U.S. SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

[ x ] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
      SECURITIES  AND EXCHANGE ACT OF 1934

      For the quarterly period ended June 30, 2003

[   ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
      EXCHANGE ACT OF 1934

      For the transition period from to

                         Commission file number 0-22208

                               QCR HOLDINGS, INC.
             ------------------------------------------------------
             (Exact name of Registrant as specified in its charter)

            Delaware                                          42-1397595
- -------------------------------                      ---------------------------
(State or other jurisdiction of                      (I.R.S. Employer ID Number)
 incorporation or organization)

               3551 7th Street, Suite 204, Moline, Illinois 61265
               --------------------------------------------------
                    (Address of principal executive offices)

                                 (309) 736-3580
              ----------------------------------------------------
              (Registrant's telephone number, including area code)


Check whether the Registrant  (1) has filed all reports  required to be filed by
Section 13 or 15(d) of the  Exchange  Act during the past 12 months (or for such
shorter period that the  registrant was required to file such reports),  and (2)
has been subject to such filing  requirements for the past 90 days.

Yes [ x ] No [   ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common  stock as of the  latest  practicable  date:  As of August 1,  2003,  the
Registrant had outstanding 2,786,190 shares of common stock, $1.00 par value per
share.

Indicate  by check mark  whether  the  registrant  is an  accelerated  filer (as
defined in Rule 12b-2 of the Exchange Act). Yes [   ] No [ x ]


                                       1


                       QCR HOLDINGS, INC. AND SUBSIDIARIES


                                      INDEX

                                                                           Page
                                                                          Number

Part I     FINANCIAL INFORMATION

           Item 1     Consolidated Financial Statements (Unaudited)

                      Consolidated Balance Sheets,
                      June 30, 2003 and December 31, 2002                      2

                      Consolidated Statements of Income,
                      For the Three Months Ended June 30, 2003 and 2002        3

                      Consolidated Statements of Income,
                      For the Six Months Ended June 30, 2003 and 2002          4

                      Consolidated Statements of Cash Flows,
                      For the Six Months Ended June 30, 2003 and 2002          5

                      Notes to Consolidated Financial Statements            6-12

           Item 2     Management's Discussion and Analysis of
                      Financial Condition and Results of Operations        13-32

           Item 3     Quantitative and Qualitative Disclosures                33
                      About Market Risk

           Item 4     Controls and Procedures                              34-35

Part II    OTHER INFORMATION

           Item 1     Legal Proceedings                                       36

           Item 2     Changes in Securities and Use of Proceeds               36

           Item 3     Defaults Upon Senior Securities                         36

           Item 4     Submission of Matters to a Vote of Security Holders     36

           Item 5     Other Information                                       36

           Item 6     Exhibits and Reports on Form 8-K                        37

           Signatures                                                      38-39


                                       2


                       QCR HOLDINGS, INC. AND SUBSIDIARIES
                     CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                       June 30, 2003 and December 31, 2002

                                                                                     June 30,       December 31,
                                                                                       2003             2002
                                                                                   ------------------------------
                                                                                              
ASSETS
Cash and due from banks ........................................................   $  31,989,972    $  24,906,003
Federal funds sold .............................................................      31,750,000       14,395,000
Interest-bearing deposits at financial institutions ............................      12,086,926       14,568,142

Securities held to maturity, at amortized cost .................................         400,225          425,332
Securities available for sale, at fair value ...................................      93,633,909       81,228,749
                                                                                   ------------------------------
                                                                                      94,034,134       81,654,081
                                                                                   ------------------------------

Loans receivable held for sale .................................................      22,538,122       23,691,004
Loans receivable held for investment ...........................................     467,214,667      426,044,732
Less: Allowance for estimated losses on loans ..................................      (7,907,969)      (6,878,953)
                                                                                   ------------------------------
                                                                                     481,844,820      442,856,783
                                                                                   ------------------------------

Premises and equipment, net ....................................................       8,918,525        9,224,542
Accrued interest receivable ....................................................       3,207,338        3,221,246
Other assets ...................................................................       1,111,030       13,774,559
                                                                                   ------------------------------

        Total assets ...........................................................   $ 664,942,745    $ 604,600,356
                                                                                   ==============================

LIABILITIES AND STOCKHOLDERS' EQUITY
LIABILITIES
Deposits:
   Noninterest-bearing .........................................................   $  99,123,917    $  89,675,609
   Interest-bearing ............................................................     383,927,125      345,072,014
                                                                                   ------------------------------
     Total deposits ............................................................     483,051,042      434,747,623
                                                                                   ------------------------------

Short-term borrowings ..........................................................      36,257,578       32,862,446
Federal Home Loan Bank advances ................................................      79,294,895       74,988,320
Other borrowings ...............................................................       7,000,000        5,000,000
Company obligated manditorily redeemable preferred securities of
     subsidiary trust holding solely subordinated debentures ...................      12,000,000       12,000,000
Other liabilities ..............................................................       7,796,181        8,415,365
                                                                                   ------------------------------
        Total liabilities ......................................................     625,399,696      568,013,754
                                                                                   ------------------------------

STOCKHOLDERS' EQUITY
Common stock, $1 par value; shares authorized 5,000,000; .......................       2,839,352        2,823,061
   June 2003 - shares issued 2,839,352 and outstanding 2,779,206 December 2002 -
   2,823,061 and 2,762,915 respectively
Additional paid-in capital .....................................................      16,868,754       16,761,423
Retained earnings ..............................................................      18,127,508       15,712,600
Accumulated other comprehensive income .........................................       2,561,971        2,144,054
                                                                                   ------------------------------
                                                                                      40,397,585       37,441,138

Less cost of 60,146 common shares acquired for the treasury ....................        (854,536)        (854,536)
                                                                                   ------------------------------
        Total stockholders' equity .............................................      39,543,049       36,586,602
                                                                                   ------------------------------
        Total liabilities and stockholders' equity .............................   $ 664,942,745    $ 604,600,356
                                                                                   ==============================

See Notes to Consolidated Financial Statements

                                       3



                       QCR HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                           Three Months Ended June 30


                                                                   2003           2002
                                                                --------------------------
                                                                         
Interest and dividend income:
     Loans, including fees ..................................   $ 7,302,264    $ 6,337,840
     Securities:
           Taxable ..........................................       757,712        868,809
           Nontaxable .......................................       119,985        113,290
     Interest-bearing deposits at financial institutions ....       111,856        254,698
     Federal funds sold .....................................        54,407         17,715
                                                                --------------------------
          Total interest and dividend income ................     8,346,224      7,592,352
                                                                --------------------------

Interest expense:
      Deposits ..............................................     1,826,459      2,055,346
      Short-term borrowings .................................       101,556        122,268
      Federal Home Loan Bank advances .......................       957,189        594,644
      Other borrowings ......................................        58,555         51,109
      Company obligated manditorily redeemable
           preferred securities .............................       283,377        283,377
                                                                --------------------------
          Total interest expense ............................     3,227,136      3,106,744
                                                                --------------------------

          Net interest income ...............................     5,119,088      4,485,608

 Provision for loan losses ..................................       358,000        727,600
                                                                --------------------------
          Net interest income after provision for loan losses     4,761,088      3,758,008
                                                                --------------------------

Noninterest income:
     Merchant credit card fees, net of processing costs .....       657,754        660,421
     Trust department fees ..................................       580,579        570,561
     Deposit service fees ...................................       362,923        275,646
     Gains on sales of loans, net ...........................     1,214,011        340,719
     Securities gains (losses), net .........................          (591)         7,103
     Other ..................................................       434,062        191,296
                                                                --------------------------
          Total noninterest income ..........................     3,248,738      2,045,746
                                                                --------------------------

Noninterest expenses:
     Salaries and employee benefits .........................     3,200,921      2,764,849
     Professional and data processing fees ..................       530,436        299,533
     Advertising and marketing ..............................       204,770        169,072
     Occupancy and equipment expense ........................       656,741        588,562
     Stationery and supplies ................................       114,443        115,121
     Postage and telephone ..................................       164,557        129,918
     Other ..................................................       527,711        315,272
                                                                --------------------------
          Total noninterest expenses ........................     5,399,579      4,382,327
                                                                --------------------------

          Income before income taxes ........................     2,610,247      1,421,427
Federal and state income taxes ..............................       883,347        410,667
                                                                --------------------------
          Net income ........................................   $ 1,726,900    $ 1,010,760
                                                                ==========================

Earnings per common share:
          Basic .............................................   $      0.62    $      0.37
          Diluted ...........................................   $      0.61    $      0.36
          Weighted average common shares outstanding ........     2,777,252      2,746,289
          Weighted average common and common equivalent .....     2,843,706      2,814,909
                shares outstanding

Comprehensive income ........................................   $ 2,069,385    $ 1,813,713


See Notes to Consolidated Financial Statements

                                       4



                       QCR HOLDINGS, INC. AND SUBSIDIARIES
                  CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
                            Six Months Ended June 30


                                                                    2003           2002
                                                                ----------------------------
                                                                          
Interest and dividend income:
     Loans, including fees ..................................   $ 14,111,493    $ 12,180,353
     Securities:
           Taxable ..........................................      1,563,881       1,687,482
           Nontaxable .......................................        240,242         220,312
     Interest-bearing deposits at financial institutions ....        234,918         464,856
     Federal funds sold .....................................        101,757         121,334
                                                                ----------------------------
          Total interest and dividend income ................     16,252,291      14,674,337
                                                                ----------------------------

Interest expense:
      Deposits ..............................................      3,695,524       4,158,580
      Short-term borrowings .................................        188,864         242,305
      Federal Home Loan Bank advances .......................      1,723,436       1,151,768
      Other borrowings ......................................        110,515         117,223
      Company obligated manditorily redeemable
           preferred securities .............................        566,753         566,753
                                                                ----------------------------
          Total interest expense ............................      6,285,092       6,236,629
                                                                ----------------------------

          Net interest income ...............................      9,967,199       8,437,708

 Provision for loan losses ..................................      1,688,427       1,225,100
                                                                ----------------------------
          Net interest income after provision for loan losses      8,278,772       7,212,608
                                                                ----------------------------

Noninterest income:
     Merchant credit card fees, net of processing costs .....        995,247       1,074,681
     Trust department fees ..................................      1,141,721       1,164,319
     Deposit service fees ...................................        693,771         531,081
     Gains on sales of loans, net ...........................      2,169,420         758,814
     Securities gains (losses), net .........................           (591)          7,103
     Other ..................................................        737,993         338,421
                                                                ----------------------------
          Total noninterest income ..........................      5,737,561       3,874,419
                                                                ----------------------------

Noninterest expenses:
     Salaries and employee benefits .........................      6,085,713       5,303,225
     Professional and data processing fees ..................        959,506         626,069
     Advertising and marketing ..............................        353,526         317,359
     Occupancy and equipment expense ........................      1,308,438       1,194,221
     Stationery and supplies ................................        224,720         240,392
     Postage and telephone ..................................        318,122         256,591
     Other ..................................................        933,397         839,657
                                                                ----------------------------
          Total noninterest expenses ........................     10,183,422       8,777,514
                                                                ----------------------------

          Income before income taxes ........................      3,832,911       2,309,513
Federal and state income taxes ..............................      1,279,063         684,670
                                                                ----------------------------
          Net income ........................................   $  2,553,848    $  1,624,843
                                                                ============================

