<ARTICLE>   5
<CIK>                         0000744187
<NAME>                        REX STORES CORPORATION
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS
       
                           
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                                   JAN-31-1998
<PERIOD-START>                                       FEB-1-1997
<PERIOD-END>                                        APR-30-1997
<EXCHANGE-RATE>                                               1
<CASH>                                                    2,119
<SECURITIES>                                              1,633
<RECEIVABLES>                                               880
<ALLOWANCES>                                                338
<INVENTORY>                                             156,318
<CURRENT-ASSETS>                                        170,017
<PP&E>                                                  102,034
<DEPRECIATION>                                           12,554
<TOTAL-ASSETS>                                          268,016
<CURRENT-LIABILITIES>                                    91,179
<BONDS>                                                  52,323
<COMMON>                                                     96
<PREFERRED-MANDATORY>                                         0
<PREFERRED>                                                   0
<OTHER-SE>                                              100,455
<TOTAL-LIABILITY-AND-EQUITY>                            268,016
<SALES>                                                  88,265
<TOTAL-REVENUES>                                         88,265
<CGS>                                                    63,870
<TOTAL-COSTS>                                            63,870
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                        1,532
<INCOME-PRETAX>                                           1,318
<INCOME-TAX>                                                521
<INCOME-CONTINUING>                                         797
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                                797
<EPS-PRIMARY>                                               .10
<EPS-DILUTED>                                               .10