PRESS RELEASE

FOR IMMEDIATE RELEASE                                                   Contact:
July 22, 2005                                                     Todd A. Gipple
                                                        Executive Vice President
                                                         Chief Financial Officer
                                                                  (309) 743-7745

                               QCR Holdings, Inc.
      Announces Earnings Results For the Second Quarter Ended June 30, 2005

QCR Holdings,  Inc.  (Nasdaq  SmallCap/QCRH)  today  announced  earnings for the
second quarter ended June 30, 2005 of $1.3 million,  or basic earnings per share
of $0.28 and diluted  earnings per share of $0.27. For the same quarter one year
ago, the Company reported earnings of $1.7 million,  or basic earnings per share
of $0.40 and diluted earnings per share of $0.39.

Earnings  for the six months  ended June 30,  2005 were $2.6  million,  or basic
earnings  per share of $0.57 and diluted  earnings  per share of $0.56.  For the
comparable  period in 2004,  the Company had earnings of $2.5 million,  or basic
earnings  per share of $0.60 and diluted  earnings  per share of $0.58.  For the
first six months of 2005,  the  Company's  newest  subsidiary,  Rockford  Bank &
Trust, experienced a net operating loss of $669 thousand.

"The  operating  losses at  Rockford  Bank & Trust  have been very  close to the
amount budgeted," stated Doug Hultquist,  President and Chief Executive Officer.
He continued, " Our Company is proud to be a part of the Rockford community.  We
are  pleased  with the  market's  support  of our model of  experienced  bankers
providing  high  levels  of  service  and  creating  meaningful  and  satisfying
experiences for our customers."  Rockford Bank & Trust,  which opened January 3,
2005,  reached total assets of $20.6 million,  net loans of $10.6  million,  and
deposits of $11.3 million at June 30, 2005.

President Hultquist added, "Both net interest income and noninterest income have
shown improvement from one year ago, as total revenue increased by $2.4 million,
or 20%.  Also,  during the  second  quarter of 2005,  earnings  were  positively
impacted by a $615 thousand  reduction in the  provision  for loan losses,  when
compared to the previous year.  The successful  resolution of some large credits
in Quad City Bank & Trust's loan  portfolio,  through  payoff,  credit  upgrade,
refinancing, or the acquisition of additional collateral or guarantees, resulted
in  reductions  to both  provision  expense and the level of allowance  for loan
losses." He continued,  "We experienced a $738 thousand increase in net interest
income for the second  quarter of 2005,  when  compared to one year ago. We also
experienced a slight improvement in noninterest income of $55 thousand, where an
increase in trust  department fees more than offset the  anticipated  decline in
gains on  sales of  residential  real  estate  loans.  However,  offsetting  our
improvements  in revenue from one year ago was a marked  increase in noninterest
expense of 37%, or $2.0  million,  due  primarily  to  anticipated  increases in
personnel  and  facilities  costs as our  subsidiary  banks have opened four new
locations during 2005. In summary, our solid improvements in revenue have nearly
offset the additional operating costs created by our four new banking locations,
allowing us to maintain  our second  quarter  core  earnings  from one year ago,
after  adjustment for Rockford Bank & Trust's second quarter  start-up losses of
$326 thousand."

Michael Bauer, Chairman of the Company and President and Chief Executive Officer
at Quad City Bank & Trust  stated,  "During the first half of 2005,  the Company
grew total assets at an annualized pace of 11%. Premises and equipment grew $2.3
million  during the second quarter and $5.4 million during the first six months,
as the Company invested in new facilities at all three of its subsidiary  banks.
On January 3, 2005, Rockford Bank & Trust began operations under its own charter
in its permanent  location in downtown  Rockford.  Quad City Bank & Trust opened
its fifth banking  facility located in the Five Points area of west Davenport on
March 17,  2005.  Cedar  Rapids  Bank & Trust  moved into its new main office in
downtown  Cedar  Rapids  on July 5,  2005,  and into its first  branch  facility
located on Council Street in northern Cedar Rapids on June 2, 2005."

Quad City Bank & Trust,  the  Company's  first  subsidiary  bank,  grew to total
assets of $652.4  million  at June 30,  2005,  which  was an  increase  of $16.2
million,  from  December 31, 2004.  At the close of the second  quarter of 2005,
Quad City Bank & Trust had net loans of $469.8  million  and  deposits of $414.6
million.  In a comparison of the first half of 2005 to 2004,  Quad City Bank and
Trust experienced marked increases in noninterest  expenses,  primarily salaries
and  employee  benefits  and other real estate  owned  expense,  which  offset a
significant  decrease in the provision for loan losses from  year-to-year.  As a
result,  the bank realized  after-tax net income  year-to-date  of $3.3 million,
which essentially equaled net income for the first six months of 2004.