Earnings per common share:
          Basic .............................................   $       0.92    $       0.59
          Diluted ...........................................   $       0.90    $       0.58
          Weighted average common shares outstanding ........      2,772,133       2,744,986
          Weighted average common and common equivalent .....      2,835,717       2,809,917
                shares outstanding

Comprehensive income ........................................   $  2,971,765    $  2,244,897


See Notes to Consolidated Financial Statements

                                       5


                       QCR HOLDINGS, INC. AND SUBSIDIARIES
                CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
                            Six Months Ended June 30

                                                                           2003           2002
                                                                      -----------------------------
                                                                                
CASH FLOWS FROM OPERATING ACTIVITIES
  Net income .......................................................  $   2,553,848   $   1,624,843
  Adjustments to reconcile net income to net cash
    provided by operating activities:
    Depreciation ...................................................        527,914         476,897
    Provision for loan losses ......................................      1,688,427       1,225,100
    Amortization of offering costs on subordinated debentures ......         14,753          14,753
    Amortization of premiums on securities, net ....................        287,770          98,194
    Investment securities (gains)/losses, net ......................            591          (7,103)
    Loans originated for sale ......................................   (140,594,814)
    Proceeds on sales of loans .....................................    143,917,116      60,268,455
    Net gains on sales of loans ....................................     (2,169,420)       (758,814)
    Net losses on sales of premises and equipment ..................         40,299               0
    Tax benefit of nonqualified stock options exercised ............        113,489          60,332
    (Increase) decrease in accrued interest receivable .............         13,908         (85,007)
    (Increase) decrease in other assets ............................     12,538,885      (6,313,304)
    Increase (decrease) in other liabilities .......................       (619,978)        976,017
                                                                      -----------------------------
        Net cash provided by operating activities ..................  $  18,312,788   $   3,042,873
                                                                      -----------------------------

CASH FLOWS FROM INVESTING ACTIVITIES
  Net (increase) decrease in federal funds sold  ...................    (17,355,000)      9,800,000
  Net (increase) decrease in interest-bearing deposits at
    financial institutions .........................................      2,481,216      (4,567,435)
  Activity in securities portfolio:
    Purchases ......................................................    (25,280,886)    (14,892,995)
    Calls and maturities ...........................................     10,750,000       4,807,500
    Paydowns .......................................................      2,530,330         862,626
  Activity in life insurance contracts:
    Purchases ......................................................        (66,312)       (401,087)
   (Increase) decrease in cash value ...............................        (73,738)        139,668
  Net loans originated and held for investment .....................    (41,829,346)    (52,619,101)
  Purchase of premises and equipment ...............................       (484,675)       (333,044)
  Proceeds from sales of premises and equipment ....................        222,479               0
                                                                      -----------------------------
        Net cash used in investing activities ......................  $ (69,105,932)  $ (57,203,868)
                                                                      -----------------------------

CASH FLOWS FROM FINANCING ACTIVITIES
  Net increase in deposit accounts .................................     48,303,419      32,429,682
  Net increase in short-term borrowings ............................      3,395,132       8,210,344
  Activity in Federal Home Loan Bank advances:
    Advances .......................................................     10,350,000      12,500,000
    Payments .......................................................     (6,043,425)       (250,965)
  Net increase in other borrowings .................................      2,000,000               0
  Payment of cash dividend .........................................       (138,146)              0
  Proceeds from issuance of common stock, net ......................         10,133         (26,954)
                                                                      -----------------------------
        Net cash provided by financing activities ..................  $  57,877,113   $  52,862,107
                                                                      -----------------------------

        Net increase (decrease) in cash and due from banks .........      7,083,969      (1,298,888)
Cash and due from banks, beginning .................................     24,906,003      19,691,318
                                                                      -----------------------------
Cash and due from banks, ending ....................................  $  31,989,972   $  18,392,430
                                                                      =============================

Supplemental disclosure of cash flow information, cash payments for:
  Interest .........................................................  $   6,713,509   $   6,121,867
                                                                      =============================

  Income/franchise taxes ...........................................  $   2,312,153   $     860,050
                                                                      =============================
Supplemental schedule of noncash investing activities:
  Change in accumulated other comprehensive income,
   unrealized gains on securities available for sale, net ..........  $     417,917   $     620,054


See Notes to Consolidated Financial Statements

                                       6


Part I
Item 1

                               QCR HOLDINGS, INC.
                                AND SUBSIDIARIES
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
                                  JUNE 30, 2003



NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis  of  presentation:   The  accompanying  unaudited  consolidated  financial
statements have been prepared in accordance with accounting principles generally
accepted in the United States of America for interim  financial  information and
with the instructions to Form 10-Q. Accordingly, they do not include information
or footnotes necessary for a fair presentation of financial position, results of
operations  and changes in financial  condition in  conformity  with  accounting
principles  generally  accepted in the United  States of America.  However,  all
adjustments  that  are,  in the  opinion  of  management,  necessary  for a fair
presentation  have been included.  Any  differences  appearing  between  numbers
presented in financial  statements and management's  discussion and analysis are
due to rounding. Results for the periods ended June 30, 2003 are not necessarily
indicative of the results that may be expected for the year ending  December 31,
2003.

Certain amounts in the prior period financial statements have been reclassified,
with no effect on net  income  or  stockholders'  equity,  to  conform  with the
current period presentation.

From the Company's  formation in February 1993 through June 30, 2002, its fiscal
year end had been June 30th. In 2002, the Company changed its fiscal year end to
December  31st.  The Company filed a Form 10-K with the  Securities and Exchange
Commission for the transition period July 1, 2002 through December 31, 2002.

Principles of consolidation:  The accompanying consolidated financial statements
include  the  accounts  of  QCR  Holdings,  Inc.  (the  "Company"),  a  Delaware
corporation, and its wholly owned subsidiaries, Quad City Bank and Trust Company
("Quad City Bank & Trust"),  Cedar Rapids Bank and Trust Company  ("Cedar Rapids
Bank & Trust"), Quad City Bancard,  Inc. ("Bancard"),  Allied Merchant Services,
Inc.  ("Allied"),   QCR  Capital  Trust  I  ("Capital  Trust"),  and  Quad  City
Liquidation  Corporation  ("QCLC").  All significant  intercompany  accounts and
transactions  have been  eliminated in  consolidation.  In addition to these six
wholly  owned  subsidiaries,  the Company has an  aggregate  investment  of $298
thousand in four associated  companies,  Nobel Electronic  Transfer,  LLC, Nobel
Real Estate  Investors,  LLC,  Velie  Plantation  Holding  Company,  and Clarity
Merchant Services, Inc.

Stock-based  compensation  plans:  The  Company  accounts  for  its  stock-based
employee compensation plans under the recognition and measurement  principles of
APB  Opinion  No. 25,  Accounting  for Stock  Issued to  Employees,  and related
Interpretations.  No stock-based employee  compensation cost is reflected in net
income,  as all options granted under those plans had an exercise price equal to
the  market  value of the  underlying  common  stock on the date of  grant.  The
following  table  illustrates the effect on net income and earnings per share if
the Company had applied the fair value recognition  provisions of FASB Statement
No. 123,  Accounting  for  Stock-Based  Compensation,  to  stock-based  employee
compensation.

                                             Three Months Ended           Six Months Ended
                                                  June 30,                    June 30,
                                          ----------------------------------------------------
                                             2003          2002          2003          2002
                                          ----------------------------------------------------
                                                                        
Net income, as reported ...............   $1,726,900    $1,010,760    $2,553,848    $1,624,843
Deduct total stock-based employee
  compensation expense determined
  under fair value based method for all
  awards, net of related tax effects ..      (25,416)      (22,382)      (51,613)      (44,851)
                                          ----------------------------------------------------
        Net income ....................   $1,701,484    $  988,378    $2,502,235    $1,579,992
                                          ====================================================

Earnings per share:
  Basic:
    As reported .......................   $     0.62    $     0.37    $     0.92    $     0.59
    Pro forma .........................         0.61          0.36          0.90          0.58
  Diluted:
    As reported .......................         0.61          0.36          0.90          0.58
    Pro forma .........................         0.60          0.35          0.89          0.57


                                       7


In  determining  compensation  cost using the fair value  method  prescribed  in
Statement  No. 123,  the value of each grant is estimated at the grant date with
the  following  weighted-average  assumptions  for grants  during the six months
ended June 30, 2003 and 2002:  dividend  rate of 0.59% for the six months  ended
June 30, 2003 and 0.0% for the six months  ended June 30, 2002;  expected  price
volatility of 23.54% to 24.54%; risk-free interest rate based upon current rates
at the date of grants  (3.68% to 5.68% for stock  options and 1.16% to 1.29% for
the employee  stock  purchase  plan);  and expected  lives of 10 years for stock
options and 3 months to 6 months for the employee stock purchase plan.

NOTE 2 - EARNINGS PER SHARE

The following information was used in the computation of earnings per share on a
basic and diluted basis.

                                  Three months ended         Six months ended
                                       June 30,                   June 30,
                                 -----------------------------------------------
                                   2003         2002        2003         2002
                                 -----------------------------------------------

Net income, basic and diluted
  earnings ...................   $1,726,900  $1,010,760  $2,553,848   $1,624,843

Weighted average common shares
  outstanding ................    2,777,252   2,746,289   2,772,133    2,744,986

Weighted average common shares
  issuable upon exercise of
  stock options and under the
  employee stock purchase
  plan .......................       66,454      68,620      63,584       64,931
                                 -----------------------------------------------
Weighted average common and
  common equivalent shares
  outstanding ................    2,843,706   2,814,909   2,835,717    2,809,917
                                 ===============================================

NOTE 3 - BUSINESS SEGMENT INFORMATION

Selected  financial  information on the Company's business segments is presented
as follows for both the  three-month  and six-month  periods ended June 30, 2003
and 2002, respectively.

                                Three months ended              Six months ended
                                     June 30,                        June 30,
                           ------------------------------------------------------------
                               2003            2002            2003            2002
                           ------------------------------------------------------------
                                                               
Revenue:
  Commercial banking ...   $ 10,250,725    $  8,313,588    $ 19,605,673    $ 16,138,516
  Credit card processing        698,852         699,246       1,080,362       1,152,864
  Trust management .....        580,578         570,561       1,141,721       1,164,320
  All other ............         64,807          54,703         162,096          93,056
                           ------------------------------------------------------------
        Total revenue ..   $ 11,594,962    $  9,638,098    $ 21,989,852    $ 18,548,756
                           ============================================================

Net income (loss):
  Commercial banking ...   $  1,660,457    $    932,705    $  2,540,163    $  1,738,144
  Credit card processing        334,005         221,994         491,712         176,501
  Trust management .....        129,027         149,754         257,679         323,246
  All other ............       (396,589)       (293,693)       (735,706)       (613,048)
                           ------------------------------------------------------------
        Total net income   $  1,726,900    $  1,010,760    $  2,553,848    $  1,624,843
                           ============================================================


NOTE 4 - COMMITMENTS AND CONTINGENCIES

In the normal course of business,  the company's  subsidiary  banks make various
commitments and incur certain  contingent  liabilities that are not presented in
the  accompanying   consolidated  financial  statements.   The  commitments  and
contingent liabilities include various guarantees, commitments to extend credit,
and standby letters of credit.

