<ARTICLE> 5 <CIK> 0000744187 <NAME> REX STORES CORPORATION <MULTIPLIER> 1,000 <CURRENCY> U.S. DOLLARS <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JAN-31-1997 <PERIOD-START> FEB-1-1996 <PERIOD-END> APR-30-1996 <EXCHANGE-RATE> 1 <CASH> 1,931 <SECURITIES> 1,565 <RECEIVABLES> 810 <ALLOWANCES> 402 <INVENTORY> 164,920 <CURRENT-ASSETS> 174,639 <PP&E> 80,752 <DEPRECIATION> 9,436 <TOTAL-ASSETS> 254,224 <CURRENT-LIABILITIES> 94,111 <BONDS> 32,090 <COMMON> 96 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 104,178 <TOTAL-LIABILITY-AND-EQUITY> 254,224 <SALES> 97,384 <TOTAL-REVENUES> 97,384 <CGS> 72,503 <TOTAL-COSTS> 72,503 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 1,203 <INCOME-PRETAX> 2,902 <INCOME-TAX> 1,146 <INCOME-CONTINUING> 1,756 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 1,756 <EPS-PRIMARY> .19 <EPS-DILUTED> .19