<ARTICLE> 5 <CIK> 0000744187 <NAME> REX STORES CORPORATION <MULTIPLIER> 1,000 <CURRENCY> U.S. DOLLARS <PERIOD-TYPE> 3-MOS <FISCAL-YEAR-END> JAN-31-1999 <PERIOD-START> FEB-1-1998 <PERIOD-END> APR-30-1998 <EXCHANGE-RATE> 1 <CASH> 2,260 <SECURITIES> 1,700 <RECEIVABLES> 834 <ALLOWANCES> 468 <INVENTORY> 142,737 <CURRENT-ASSETS> 158,452 <PP&E> 110,060 <DEPRECIATION> 15,997 <TOTAL-ASSETS> 262,056 <CURRENT-LIABILITIES> 80,728 <BONDS> 52,490 <COMMON> 97 <PREFERRED-MANDATORY> 0 <PREFERRED> 0 <OTHER-SE> 106,287 <TOTAL-LIABILITY-AND-EQUITY> 262,056 <SALES> 87,964 <TOTAL-REVENUES> 87,964 <CGS> 63,982 <TOTAL-COSTS> 63,982 <OTHER-EXPENSES> 0 <LOSS-PROVISION> 0 <INTEREST-EXPENSE> 1,259 <INCOME-PRETAX> 1,685 <INCOME-TAX> 666 <INCOME-CONTINUING> 1,019 <DISCONTINUED> 0 <EXTRAORDINARY> 0 <CHANGES> 0 <NET-INCOME> 1,019 <EPS-PRIMARY> .13 <EPS-DILUTED> .13