                                       8


Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.  Commitments
generally  have fixed  expiration  dates or other  termination  clauses  and may
require  payment of a fee. Since many of the  commitments are expected to expire
without  being  drawn  upon,  the total  commitment  amounts do not  necessarily
represent  future  cash   requirements.   The  subsidiary  banks  evaluate  each
customer's  creditworthiness  on a case-by-case  basis. The amount of collateral
obtained,  if deemed  necessary by the banks upon extension of credit,  is based
upon management's credit evaluation of the counter-party. Collateral held varies
but may include accounts receivable, marketable securities, inventory, property,
plant and equipment, and income-producing commercial properties.

Standby  letters of credit are  conditional  commitments  issued by the banks to
guarantee the performance of a customer to a third party.  Those  guarantees are
primarily  issued to support  public and  private  borrowing  arrangements  and,
generally,  have terms of one year, or less. The credit risk involved in issuing
letters of credit is  essentially  the same as that  involved in extending  loan
facilities  to  customers.  The  banks  hold  collateral,  as  described  above,
supporting those commitments if deemed necessary. In the event the customer does
not perform in accordance  with the terms of the agreement with the third party,
the banks  would be  required to fund the  commitments.  The  maximum  potential
amount of future  payments the banks could be required to make is represented by
the contractual amount. If the commitment is funded, the banks would be entitled
to seek recovery  from the customer.  At June 30, 2003 and December 31, 2002, no
amounts have been recorded as liabilities for the banks'  potential  obligations
under these guarantees.

As of June 30,  2003  and  December  31,  2002,  commitments  to  extend  credit
aggregated $171.1 million and $165.2 million,  respectively. As of June 30, 2003
and December 31, 2002,  standby  letters of credit  aggregated  $6.2 million and
$4.9  million,  respectively.  Management  does  not  expect  that  all of these
commitments will be funded.

The Company has also executed  contracts  for the sale of mortgage  loans in the
secondary  market in the amount of $22.5 million and $23.7 million,  at June 30,
2003 and December 31, 2002,  respectively.  These  amounts are included in loans
held for sale at the respective balance sheet dates.

Bancard is subject to the risk of chargebacks  from cardholders and the merchant
being  incapable of refunding the amount  charged back.  Management  attempts to
mitigate such risk by regular monitoring of merchant activity and in appropriate
cases, holding cash reserves deposited by the merchant.

The Company also has a guarantee to MasterCard International Incorporated, which
is backed up by a performance bond in the amount of $1.0 million. As of June 30,
2003 and December 31, 2002, there were no significant pending liabilities.

A significant  portion of  residential  mortgage  loans sold to investors in the
secondary  market  are sold with  recourse.  Specifically,  certain  loan  sales
agreements  provide that if the borrower becomes delinquent a number of payments
or a number of days,  within six months to one year of the sale,  the banks must
repurchase the loan from the subject investor.  The banks did not repurchase any
loans  from  secondary  market  investors  under the terms of these  loan  sales
agreements  during the six months  ended June 30, 2003 and  December  31,  2002,
respectively. In the opinion of management, the risk of recourse to the banks is
not significant and,  accordingly,  no liability has been established related to
such.

NOTE 5 - RECENT ACCOUNTING DEVELOPMENTS

The Financial  Accounting  Standards Board has issued Statement 148, "Accounting
for Stock-Based  Compensation - Transition and Disclosure - an amendment of FASB
No. 123. This Statement amends Statement No. 123 to provide  alternative methods
of  transition  for a  voluntary  change  to the  fair  value  based  method  of
accounting  for  stock-based  employee  compensation  and amends the  disclosure
requirements  of  Statement  No. 123 to require  prominent  disclosures  in both
annual and  interim  financial  statements  about the method of  accounting  for
stock-based employee  compensation and the effect of the method used on reported
results.  The  alternative  methods of transition for a voluntary  change to the
fair value based method of accounting for stock-based employee  compensation are
effective  for  transitions  after  January 1, 2003.  The Company did not make a
voluntary  change to the fair value based method of accounting  for  stock-based
employee  compensation  during the six months ended June 30,  2003.  The amended
interim  disclosure  requirements were effective for the Company for the quarter
ending  March  31,  2003 and have been  adopted  in the  consolidated  financial
statements for the period ended June 30, 2003.

                                       9


The Financial Accounting Standards Board has issued Statement 149, "Amendment of
Statement 133 on Derivative Instruments and Hedging".  This Statement amends and
clarifies  financial  accounting  and  reporting  for  derivative   instruments,
including certain derivative  instruments  embedded in other contracts,  and for
hedging activities under Statement 133. The Statement is effective for contracts
entered  into or  modified  after June 30,  2003 and for  hedging  relationships
designated after June 30, 2003.  Implementation of the Statement is not expected
to have a material impact on the consolidated financial statements.

The Financial  Accounting  Standards Board has issued Statement 150, "Accounting
for Certain Financial  Instruments with  Characteristics of both Liabilities and
Equity".  This Statement  establishes standards for how an issuer classifies and
measures certain financial  instruments with characteristics of both liabilities
and equity and  requires  that certain  freestanding  financial  instruments  be
reported as liabilities in the balance sheet. Depending on the type of financial
instrument,  it is  required  to be  accounted  for at either  fair value or the
present  value of future cash flows  determined  at each balance sheet date with
the change in that value reported as interest  expense in the income  statement.
Prior  to  the   application  of  Statement  No.  150,  either  those  financial
instruments  were not required to be recognized,  or if recognized were reported
in the  balance  sheet as equity and  changes in the value of those  instruments
were normally not  recognized in net income.  For the Company,  the Statement is
effective  July 1, 2003 and the  Company is  currently  analyzing  the impact on
the consolidated financial statements.

                                       10


Part I
Item 2

                       MANAGEMENTS DISCUSSION AND ANALYSIS
          OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - continued



GENERAL

QCR  Holdings,  Inc. (the  "Company") is the parent  company of Quad City Bank &
Trust, Cedar Rapids Bank & Trust, and Quad City Bancard, Inc.

Quad  City  Bank &  Trust  and  Cedar  Rapids  Bank & Trust  are  Iowa-chartered
commercial  banks that are members of the Federal Reserve System with depository
accounts  insured to the maximum amount  permitted by law by the Federal Deposit
Insurance  Corporation.  Quad City Bank & Trust commenced operations in 1994 and
provides  full-service  commercial  and  consumer  banking,  and trust and asset
management  services to the Quad City area and adjacent  communities through its
four  offices that are located in  Bettendorf  and  Davenport,  Iowa and Moline,
Illinois.  Cedar Rapids Bank & Trust  commenced  operations in 2001 and provides
full-service  commercial  and  consumer  banking  service  to Cedar  Rapids  and
adjacent communities through its office located in the GreatAmerica  Building in
downtown Cedar Rapids, Iowa.

Quad City Bancard, Inc. ("Bancard") provides merchant and cardholder credit card
processing  services.  In October 2002, the Company sold  Bancard's  independent
sales  organization  (ISO) related  merchant credit card operations to iPayment,
Inc. At June 30, 2003, Bancard continued to temporarily process transactions for
iPayment,  Inc.,  and  approximately  32,000  merchants.   This  arrangement  is
anticipated  to  terminate  later  in 2003.  When  iPayment,  Inc.  discontinues
processing with Bancard,  it is expected that  processing  volumes will decrease
significantly. Bancard will, however, continue to provide credit card processing
for its local  merchants  and agent banks and for  cardholders  of the Company's
subsidiary banks.

In  1999,  Bancard  formed  its  own  independent  sales  organization   ("ISO")
subsidiary,  Allied Merchant  Services,  Inc.  ("Allied"),  to generate merchant
credit card  processing  business.  Bancard owns 100% of Allied.  As a result of
Bancard's sale of its ISO related  merchant  credit card operations to iPayment,
Inc. in October 2002,  Allied ceased its  operations as an ISO.  Included in the
sale  to  iPayment,  Inc.,  were  all of the  merchant  credit  card  processing
relationships owned by Allied.

From the Company's  formation in 1993 through June 30, 2002, its fiscal year end
had been June 30th. In 2002, the Company changed its fiscal year end to December
31st. The Company filed a Form 10-K with the Securities and Exchange  Commission
for the transition period July 1, 2002 through December 31, 2002.

CRITICAL ACCOUNTING POLICY

The Company's  financial  statements are prepared in accordance  with accounting
principles  generally  accepted in the United  States of America.  The financial
information  contained  within these  statements  is, to a  significant  extent,
financial  information  that is based on  approximate  measures of the financial
effects of  transactions  and events that have  already  occurred.  Based on its
consideration  of  accounting   policies  that  involve  the  most  complex  and
subjective  decisions  and  assessments,  management  has  identified  its  most
critical  accounting policy to be that related to the allowance for loan losses.
The Company's allowance for loan loss methodology incorporates a variety of risk
considerations,  both  quantitative and qualitative in establishing an allowance
for loan loss that  management  believes is appropriate at each reporting  date.
Quantitative   factors  include  the  Company's   historical  loss   experience,
delinquency and charge-off trends,  collateral values,  changes in nonperforming
loans,  and  other  factors.   Quantitative   factors  also  incorporate   known
information about individual loans, including borrowers' sensitivity to interest
rate movements.  Qualitative factors include the general economic environment in
the Company's markets,  including economic conditions throughout the Midwest and
in  particular,  the  state  of  certain  industries.  Size  and  complexity  of
individual  credits in relation to loan  structure,  existing  loan policies and
pace of portfolio  growth are other  qualitative  factors that are considered in
the  methodology.  As the Company adds new products and increases the complexity
of its loan portfolio, it will enhance its methodology  accordingly.  Management
may report a materially  different  amount for the  provision for loan losses in
the  statement  of  operations  to change the  allowance  for loan losses if its
assessment of the above factors were  different.  This  discussion  and analysis
should be read in conjunction  with the Company's  financial  statements and the
accompanying  notes presented  elsewhere  herein, as well as the portion of this
Management's  Discussion  and Analysis,  which  discusses the allowance for loan
losses  in the  section  entitled  "Financial  Condition."  Although  management
believes  the levels of the  allowance as of both June 30, 2003 and December 31,
2002 were adequate to absorb losses inherent in the loan portfolio, a decline in
local economic conditions,  or other factors,  could result in increasing losses
that cannot be reasonably predicted at this time.

                                       11


FINANCIAL CONDITION

Total  assets of the  Company  increased  by $60.3  million,  or 10%,  to $664.9
million at June 30, 2003 from $604.6  million at December 31,  2002.  The growth
resulted  primarily from increases in the loan and securities  portfolios funded
by deposits received from customers.

Cash and due from banks  increased by $7.1 million,  or 28%, to $32.0 million at
June 30,  2003 from  $24.9  million at  December  31,  2002.  The  increase  was
primarily  due to the final day of the  period  occurring  on a Monday,  and the
routine  receipt  at  Quad  City  Bank  of  significant  funds  passing  between
Visa/Mastercard  and their merchants.  On Monday,  June 30, 2003 this amount was
$13.3 million.  Cash and due from banks  represented both cash maintained at its
subsidiary  banks, as well as funds that the Company and its banks had deposited
in other banks in the form of non-interest bearing demand deposits.

Federal funds sold are inter-bank funds with daily liquidity.  At June 30, 2003,
the  subsidiary  banks had $31.8  million  invested in such  funds.  This amount
increased by $17.4  million,  or 121%,  from $14.4 million at December 31, 2002.
The  increase  was  primarily  due to  increased  liquidity  positions  at  both
subsidiary banks when compared to those at December 31, 2002.