                                       1


Cedar  Rapids  Bank & Trust has  continued  to  experience  outstanding  growth,
reaching  total assets of $245.9  million at June 30,  2005,  for an increase of
$12.6  million,  or 5%, from December 31, 2004. At the end of the second quarter
of 2005, Cedar Rapids Bank & Trust had net loans of $185.1 million,  deposits of
$171.8 million, and significantly improved  profitability,  as the bank realized
after-tax net income  year-to-date of $727 thousand,  which was more than double
the $329 thousand in net income for the same six-month period in 2004.

The Company's total assets increased $50.0 million,  or 6%, to $920.1 million at
June 30, 2005 from $870.1 million at December 31, 2004.  During the same period,
net loans  increased  by $26.5  million,  or 4%, to $665.6  million  from $639.1
million at December 31, 2004. Non-performing assets decreased to $8.0 million at
June 30, 2005 from $10.7 million at December 31, 2004. Total deposits  increased
to $595.7  million at June 30, 2005 when compared to $588.0  million at December
31,  2004.  Stockholders'  equity  rose to $52.9  million  at June  30,  2005 as
compared to $50.8  million at December 31, 2004,  primarily as the result of net
income and the net increase in shares of common stock from the private placement
of stock and the exercise of stock  options,  partially  offset by a decrease in
fair value of securities classified as available for sale.

"Nonaccrual loans at June 30, 2005 were $5.2 million,  of which $4.1 million, or
79%, resulted from four large commercial lending relationships at Quad City Bank
& Trust.  At  quarter  end,  accruing  loans  past due 90 days or more were $1.3
million,  of which $954  thousand,  or 71%,  were the  result of six  additional
lending  relationships  at Quad City Bank & Trust.  By mid June,  three of these
relationships  totaling $466 thousand were current with their  payments.  In the
first  quarter,  Quad  City  Bank &  Trust  charged  off  $726  thousand  on one
nonperforming loan, which contributed to the reduced level of nonaccrual loans,"
stated  Chairman  Bauer.  He  explained,  "We are pleased  with the $3.1 million
decrease in non-performing assets since the end of 2004. However, an unfortunate
contributor to this decrease was a $288 thousand write-down of other real estate
owned at Quad City Bank & Trust." He continued,  "Improved  credit  quality will
remain a strong  focus for us  throughout  the coming  quarters.  Management  is
continually  monitoring  the Company's loan portfolio and the level of allowance
for loan  losses.  The  Company's  allowance  for loan losses to total loans was
1.28% at June 30, 2005. The Company's exposure to loss on several  nonperforming
loans at Quad City Bank & Trust has been significantly  reduced since the end of
2004 by the existence of either a stronger collateral  position,  a governmental
guarantee,  or an improved  payment status.  Efforts are ongoing  throughout the
Company to improve the overall quality of the loan portfolio."

QCR Holdings,  Inc.,  headquartered in Moline, Illinois, is a multi-bank holding
company,  which serves the Quad City, Cedar Rapids, and Rockford communities via
its wholly owned subsidiary  banks.  Quad City Bank and Trust Company,  which is
based in Bettendorf,  Iowa and commenced  operations in 1994,  Cedar Rapids Bank
and Trust Company, which is based in Cedar Rapids, Iowa and commenced operations
in 2001,  and  Rockford  Bank and  Trust  Company,  which is based in  Rockford,
Illinois and commenced operations in 2005, provide  full-service  commercial and
consumer  banking and trust and asset  management  services.  The  Company  also
engages in credit card processing through its wholly owned subsidiary, Quad City
Bancard, Inc., based in Moline, Illinois.

Special Note Concerning Forward-Looking  Statements. This document contains, and
future  oral and  written  statements  of the  Company  and its  management  may
contain, forward-looking statements within the meaning of the Private Securities
Litigation Reform Act of 1995 with respect to the financial  condition,  results
of  operations,  plans,  objectives,  future  performance  and  business  of the
Company.   Forward-looking   statements,   which  may  be  based  upon  beliefs,
expectations  and  assumptions  of the Company's  management  and on information
currently  available to  management,  are generally  identifiable  by the use of
words such as "believe," "expect," "anticipate," "predict," "suggest," "appear,"
"plan," "intend," "estimate," "may," "will," "would," "could," "should" or other
similar expressions.  Additionally,  all statements in this document,  including
forward-looking  statements,  speak  only as of the date they are made,  and the
Company  undertakes  no  obligation  to  update  any  statement  in light of new
information or future events.

