<ARTICLE>   5
<CIK>                         0000744187
<NAME>                        REX STORES CORPORATION
<MULTIPLIER>                  1,000
<CURRENCY>                    U.S. DOLLARS

                           
<PERIOD-TYPE>                 3-MOS
<FISCAL-YEAR-END>                                   JAN-31-2000
<PERIOD-START>                                       FEB-1-1999
<PERIOD-END>                                        APR-30-1999
<EXCHANGE-RATE>                                               1
<CASH>                                                    9,349
<SECURITIES>                                                  0
<RECEIVABLES>                                             1,565
<ALLOWANCES>                                                535
<INVENTORY>                                             144,827
<CURRENT-ASSETS>                                        168,326
<PP&E>                                                  118,159
<DEPRECIATION>                                           18,855
<TOTAL-ASSETS>                                          277,658
<CURRENT-LIABILITIES>                                    89,849
<BONDS>                                                  55,904
<COMMON>                                                     98
<PREFERRED-MANDATORY>                                         0
<PREFERRED>                                                   0
<OTHER-SE>                                              111,973
<TOTAL-LIABILITY-AND-EQUITY>                            277,658
<SALES>                                                  99,056
<TOTAL-REVENUES>                                         99,056
<CGS>                                                    72,613
<TOTAL-COSTS>                                            72,613
<OTHER-EXPENSES>                                              0
<LOSS-PROVISION>                                              0
<INTEREST-EXPENSE>                                        1,303
<INCOME-PRETAX>                                           2,784
<INCOME-TAX>                                                697
<INCOME-CONTINUING>                                       2,087
<DISCONTINUED>                                                0
<EXTRAORDINARY>                                               0
<CHANGES>                                                     0
<NET-INCOME>                                              2,087
<EPS-BASIC>                                               .28
<EPS-DILUTED>                                               .27