Interest-bearing  deposits at financial  institutions decreased by $2.5 million,
or 17%,  to $12.1  million at June 30, 2003 from $14.6  million at December  31,
2002. Included in interest-bearing deposits at financial institutions are demand
accounts,  money market accounts,  and certificates of deposit. The decrease was
the result of maturities of certificates of deposit totaling $2.0 million, which
were  partially  offset by purchases of $793  thousand,  and  decreases in money
market accounts of $1.3 million.

Securities increased by $12.4 million, or 15%, to $94.0 million at June 30, 2003
from $81.7 million at December 31, 2002. The increase was the result of a number
of  transactions  in the  securities  portfolio.  Paydowns of $2.5  million were
received on mortgage-backed securities, and the amortization of premiums, net of
the  accretion  of  discounts,  was  $288  thousand.  Maturities  and  calls  of
securities  occurred in the amount of $10.8 million.  These portfolio  decreases
were  offset by the  purchase  of an  additional  $25.3  million of  securities,
classified as available for sale and a $668 thousand  increase in the fair value
of securities, classified as available for sale.

Total loans receivable  increased by $40.0 million,  or 9%, to $489.7 million at
June 30, 2003 from $449.7  million at December  31,  2002.  The increase was the
result of the origination or purchase of $349.5 million of commercial  business,
consumer and real estate loans,  less loan  charge-offs,  net of recoveries,  of
$659 thousand,  and loan repayments or sales of loans of $308.8 million.  During
the six months ended June 30, 2003,  Quad City Bank & Trust  contributed  $270.6
million,  or 77%, and Cedar Rapids Bank & Trust  contributed  $78.9 million,  or
23%, of the Company's loan originations or purchases.  Cedar Rapids Bank & Trust
participated $11.7 million,  or 15%, of their originations  during the period to
Quad City Bank & Trust. The mix of loan types within the Company's  portfolio at
June 30, 2003 reflected 80%  commercial,  11% real estate and 9% consumer loans.
The majority of  residential  real estate loans  originated  by the Company were
sold on the  secondary  market to avoid the interest rate risk  associated  with
long term fixed rate loans. Loans originated for this purpose were classified as
held for sale.

The allowance  for  estimated  losses on loans was $7.9 million at June 30, 2003
compared to $6.9 million at December 31, 2002, an increase of $1.0  million,  or
15%. The allowance for estimated losses on loans was determined based on factors
that included the overall  composition  of the loan  portfolio,  types of loans,
past loss experience,  loan  delinquencies,  potential  substandard and doubtful
credits, economic conditions, and other factors that, in management's judgement,
deserved  evaluation.  To ensure  that an  adequate  allowance  was  maintained,
provisions  were made based on a number of factors,  including  the  increase in
loans and a detailed  analysis of the loan  portfolio.  The loan  portfolio  was
reviewed and analyzed monthly  utilizing the percentage  allocation  method.  In
addition,  specific  reviews were completed on all credits  risk-rated less than
"fair quality" and carrying aggregate  exposure in excess of $250 thousand.  The
adequacy of the  allowance  for  estimated  losses on loans was monitored by the
loan review  staff,  and  reported  to  management  and the board of  directors.
Although management believes that the allowance for estimated losses on loans at
June 30,  2003 was at a level  adequate  to absorb  probable  losses on existing
loans,  there can be no assurance that such losses will not exceed the estimated
amounts or that the Company will not be required to make  additional  provisions
for loan losses in the future.

                                       12


Asset quality is a priority for the Company and its subsidiaries. The ability to
grow  profitably is in part dependent upon the ability to maintain that quality.
Along with other  financial  institutions,  management  shares a concern for the
outlook of the  economy  during the  remainder  of 2003.  A slowdown in economic
activity beginning in 2001 severely impacted several major industries as well as
the economy as a whole. Even though there are indications of emerging  strength,
it is not certain  that this  strength is  sustainable.  In  addition,  consumer
confidence may still be negatively impacted by the substantial decline in equity
prices experienced over the last three years. These events could still adversely
affect cash flows for both commercial and individual  borrowers,  as a result of
which, the Company could experience  increases in problem assets,  delinquencies
and losses on loans,  and require  further  increases in the  provision for loan
losses.

Net  charge-offs for the six months ended June 30 were $659 thousand in 2003 and
$53 thousand in 2002. One measure of the adequacy of the allowance for estimated
losses on loans is the ratio of the  allowance to the held for  investment  loan
portfolio.  The allowance for estimated losses on loans as a percentage of gross
loans was 1.61% at June 30, 2003 and 1.53 % at December 31, 2002.

At June 30, 2003, total nonperforming  assets were $5.7 million compared to $5.0
million at December 31,  2002.  The $710  thousand  increase was the result of a
$590 thousand  increase in nonaccrual  loans in combination  with an increase of
$120  thousand  in  accruing  loans  past  due  90  days  or  more.  All  of the
nonperforming  assets  were  located in the loan  portfolio  at Quad City Bank &
Trust.  The loans in the Cedar  Rapids  Bank & Trust  loan  portfolio  have been
originated  fairly  recently,  and none of the loans  have been  categorized  as
nonperforming  assets.  As the  loan  portfolio  at  Cedar  Rapids  Bank & Trust
matures,  it is likely  that there will be  nonperforming  loans or  charge-offs
associated with the portfolio.

Nonaccrual  loans were $5.2 million at June 30, 2003 compared to $4.6 million at
December  31, 2002,  an increase of $590  thousand.  The increase in  nonaccrual
loans  was  comprised  of an  increase  in  commercial  loans of $900  thousand,
partially  offset by decreases  in both real estate  loans of $307  thousand and
consumer loans of $3 thousand.  Four large commercial  lending  relationships at
Quad City Bank & Trust, with an aggregate  outstanding  balance of $3.7 million,
comprised  72%  of  the  nonaccrual  loans  at  June  30,  2003.  Management  is
communicating  closely with these  customers to monitor their  situations.  Like
many  other  financial  institutions,   some  of  the  Company's  customers  are
experiencing  difficulty  in the  lagging  economy,  which could lead to further
increases in  nonperforming  assets and the need for an increased  allowance for
loan losses. Given the continued soft economy,  management is closely monitoring
the Company's loan portfolio and the need for increased  provisions for possible
loan  losses.  Nonaccrual  loans  represented  approximately  one percent of the
Company's held for investment loan portfolio at June 30, 2003.

From December 31, 2002 to June 30, 2003, accruing loans past due 90 days or more
increased  from  $431  thousand  to $551  thousand.  Seasonal  and/or  temporary
setbacks  experienced by two commercial loan customers at Quad City Bank & Trust
accounted for $496 thousand, or 90%, of the balance at June 30, 2003. Management
is working closely with these customers in an attempt to remedy their individual
situations.

Premises and equipment showed a decrease of $306 thousand,  or 3%, to decline to
$8.9 million at June 30, 2003 from $9.2 million at December 31, 2002. During the
six-month  period there were  purchases of  additional  furniture,  fixtures and
equipment  and leasehold  improvements  of $485  thousand,  which were more than
offset by the  combination of a property sale of $263 thousand and  depreciation
expense of $528  thousand.  In  January  2003,  Quad City Bank & Trust's  office
building  adjacent to the Brady  Street  location was sold and resulted in a net
loss of $40 thousand.  Quad City Bank & Trust is in the process of acquiring the
northern  segment of its  Davenport  facility,  which is currently  owned by the
developer of the property.  The purchase and  development  of this space,  which
will be  occupied  by  various  operational  and  administrative  functions,  is
estimated  to be $2.5  million.  Quad City Bank & Trust has also  initiated  the
purchase of check and document imaging hardware and software, which is projected
to cost approximately $1.0 million over the next year.

Accrued interest receivable on loans,  securities and interest-bearing  deposits
with  financial  institutions  decreased  by $14  thousand,  or less than 1%, to
remain unchanged at $3.2 million from December 31, 2002 to June 30, 2003.
                                       13


Other  assets  decreased by $12.7  million,  or 92%, to $1.1 million at June 30,
2003 from $13.8 million at December 31, 2002.  The decrease was primarily due to
the final day of the period  occurring on a Monday,  and the routine  receipt at
Quad City Bank of significant  funds passing between  Visa/Mastercard  and their
merchants. On Monday, June 30, 2003 this amount was $13.3 million.

Deposits increased by $48.3 million,  or 11%, to $483.0 million at June 30, 2003
from $434.7  million at December 31, 2002.  The increase  resulted  from a $40.6
million net  increase in  non-interest  bearing,  NOW,  money market and savings
accounts in  combination  with a $7.7 million net  increase in  interest-bearing
certificates of deposit.  Interest-bearing  demand and money market accounts for
commercial  customers at the subsidiary  banks were the primary  contributors to
the increase in deposits for the period.

Short-term  borrowings  increased  $3.4  million,  or 10%, from $32.9 million at
December 31, 2002 to $36.3 million at June 30, 2003. The subsidiary  banks offer
short-term  repurchase  agreements  to some of their major  customers.  Also, on
occasion,  the subsidiary  banks purchase  Federal funds for short-term  funding
needs from the Federal Reserve Bank, or from some of their correspondent  banks.
As of both June 30, 2003 and  December  31,  2002,  short-term  borrowings  were
comprised entirely of customer repurchase agreements.

Federal  Home Loan Bank  advances  increased  by $4.3  million,  or 6%, to $79.3
million at June 30, 2003 from $75.0 million at December 31, 2002. As a result of
their  memberships  in the FHLB of Des  Moines,  the  subsidiary  banks have the
ability  to borrow  funds for short or  long-term  purposes  under a variety  of
programs.  FHLB  advances are utilized for loan  matching as a hedge against the
possibility of rising  interest  rates,  and when these advances  provide a less
costly or more readily available source of funds than customer deposits.

Other  borrowings  increased to $7.0 million at June 30, 2003 for an increase of
$2.0 million,  or 40%, from  December 31, 2002. In September  2001,  the Company
drew a $5.0  million  advance on a line of credit at its  primary  correspondent
bank as partial  funding for the initial  capitalization  of Cedar Rapids Bank &
Trust.  In February 2003, the Company drew an additional $2.0 million advance as
funding to maintain the  required  level of  regulatory  capital at Cedar Rapids
Bank & Trust in light of the bank's growth.

In June 1999, the Company issued 1,200,000 shares of trust preferred  securities
through a newly formed subsidiary, QCR Capital Trust I. On the Company's balance
sheet these  securities  are  included  with  liabilities  and are  presented as
"company obligated  manditorily  redeemable  preferred  securities of subsidiary
trust holding solely  subordinated  debentures",  and were $12.0 million at both
June 30, 2003 and December 31, 2002.

Other liabilities were $7.8 million at June 30, 2003, down $619 thousand, or 7%,
from $8.4 million at December  31, 2002.  Other  liabilities  were  comprised of
unpaid  amounts  for  various  products  and  services,  and  accrued but unpaid
interest on deposits. At June 30, 2003, the most significant components of other
liabilities  were $2.6  million of  accounts  payable,  $2.2  million of accrued
expenses, and $1.4 million of interest payable.

Common  stock  at June 30,  2003 was $2.8  million,  which  was  unchanged  from
December  31,  2002.  A slight  increase of $16 thousand was the result of stock
issued from the exercise of stock  options,  net and stock  purchased  under the
employee stock purchase plan.

Additional  paid-in  capital  totaled  $16.9  million  at June 30,  2003 up $107
thousand,  or 1%, from $16.8 million at December 31, 2002. The increase resulted
primarily from proceeds  received in excess of the $1.00 per share par value for
the 16,291  shares of common stock issued as the result of the exercise of stock
options, net and stock purchased under the employee stock purchase plan.