A number of  factors,  many of which are  beyond the  ability of the  Company to
control or predict,  could cause actual results to differ  materially from those
in its  forward-looking  statements.  These factors include,  among others,  the
following: (i) the strength of the local and national economy; (ii) the economic
impact of any future  terrorist  threats and  attacks,  and the  response of the
United Sates to any such threats and attacks; (iii) changes in state and federal
laws,  regulations and governmental  policies  concerning the Company's  general
business;  (iv) changes in interest rates and prepayment  rates of the Company's
assets;  (v)  increased  competition  in the financial  services  sector and the
inability to attract new  customers;  (vi) changes in technology and the ability
to develop and maintain secure and reliable electronic  systems;  (vii) the loss
of key  executives  or  employees;  (viii)  changes in consumer  spending;  (ix)
unexpected results of our strategy to establish denovo banks in new markets; (x)
unexpected  outcomes of existing or new  litigation  involving the Company;  and
(xi) changes in accounting policies and practices. These risks and uncertainties
should be considered in evaluating forward-looking statements and undue reliance
should not be placed on such statements.  Additional  information concerning the
Company and its business,  including  additional  factors that could  materially
affect the Company's  financial  results,  is included in the Company's  filings
with the Securities and Exchange Commission.

                                       2


                                                              As of
                                      ----------------------------------------------------
                                       June 30,      March 31,   December 31,     June 30,
                                         2005          2005          2004           2004
                                      ----------------------------------------------------
                                                                      
(dollars in thousands, except
share data)

SELECTED BALANCE SHEET DATA
Total assets ......................   $  920,061    $  891,862    $  870,084    $  811,541
Securities ........................   $  153,975    $  155,741    $  149,561    $  131,197
Total loans .......................   $  674,278    $  652,637    $  648,351    $  592,184
Allowance for estimated loan losses   $    8,662    $    8,841    $    9,262    $    9,746
Total deposits ....................   $  595,716    $  588,248    $  588,016    $  509,282
Total stockholders' equity ........   $   52,939    $   51,569    $   50,774    $   42,920
Common shares outstanding .........    4,519,559     4,509,883     4,496,730     4,224,462
Book value per common share .......   $    11.71    $    11.43    $    11.29    $    10.16
Full time equivalent employees ....          286           257           243           229
Tier 1 leverage capital ratio .....        7.81%         7.83%         7.81%         7.20%


                                       3



                                                               As of
                                          --------------------------------------------
                                          June 30,  March 31,  December 31,   June 30,
                                            2005      2005        2004         2004
                                          --------------------------------------------
                                                               
(dollars in thousands)

ANALYSIS OF LOAN DATA
Nonaccrual loans ......................   $  5,226   $  7,118   $  7,608   $  5,690
Accruing loans past due 90 days or more      1,350        551      1,133      1,006
Other real estate owned ...............      1,402      1,574      1,925         --
                                          -----------------------------------------
Total nonperforming assets ............   $  7,978   $  9,243   $ 10,666   $  6,696

Net charge-offs (calendar year-to-date)   $    754   $    723   $    753   $    222

Loan mix:
  Commercial ..........................   $548,107   $531,263   $532,830   $483,582
  Real estate .........................     64,731     63,287     59,611     54,261
  Installment and other consumer ......     61,440     58,087     55,910     54,341
                                          -----------------------------------------
Total loans ...........................   $674,278   $652,637   $648,351   $592,184

ANALYSIS OF DEPOSIT DATA
Deposit mix:
  Noninterest-bearing .................   $103,981   $102,773   $109,362   $106,272
  Interest-bearing ....................    491,735    485,475    478,654    403,010
                                          -----------------------------------------
Total deposits ........................   $595,716   $588,248   $588,016   $509,282


                                       4


                                                                 For the Quarter Ended          For the Six Months Ended
                                                         -----------------------------------    ------------------------
                                                          June 30,     March 31,    June 30,     June 30,     June 30,
                                                            2005          2005        2004         2005         2004
                                                         -------------------------------------------------------------
                                                                                               
(dollars in thousands, except per share data)

