UNITED STATES
                              SECURITIES AND EXCHANGE COMMISSION
                                    Washington, D.C. 20549

FORM 10-K (Mark One) [X] ANNUAL  REPORT  PURSUANT  TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 [FEE REQUIRED]

                         For The Fiscal Year Ended December 31, 1997

                                              OR

[ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934 [NO FEE REQUIRED]

                For the transition period from ______________ to _____________/

                               Commission file number 333-1173

                         GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY
                    (Exact name of registrant as specified in its charter)

Colorado                                                  84-0467907
(State or other jurisdiction of incorporation or organization)(I.R.S. Employer
Identification No.)

8515 East Orchard Road, Englewood, Colorado        80111
(Address of principal executive offices)                         (Zip Code)

(303)  689-3000
(Registrant's telephone number, including area code)

Securities registered pursuant to Section 12(b) of the Act:  None

Securities registered pursuant to section 12(g) of the Act:  None

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No


Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation S-K (ss.229.405 of this chapter) is not contained herein, and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information  statements  incorporated by reference in Part III of this Form 10-K
or any amendment to this Form 10-K. [ ]

As of March 1, 1998, the aggregate market value of the registrant's voting stock
held by non-affiliates of the registrant was $0.

As of March 1, 1998,  7,032,000  shares of the  registrant's  common  stock were
outstanding, all of which were owned by the registrant's parent company.

Note:  This Form 10-K is filed by the  registrant  only as a consequence  of the
sale by the registrant of a market value adjusted annuity product.




32


                                      TABLE OF CONTENTS
                                                                                          Page
PART I
                                                                                   
Item 1.   Business........................................................................1
               A.  Organization and Corporate Structure...................................1
               B.  Business of the Company ...............................................1
               C.  Description of Business Units..........................................3
Item 2.   Properties......................................................................16
Item 3.   Legal Proceedings...............................................................16
Item 4.   Submission of Matters to a Vote of Security Holders.............................17

PART II
Item 5.   Market for Registrant's Common Equity and Related
          Stockholder Matters.............................................................17
               A.  Equity Security Holders and Market Information.........................17
               B.  Dividends..............................................................17
Item 6.   Selected Financial Data.........................................................18
Item 7.   Management's Discussion and Analysis of Financial Condition and
          Results of Operations...........................................................18
               A.  Company Results of Operations..........................................19
               B.  Business Unit Results of Operations....................................21
               C.  Liquidity and Capital Resources........................................28
               D.  Accounting Pronouncements..............................................28
               E.  Year 2000 .............................................................30
Item 8.   Financial Statements and Supplementary Data.....................................30
Item 9.   Changes in and Disagreements with Accountants on
          Accounting and Financial Disclosure.............................................56

PART III
Item 10.  Directors and Executive Officers of the Registrant..............................56
               A.  Identification of Directors............................................56
               B.  Identification of Executive Officers...................................59

Item 11.  Executive Compensation..........................................................62
               A.  Summary Compensation Table.............................................62
               B.  Options................................................................63
               C.  Pension Plan Table.....................................................65
               D.  Compensation of Directors..............................................66
               E.  Compensation Committee Interlocks and Insider Participation............66
Item 12.  Security Ownership of Certain Beneficial Owners and Management..................67
               A.  Security Ownership of Certain Beneficial Owners........................67
               B.  Security Ownership of Management.......................................67
Item 13.  Certain Relationships and Related Transactions..................................69

PART IV
Item 14.  Exhibits, Financial Statement Schedules, and Reports on Form 8-K................69
               A.  Index to Financial Statements..........................................69
               B.  Index to Exhibits......................................................70
               C.  Reports on Form 8-K....................................................70

Signatures................................................................................71






PART I

ITEM 1.    BUSINESS

A.      ORGANIZATION AND CORPORATE STRUCTURE

Great-West  Life & Annuity  Insurance  Company (the  "Company")  is a stock life
insurance company originally  organized under the laws of the State of Kansas in
1907 as the  National  Interment  Association.  Its name was  changed  to Ranger
National  Life  Insurance  Company  and to  Insuramerica  Corporation  prior  to
changing  to its  current  name in  1982.  In  September  of 1990,  the  Company
redomesticated and is now organized under the laws of the State of Colorado.

The Company ranks in the top 2% of all U.S. life insurers in terms of assets.

The  Company is a  wholly-owned  subsidiary  of The  Great-West  Life  Assurance
Company ("Great-West Life"), a Canadian life insurance company.  Great-West Life
is a subsidiary  of Great-West  Lifeco Inc.  ("Great-West  Lifeco"),  a Canadian
holding  company.  Great-West  Lifeco is in turn a subsidiary of Power Financial
Corporation  ("Power  Financial"),  a Canadian  holding company with substantial
interests  in the  financial  services  industry.  Power  Corporation  of Canada
("Power  Corporation"),  a Canadian holding and management  company,  has voting
control  of Power  Financial.  Mr.  Paul  Desmarais,  through a group of private
holding companies, which he controls, has voting control of Power Corporation.

Common  and  preferred  shares of  Great-West  Life,  Great-West  Lifeco,  Power
Financial and Power Corporation are traded publicly in Canada.

B.      BUSINESS OF THE COMPANY

The Company is authorized to engage in the sale of life insurance,  accident and
health insurance and annuities.  It is qualified to do business in all states in
the United States except New York, and in the District of Columbia,  Puerto Rico
and Guam.  The Company  conducts  business in New York through First  Great-West
Life & Annuity Insurance Company, a subsidiary New York life insurance company.

The Company operates in one business  segment as a provider of life,  health and
annuity  products;  however,  the  business  operations  of the Company  will be
discussed in terms of its major business units, which are:

Employee Benefits          - life, health, disability income and 401(k) products
                             for group clients.

Financial                    Services - accumulation and payout annuity products
                             for both group and individual clients, primarily in
                             the public/non-profit  sector, as well as insurance
                             products for individual clients.


Investment                   Operations  -  management  of assets,  both general
                             account and separate accounts which segregate, from
                             the  Company's  general  account,  the  assets  and
                             liabilities of contractholders of variable products
                             ("Separate Accounts").

The table that follows summarizes premiums and deposits for the years indicated.
For further consolidated  financial information concerning the Company, see Item
6 (Selected Financial Data), and Item 8 (Financial  Statements and Supplementary
Data).  For commentary on the information in the following  table, see Item 7(B)
(Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations - Business Unit Results of Operations).


Millions (1)                                            1997             1996             1995
                                                        -----            ----             ----
Employee Benefits
                                                                                  
    Group Life                                $           123    $        121    $         138
    Group Health                                          656             642              679
     401(k)                                                53              41               29
Financial Services
    Savings                                                62              51               50
    Individual Insurance                                  385  (2)        344  (2)         171
                                              --- ------------ ---- ---------- ---- -----------
     Premium and other income                 $         1,279    $      1,199    $       1,067
                                              === ============ ==== ========== ==== ===========
Deposits for Investment-type
Contracts:
    401(k)                                     $           25    $         34    $          47
    Savings                                               219             215              364
    Individual Insurance                                  414             566              457
                                              === ============ ==== === ====== ==== ===========
     Total investment-type deposits           $           658    $        815    $         868
                                              === ============ ==== === ====== ==== ===========
Deposits to Separate Accounts:
    401(k)                                    $         1,403    $      1,109    $         883
    Savings                                                               329              282
                                                          742
                                              === ============ ==== === ====== ==== ===========
     Total separate accounts deposits         $         2,145    $      1,438    $       1,165
                                              === ============ ==== === ====== ==== ===========
                                              === ============ ==== === ====== ==== ===========
     Self-funded equivalents (3)              $         2,039    $      1,940    $       2,140
                                              === ============ ==== === ====== ==== ===========


(1)     All  information in the above table and other tables herein is presented
        in conformity  with generally  accepted  accounting  principles,  unless
        otherwise indicated.