Retained  earnings  increased by $2.4 million,  or 15%, to $18.1 million at June
30, 2003 from $15.7  million at December 31, 2002.  The increase  reflected  net
income for the six-month period less the cash dividend declared to stockholders.
On May 8, 2003, the Company announced that the board of directors had declared a
cash dividend of $0.05 per share, or approximately  $138 thousand,  which was to
be paid on July 3, 2003, to stockholders of record on June 16, 2003.

Unrealized gains on securities  available for sale, net of related income taxes,
totaled  $2.6  million at June 30, 2003 as compared to $2.1  million at December
31, 2002. The increase in gains of $418 thousand was  attributable  to increases
during the period in fair value of the  securities  identified  as available for
sale.

At both June 30, 2003 and December 31,  2002,  the Company held 60,146  treasury
shares at a total cost of $855 thousand. The weighted average cost of the shares
was $14.21.

                                       14


RESULTS OF OPERATIONS

OVERVIEW

Net income  for the  second  quarter  ended  June 30,  2003 was $1.7  million as
compared to net income of $1.0 million for the same period in 2002,  an increase
of $716  thousand or 71%.  Basic  earnings  per share for the second  quarter of
fiscal 2003 increased to $0.62 from $0.37 in fiscal 2002. For the second quarter
ended June 30, 2003, net interest  income  improved by 14%,  noninterest  income
improved by 59%, and the provision  for loan losses  declined 51% for a combined
improvement of $2.2 million when compared to the same period in 2002.  Partially
offsetting  these  improvements  for the Company was an increase in  noninterest
expense of $1.0 million.

Net income for the  six-month  period  ended June 30,  2003 was $2.6  million as
compared to net income of $1.6 million for the same period in 2002,  an increase
of $929 thousand or 57%.  Basic earnings per share for the six months ended June
30,  2003  increased  to $0.92 from $0.59 for the first six months one year ago.
For the six months ended June 30,  2003,  net  interest  income  improved by 18%
while  noninterest  income  improved by 48%, for a combined  improvement of $3.4
million when compared to the same period in 2002. The improvement in noninterest
income  was  due  primarily  to a  large  increase  in the  gains  on  sales  of
residential real estate loans at the subsidiary banks.  Partially offsetting the
improvements in revenue for the Company were increases in noninterest expense of
$1.4 million and the provision for loan losses of $463 thousand. The increase in
noninterest  expense was  predominately  due to growth in salaries  and employee
benefits. After-tax income at Cedar Rapids Bank & Trust was $15 thousand for the
six months ended June 30, 2003, as compared to after-tax losses of $478 thousand
for the same period in 2002.  Losses at the new bank charter have decreased at a
pace  anticipated  by  management,  and Cedar Rapids Bank and Trust's growth has
been more  rapid  than  expected,  as total  assets  surpassed  $100  million in
February 2003 and ended at $128.5 million at June 30, 2003.

The Company's  operating  results are derived largely from net interest  income.
Net interest income is the difference between interest income,  principally from
loans and investment securities, and interest expense, principally on borrowings
and customer  deposits.  Changes in net interest  income  result from changes in
volume,  net  interest  spread and net  interest  margin.  Volume  refers to the
average   dollar  levels  of   interest-earning   assets  and   interest-bearing
liabilities.  Net interest  spread refers to the difference  between the average
yield  on  interest-earning  assets  and the  average  cost of  interest-bearing
liabilities.  Net interest  margin refers to the net interest  income divided by
average  interest-earning assets and is influenced by the level and relative mix
of interest-earning assets and interest-bearing liabilities.

The Company  realized a 0.14% decrease in the net interest spread declining from
3.25% for the six months  ended June 30, 2002 to 3.11% for the six months  ended
June 30, 2003. The average yield on interest-earning  assets decreased 0.80% for
the six months  ended June 30, 2003 when  compared to the same period ended June
30, 2002.  At the same time,  the average cost of  interest-bearing  liabilities
declined 0.66%.  The narrowing of the net interest spread created a reduction in
the Company's net interest  margin.  For the six months ended June 30, 2003, the
net  interest  margin was 3.52%  compared  to 3.77% for the same period in 2002.
Also,  playing a role in the reduction of the Company's net interest margin were
prepayment  penalties of $158 thousand incurred by Quad City Bank & Trust on the
early pay-off of several higher rate FHLB advances, which had been borrowed in a
much higher  rate  environment.  Without  these  penalties,  the  Company's  net
interest  margin  would have been 3.58% for the six months  ended June 30, 2003.
Management  has  aggressively  managed the  Company's  cost of funds  during the
dramatic drop in short-term interest rates in 2001 and the continuation of a low
interest rate  environment  throughout  2002 and into 2003, and will continue to
closely monitor and manage net interest margin.

                                       15


   Consolidated Average Balance Sheets and Analysis of Net Interest Earnings


                                                                             For 6 Months Ended June 30,
                                                        -------------------------------------------------------------------
                                                                        2003                             2002
                                                        ----------------------------------  -------------------------------
                                                                       Interest   Average               Interest   Average
                                                         Average       Earned     Yield or   Average     Earned    Yield or
                                                         Balance       or Paid     Cost      Balance    or Paid      Cost
                                                        -------------------------------------------------------------------
                                                                                                 
ASSETS Interest earnings assets:
Federal funds sold ..................................   $  18,218     $     102    1.12%    $   9,031    $    121    2.68%
Interest-bearing deposits at
   financial institutions ...........................      14,101           235    3.33%       20,119         465    4.62%
Investment securities (1) ...........................      82,394         1,928    4.68%       68,019       2,021    5.94%
Gross loans receivable (2) ..........................     458,465        14,111    6.16%      357,047      12,180    6.82%
                                                        -----------------------              --------------------
   Total interest earning assets ....................     573,177        16,376    5.71%      454,215      14,805    6.51%

Noninterest-earning assets:
Cash and due from banks .............................   $  26,919                            $  20,175
Premises and equipment ..............................       9,012                                9,261
Less allowance for estimated losses on loans ........      (7,385)                              (5,328)
Other ...............................................      22,955                               16,992
                                                        ---------                            ---------
   Total assets .....................................   $ 624,678                            $ 495,715
                                                        =========                            =========
LIABILITIES AND
   STOCKHOLDERS' EQUITY Interest-bearing liabilities:
Interest-bearing demand deposits ....................   $ 144,657           769    1.06%     $ 111,010        878    1.58%
Savings deposits ....................................      12,120            35    0.58%         9,320         55    1.18%
Time deposits .......................................     194,041         2,892    2.98%       172,693      3,225    3.73%
Short-term borrowings ...............................      37,987           189    1.00%        28,225        242    1.71%
Federal Home Loan Bank advances .....................      77,064         1,723    4.47%        44,456      1,152    5.18%
COMR ................................................      12,000           567    9.45%        12,000        567    9.45%
Other borrowings ....................................       6,500           110    3.38%         5,000        117    4.68%
                                                        -----------------------              --------------------
   Total interest-bearing
       liabilities ..................................     484,369         6,285    2.60%       382,704      6,236    3.26%

Noninterest-bearing demand ..........................      89,283                               67,703
Other noninterest-bearing
   liabilities ......................................      13,203                               14,120
Total liabilities ...................................     586,854                              464,527
Stockholders' equity ................................      37,824                               31,189
                                                        ---------                            ---------
   Total liabilities and
       stockholders' equity .........................   $ 624,678                            $ 495,715
                                                        =========                            =========
Net interest income .................................                 $  10,091                          $  8,551
                                                                      =========                          ========
Net interest spread .................................                               3.11%                            3.25%
                                                                                    =====                            =====

Net interest margin .................................                               3.52%                            3.77%
                                                                                    =====                            =====
Ratio of average interest earning
   assets to average interest-
   bearing liabilities ..............................     118.33%                              118.79%
                                                        =========                            =========
<FN>
(1)  Interest  earned  and  yields  on  nontaxable   investment  securities  are
     determined  on a tax  equivalent  basis  using a 34% tax rate in each  year
     presented.

(2)  Loan fees are not material  and are included in interest  income from loans
     receivable.
</FN>


                                       16


             Analysis of Changes of Interest Income/Interest Expense
                     For the six months ended June 30, 2003

                                                                     Components
                                                    Inc./(Dec.)     of Change (1)
                                                       from      ------------------
                                                   Prior Period   Rate      Volume
                                                   --------------------------------
                                                             2003 vs. 2002
                                                   --------------------------------
                                                         (Dollars in Thousands)
                                                                   
INTEREST INCOME

Federal funds sold ................................   $   (19)   $  (186)   $   167
Interest-bearing deposits at financial institutions      (230)      (111)      (119)
Investment securities (2) .........................       (93)      (903)       810
Gross loans receivable (3) ........................     1,931     (3,048)     4,979
                                                      -----------------------------

          Total change in interest income .........   $ 1,589    $(4,248)   $ 5,837
                                                      -----------------------------

INTEREST EXPENSE

Interest-bearing demand deposits ..................   $  (109)   $  (610)   $   501
Savings deposits ..................................       (20)       (54)        34
Time deposits .....................................      (334)    (1,195)       861
Short-term borrowings .............................       (53)      (212)       159
Federal Home Loan Bank advances ...................       571       (442)     1,014
COMR ..............................................        --         --         --
Other borrowings ..................................        (7)       (71)        64
                                                      -----------------------------

          Total change in interest expense ........   $    49    $(2,584)   $ 2,633
                                                      -----------------------------

Total change in net interest income ...............     1,540    $(1,664)     3,204
                                                      =============================
<FN>
(1)  The column  "increase/decrease  from prior  period" is  segmented  into the
     changes  attributable to variations in volume and the changes  attributable
     to changes in interest rates.  The variations  attributable to simultaneous
     volume and rate  changes  have been  proportionately  allocated to rate and
     volume.

(2)  Interest  earned  and  yields  on  nontaxable   investment  securities  are
     determined on a tax  equivalent  basis using a 34% tax rate for each period
     presented.

(3)  Loan fees are not material  and are included in interest  income from loans
     receivable.
</FN>


THREE MONTHS ENDED JUNE 30, 2003 AND 2002

Interest  income  increased by $754 thousand to $8.3 million for the three-month
period ended June 30, 2003 when  compared to $7.6 million for the quarter  ended
June 30,  2002.  The  increase of 10% in  interest  income was  attributable  to
greater average,  outstanding  balances in interest earning assets,  principally
with respect to loans receivable,  partially offset by significant reductions in
interest rates. The Company's average yield on interest-earning assets decreased
0.71% for the three months ended June 30, 2003 when compared to the three months
ended June 30, 2002.

Interest  expense   increased  by  $120  thousand  from  $3.1  million  for  the
three-month  period  ended June 30,  2002 to $3.2  million  for the  three-month
period  ended June 30, 2003.  The 4% increase in interest  expense was caused by
prepayment  penalties of $158 thousand incurred by Quad City Bank & Trust on the
early pay-off of several higher rate FHLB advances.  The Company's  average cost
of interest-bearing  liabilities  declined 0.66% for the three months ended June
30, 2003 when compared to the three months ended June 30, 2002.