SELECTED INCOME STATEMENT DATA
Interest income ......................................   $  11,539     $  10,680    $   9,226    $  22,219    $  17,905
Interest expense .....................................       4,782         4,192        3,207        8,974        6,110
                                                         --------------------------------------------------------------
Net interest income ..................................       6,757         6,488        6,019       13,245       11,795
Provision for loan losses ............................        (147)          301          468          154        1,324
                                                         --------------------------------------------------------------
Net interest income after provision for loan loss6,904       6,904         6,187        5,551       13,091       10,471
Noninterest income ...................................       2,435         2,517        2,379        4,952        4,738
Noninterest expense ..................................       7,443         6,753        5,437       14,196       11,527
                                                         --------------------------------------------------------------
Income before taxes ..................................       1,896         1,951        2,493        3,847        3,682
Income tax expense ...................................         634           627          822        1,261        1,175
                                                         --------------------------------------------------------------
Net income ...........................................   $   1,262     $   1,324    $   1,671    $   2,586    $   2,507

Earnings per common share (basic) ....................   $    0.28     $    0.29    $    0.40    $    0.57    $    0.60
Earnings per common share (diluted) ..................   $    0.27     $    0.29    $    0.39    $    0.56    $    0.58

AVERAGE BALANCES
Assets ...............................................   $ 901,609     $ 878,589    $ 786,896    $ 890,099    $ 762,047
Deposits .............................................   $ 589,851     $ 593,243    $ 506,614    $ 591,548    $ 508,218
Loans ................................................   $ 660,877     $ 647,923    $ 573,781    $ 654,400    $ 555,272
Stockholders' equity .................................   $  52,207     $  51,161    $  42,774    $  51,684    $  42,208

KEY RATIOS
Return on average assets (annualized) ................        0.56%         0.60%        0.85%        0.58%        0.66%
Return on average common equity (annualized) .........        9.67%        10.35%       15.63%       10.01%       11.88%
Net interest margin (TEY) ............................        3.33%         3.26%        3.40%        3.29%        3.42%
Nonperforming assets / total assets ..................        0.87%         1.04%        0.83%        0.87%        0.83%
Net charge-offs / average loans ......................        0.00%         0.11%        0.03%        0.12%        0.04%
Allowance / total loans ..............................        1.28%         1.35%        1.65%        1.28%        1.65%
Efficiency ratio .....................................       80.98%        75.54%       64.75%       78.01%       69.72%


                                       5



                                                              For the Quarter Ended           For the Six Months Ended
                                                       -----------------------------------    ------------------------
                                                         June 30,    March 31,    June 30,     June 30,     June 30,
                                                           2005        2005         2004         2005         2004
                                                       --------------------------------------------------------------
                                                                                            
(dollars in thousands, except share data)

ANALYSIS OF NONINTEREST INCOME
Merchant credit card fees, net of processing costs .   $      384   $      419   $      302   $      803   $      841
Trust department fees ..............................          720          735          608        1,455        1,289
Deposit service fees ...............................          396          382          408          778          817
Gain on sales of loans, net ........................          351          254          406          605          668
Securities gains (losses), net .....................           --           --           26           --           26
Earnings on cash surrender value of life insurance .          140          179          241          319          336
Investment advisory and management fees ............          200          140          136          340          262
Other ..............................................          244          408          252          652          499
                                                       --------------------------------------------------------------
   Total noninterest income ........................   $    2,435   $    2,517   $    2,379   $    4,952   $    4,738

ANALYSIS OF NONINTEREST EXPENSE
Salaries and employee benefits .....................   $    4,120   $    3,896   $    3,119   $    8,017   $    6,271
Professional and data processing fees ..............          825          613          531        1,437          996
Advertising and marketing ..........................          308          260          287          568          501
Occupancy and equipment expense ....................        1,022          976          791        1,998        1,522
Stationery and supplies ............................          164          148          132          312          269
Postage and telephone ..............................          198          196          163          395          329
Bank service charges ...............................          139          119          147          257          286
Insurance ..........................................          154          153          125          307          226
Loss on redemption of junior subordinated debentures           --           --           --           --          747
Other ..............................................          513          392          142          905          380
                                                       --------------------------------------------------------------
   Total noninterest expenses ......................   $    7,443   $    6,753   $    5,437   $   14,196   $   11,527

WEIGHTED AVERAGE SHARES
Common shares outstanding (a) ......................    4,514,459    4,503,312    4,212,795    4,508,886    4,213,635
Incremental shares from assumed conversion:
    Options and Employee Stock Purchase Plan .......       99,797      107,987      109,648      103,892      116,898
                                                       --------------------------------------------------------------
Adjusted weighted average shares (b) ...............    4,614,256    4,611,299    4,322,443    4,612,778    4,330,533
<FN>
(a)  Denominator for Basic Earnings Per Share
(b)  Denominator for Diluted Earnings Per Share
</FN>


                                       6