    Deposits                                                         $95,667,783
    Accrued Interest Payable on Deposits                                 195,717
                                                                     -----------
    Total Deposit Liabilities                                         95,863,500
  FHLB Borrowings                                                     41,615,703
  Accrued Interest Payable on FHLB Borrowings                                 --
  Securities Sold Under Repurchase Agreements                          1,412,969
  Accrued Interest Payable on Repo's                                          --
  Treasury Tax and Loan Accounts                                           2,116
  Accrued Real Estate Taxes Payable                                       46,769
  Unearned Income on Safe Deposit Leases                                      --
  Unearned Income on Standbay Letter of Credit Fees                           --
                                                                    ------------
     Total Liabilities Assumed                                       138,941,057
                                                                    ------------
Net Cashed Owed by (to) Buyer                                       $ 30,438,132
                                                                    ============

                                       25




                                 Exhibit 1.3(g)

                                    Contracts

Service and maintenance contracts as follows:

         [List]


                                       26



EXHIBIT 1.4(e)

LOANS THAT SELLER WILL PURCHASE
100% PARTICIPATION IN AT CLOSING




Borrower's Name                                                        Note Nos.
- --------------------------------------------------------------------------------


     [List]


                                       19

                                       27



EXHIBIT 1.4(f)

LOANS SUBJECT TO "PUT" RIGHTS



Borrower's Name                                                        Note Nos.
- --------------------------------------------------------------------------------


        [List]



                                       28



                               EXHIBIT 2.2(b)(3)

                      ASSIGNMENT AND ASSUMPTION AGREEMENT


THIS  ASSIGNMENT  AND  ASSUMPTION  AGREEMENT  is entered  into this _____ day of
__________,  2003,  by and between  Hawkeye State Bank  ("Seller")  and West Des
Moines State Bank ("Buyer").

                                  WITNESSETH:


WHEREAS,  Seller and Buyer have entered into a Purchase and Assumption Agreement
dated  as of  __________,  2003,  (the  "Agreement"),  which  provides  for  the
assignment by Seller of all of its right and interest in and to certain  assets,
and the assumption by Buyer of certain  liabilities and obligations,  all as set
forth in the Agreement.

NOW,  THEREFORE,  in  consideration  of the  foregoing,  and for other  good and
valuable  consideration,  receipt of which is hereby  acknowledged by Seller and
Buyer,  Seller hereby assigns,  transfers and sets over to Buyer all of Seller's
rights and interest to, and Buyer does hereby assume  Seller's  liabilities  and
obligations in connection with the following:

(a)  All Deposit Liabilities (as defined in Section 1.3(a) of the Agreement);

(b)  All  liabilities  for Federal Home Loan Bank advances and  borrowings,  and
     accrued and unpaid interest thereon;

(c)  All  liabilities  for  securities  sold under  repurchase  agreements,  and
     accrued and unpaid interest thereon;

(d)  All unfunded loan  commitments and lines of credit related to the Loans (as
     defined in Section 1.4(a) of the Agreement);

(e)  All Treasury Tax and Loan Accounts;

(f)  All Equipment Leases;

(g)  All Safe Deposit Leases;

(h)  All Contracts (as defined in Section 1.3(g) of the Agreement);

(i)  All accrued real estate taxes prorated to the Valuation Date (as defined in
     the Agreement); and

(j)  All income collected but not earned with respect to the Safe Deposit Leases
     pursuant to Section 1.5(c) of the Agreement.

This Assignment and Assumption  Agreement shall be binding upon, and shall inure
to the  benefit of Seller,  Buyer and each of their  successors  and assigns and
shall be subject to the terms and conditions of the Agreement. In the event of a
conflict between any of the terms and provisions  hereof and the Agreement,  the
Agreement shall be deemed to control.  Capitalized  terms used herein shall have
the meaning ascribed thereto in the Agreement.

This Assignment and Assumption Agreement,  and the rights and obligations of the
parties hereunder shall be governed by and construed in accordance with the laws
of the State of Iowa.