(2)     These amounts include the recapture of $156 million and $164 million for
        the  years  ended   December  31,  1997  and  1996,   respectively,   of
        participating  policy reserves previously coinsured with Great-West Life
        under a participating life coinsurance agreement.

(3)     Self-funded  equivalents  generally  represent paid claims under minimum
        premium  and  administrative  services  only  contracts,  which  amounts
        approximate  the  premiums  that  would  have  been  earned  under  such
        contracts  if they had been  written  as  traditional  indemnity  or HMO
        programs.

C.      DESCRIPTION OF BUSINESS UNITS

1.      Employee Benefits

Principal Products

The Employee  Benefits  division is  responsible  for  marketing  group life and
health and 401(k) products to employers with 20 or more  employees.  The Company
offers  employers a fully  integrated  employee  benefits  package with a single
service   contact   for   multiple   products.   Through   integrated   pricing,
administration and funding,  the Company helps employers provide  cost-effective
benefits aimed at attracting and retaining quality employees.

The  Company  offers  customers  a variety of health  plan  options to help them
maximize  the value of their  employee  benefits  investment.  These  range from
fully-insured  products,  whereby  the  Company  assumes all or a portion of the
health care cost and  utilization  risk,  to  self-funded,  whereby the employer
assumes  all or a  significant  portion  of the  risk.  Employee  Benefits  also
provides  administration  and claims  services  and,  in many  cases,  stop-loss
insurance protection.

The Company  offers a full range of managed care  products and  services.  These
products include Health Maintenance  Organization ("HMO") plans, which provide a
high degree of managed care,  Preferred Provider  Organization ("PPO") plans and
Point-of-Service  ("POS") plans which offer more  flexibility in provider choice
than HMO plans.  Because  many  employers  want to offer  employees  a choice in
health plans while  containing  costs,  the Company  offers  PPO/POS/HMO  option
packages.  In addition,  the Company  maintains a fully insured  product to meet
customer demand for traditional health care products.

Under HMO plans,  health care for the member is  coordinated  by a primary  care
physician who is responsible  for managing all aspects of the member's care. HMO
plans offer a broad scope of benefits  coverage  including routine office visits
and preventive care, as well as lower premiums and low copayments which minimize
out-of-pocket  costs.  Services for care not  coordinated  with the primary care
physician are not covered,  with the exception of emergency  care.  There are no
claims to file when  services  are received  through a primary  care  physician.
Physicians are  reimbursed on a monthly  capitated rate per HMO patient for most
services.

POS plans also require that a member enroll with a primary care physician who is
responsible  for  coordinating  the  member's  health  care.  Similar to an HMO,
members receive the highest benefit coverage and the lowest  out-of-pocket costs
when they use their primary care  physician to coordinate  their health care. In
contrast  to an HMO,  members can seek care  outside of the primary  physician's
direction,  at a reduced  level of benefits in terms of increased  cost sharing.
Some benefits may not be covered outside the in-network POS plan.

PPO plans offer members a greater choice of physicians and hospitals. Members do
not  need to  enroll  with a  primary  care  physician  - they  simply  select a
contracted  PPO provider at the time of service to receive the highest  level of
benefits.  If members seek care outside of the PPO network, they receive a lower
level of benefits in terms of increased cost sharing.

A  traditional  indemnity  plan  allows  complete  freedom of choice for covered
services.  After  meeting  an annual  deductible,  insureds  pay their  share of
coinsurance for all covered services.  These plans are not typically  considered
managed care, although they may include some medical management  features,  such
as inpatient certification,  reasonable and customary charges, and some benefits
for preventive care.

The Company continues to develop its One Health Plan subsidiary organization. In
1997,  it  licensed  five One Health  Plan HMOs  (Massachusetts,  Ohio,  Oregon,
Tennessee  and  Washington).  This  brings  the  total  number of  licensed  HMO
subsidiaries  to ten.  Through  each One Health  Plan  subsidiary,  the  Company
centralizes all network  contracting  and  administration,  medical  management,
member services,  and quality assurance for all of the Company's medical members
(PPO, POS and HMO) in the particular  state.  In addition to economies of scale,
this  "pooling"  of PPO,  POS,  and  HMO  membership  benefits  the  Company  in
negotiating provider reimbursement arrangements, which leads to more competitive
pricing.

The type of coverage provided by the Company continues to move toward the higher
forms of managed care. As of December 31, 1997, of the 1,675,764  lives covered,
414,519 were in POS/HMO  type plans,  1,099,439  were in PPO plans,  and 161,806
were in fully  insured  plans.  At December 31,  1996,  of the  1,554,142  lives
covered,  350,185 were in POS/HMO type plans,  1,003,333 were in PPO plans,  and
200,624 were in fully insured plans.

The Company offers group life insurance.  Sales of group life insurance  consist
principally of renewable term coverage,  the amounts of which are usually linked
to  individual  employee  wage  levels.  The  following  table  shows group life
insurance in force prior to reinsurance ceded for the years indicated:


                                             Years Ended December 31,
                            -----------------------------------------------------------
Millions                      1997         1996          1995         1994          1993
                            ----------   ----------    ---------   ------------   ---------

                                                                        
In force, end of year   $     53,211  $    49,500  $     50,370 $    51,051    $    39,898


The  Company's  401(k)  product is offered by way of a group fixed and  variable
deferred  annuity  contract.  The  product  provides a variety  of  funding  and
distribution options for  employer-approved  retirement plans that qualify under
Internal Revenue Code Section 401(k).

The 401(k) product investment options for the contractholder  include guaranteed
interest rates for various lengths of time and variable investment options.  For
the fully  guaranteed  option,  the  difference  between  the  income  earned on
investments in the Company's  general  account and the interest  credited to the
participant's account balance flows through to operating income.

Variable investment options utilize Separate Accounts to provide contractholders
with a vehicle to assume the investment  risks.  Assets held under these options
are invested,  as designated by the participant,  in Separate  Accounts which in
turn invest in shares of underlying funds managed by a subsidiary of the Company
or by selected  external fund managers.  The participant  currently has up to 32
different variable investment options.

Of the total 401(k) assets under  administration  in 1997, 93% were allocated to
variable investment options.

The Company is  compensated by the Separate  Accounts for bearing  expense risks
pertaining to the variable annuity  contract,  and for providing  administrative
services to contractholders.  A subsidiary of the Company also receives fees for
serving as an investment advisor for underlying funds managed by the subsidiary.

Customer retention is a key factor for the profitability of the Company's 401(k)
product.  The annuity contracts impose a charge for termination during a certain
period of time  after the  contract's  inception.  The charge is  determined  in
accordance  with a formula in the  contract.  Existing tax  penalties on annuity
distributions  prior  to  age 59  1/2  provide  an  additional  disincentive  to
premature  surrenders  of  account  balances,  but do not  impact  rollovers  to
products of competitors.

Employee Benefits offers a rollover  Individual  Retirement Annuity which allows
individuals  to  move  retirement  funds  from  a  401(k)  plan  to a  qualified
Individual Retirement Account.

In 1997, the Company introduced a Non-Qualified  Deferred  Compensation ("NQDC")
supplement to its 401(k) product.  NQDC allows highly  compensated  employees to
defer compensation on a pre-tax basis beyond 401(k) limits until retirement. The
Company offers a unique deferred compensation arrangement which utilizes Orchard
Series Fund, a mutual fund subsidiary of the Company.

In the following  table,  the amount of 401(k)  business in force is measured by
the total of individual account balances:

Millions
   Year Ended December 31,        Fixed Annuities    Variable Annuities

             1993                      $       357            $      868
             1994                              345                 1,324
             1995                              358                 2,227
             1996                              347                 3,229
             1997                              328                 4,568


Method of Distribution

Products are sold principally  through local field sales  representatives  in 33
sales offices in key  metropolitan  areas  throughout  the United  States.  Home
office marketing, actuarial and operations staff support the field sales offices
in new case installation and ongoing client services. The field sales staff work
with  independent  insurance  agents,  brokers and consultants who assist in the
production and servicing of business.