                                       17


At June 30,  2003 and  December  31,  2002,  the Company  had an  allowance  for
estimated losses on loans of 1.61% and 1.53 %, respectively, of gross loans. The
provision for loan losses  decreased by $370 thousand from $728 thousand for the
three-month  period  ended June 30, 2002 to $358  thousand  for the  three-month
period ended June 30, 2003.  During the second quarter of 2003,  management made
monthly  provisions  for loan losses  based upon a number of factors,  including
principally the increase in loans and a detailed analysis of the loan portfolio.
During the second quarter of 2003, the $358 thousand  provision to the allowance
for loan losses was attributed 79%, or $284 thousand,  to net growth in the loan
portfolio,  and 21%, or $74 thousand,  to downgrades and  write-offs  within the
portfolio. For the three months ended June 30, 2003, commercial loan charge-offs
totaled  $29  thousand,   which  resulted   primarily  from  a  single  customer
relationship at Quad City Bank & Trust, and there were commercial  recoveries of
$141 thousand. A majority of this recovery amount, or $120 thousand, was related
to a $758 thousand  charge-off,  which occurred during the first quarter of 2003
and was in addition to a $1.2  million  charge-off,  which  occurred  during the
quarter ended December 31, 2002. These recoveries  resulted from the sale of the
borrower's  real  estate  and  equipment,  and  the  liquidation  of  all of the
customer's other collateral.  Quad City Bank and Trust expects additional modest
recoveries in future  periods as gain from the sale of other real estate,  which
has been deferred in accordance  with current  accounting  rules, is recognized.
Consumer loan charge-offs and recoveries  totaled $49 thousand and $46 thousand,
respectively,   during  the  quarter.  Residential  real  estate  loans  had  no
charge-offs or recoveries for the three months ended June 30, 2003.

Noninterest  income of $3.2  million for the  three-month  period ended June 30,
2003 was a $1.2 million,  or 59%, increase from $2.0 million for the three-month
period ended June 30, 2002.  Noninterest  income  during each of the quarters in
comparison   consisted  primarily  of  income  from  the  merchant  credit  card
operation, fees from the trust department, depository service fees, gains on the
sale of residential real estate mortgage loans, and other miscellaneous  income.
The quarter  ended June 30,  2003,  when  compared to the same  quarter in 2002,
posted a $3  thousand  decrease  in fees  earned  by the  merchant  credit  card
operations of Bancard.  Gains on the sale of  residential  real estate  mortgage
loans, net,  increased $873 thousand from the quarter ended June 30, 2002 to the
same quarter in calendar 2003.  The activity  within this area of the subsidiary
banks was stimulated by mortgage rates at, or below, forty year lows. Additional
variations in noninterest  income consisted of a $10 thousand  increase in trust
department  fees, an $87 thousand  increase in deposit  service fees, and a $243
thousand increase in other noninterest income.  Other noninterest income in each
quarter consisted primarily of investment advisory and management fees, earnings
on the cash surrender value of life  insurance,  ATM fees, Visa check card fees,
item processing fees, and income from associated companies.

Merchant  credit card fees for the three months ended June 30, 2003 decreased by
less than 1%,  reflecting  minor  effects of the sale of the  independent  sales
organization  (ISO) related  merchant credit card activity to iPayment,  Inc. In
October  2002,  the Company  sold  Bancard's  ISO-related  merchant  credit card
operations to iPayment,  Inc. for $3.5 million.  After contractual  compensation
and severance payments,  transaction expenses, and income taxes, the transaction
resulted  in a gain of $1.3  million,  or $0.47 per  share,  which was  realized
during the quarter ended  December 31, 2002.  Also included in the sale were all
of the merchant credit card processing  relationships  owned by Allied.  Bancard
continues  to  provide  credit  card  processing  for its  local  merchants  and
cardholders  of the  subsidiary  banks and agent banks.  During the  three-month
period ended June 30, 2003,  Bancard also  temporarily  continued to process ISO
related  transactions  for iPayment,  Inc. for a fixed monthly fee rather than a
percentage of transaction  volumes.  Built into the sales contract with iPayment
was an  agreement  that the fixed  monthly fee would  increase as the  temporary
processing  period was  extended.  Extensions to the  processing  period and the
resulting  growth in the fixed monthly fee have  mitigated the drop in Bancard's
earnings  that  was  expected  to  have  occurred  by  this  time.  The  Company
anticipates  that this ISO processing  will be  transferred to another  provider
during   calendar   2003,   which  will  reduce   Bancard's   monthly   earnings
significantly.  The  Company  continues  to believe  that  Bancard  will  remain
profitable with its narrowed business focus of continuing to provide credit card
processing  for its local  merchants and agent banks and for  cardholders of the
Company's subsidiary banks. At that time, the Company anticipates that quarterly
merchant credit card fees, net of processing  costs,  will be in a range of $250
thousand to $300 thousand from the Company's  local  merchant,  cardholder,  and
agent bank  portfolios.  As a result,  Quad City Bancard's  quarterly net income
will likely be approximately $50 thousand to $100 thousand initially,  after the
iPayment  processing is moved to another provider,  as compared to net income of
$282 thousand for the second quarter of 2003.

                                       18


For the  quarter  ended June 30,  2003,  trust  department  fees  increased  $10
thousand,  or 2%, to $581  thousand  from $571  thousand for the same quarter in
2002. There was continued  development of existing trust  relationships  and the
addition of new trust customers during the quarter,  however the impact such was
almost  entirely offset by the reduced market values of securities held in trust
accounts and  distributions to trust  customers,  when compared to one year ago,
and the resulting impact in the calculation and realization of trust fees.

Deposit service fees increased $87 thousand,  or 32%, to $363 thousand from $276
thousand  for the  three-month  periods  ended June 30, 2003 and June 30,  2002,
respectively.  This  increase  was  primarily  a result of the growth in deposit
accounts of $106.7 million, or 28%, since June 30, 2002. Service charges and NSF
(non-sufficient  funds) charges related to demand deposit accounts were the main
components of deposit service fees.

Gains on sales of loans,  net, were $1.2 million for the three months ended June
30, 2003,  which  reflected  an increase of 256%,  or $873  thousand,  from $341
thousand for the three months ended June 30, 2002.  The increase  resulted  from
larger numbers of home refinances and/or home purchases, and the subsequent sale
of the majority of these loans into the  secondary  market.  Depressed  interest
rates, which have existed for the last several quarters,  continued to stimulate
the activity  within this area of the  subsidiary  banks  throughout  the second
quarter  of 2003.  While  mortgage  rates  remain at  historically  low  levels,
management  does not anticipate  that the level of gains on sales of loans,  net
will continue throughout the entire year.

For the quarter ended June 30, 2003,  other  noninterest  income  increased $243
thousand,  or 127%,  to $434 thousand from $191 thousand for the same quarter in
2002.  The increase was  primarily due to a  combination  of increased  earnings
realized by Nobel Electronic Transfer, LLC, one of the four associated companies
in which the Company holds an interest,  gain realized on the sale of foreclosed
property,  improved  fees  generated  from  the  usage  of Visa  check  cards by
customers of the subsidiary banks, improved earnings on the cash surrender value
of life insurance, and an increase in investment advisory and management fees.

Noninterest  expenses for the three months ended June 30, 2003 were $5.4 million
as compared to $4.4 million for the same period in 2002, for an increase of $1.0
million or 23%. The primary components of noninterest expenses were salaries and
benefits, occupancy and equipment expenses, and professional and data processing
fees, for both quarters.

The following  table sets forth the various  categories of noninterest  expenses
for the three months ended June 30, 2003 and 2002.

                              Noninterest Expenses

                                                       Three months ended
                                                            June 30,
                                                --------------------------------
                                                   2003         2002    % change
                                                --------------------------------

Salaries and employee benefits ..............   $3,200,921   $2,764,849   15.8%
Professional and data processing fees .......      530,436      299,533   77.1%
Advertising and marketing ...................      204,770      169,072   21.1%
Occupancy and equipment expense .............      656,741      588,562   11.6%
Stationery and supplies .....................      114,443      115,121   (0.6)%
Postage and telephone .......................      164,557      129,918   26.7%
Other .......................................      527,711      315,272   67.4%
                                                --------------------------------
              Total noninterest expenses ....   $5,399,579    4,382,327   23.2%
                                                ================================

                                       19


For the quarter ended June 30, 2003,  total  salaries and benefits  increased to
$3.2 million or $436  thousand  over the previous  year's  quarter total of $2.8
million.  Salaries and benefits experienced the most significant dollar increase
of any  noninterest  expense  component.  The increase was  primarily due to the
increased  incentive  compensation to real estate officers  proportionate to the
increased  volumes of gains on sales of loans.  Professional and data processing
fees  increased  from $299  thousand for the three months ended June 30, 2002 to
$530  thousand  for the  same  three-month  period  in 2003.  The $231  thousand
increase was predominately due to increases in data processing and auditing fees
at the subsidiary banks.  Occupancy and equipment expense increased $68 thousand
or 12% from quarter to quarter.  The increase was predominately due to increased
levels  of rent,  utilities,  depreciation,  maintenance,  and  other  occupancy
expenses  associated  with  the  Company's  facilities.  Postage  and  telephone
increased  $35 thousand  from $130  thousand for the three months ended June 30,
2002  to  $165  thousand  for  the  same  period  in  2003.   The  increase  was
proportionate to the increased business activity  throughout the Company.  Other
noninterest expense increased $212 thousand,  or 68%, for the three months ended
June 30,  2003 when  compared  to the like  period  in 2002.  The  increase  was
primarily due to an increase in expenses  related to other real estate owned, an
increase in insurance  expense,  and  increased  service  charges from  upstream
banks.

The  provision  for income taxes was $883  thousand for the  three-month  period
ended June 30, 2003 compared to $411 thousand for the  three-month  period ended
June 30, 2002 for an increase of $472  thousand or 115%.  The  increase  was the
result of an increase in income before income taxes of $1.2 million, or 84%, for
the 2003 quarter  when  compared to the 2002  quarter,  in  combination  with an
increase in the Company's  effective tax rate,  which was the result of tax-free
income representing a smaller portion of the Company's total income.

SIX MONTHS ENDED JUNE 30, 2003 AND 2002

Interest  income  increased by $1.6 million to $16.3  million for the  six-month
period ended June 30, 2003 when  compared to $14.7 million for the quarter ended
June 30,  2002.  The  increase of 11% in  interest  income was  attributable  to
greater average,  outstanding  balances in interest earning assets,  principally
with respect to loans receivable,  partially offset by significant reductions in
interest rates. The Company's average yield on interest-earning assets decreased
0.80% for the six months  ended June 30,  2003 when  compared  to the six months
ended June 30, 2002.

Interest  expense  increased by $48 thousand from $6.2 million for the six-month
period ended June 30, 2002 to $6.3 million for the  six-month  period ended June
30, 2003. The less than 1% increase in interest expense was caused by prepayment
penalties  of $158  thousand  incurred  by Quad  City  Bank & Trust on the early
pay-off of several  higher  rate FHLB  advances,  in  combination  with  greater
average, outstanding balances in interest-bearing liabilities,  principally with
respect to  customers'  deposits in  subsidiary  banks,  Federal  Home Loan Bank
advances and short-term  borrowings,  basically offset by significant reductions
in interest rates. The Company's  average cost of  interest-bearing  liabilities
declined  0.66% for the six months ended June 30, 2003 when  compared to the six
months ended June 30, 2002.

