<ARTICLE>   5
<CIK>                         0000744187
<NAME>                        REX STORES CORPORATION
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
                           
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                                   JAN-31-1997
<PERIOD-START>                                       FEB-1-1996
<PERIOD-END>                                        APR-30-1996
<EXCHANGE-RATE>                                               1
<CASH>                                                    1,931
<SECURITIES>                                              1,565
<RECEIVABLES>                                               810
<ALLOWANCES>                                                402
<INVENTORY>                                             164,920
<CURRENT-ASSETS>                                        174,639
<PP&E>                                                   80,752
<DEPRECIATION>                                            9,436
<TOTAL-ASSETS>                                          254,224
<CURRENT-LIABILITIES>                                    94,111
<BONDS>                                                  32,090
<COMMON>                                                     96
<PREFERRED-MANDATORY>                                         0
<PREFERRED>                                                   0
<OTHER-SE>                                              104,178
<TOTAL-LIABILITY-AND-EQUITY>                            254,224
<SALES>                                                  97,384
<TOTAL-REVENUES>                                         97,384
<CGS>                                                    72,503
<TOTAL-COSTS>                                            72,503
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                        1,203
<INCOME-PRETAX>                                           2,902
<INCOME-TAX>                                              1,146
<INCOME-CONTINUING>                                       1,756
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                              1,756
<EPS-PRIMARY>                                               .19
<EPS-DILUTED>                                               .19