Competition

The employee  benefits  industry is highly  competitive.  Market  share  remains
fragmented  because  of the large  number  of  insurance  carriers,  third-party
administrators  and HMOs serving the various public and private sectors.  No one
competitor is dominant across the country. With managed care enrollment expected
to  increase  dramatically  over the  remainder  of the decade,  many  indemnity
carriers are  transitioning  their members into more cost effective managed care
products.

The highly  competitive  marketplace  creates pricing  pressures which encourage
employers  to seek  competitive  bids each year.  Although  most  employers  are
looking for affordably  priced employee  benefits  products,  they want to offer
product  choice  because  employee  needs  differ.  In  many  cases  it is  more
cost-effective  and efficient for an employer to contract with a carrier such as
the Company, which offers multiple product lines and centralized administration.

In  addition  to  price,  there are a number of other  factors  which  influence
employer  decision-making.  These factors  include  quality of services;  scope,
cost-effectiveness  and quality of provider networks;  product responsiveness to
customers' needs;  cost-containment services; and effectiveness of marketing and
sales.

Reserves

For group whole life and term insurance products, policy reserve liabilities are
equal to the present  value of future  benefits  and  expenses  less the present
value of future net  premiums  using best  estimate  assumptions  for  interest,
mortality and expenses (including margins for adverse deviation). For disability
waiver of premium and paid up group whole life  contracts,  the policy  reserves
equal the present  value of future  benefits  and expenses  using best  estimate
assumptions for interest,  mortality and expenses (including margins for adverse
deviation).  For group universal life, the policy reserves equal the accumulated
fund balance (which  reflects  cumulative  deposits plus credited  interest less
charges thereon). Reserves for long-term disability products are established for
lives currently in payment status using industry and Company morbidity  factors,
and interest rates based on Company experience.  In addition,  reserves are held
for lives that have not satisfied  their waiting period and for claims that have
been incurred but not reported.

For medical, dental and vision insurance products, reserves reflect the ultimate
cost of claims  including,  on an  estimated  basis,  (i) claims  that have been
reported  but not  settled,  and (ii)  claims  that have been  incurred  but not
reported.  Claim reserves are based upon factors  derived from past  experience.
Reserves also reflect  retrospective  experience  rating that is done on certain
types of business.

Reserves for  investment  contracts  (401(k)  deferred  annuities)  are equal to
cumulative  deposits,  less  withdrawals  and charges,  plus  credited  interest
thereon.

Assumptions  for mortality and morbidity  experience are  periodically  reviewed
against published industry data and company experience.

The above  mentioned  reserves are computed  amounts that,  with  additions from
premiums and deposits to be received,  and with interest on such  reserves,  are
expected to be  sufficient  to meet the Company's  policy  obligations  at their
maturities, and pay expected death or retirement benefits or surrender requests.

Reinsurance

The Company has a marketing and  administrative  services  arrangement  with New
England Life Insurance Company ("New England").  Under  reinsurance  agreements,
New  England  issues  group  life  and  health  and  401(k)  products  and  then
immediately reinsures 50% of its group life and health business, and nearly 100%
of its guaranteed 401(k) business, with the Company.

2.      Financial Services

Principal Products

The  Financial  Services  division  markets  and  administers  savings  and life
insurance products.

Savings products include (i) individual and group annuity  contracts which offer
a   variety   of   funding   and   distribution   options   for   personal   and
employer-sponsored  retirement  plans that qualify under  Internal  Revenue Code
Sections  401, 403, 408, and 457, and (ii)  individual  and group  non-qualified
annuity contracts.  These contracts may be immediate or deferred and are offered
primarily  to  individuals  and  employers  of  public  and  non-profit   sector
employees.  The Company  also  provides  pension  plan  administrative  services
through a subsidiary  company,  Financial  Administrative  Services  Corporation
("FASCorp").  The Company provides marketing and communication  services through
another subsidiary company, Benefits Communication Corporation, and BenefitsCorp
Equities, Inc., a broker-dealer subsidiary of Benefits Communication Corporation
(collectively, "BenefitsCorp").

The  primary  marketing  emphasis  for the  Company's  savings  products  is the
public/non-profit  market for defined  contribution  retirement  savings  plans.
Defined  contribution plans provide for participant accounts with benefits based
upon the value of contributions to, and investment  returns on, the individual's
account. This has been the fastest growing portion of the pension marketplace in
recent years.

The  Company's   variable   annuity   products   provide  the   opportunity  for
contractholders  to assume the risks of, and receive all the benefits  from, the
investment of retirement  assets.  The variable product assets are invested,  as
designated  by the  participant,  in Separate  Accounts  which in turn invest in
shares of underlying funds managed by a subsidiary of the Company or by selected
external fund managers.

Demand for  investment  diversification  for  customers  and their  participants
continued  to grow  during  1997.  The Company  continues  to expand the annuity
products  available through Maxim Series Fund, Inc., a subsidiary of the Company
which is a variable  insurance products fund company,  and through  arrangements
with external fund managers.  This array of funds allows  customers to diversify
their investments  across a wide range of investment  products,  including fixed
income, stock, and international equity fund offerings.

The Company also offers single premium annuities and guaranteed  certificates on
a very limited basis,  which provide guarantees of principal and interest with a
fixed maturity date.

The Company has a marketing  agreement  with Charles  Schwab & Co., Inc. to sell
individual fixed and variable  qualified and non-qualified  deferred  annuities.
The variable annuity product offers 25 investment options.  The fixed product is
a Guarantee Period Fund which was established as a non-unitized Separate Account
in which the owner does not  participate in the  performance of the assets.  The
assets  accrue  solely to the benefit of the Company and any gain or loss in the
Guarantee  Period  Fund is  borne  entirely  by the  Company.  Guarantee  period
durations  of one to ten years  are  currently  being  offered  by the  Company.
Distributions  from the amounts  allocated to a Guarantee  Period Fund more than
six months  prior to the  maturity  date  results in a market  value  adjustment
("MVA").  The MVA reflects the  relationship  as of the time of its  calculation
between the current  U.S.  Treasury  Strip ask side yield and the U.S.  Treasury
Strip ask side yield at the inception of the contract.

Customer retention is a key factor for the profitability of annuity products. To
encourage  customer  retention,  annuity contracts  typically impose a surrender
charge  on  policyholder  balances  withdrawn  for a period  of time  after  the
contract's  inception.  The  period  of time  and  level of the  charge  vary by
product.  Existing tax  penalties on annuity  distributions  prior to age 59 1/2
provide an additional  disincentive to premature surrenders of annuity balances,
but do not impede transfers of those balances to products of competitors.

Savings products generate earnings from the investment spreads on the guaranteed
investment  options and from the fees  collected for mortality and expense risks
associated  with the  variable  options.  The  Company  also  receives  fees for
providing  administration  services  to  contractholders.  A  subsidiary  of the
Company receives fees for serving as an investment  advisor for underlying funds
managed by the subsidiary.  The Company's  annuity products are supported by the
general account assets of the Company for guaranteed investment options, and the
Separate Accounts for the variable investment options.

The amount of annuity  products in force is measured  by account  balances.  The
following table shows  guaranteed  investment  contract and group and individual
annuity account balances for the years indicated:

Millions
                           Guaranteed
Year Ended December 31,    Investment
                           Contracts      Fixed Annuities     Variable Annuities

         1993                $    1,263         $     5,671        $     812
         1994                       930               5,672            1,231
         1995                       664               5,722            1,772
         1996                       525               5,531            2,256
         1997                       409               5,227            3,280

In addition to providing  administrative  services to customers of the Company's
annuities,  FASCorp also provides comprehensive  third-party  administrative and
recordkeeping  services for other financial  institutions and employer-sponsored
retirement plans. Assets under  administration  with unaffiliated  organizations
totaled $8.5 billion at December 31, 1997 and $4.4 billion at December 31, 1996.
FASCorp also is a registered transfer agent for Orchard Series Fund.

Life insurance  products in force include  participating  and non  participating
term life, whole life, and universal life.