At June 30,  2003 and  December  31,  2002,  the Company  had an  allowance  for
estimated losses on loans of 1.61% and 1.53 %, respectively, of gross loans. The
provision  for loan losses  increased by $463 thousand from $1.2 million for the
six-month  period ended June 30, 2002 to $1.7 million for the  six-month  period
ended  June 30,  2003.  During  the first six  months of 2003,  management  made
monthly  provisions  for loan losses  based upon a number of factors,  including
principally the increase in loans and a detailed analysis of the loan portfolio.
During the first six months of 2003, the $1.7 million provision to the allowance
for loan losses was attributed 38%, or $646 thousand,  to net growth in the loan
portfolio,  and 62%, or $1.0 million,  to downgrades and  write-offs  within the
portfolio.  For the six months ended June 30, 2003,  commercial loan charge-offs
totaled  $787  thousand,   which  resulted  primarily  from  a  single  customer
relationship at Quad City Bank & Trust, and there were $141 thousand  commercial
recoveries,  primarily  due to this same  relationship.  The  write-off  of this
relationship  accounted  for 45% of the  provision  for loans losses  during the
first six months of 2003 and was in addition to a $1.2 million charge-off, which
occurred during the quarter ended December 31, 2002. The additional  losses were
a result of  environmental  issues  associated with the collateral for the loan,
which were  identified  during the first quarter of 2003.  The Company  believed
that these environmental  issues negatively impacted the value and salability of
the business  and  determined  that it was  appropriate  to take a  conservative
approach and  write-down the loan balance to reflect no value in the real estate
and  equipment  collateral.  During  the  second  quarter  of  2003,  all of the
collateral,  including the real estate and equipment, was sold which resulted in
a $120 thousand  recovery.  Quad City Bank and Trust expects  additional  modest
recoveries in future  periods as gain from the sale of other real estate,  which
has been deferred in accordance  with current  accounting  rules, is recognized.
Consumer  loan  charge-offs  and  recoveries  totaled  $140  thousand  and  $127
thousand, respectively,  during the period. Residential real estate loans had no
charge-offs or recoveries for the six months ended June 30, 2003.

                                       20


Noninterest  income of $5.7 million for the six-month period ended June 30, 2003
was a $1.8 million,  or 48%, increase from $3.9 million for the six-month period
ended June 30, 2002. Noninterest income during each of the periods in comparison
consisted primarily of income from the merchant credit card operation, fees from
the trust department,  depository service fees, gains on the sale of residential
real estate mortgage loans, and other miscellaneous income. The six months ended
June 30, 2003,  when compared to the same period in 2002,  posted a $79 thousand
decrease in fees earned by the merchant credit card operations of Bancard.  This
7% decline in merchant  credit card fees was a result of the sale of independent
sales organization (ISO) related merchant credit card activity to iPayment, Inc.
in October 2002.  Gains on the sale of residential  real estate  mortgage loans,
net,  increased $1.4 million from the six months ended June 30, 2002 to the same
period in calendar 2003. The activity  within this area of the subsidiary  banks
was  stimulated  by  mortgage  rates at, or below,  forty year lows.  Additional
variations in noninterest  income consisted of a $23 thousand  decrease in trust
department  fees, a $163 thousand  increase in deposit  service fees, and a $400
thousand increase in other noninterest income.  Other noninterest income in each
period consisted  primarily of investment advisory and management fees, earnings
on the cash surrender value of life  insurance,  ATM fees, Visa check card fees,
item processing fees, and income from associated companies.

Merchant  credit card fees for the six months  ended June 30, 2003  decreased to
$995  thousand  from $1.1  million for the same period in 2002,  reflecting  the
initial effects of the sale of the independent sales  organization (ISO) related
merchant  credit card activity to iPayment,  Inc. In October  2002,  the Company
sold Bancard's ISO-related merchant credit card operations to iPayment, Inc. for
$3.5 million. After contractual compensation and severance payments, transaction
expenses,  and income taxes, the transaction resulted in a gain of $1.3 million,
or $0.47 per share,  which was realized  during the quarter  ended  December 31,
2002.  Also included in the sale were all of the merchant credit card processing
relationships  owned  by  Allied.  Bancard  continues  to  provide  credit  card
processing for its local merchants and  cardholders of the subsidiary  banks and
agent banks.  During the  six-month  period  ended June 30,  2003,  Bancard also
temporarily continued to process ISO related transactions for iPayment, Inc. for
a fixed monthly fee rather than a percentage of transaction volumes.  Built into
the sales  contract  with  iPayment was an agreement  that the fixed monthly fee
would increase as the temporary  processing  period was extended.  Extensions to
the  processing  period and the  resulting  growth in the fixed monthly fee have
mitigated  the drop in Bancard's  earnings that was expected to have occurred by
this time. The Company  anticipates that this ISO processing will be transferred
to another provider during calendar 2003,  which will reduce Bancard's  earnings
significantly.  The  Company  continues  to believe  that  Bancard  will  remain
profitable with its narrowed business focus of continuing to provide credit card
processing  for its local  merchants and agent banks and for  cardholders of the
Company's subsidiary banks. At that time, the Company anticipates that quarterly
merchant credit card fees, net of processing costs, will likely be in a range of
$250 thousand to $300 thousand from the Company's  local  merchant,  cardholder,
and agent bank portfolios. As a result, Quad City Bancard's quarterly net income
will likely be approximately $50 thousand to $100 thousand initially,  after the
iPayment  processing is moved to another provider,  as compared to net income of
$385 thousand for the first six months of 2003.

For the six months ended June 30, 2003,  trust  department  fees  decreased  $23
thousand,  or 2%, to remain at $1.2 million, as they were for the same period in
2002.  Although there was continued  development of existing trust relationships
and the  addition  of new trust  customers  during  the  period,  the impact was
entirely  offset  by the  reduced  market  values  of  securities  held in trust
accounts and  distributions to trust  customers,  when compared to one year ago,
and the resulting impact in the calculation and realization of trust fees.

Deposit service fees increased $163 thousand, or 31%, to $694 thousand from $531
thousand  for the  six-month  periods  ended  June 30,  2003 and June 30,  2002,
respectively.  This  increase  was  primarily  a result of the growth in deposit
accounts of $106.7 million, or 28%, since June 30, 2002. Service charges and NSF
(non-sufficient  funds) charges related to demand deposit accounts were the main
components of deposit service fees.

Gains on sales of loans,  net,  were $2.2  million for the six months ended June
30,  2003,  which  reflected  an increase of 186%,  or $1.4  million,  from $759
thousand  for the six months ended June 30, 2002.  The  increase  resulted  from
larger numbers of home refinances and/or home purchases, and the subsequent sale
of the majority of these loans into the  secondary  market.  Depressed  interest
rates, which have existed for the last several quarters,  continued to stimulate
the activity within this area of the subsidiary  banks  throughout the first six
months  of 2003.  While  mortgage  rates  remain  at  historically  low  levels,
management  does not anticipate  that the level of gains on sales of loans,  net
will continue throughout the entire year.

                                       21


For the quarter ended June 30, 2003,  other  noninterest  income  increased $400
thousand,  or 118%,  to $738  thousand from $338 thousand for the same period in
2002.  The increase was  primarily due to a  combination  of increased  earnings
realized by Nobel Electronic Transfer, LLC, one of the four associated companies
in which the Company holds an interest,  gain realized on the sale of foreclosed
property,  improved earnings on the cash surrender value of life insurance,  and
to improved  fees  generated  from the usage of Visa check cards by customers of
the subsidiary banks.

Noninterest  expenses for the six months ended June 30, 2003 were $10.2  million
as compared to $8.8 million for the same period in 2002, for an increase of $1.4
million or 16%. The primary components of noninterest expenses were salaries and
benefits, occupancy and equipment expenses, and professional and data processing
fees, for both periods.

The following  table sets forth the various  categories of noninterest  expenses
for the six months ended June 30, 2003 and 2002.

                              Noninterest Expenses

                                                        Six months ended
                                                            June 30,
                                              ----------------------------------
                                                  2003          2002    % Change
                                              ---------------------------------
Salaries and employee benefits ............   $ 6,085,713   $ 5,303,225   14.8%
Professional and data processing fees .....       959,506       626,069   53.3%
Advertising and marketing .................       353,526       317,359   11.4%
Occupancy and equipment expense ...........     1,308,438     1,194,221    9.6%
Stationery and supplies ...................       224,720       240,392   (6.5)%
Postage and telephone .....................       318,122       256,591   24.0%
Other .....................................       933,397       839,657   11.2%
                                              ---------------------------------
              Total noninterest expenses ..   $10,183,422     8,777,514   16.0%
                                              =================================

For the six months ended June 30, 2003, total salaries and benefits increased to
$6.1 million or $782 thousand over the previous  year's  six-month total of $5.3
million.  Salaries and benefits experienced the most significant dollar increase
of any  noninterest  expense  component.  The increase was  primarily due to the
addition of employees at the subsidiary  banks,  in  combination  with increased
incentive  compensation to real estate officers  proportionate  to the increased
volumes  of gains  on sales of  loans.  Professional  and data  processing  fees
increased  from $626  thousand  for the six months  ended June 30,  2002 to $960
thousand for the same six-month  period in 2003. The $333 thousand  increase was
predominately  due to increases  in data  processing  and  auditing  fees at the
subsidiary banks. Occupancy and equipment expense increased $114 thousand or 10%
from period to period. The increase was predominately due to increased levels of
rent,  utilities,  depreciation,   maintenance,  and  other  occupancy  expenses
associated with the Company's  facilities.  Postage and telephone  increased $62
thousand  from $257  thousand  for the six months  ended  June 30,  2002 to $318
thousand  for the same period in 2003.  The increase  was  proportionate  to the
increased business activity  throughout the Company.  Other noninterest  expense
increased  $94  thousand,  or 11%,  for the six months  ended June 30, 2003 when
compared  to the like  period in 2002.  The  increase  was  primarily  due to an
increase  in  expenses  related to other  real  estate  owned,  an  increase  in
insurance expense, and increased service charges from upstream banks.

The provision  for income taxes was $1.3 million for the six-month  period ended
June 30, 2003 compared to $685 thousand for the six-month  period ended June 30,
2002 for an increase of $594  thousand or 87%. The increase was the result of an
increase  in income  before  income  taxes of $1.5  million  or 66% for the 2003
period when compared to the 2002 period,  in combination with an increase in the
Company's   effective  tax  rate,  which  was  the  result  of  tax-free  income
representing a smaller portion of the Company's total income.

LIQUIDITY

Liquidity  measures the ability of the Company to meet maturing  obligations and
its existing commitments,  to withstand  fluctuations in deposit levels, to fund
its operations, and to provide for customers' credit needs. The liquidity of the
Company  primarily  depends  upon cash  flows  from  operating,  investing,  and
financing  activities.  Net cash  provided by operating  activities,  consisting
primarily  of proceeds on sales of loans,  was $18.3  million for the six months
ended June 30,  2003  compared  to $3.0  million  net cash  provided in the same
period in 2002. Net cash used in investing activities, consisting principally of
loan  originations  to be held for  investment,  was $69.1  million  for the six
months  ended June 30, 2003 and $57.2  million for the six months ended June 30,
2002. Net cash provided by financing activities, consisting primarily of deposit
growth,  for the six months  ended June 30,  2003 was $57.9  million and for the
same period in 2002 was $52.9 million.