IN  WITNESS  WHEREOF,  the  parties  hereto  have  caused  this  Assignment  and
Assumption Agreement to be executed by their duly authorized officers, all as of
the day and year first above written.

ATTEST:                                           HAWKEYE STATE BANK

By:                                               By:
    ----------------------------------                 -------------------------

Its:                                              Its:
      --------------------------------                  ------------------------


ATTEST:                                           WEST DES MOINES STATE BANK

By:                                               By:
    ----------------------------------                 -------------------------

Its:                                              Its:
      --------------------------------                  ------------------------


                                       29


                               EXHIBIT 2.2(b)(2)

                                  BILL OF SALE



THIS BILL OF SALE is dated this  ________  day of  _________________,  2003,  by
Hawkeye State Bank ("Seller").

WHEREAS,  Seller and West Des Moines  State Bank  ("Buyer")  have entered into a
Purchase  and  Assumption  Agreement  dated  as  of  ______________,  2003  (the
"Agreement)", which provides for the sale by SEller to Buyer of certain personal
property, loans and other assets, all as set forth in the Agreement.

NOW, THEREFORE, Seller, for good and valuable consideration, receipt of which is
hereby acknowledged,  does hereby grant, bargain, sell, assign, set over, convey
and  transfer  to Buyer  all of its  right,  title  and  interest  in and to the
following assets (the "Assets"):

(a)  All furniture, fixtures, leasehold improvements and other tangible personal
     property set forth in Exhibit 1.1(a)(2) of the Agreement,  except for those
     items listed in Exhibit 1.1(b) of the Agreement.

(b)  All of  the  Loans  and  accrued  interest  thereon  (including  collateral
     relating thereto) described in Section 1.4 of the Agreement;

(c)  All of the Equipment Leases;

(d)  All keys and records to the safe deposit boxes and all Safe Deposit  Leases
     and contracts;

(e)  All of  Seller's  files and  records  related  to the  Loans and  Equipment
     Leases,  Deposit  Liabilities  and  other  liabilities  (as such  terms are
     defined or described in the Agreement);

(f)  All charged-off assets,  partially  charged-off assets and other non-ledger
     assets,  except  for those  that were  written  off or  written  down since
     January 1, 2002, including rights to recoveries therefrom;

(g)  Prepaid FDIC premiums;

(h)  All investment securities and accrued interest thereon;

(i)  All coin and  currency  and cash items in the  possession  of Seller on the
     Effective Date (the "Coin and Currency"); and

(j)  The name "Hawkeye State Bank".

Seller,  for itself and its  successors and assigns,  does hereby  covenant anda
agree to and with Buyer and its  successors  and assigned  that it (i) is seized
of,  and has the  right to  convey  to  Buyer,  such  title to the  Assets as is
provided  in the  Agreement,  (ii) shall,  from time to time,  at the request of
Buyer,   execute,   acknowledge  and  deliver  to  Buyer  any  and  all  further
instruments,  documents, endorsements,  assignments,  information, materials and
other papers that may be reasonably required to transfer the Assets to Buyer, to
enable Buyer to bill, collect, service and administer the Loans and to give full
force  and  effect  to the  full  intent  and  purpose  of this  Bill  of  Sale.
Capitalized  terms used herein shall have the meanings  ascribed  thereto in the
Agreement.

IN WITNESS  WHEREOF,  Seller has caused this Bill of Sale to be duly executed by
its duly authorized officers, all as of the day and year first above written.

ATTEST                                          HAWKEYE STATE BANK


By:                                             By:
    -----------------------------------             ----------------------------

Its:                                            Its:
     ----------------------------------               --------------------------


                                       30



                                  EXHIBIT 4.5

                             ENCUMBRANCES PERMITTED




Securities pledged to secure FHLB borrowings:

         [List]



Securities pledged to secure Treasury Tax and Loan account:

         [List]



Securities pledged to secure repurchase agreements:

         [List]



Securities pledged to secure public funds deposits:

         [List]


                                       31