Term life provides coverage for a stated period and pays a death benefit only if
the  insured  dies  within the  period.  Whole life  provides  guaranteed  death
benefits and level premium payments for the life of the insured.

Universal  life products  include a cash value  component  that is credited with
interest at regular intervals. The Company's earnings result from the difference
between the  investment  income and interest  credited on customer  cash values.
Universal  life cash values are charged for the cost of  insurance  coverage and
for administrative expenses.

At  December  31,  1997,  the  Company  had $3.3  billion of policy  reserves on
individual  insurance  products sold to corporations to provide  coverage on the
lives of certain employees - so called  Corporate-Owned Life Insurance ("COLI").
Due to legislation  enacted during 1996 which phases out the interest deductions
on COLI policy loans over a two-year period ending 1998, COLI sales have ceased.
The Company  continues to work closely with existing COLI customers to determine
the  options  available  to them and is  confident  that the  effect of the 1996
legislative changes will not be material to the Company's operations.

The Company has shifted its emphasis to the Bank-Owned  Life Insurance  ("BOLI")
market. BOLI was not affected by the 1996 legislation.  This  interest-sensitive
whole  life  product  funds  post-retirement  benefits  for bank  employees.  At
December 31, 1997, the Company had $0.5 billion of BOLI policy reserves.

Sales of life insurance products typically have high initial marketing expenses.
Retention,  an important factor in profitability,  is encouraged through product
features.  For  example,  the  Company's  universal  and  whole  life  insurance
contracts typically impose a surrender charge on policyholder balances withdrawn
within the first ten years of the contract's  inception.  The period of time and
level of the charge vary by product. In addition,  more favorable credited rates
may be offered after policies have been in force for a period of time.

Certain  of the  Company's  life  insurance  and group  annuity  products  allow
policyowners   to  borrow  against  their   policies.   At  December  31,  1997,
approximately  4% of outstanding  policy loans were on individual  life policies
that had fixed  interest  rates  ranging  from 5% to 8%.  The  remaining  96% of
outstanding policy loans had variable interest rates averaging 7.69% at December
31, 1997.  Investment  income from policy loans was $194.8  million for the year
ended December 31, 1997.

The  following  table  summarizes  changes in life  insurance  in force prior to
reinsurance ceded for the years indicated:


                                               Years Ended December 31,
                            ---------------------------------------------------------------
Millions                      1997          1996         1995         1994         1993
                            ----------   -----------   ----------   ----------   ----------

                                                                       
In force, beginning of   $    26,892  $    25,865   $    24,877  $    20,259  $    18,192
year

Sales and additions            3,119        2,695         2,520        6,302        2,842
Terminations                   1,745        1,668         1,532        1,684          775
                            ----------   -----------   ----------   ----------   ----------
          Net                  1,374        1,027           988        4,618        2,067
                            ----------   -----------   ----------   ----------   ----------

In Force, end of year         28,266       26,892        25,865       24,877       20,259


Method of Distribution

Financial Services primarily uses BenefitsCorp to distribute pension products to
the  public/non-profit  market.  BenefitsCorp  also provides  communication  and
enrollment services to employers.

Prior to January 1, 1997,  life insurance sold to  individuals  was  distributed
through a general agency system. The Company now distributes universal and joint
survivor life insurance,  as well as individual fixed and variable qualified and
non-qualified deferred annuities, through Charles Schwab and Co., Inc.

BOLI products are currently marketed through one broker, Clark/Bardes, Inc.
Competition

The life insurance,  savings and investments  marketplace is highly competitive.
The Company's  competitors include mutual fund companies,  insurance  companies,
banks, investment advisors, and certain service and professional  organizations.
No one  competitor  or small  number of  competitors  is  dominant.  Competition
focuses on service,  technology, cost, variety of investment options, investment
performance,  product  features,  price and  financial  strength as indicated by
ratings issued by nationally  recognized  agencies.  For more information on the
Company's ratings see Item 1(B)(5) (Business - Business of the Company Ratings).

Reserves

Reserves for universal life and interest-sensitive whole life products are equal
to cumulative  deposits  less  withdrawals  and charges plus credited  interest.
Reserves for all fixed  individual life insurance  contracts are computed on the
basis of assumed investment yield, mortality,  morbidity and expenses (including
a margin for adverse  deviation).  These  reserves are calculated as the present
value of future  benefits  (including  dividends)  and expenses less the present
value of future net premiums.  The assumptions  used in calculating the reserves
generally  vary by  plan,  year of  issue  and  policy  duration.  For all  life
insurance  contracts   (including   universal  life  insurance),   reserves  are
established for claims that have been incurred but not reported based on factors
derived from past experience.

Reserves for limited payment contracts (immediate annuities with life contingent
payouts)  are  computed  on the basis of assumed  investment  yield,  mortality,
morbidity and expenses.  These assumptions generally vary by plan, year of issue
and policy duration.  Reserves for investment  contracts (deferred annuities and
immediate  annuities  without life  contingent  payouts) are equal to cumulative
deposits plus credited interest less withdrawals and other charges.

The  above-mentioned  reserves are computed  amounts that,  with  additions from
premiums and deposits to be received,  and with interest on such  reserves,  are
expected to be  sufficient  to meet the Company's  policy  obligations  at their
maturities, and pay expected death or retirement benefits or surrender requests.

Reinsurance

The Company  seeks to limit its  exposure  to loss on any single  insured and to
recover  a  portion  of  benefits  paid  by  ceding  risks  to  other  insurance
enterprises under excess coverage and coinsurance contracts. The Company retains
a maximum of $1.5 million of coverage per individual life.






3.      Investment Operations

The Company's  investment  operations division manages the Company's general and
Separate  Account  funds in support of cash and  liquidity  requirements  of the
Company's insurance and investment products.

Investments  under management at year-end 1997 totaled $21.0 billion,  comprised
of corporate and  insurance-related  investments assets ("investment assets") of
$13.2 billion and Separate Account assets of $7.8 billion.

The Company  invests in a broad range of asset classes,  including  domestic and
international  fixed maturities and common stocks,  mortgage loans, real estate,
and short-term  investments.  Fixed maturity investments include publicly traded
and private placement  corporate bonds,  government  bonds,  publicly traded and
private  placement  structured  assets  and  redeemable  preferred  stocks.  The
Company's   portfolio   of   structured   assets  is   primarily   invested   in
mortgage-backed  securities and  secondarily in other  asset-backed  securities.
Mortgage-backed securities include collateralized mortgage obligations ("CMOs").
CMO holdings are concentrated in securities with limited  prepayment,  extension
and default risk, such as planned amortization class bonds.

The Company generally manages the characteristics of its investment assets, such
as  liquidity,   currency,   yield  and  duration  to  reflect  the   underlying
characteristics of related insurance and contractholder liabilities,  which vary
among the Company's  principal  product lines. The Company observes strict asset
and  liability  matching  guidelines,  which are  designed  to  ensure  that the
investment   portfolio  will   appropriately  meet  the  cash  flow  and  income
requirements of its liabilities. In connection with its investment strategy, the
Company may use derivative  instruments in hedging applications to manage market
risk.  Derivative  instruments are not used for speculative  purposes.  For more
information on derivatives see Note 6 to the financial statements.

The Company  routinely  monitors and evaluates the status of its  investments in
light of  current  economic  conditions,  trends in capital  markets,  and other
factors. These other factors include investment size, quality,  concentration by
industry segment,  and other  diversification  considerations for fixed maturity
investments,  and geographic and property-type  considerations for mortgage loan
investments.

The Company's fixed maturity investments constituted 67% of investment assets as
of December 31, 1997.  The Company  reduces  credit risk for the  portfolio as a
whole by  investing  primarily in  investment  grade fixed  maturities  rated by
either third-party  rating agencies,  or in the case of securities which may not
be rated by third-parties,  by the Company (for private  investments).  For more
information  on the  credit  rating of the fixed  maturity  portfolio,  see Item
7(B)(3) (Management's Discussion and Analysis of Financial Condition and Results
of Operations - Business Unit Results of Operations - Investment Operations).