                                       22


The Company has a variety of sources of  short-term  liquidity  available to it,
including federal funds purchased from correspondent  banks, sales of securities
available for sale, FHLB advances,  lines of credit and loan  participations  or
sales.  At June 30, 2003, the subsidiary  banks had seven unused lines of credit
totaling $41.0 million,  of which $4.0 million was secured and $37.0 million was
unsecured.  At December 31, 2002, the subsidiary banks had seven unused lines of
credit  totaling  $38.0  million,  of which $4.0  million  was secured and $34.0
million was unsecured.  At both June 30, 2003 and December 31, 2002, the Company
also had a line of credit at its primary  correspondent  bank for $10.0 million.
At December  31, 2002,  $5.0 million had been drawn and used as partial  funding
for the  capitalization  of Cedar Rapids Bank & Trust,  and in February  2003 an
additional  $2.0 million was drawn as funding to maintain the required  level of
capital  at Cedar  Rapids  Bank & Trust in light of the bank's  growth.  In July
2003, the Company transferred its line of credit to a new primary  correspondent
and drew an additional  $3.0 million for capital  maintenance  purposes at Cedar
Rapids Bank & Trust.

The Company  paid its first cash  dividend  of $0.05 per share in January  2003.
Going  forward,  it is the  Company's  intention  to  consider  the  payment  of
dividends on a semi-annual  basis.  The Company  anticipates  an ongoing need to
retain much of its  operating  income to help provide the capital for  continued
growth,  however  believes that operating  results have reached a level that can
sustain  dividends to  stockholders  as well. The Company paid a $0.05 per share
cash dividend on July 3, 2003, to stockholders of record on June 16, 2003.


                                       23


Part I
Item 3

           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

The Company  realizes  income  principally  from the spread between the interest
earned on loans,  investments and other interest-earning assets and the interest
paid on deposits and borrowings.  Loan volumes and yields, as well as the volume
of and rates on  investments,  deposits and  borrowings,  are affected by market
interest rates. Additionally, because of the terms and conditions on many of the
investments and the loan and deposit accounts,  a change in interest rates could
also affect the  projected  maturities  in the  securities  and loan  portfolios
and/or the deposit base,  which could alter the Company's  sensitivity to future
changes in interest rates. Accordingly,  management considers interest rate risk
to be a significant market risk.

Interest rate risk management  focuses on maintaining  consistent  growth in net
interest income within policy limits  approved by the board of directors,  while
taking into  consideration,  among other factors,  the Company's overall credit,
operating  income,  operating cost, and capital profile.  The subsidiary  banks'
ALM/Investment Committees,  which includes senior management representatives and
members of the board of  directors,  monitor  and manage  interest  rate risk to
maintain an  acceptable  level of change to net  interest  income as a result of
changes in interest rates.

One  method  used to  quantify  interest  rate risk is the net  portfolio  value
analysis.  This analysis  calculates the difference between the present value of
liabilities  and the  present  value of  expected  cash  flows  from  assets and
off-balance sheet contracts. The most recent net portfolio value analysis, as of
March  31,  2003,   projected  that  net  portfolio   value  would  decrease  by
approximately  4.74% if interest rates would rise 200 basis points over the next
year. It projected an increase in net portfolio value of approximately  4.15% if
interest  rates would drop 200 basis  points.  Both  simulations  are within the
board-established policy limits of a 10% decline in value.

                             CONTROLS AND PROCEDURES

An evaluation was performed under the supervision and with the  participation of
the  Company's  management,  including  the Chief  Executive  Officer  and Chief
Financial  Officer,  of the  effectiveness  of the design and  operation  of the
Company's  disclosure  controls  and  procedures  (as defined in Rule  13a-15(e)
promulgated  under the  Securities  and Exchange Act of 1934,  as amended) as of
June 30, 2003. Based on that evaluation, the Company's management, including the
Chief  Executive  Officer  and  Chief  Financial  Officer,  concluded  that  the
Company's disclosure controls and procedures were effective.  There have been no
significant  changes in the Company's internal controls or in other factors that
could significantly affect internal controls.

SPECIAL NOTE CONCERNING FORWARD-LOOKING STATEMENTS

Safe Harbor  Statement  Under the Private  Securities  Litigation  Reform Act of
1995.  This  document  contains,  and future oral and written  statements of the
Company and its management may contain,  forward-looking statements,  within the
meaning of such term in the Private  Securities  Litigation  Reform Act of 1995,
with  respect  to  the  financial  condition,  results  of  operations,   plans,
objectives,  future  performance  and business of the  Company.  Forward-looking
statements, which may be based upon beliefs, expectations and assumptions of the
Company's management and on information  currently available to management,  are
generally  identifiable  by the  use  of  words  such  as  "believe,"  "expect,"
"anticipate,"   "bode,"  "predict,"   "suggest,"   "appear,"  "plan,"  "intend,"
"estimate,"   "may,"  "will,"  "would,"   "could,"  "should"  or  other  similar
expressions.   Additionally,   all  statements  in  this   document,   including
forward-looking  statements,  speak  only as of the date they are made,  and the
Company  undertakes  no  obligation  to  update  any  statement  in light of new
information or future events.

The Company's ability to predict results or the actual effect of future plans or
strategies is inherently uncertain.  Factors which could have a material adverse
effect  on  the  operations  and  future   prospects  of  the  Company  and  its
subsidiaries include, but are not limited to, the following:

o    The  strength of the United  States  economy in general and the strength of
     the local economies in which the Company  conducts its operations which may
     be less  favorable  than expected and may result in, among other things,  a
     deterioration in the credit quality and value of the Company's assets.

o    The economic impact of past and any future terrorist  attacks,  acts of war
     or threats  thereof,  and the  response  of the  United  States to any such
     threats and attacks.

                                       24


o    The effects of, and changes in, federal,  state and local laws, regulations
     and policies  affecting  banking,  securities,  insurance  and monetary and
     financial matters.

o    The effects of changes in interest rates  (including the effects of changes
     in the rate of prepayments of the Company's assets) and the policies of the
     Board of Governors of the Federal Reserve System.

o    The ability of the Company to compete with other financial  institutions as
     effectively  as  the  Company   currently   intends  due  to  increases  in
     competitive pressures in the financial services sector.

o    The inability of the Company to obtain new customers and to retain existing
     customers.

o    The timely  development and acceptance of products and services,  including
     products and services offered through alternative delivery channels such as
     the Internet.

o    Technological  changes  implemented  by the Company  and by other  parties,
     including  third  party  vendors,  which  may be  more  difficult  or  more
     expensive than anticipated or which may have unforeseen consequences to the
     Company and its customers.

o    The  ability of the  Company to develop and  maintain  secure and  reliable
     electronic systems.

o    The ability of the Company to retain key  executives  and employees and the
     difficulty  that the Company may experience in replacing key executives and
     employees in an effective manner.

o    Consumer  spending  and saving  habits  which may  change in a manner  that
     affects the Company's business adversely.

o    Business  combinations and the integration of acquired businesses which may
     be more difficult or expensive than expected.

o    The costs, effects and outcomes of existing or future litigation.

o    Changes in accounting  policies and  practices,  as may be adopted by state
     and federal  regulatory  agencies and the  Financial  Accounting  Standards
     Board.

o    The  ability  of the  Company  to  manage  the  risks  associated  with the
     foregoing as well as anticipated.

These risks and uncertainties should be considered in evaluating forward-looking
statements  and  undue  reliance  should  not  be  placed  on  such  statements.
Additional information concerning the Company and its business,  including other
factors  that  could  materially  affect the  Company's  financial  results,  is
included in the Company's filings with the Securities and Exchange Commission.

                                       25


Part II

                               QCR HOLDINGS, INC.
                                AND SUBSIDIARIES

                           PART II - OTHER INFORMATION



Item 1   Legal Proceedings

There are no  material  pending  legal  proceedings  to which the Company or its
subsidiaries  is a party other than ordinary  routine  litigation  incidental to
their respective businesses.


Item 2   Changes in Securities and Use of Proceeds             -   None

Item 3   Defaults Upon Senior Securities                       -   None

Item 4   Submission of Matters to a Vote of Security Holders   -   None

The  annual  meeting of  stockholders  was held at The Lodge  (formerly  Jumer's
Castle Lodge) located at 900 Spruce Hills Drive, Bettendorf,  Iowa on Wednesday,
May 7, 2003 at 10:00 a.m. At the meeting,  Michael A. Bauer,  James J. Brownson,
and Henry  Royer  were  re-elected  to serve as Class I  directors,  with  terms
expiring in 2006. Continuing as Class II directors, with terms expiring in 2004,
are Larry J. Helling, Douglas M. Hultquist, and John W. Schricker. Continuing as
Class III directors,  with terms expiring in 2005, are Patrick S. Baird, John K.
Lawson, and Ronald G. Peterson.

There were 2,833,208  issued shares and 2,773,062  outstanding  shares of common
stock  entitled  to vote at the  annual  meeting.  Either in person or by proxy,
there were  2,384,857  common shares  represented  at the meeting,  constituting
approximately 86.0% of the outstanding shares. The voting was as follows:

                                                     Votes                Votes
                                                      For               Withheld
                                                   -----------------------------

Michael A. Bauer .......................           2,372,449             12,408
James J. Brownson ......................           2,360,749             24,108
Henry Royer ............................           2,368,449             16,408

Item 5   Other Information                                     -   None

Item 6   Exhibits and Reports on Form 8-K

         (a)  Exhibits

              31.1   Certification  of Chief Executive  Officer Pursuant to Rule
                     13a-14(a)/15d-14(a)

              31.2   Certification  of Chief Financial  Officer Pursuant to Rule
                     13a-14(a)/15d-14(a)

              32.1   Certification  of Chief  Executive  Officer  Pursuant to 18
                     U.S.C.  Section 1350, as Adopted Pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002.

              32.2   Certification  of Chief  Financial  Officer  Pursuant to 18
                     U.S.C.  Section 1350, as Adopted Pursuant to Section 906 of
                     the Sarbanes-Oxley Act of 2002.

         (b)  Reports on Form 8-K

              A report on Form 8-K was filed on May 1, 2003 under Item 12, which
              reported the Company's financial  information,  including earnings
              for the  quarter  ended  March  31,  2003,  in the form of a press
              release.

              A report on Form 8-K was filed on May 8, 2003  under Item 9, which
              reported the Company's  announcement  of the declaration of a cash
              dividend and the results of the Annual  Stockholders  Meeting that
              was held May 7, 2003 in the form of a press release.

              A report  on Form 8-K was  filed on May 13,  2003  under  Item 12,
              which  reported the  Company's  financial  information,  including
              earnings for the quarter  ended March 31,  2003,  in the form of a
              shareholder letter dated May 2003.

              A report on Form 8-K was  filed on July 23,  2003  under  Item 12,
              which  reported the  Company's  financial  information,  including
              earnings  for the quarter  ended June 30,  2003,  in the form of a
              press release.

                                       26


                                   SIGNATURES



In accordance with the  requirements of the Exchange Act, the registrant  caused
this  report to be  signed on its  behalf  by the  undersigned,  thereunto  duly
authorized.

                                             QCR HOLDINGS, INC.
                                                (Registrant)






Date  August 11, 2003                        /s/ Michael A. Bauer
      ---------------                        -----------------------------------
                                             Michael A. Bauer, Chairman

Date  August 11, 2003                        /s/ Douglas M. Hultquist
      ---------------                        -----------------------------------
                                             Douglas M. Hultquist, President
                                             Chief Executive Officer

Date  August 11, 2003                        /s/ Todd A. Gipple
      ---------------                        -----------------------------------
                                             Todd A. Gipple, Executive
                                             Vice President
                                             Chief Financial Officer

                                       27