The Company's  mortgage loan investments  constituted 9% of investment assets as
of December 31, 1997.  The Company's  mortgage  investment  policy  emphasizes a
broadly diversified portfolio of commercial and industrial  mortgages.  Mortgage
loan investments are subject to underwriting  criteria addressing  loan-to-value
ratios,  debt service  coverage,  cash flow,  tenant quality,  leasing,  market,
location,  and  financial  strength of  borrower.  Since  1986,  the Company has
reduced the overall weighting of its mortgage  portfolio with a greater emphasis
in bond investments.  For more information on the mortgage  portfolio,  see Item
7(B)(3) (Management's Discussion and Analysis of Financial Condition and Results
of Operations - Business Unit Results of Operations - Investment Operations).

At December 31, 1997 only .7% of investment assets were invested in real estate.

The following  table sets forth the  distribution of invested  assets,  cash and
accrued investment income as of the end of the years indicated:


[Carrying Value in             1997          1996          1995           1994          1993
Millions]
                            -----------   ------------  ------------   -----------   -----------

*Debt Securities:
   Bonds
     U.S. Government
       Securities and
       obligations of
U.S.
       Government
                                                                          
       Agencies         $      2,091   $     1,947    $    1,990    $    1,672    $    1,553
   Corporate bonds             6,544         6,133         6,168         5,079         5,128
   Foreign governments           146           119           159           368           375
                            -----------   ------------  ------------   -----------   -----------

        Total                  8,781         8,199         8,317         7,119         7,056

    Common Stock                  39            20             9             5             3
    Mortgage loans             1,236         1,488         1,713         2,011         2,378
    Real estate                   94            68            61            44            41
    Policy loans               2,657         2,523         2,238         1,905         1,431

Short-term                       399           419           135           707           683
      investments
                            -----------   ------------  ------------   -----------   -----------

        Total                 13,206        12,717        12,473        11,791        11,592
investments


    Cash                         126           125            91           132            86
    Accrued investment
      income                     166           198           212           196           183


*   The  majority  (in value) of debt  securities  are  carried at fair value in
    1997,  1996,  1995,  and 1994 due to the  adoption of Statement of Financial
    Accounting  Standards No. 115 at January 1, 1994. For more information,  see
    Note 6 to the financial statements.






The  following  table  summarizes  general  account  investment  results  of the
Company's operations:

                                       Net             Earned Net
                                    Investment         Investment
     [Millions]                       Income          Income Rate
                                 -----------------  -----------------

     For the year:
                             $              897              7.36%
     1997
                                            837              7.07
     1996
                                            835              7.36
     1995
                                            768              7.23
     1994
                                            792              7.76
     1993

4.      Regulation

General

The Company must comply with the insurance laws of all jurisdictions in which it
is licensed to do  business.  Although  the intent of  regulation  varies,  most
jurisdictions have laws and regulations governing rates, solvency,  standards of
business  conduct and various  insurance and investment  products.  The form and
content  of  statutory  financial  reports  and the  type and  concentration  of
investments are also regulated.

The Company's operations and accounts are subject to examination by the Colorado
Insurance  Division  and other  regulators  at specified  intervals.  The latest
financial  examination by the Colorado Insurance Division was completed in 1997,
and covered the five year period  ending  December  31, 1995.  This  examination
produced no significant adverse findings regarding the Company.

Solvency Regulation

The National  Association  of  Insurance  Commissioners  has adopted  risk-based
capital rules for life insurance  companies.  These rules  recommend a specified
level of capital  depending upon the types and quality of investments  held, the
types of business written, and the types of liabilities maintained. Depending on
the ratio of the  insurer's  adjusted  capital  to its risk based  capital,  the
insurer could be subject to various  regulatory  actions  ranging from increased
scrutiny to conservatorship.  Based on the Company's December 31, 1997 statutory
financial reports, the Company was well within these rules.

The  National  Association  of  Insurance   Commissioners  Insurance  Regulatory
Information System ratios are another set of tools used by regulators to provide
an "early warning" as to when a company may require special attention. There are
twelve  categories  of financial  data with defined  usual ranges for each.  For
1997, the Company was within the usual ranges in all categories.






Insurance Holding Company Regulations

The  Company  is  subject  to  and  complies  with  insurance   holding  company
regulations in Colorado.  These  regulations  contain certain  restrictions  and
reporting  requirements for transactions  between an insurer and its affiliates,
including the payments of dividends. They also regulate changes in control of an
insurance company.

Securities Laws

The Company is subject to various levels of regulation under federal  securities
laws. The Company's  broker-dealer  subsidiaries are regulated by the Securities
and Exchange  Commission  ("SEC") and the  National  Association  of  Securities
Dealers,  Inc. The Company's  investment  advisor  subsidiary and transfer agent
subsidiary are regulated by the SEC. Certain of the Company's Separate Accounts,
mutual funds, and variable insurance and annuity products,  are registered under
the Investment Company Act of 1940 and the Securities Act of 1933.

HMO Regulation

The Company's HMO subsidiaries  are subject to regulation by various  government
agencies in the states in which they are licensed to do business.  This involves
the regulation of solvency,  contracts, rates, quality assurance, minimum levels
of benefits, and the availability and continuity of care.

Guaranty Funds

Under  insurance  guaranty  fund laws  existing  in all states,  insurers  doing
business in those states can be assessed (up to  prescribed  limits) for certain
obligations  of insolvent  insurance  companies.  The Company has  established a
reserve of $8.7 million as of December 31, 1997 to cover future  assessments  of
known insolvencies. The Company has historically recovered more than half of the
guaranty fund assessments through statutorily permitted premium tax offsets. The
Company has a prepaid asset  associated  with guaranty fund  assessments of $5.6
million at December 31, 1997.

Canadian Regulation

Because the Company is a  subsidiary  of  Great-West  Life,  which is a Canadian
company,  the Office of the  Superintendent  of  Financial  Institutions  Canada
conducts periodic  examinations of the Company and approves certain  investments
in subsidiary companies.






5.      Ratings

The Company is rated by a number of nationally  recognized rating agencies.  The
ratings  represent the opinion of the rating agencies on the financial  strength
of the  Company  and  its  ability  to meet  the  obligations  of its  insurance
policies.


Rating Agency                    Measurement                                  Rating
- -----------------------------    ------------------------------------------   ------------

                         
A.M. Best Company                Financial Condition and Operating            A++ *
                                 Performance

Duff & Phelps Corporation        Claims Paying Ability                        AAA *

Standard & Poor's                Claims Paying Ability                        AA+ **
Corporation

Moody's Investors Service        Insurance Financial Strength                 Aa2 ***


*     Highest ratings available.
**   Second highest rating out of 19 rating categories.
***  Third highest rating out of 19 rating categories.

6.      Miscellaneous

No customer accounted for 10% or more of the Company's  consolidated revenues in
1997. In addition,  no unit of the  Company's  business is dependent on a single
customer or a few customers,  the loss of which would have a significant  effect
on the Company or any of its business units.  The loss of business from any one,
or a few, independent brokers or agents would not have a material adverse effect
on the Company or any of its business units.

The Company had approximately 4,600 employees at December 31, 1997.

ITEM 2.    PROPERTIES

The  executive  offices of the Company  consist of a 517,633  square foot office
complex  located  in  Englewood,  Colorado.  The  office  complex  is owned by a
subsidiary  of  the  Company.  The  Company  leases  sales  and  claims  offices
throughout the United States.

ITEM 3.    LEGAL PROCEEDINGS

There are no material  pending legal  proceedings to which the Company or any of
its subsidiaries is a party or of which any of their property is the subject.



ITEM 4.    SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No matter was submitted  during the fourth quarter of 1997 to a vote of security
holders.

PART II

ITEM 5.    MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

A.         EQUITY SECURITY HOLDERS AND MARKET INFORMATION

All of the Company's  outstanding  common  shares are owned by Great-West  Life.
Accordingly,  there is no  established  public  trading market for the Company's
common equity.

B.         DIVIDENDS

In the two most recent fiscal years, the Company has paid quarterly dividends on
its common shares.  Dividends totaled $62.5 million in 1997 and $48.1 million in
1996.

Under  Colorado  law, the Company  cannot,  without the approval of the Colorado
Commissioner of Insurance,  pay a dividend if, as a result of such payment,  the
total of all  dividends  paid in the  preceding  twelve  months would exceed the
greater of (i) 10% of the Company's  surplus as regards  policyholders as at the
preceding  December 31; or (ii) the Company's net gain from operations as at the
preceding December 31.






ITEM 6.    SELECTED FINANCIAL DATA

The  following  is a summary  of certain  financial  data of the  Company.  This
summary has been derived in part from, and should be read in  conjunction  with,
the financial statements of the Company, which are included in Item 8 (Financial
Statements and Supplementary Data).


Millions       .......                              Years Ended December 31
                                                    -----------------------

                                       1997         1996        1995         1994         1993
                                   -----------  ----------- -----------  -----------  -----------
INCOME STATEMENT DATA
                                                                            
 Premiums and other income           $1,279      $ 1,199    $  1,067     $ 1,000      $    696
 Net investment income                  897           837          835         768          792
 Realized investment gains               10           (21)                     (72)           25
(losses)                                                           8
                                   -----------  ----------- -----------  -----------  -----------
 Total Revenues                       2,186         2,015       1,910       1,696        1,513

 Total benefits and expenses          1,930         1,824       1,733       1,593        1,417
 Income tax expense                      97                                      29           31
                                                      56          49
                                   ===========  =========== ===========  ===========  ===========
 Net Income                           $ 159     $     135   $     128    $      74    $      65
                                   ===========  =========== ===========  ===========  ===========

BALANCE SHEET DATA
   Investment assets                $13,206      $12,717     $12,473     $11,791       $11,592
   Separate account assets             7,847        5,485       3,999        2,555        1,680
   Total assets                      22,078       19,351      17,682       15,616       14,296
   Total policyholder liabilities    11,791       11,687      11,492       10,929       10,592
   Total shareholder's equity          1,186                       993          777          821
                                                   1,034


ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
     OF OPERATIONS

Management's  discussion  and  analysis of  financial  condition  and results of
operations  of the Company for the three years ended  December 31, 1997 follows.
In  connection  with,  and  because it desires to take  advantage  of, the "safe
harbor" provisions of the Private Securities  Litigation Reform Act of 1995, the
Company cautions readers regarding certain forward-looking  statements contained
in the  following  discussion  and  elsewhere  in this  report  and in any other
statements  made by, or on behalf  of,  the  Company,  whether  or not in future
filings with the SEC.  Forward-looking  statements  are  statements not based on
historical  information  and  which  relate to  future  operations,  strategies,
financial results, or other developments. In particular,  statements using verbs
such as "expect," "anticipate,"  "believe," or words of similar import generally
involve   forward-looking   statements.    Without   limiting   the   foregoing,
forward-looking  statements  include  statements  which  represent the Company's
beliefs  concerning  future  or  projected  levels  of  sales  of the  Company's
products,  investment spreads or yields, or the earnings or profitability of the
Company's activities.

Forward-looking  statements are necessarily based upon estimates and assumptions
that are inherently  subject to significant  business,  economic and competitive
uncertainties and contingencies,  many of which are beyond the Company's control
and many of which,  with respect to future  business  decisions,  are subject to
change.  These  uncertainties  and  contingencies  can affect actual results and
could cause  actual  results to differ  materially  from those  expressed in any
forward-looking statements made by, or on behalf of, the Company. Whether or not
actual results differ materially from  forward-looking  statements may depend on
numerous foreseeable and unforeseeable events or developments, some of which may
be national in scope,  such as general  economic  conditions and interest rates,
some of which  may be  related  to the  insurance  industry  generally,  such as
pricing competition,  regulatory  developments and industry  consolidation,  and
others  of  which  may  relate  to the  Company  specifically,  such as  credit,
volatility and other risks associated with the Company's  investment  portfolio,
and other  factors.  Readers  are also  directed  to  consider  other  risks and
uncertainties discussed in documents filed by the Company with the SEC.

A.      COMPANY RESULTS OF OPERATIONS

1.      Comparison of Years Ended December 31, 1997 and 1996
        ----------------------------------------------------

The Company's consolidated net income for 1997 increased $24.4 million or 18% to
$158.8 million, when compared to 1996.

Premiums and other income increased 7% from $1,199.2 million in 1996 to $1,278.9
million  in 1997.  The  increase  was  primarily  due to  growth  in  individual
participating insurance premiums and an increase in fee income from assets under
management.

Net  investment  income  increased  $61.0 million from $836.6 million in 1996 to
$897.6  million in 1997.  This  change  reflected  improved  interest  income on
investments and additional  investment management fees recognized in prior years
by Great-West Life.

The Company's  realized  investment  gains (losses)  changed from a net realized
loss of $21.1  million in 1996 to a net  realized  gain of $9.8 million in 1997.
The decrease in interest rates in 1997 resulted in realized gains on the sale of
fixed maturities totaling $16.0 million, while higher interest rates contributed
to $11.6 million of fixed maturity losses recorded in 1996. There was also a 28%
improvement in the provision for asset losses as the change in the provision was
reduced from $10.6 million in 1996 to $7.6 million in 1997.

Total benefits and expenses  includes life and other policy benefits,  increases
in  reserves,  interest  paid or  credited  to  contractholders,  expenses,  and
dividends to policyholders.  The increase of 6% from $1,824.3 million in 1996 to
$1,929.9  million  in 1997 was  primarily  the  result  of  increased  operating
expenses associated with the cost of developing HMOs, system  enhancements,  and
developing FASCorp's business.

In  October  1996  the  Company  recaptured  certain  pieces  of  an  individual
participating block of business previously reinsured to Great-West Life. In June
1997 the Company recaptured all remaining pieces of that block of business.  The
Company  recorded  various assets and  liabilities  related to the recaptures as
discussed in Note 2 to the financial  statements.  In recording the  recaptures,
both  life  insurance  premiums  and  benefits  were  increased  by the  amounts
recaptured  ($155.8 million and $164.8 million in 1997 and 1996,  respectively).
Consequently,  the net  financial  results of the Company  were not  impacted by
recording the reinsurance transactions.

Included in the 1997 and 1996 results of operations  was the effect of a release
of $47.8  million  and $25.6  million  for 1997 and 1996,  respectively,  from a
previously  recorded  contingent  tax  liability  that the Company  assumed from
Great-West Life in 1993 (see Note 10 to the financial statements).  Of the $47.8
million  released in 1997,  $15.1  million  was  attributable  to  participating
policyholders and reflected as a liability on the balance sheet.

In addition to the  contingent  tax liability  release,  the Company also in the
normal course of business  reviewed its deferred tax assets and  liabilities and
increased  its deferred tax  liability by $21.6  million in 1997 (of which $10.1
million was  attributable to participating  policyholders),  which resulted in a
$11.5 million reduction in net income.

The effect of the non-recurring transactions described above was to decrease net
income  by $4.4  million  from  1996 to  1997.  Excluding  the  effect  of these
transactions, the growth in net income reflected higher variable fee income from
assets under management,  improved investment income, increased realized capital
gains and favorable mortality.

The effective  income tax rates were  affected by the release of the  contingent
tax  liability  discussed  above  in 1997 and  1996 as  these  amounts  were not
taxable,  although the increase in the deferred tax  liability  discussed  above
negated the impact of the 1997 release.

2.      Comparison of Years Ended December 31, 1996 and 1995
        ----------------------------------------------------

The Company's 1996 consolidated net income increased 5% to $134.6 million,  when
compared to 1995.

Premiums  and  other  income  increased  12% from  $1,067.4  million  in 1995 to
$1,199.2  million  in  1996.  The  1996  premiums  included  $164.8  million  of
reinsurance  premium  associated with the recapture of a block of  participating
individual  insurance  business from Great-West  Life. This  transaction did not
impact consolidated net income, as it was offset by an increase in reserves (see
discussion of policy benefits below). Therefore,  premiums and other income from
operations  were down from 1995 levels,  which  reflects a 7% reduction in group
life and health  premiums due to high  termination  rates  associated with price
sensitivity and competition from managed care companies.

Net  investment  income  increased  $1.5 million from $835.1  million in 1995 to
$836.6  million in 1996.  This  change  reflected  an  increase in the amount of
invested assets of $243.8 million, which was largely offset by a lower effective
yield on  investments  purchased  in late 1995 and early 1996.  The  increase in
invested  assets is  primarily  the  result  of  growth  in policy  loans on the
Corporate-Owned Life Insurance ("COLI") business.

The Company's  realized  investment  gains (losses)  changed from a net realized
gain of $7.5  million in 1995 to a net realized  loss of $21.1  million in 1996.
The increase in interest  rates in 1996 resulted in realized  losses on the sale
of  fixed  maturities  totaling  $11.6  million,   while  lower  interest  rates
contributed  to $28.2 million of fixed  maturity gains recorded in 1995. The 50%
improvement  in the provision  for asset losses  helped to partially  offset the
fixed  maturities  capital  losses,  as the change in provision was reduced from
$22.0 million in 1995 to $10.6 million in 1996.

Total benefits and expenses includes life and other policy benefits, increase in
reserves, interest paid or credited to contractholders,  expenses, and dividends
to  policyholders.  The increase of 5% from $1,733.3 million in 1995 to $1,824.3
million in 1996 is  primarily  the result of the  increase in reserves of $164.8
million  associated with the recapture of insurance from Great-West  Life. After
this adjustment the total benefits and expenses actually  decreased from 1995 to
1996.  This is the  result  of a  reduction  in  group  health  claims  which is
consistent with the premium decrease discussed previously.

Net  income  in 1996 also  reflects  a $25.6  million  release  of a  previously
recorded  contingent  liability that the Company assumed from Great-West Life in
1993.  The release was  triggered by the  resolution of 1988 and 1989 tax issues
with the Internal Revenue Service.

The  effective  income  tax rates  were  reduced  in 1996 by the  release of the
contingent liability which was not taxable and in 1995 by the release of a $13.3
million deferred tax valuation allowance in a subsidiary investment company.

B.      BUSINESS UNIT RESULTS OF OPERATIONS

The following discussion of results from operations is presented in terms of the
major business  units of the Company,  and the financial  information  regarding
such  business  units,  described  in Item  1(B)  (Business  -  Business  of the
Company).

1.      Employee Benefits

Overall,  the financial  results for 1997 and 1996 improved with 401(k) premiums
and deposits increasing 25% and 23%,  respectively.  Assets under administration
(including  third-party  administration)  in 401(k)  increased 38% over 1996, to
$5.4 billion from $3.9 billion in 1996.

Equivalent  revenue  premium income for group life and health  increased 4% from
1996  levels as the  result of  improved  sales.  From 1995 to 1996,  equivalent
revenue  premium  had  decreased  9% due to  high  termination  rates.  Employee
Benefits'  operating  income  continued  to  increase  in 1997  and  1996 due to
favorable mortality and strong 401(k) asset growth.

Group Life and Health

The Company  experienced  strong sales  growth  during 1997 with 1,473 new group
medical customers (versus 1,125 in 1996 and 1,031 in 1995),  which added 121,622
new  individual  members.  Much of the medical  growth can be  attributed to the
introduction  of new One Health Plan HMOs in markets with high sales  potential,
and the Company's ability to offer a choice of managed care products.

To position  itself for the  future,  the Company is focused on putting in place
the products,  strategies  and processes that will  strengthen  its  competitive
position  in the  evolving  managed  care  environment.  During  1997,  the U.S.
insurance   industry   continued  a  pattern  of   consolidation.   The  Company
demonstrated  its long-term  commitment to the group life and health business by
acquiring an additional 150  self-funded  group  customers  (75,000 new members)
through a marketing agreement with a Minneapolis third-party administrator.

With a heightened sensitivity to price comes the demand for more tightly managed
health plans,  which is why HMO  development  remains  Employee  Benefits'  most
important product development initiative.  In 1997, the Company licensed HMOs in
Massachusetts,  Ohio, Oregon,  Tennessee and Washington and applied for licenses
in Florida,  Indiana,  New Jersey and North  Carolina.  The Company also entered
into  agreements with other  companies,  which will  exclusively  market the One
Health  Plan HMO  product in various  states.  These  types of  agreements  will
augment growth in the Company's HMO programs in the future.

The  Company  experienced  an 8%  increase  in total  medical  membership,  from
1,554,142 at the end of 1996 to 1,675,764 at year-end  1997.  Gatekeeper  (i.e.,
POS and HMO)  members  grew 18% from  350,185 in 1996 to  414,519  in 1997.  The
Company  expects this segment of the business to grow as additional HMO licenses
are obtained.  Total  membership  had  decreased  from 1995 to 1996 by 4% due to
terminations,  however,  gatekeeper members had grown by 35% (1996 was the first
year the Company offered HMO plans).

401(k)

The  number of new  401(k)  case  sales,  including  third-party  administration
business   generated   through  the  Company's   marketing  and   administration
arrangement with New England Life Insurance Company,  increased to 1,235 in 1997
from 1,156 in 1996 (960 in 1995). This brings the total 401(k) block of business
under  administration to 5,695 employer groups and more than 430,000  individual
participants,   compared  to  4,857  employer  groups  and  355,434   individual
participants  in  1996,  and  4,046  employer  groups  and  277,168   individual
participants in 1995.

During 1997,  the in-force block of 401(k)  business  continued to perform well,
with persistency of 93.8%. This,  combined with strong equity markets,  resulted
in a 39% and 38%  increase  in assets  under  management  during  1997 and 1996,
respectively.

Pension Plan  Specialist  services,  which include  drafting of plan  documents,
compliance  testing,  and  completion  of annual tax forms,  were  elected in an
additional 900 cases in 1997. This brings the total in-force case count serviced
by this  in-house  unit to over 2,000.  In addition  to offering  employers  the
advantages  of  one-stop  shopping,  this  program  enables  the Company and the
employer to reduce costs associated with these services.

To promote  long-term asset  retention,  the Company enhanced its 401(k) product
and  services by adding  prepackaged  "lifestyle"  funds (The  Profile  Series),
expense  reductions  for  high-balance   accounts,   more  effective  enrollment
communications,  one-on-one  retirement  planning  assistance  and personal plan
illustrations.  These efforts have led to a high level of customer  satisfaction
and persistency in the Company's 401(k) business.

As discussed  earlier,  during 1997 the Company also  introduced a Non-Qualified
Deferred  Compensation  supplement  to its 401(k)  product,  which allows highly
compensated  employees to defer  compensation  on a pre-tax  basis beyond 401(k)
limits until retirement.

Outlook

In 1998,  the  Company  will  continue  to enhance  managed  care  programs  and
services, further HMO development, seek National Committee for Quality Assurance
accreditation  for its HMOs,  refine  quality  assurance  programs and introduce
member communications directed at health improvements.  The Company will enhance
the 401(k)  product by placing more emphasis on improved  enrollment  strategies
for the employer and by online participant education.

2.      Financial Services

Savings

The Company's core savings business is the public/non-profit pension market. The
assets of the public/non-profit business, including Separate Accounts, increased
8% and 5% during 1997 and 1996 to $7.2 billion and $6.6  billion,  respectively.
Much of the increase came from the variable annuity business which was driven by
excellent sales results and strong investment returns in the equity markets.

The Company's  public/non-profit business experienced strong growth in 1997. The
number of lives under administration increased by 181,700 in 1997, compared to a
79,466 increase in 1996 and a 91,009 increase in 1995.  BenefitsCorp sold 13 new
large  employer  cases  and  increased  the  penetration  of  existing  cases by
enrolling new  employees.  The Company again  experienced a very high  retention
rate in  public/non-profit  contract  renewals  in 1997.  Part of this  customer
loyalty comes from initiatives to provide high-quality service while controlling
expenses.

The Company continued to limit sales of Guaranteed  Investment Contracts ("GIC")
and  allow  this  block of  business  to  contract  in  response  to the  highly
competitive GIC market.  As a result,  GIC assets decreased 22% in 1997, to $409
million. In 1996, GIC assets decreased 21% from 1995 to $524.6 million.

Customer  demand for investment  diversification  continued to grow during 1997.
New  contributions  to  variable  business  represented  69% of the  total  1997
premiums.  The Company  continues to expand the  investment  products  available
through Maxim Series Fund, Inc., and  arrangements  with external fund managers.
Externally-managed  funds  offered to  participants  in 1997  included  American
Century, Ariel, Fidelity, Founders, INVESCO, Janus, Loomis Sayles, Templeton, T.
Rowe Price and Vista. In 1997 the Company  introduced Profile portfolios for its
public/non-profit   variable   annuity   products.   The  Profiles  provide  the
convenience of  pre-selected  investment  mixes based on varying degrees of risk
tolerance.  The Profile options allow  customers to diversify their  investments
across a wide range of investment  products,  including fixed income,  stock and
international equity fund offerings.

Customer  participation  in  guaranteed  Separate  Accounts  increased  as  many
customers  prefer the security of fixed income  securities and Separate  Account
assets.  Assets under management for guaranteed  Separate Account funds exceeded
$466.2 million in 1997, compared to $392.8 million in 1996 and $411.5 million in
1995.

FASCorp  administered  records for  approximately  9,200 groups at year-end 1997
(versus 7,700 at year-end 1996 and 7,000 at year-end  1995),  representing  more
than 1,000,000 participants (800,000 in 1996).

As  discussed  earlier,  the Company  offers  fixed and  variable  non-qualified
deferred annuities under its marketing agreement with Charles Schwab & Co., Inc.
Virtually all of the premium income has been variable,  totaling  $230.8 million
in 1997, compared to the $9.3 million sold late in 1996.

Life Insurance

The  Company  continued  its  conservative   approach  to  the  manufacture  and
distribution of traditional life insurance products,  while focusing on customer
retention and expense  management.  Aggressive  expense management and favorable
individual life insurance persistency helped improve unit costs in 1997.

Individual  life  insurance  revenue  premiums and deposits of $798.9 million in
1997 decreased 12% from 1996,  due to the reduction of COLI premiums  associated
with the 1996  legislative  changes.  Individual  life  insurance  premiums  and
deposits had increased 45% from 1995 to 1996 due to the reinsurance  premiums of
$164.8 million associated with a recaptured block of business.

As discussed earlier, the Company has shifted its emphasis from COLI business to
new sales in the BOLI market because of the 1996 legislative  changes.  Although
COLI sales were  discontinued  in 1996,  renewal  premiums and deposits  totaled
$243.8  million in 1997 compared to $384.2 million in 1996 and $433.4 million in
1995.  BOLI  revenue  premiums  and deposits  were $235.3  million  during 1997,
compared to $190.5 million in 1996 and $97.2 million in 1995.

Outlook

During  1998,  the  Company  expects to  continue  its growth in the third party
administration area through FASCorp.  Emphasis will also be placed in developing
the institutional  insurance and annuity markets.  Improved  communications  are
expected to be provided to our customers in the public/non-profit market through
the use of the world wide web. The Company is also seeking  certification by the
Insurance  Marketplace  Standards  Association,  which relates to ethical market
conduct in the sale of individually sold life and annuity products.

3.      Investment Operations

The Company's primary investment  objective is to acquire assets whose durations
and cash flows reflect the characteristics of the Company's  liabilities,  while
meeting industry, size, issuer and geographic diversification standards.  Formal
liquidity and credit quality parameters have also been established.

The  Company  follows  rigorous  procedures  to control  interest  rate risk and
observes strict asset and liability  matching  guidelines.  These guidelines are
designed  to ensure  that  even in  changing  interest  rate  environments,  the
Company's  assets  will  always  be  able to  meet  the  cash  flow  and  income
requirements   of   its   liabilities.    Through   dynamic   modeling,    using
state-of-the-art  software  to analyze  the  effects of a wide range of possible
market changes upon investments and policyholder  benefits,  the Company ensures
that its investment  portfolio is appropriately  structured to fulfill financial
obligations to its policyholders.

A summary of the Company's invested assets (Millions) follows:


                                                             1997                  1996
                                                             ----                  ----
       Fixed maturities, available for sale,
                                                                                
          at fair value                                      $6,698                $6,206
       Fixed maturities, held-to-maturity,
          at amortized cost                                   2,083                 1,993
       Mortgage loans                                         1,236                 1,488
       Real estate and common stock                             133                    88
       Short-term investments                                   399                   419
       Policy loans                                           2,657                 2,523
                                                           --------              --------
                                                            $13,206               $12,717
                                                            =======               =======


Fixed Maturities

Fixed maturity investments include publicly traded bonds, privately placed bonds
and public and private  structured  assets.  This latter category  contains both
asset-backed and mortgage-backed  securities,  including collateralized mortgage
obligations ("CMOs").  The Company's strategy related to structured assets is to
focus on those with lower  volatility  and minimal credit risk. The Company does
not invest in higher risk CMOs such as interest-only and principal-only  strips,
and currently has no plans to invest in such securities.

Private  placement  investments,  which are  primarily  in the  held-to-maturity
category,  are generally less marketable  than publicly traded assets,  yet they
typically offer covenant protection which allows the Company,  if necessary,  to
take appropriate action to protect its investment. The Company believes that the
cost of the additional monitoring and analysis required by private placements is
more than offset by their enhanced yield.

One of the Company's  primary  objectives  is to ensure that its fixed  maturity
portfolio is maintained at a high average  quality,  so as to limit credit risk.
In excess of 85% of the value of the  securities in this  portfolio are rated by
external rating agencies.  If not externally  rated, the securities are rated by
the Company on a basis intended to be similar to that of the rating agencies.

The  distribution  of the fixed maturity  portfolio (both available for sale and
held to maturity) by credit rating is summarized as:


       Credit Rating                                         1997                  1996
       -------------                                         ----                  ----
                                                                                
       AAA                                                    45.7%                 45.9%
       AA                                                      8.8                   8.1
       A                                                      23.8                  23.7
       BBB                                                    20.7                  20.9
       BB and Below (non-investment grade)                     1.0                   1.4
                                                           -------               -------
          TOTAL                                              100.0%                100.0%


At December 31, 1997, the Company had no bonds in default. At December 31, 1996,
there was one bond in default with a carrying value of $8 million.

Mortgage Loans

During  1997,  the  mortgage  portfolio  declined  17% to $1.2  billion,  net of
impairment reserves.  The Company has not actively sought new loan opportunities
since  1989  and,  as  such,  has  experienced  an  ongoing  reduction  in  this
portfolio's balance.

The Company follows a comprehensive approach to the management of mortgage loans
which includes  ongoing  analysis of key mortgage  characteristics  such as debt
service coverage,  net collateral cash flow, property  condition,  loan to value
ratios and market  conditions.  Collateral  valuations  are  performed for those
mortgages which,  after review, are determined by management to present possible
risks  and  exposures.   These  valuations  are  then   incorporated   into  the
determination of the Company's allowance for credit losses.

The average  balance of impaired loans  continued to remain low at $37.9 million
in 1997  compared  with $39.1 million in 1996,  and  foreclosures  totaled $14.1
million  and $13.0  million  in 1997 and 1996,  respectively.  The low levels of
problematic mortgages relative to the Company's overall balance sheet are due to
the ongoing decrease in the size of the mortgage portfolio, the Company's active
loan management program and improvement in market conditions.

Occasionally,  the Company elects to  restructure  certain loans if the economic
benefits to the Company are believed to be more advantageous than those achieved
by acquiring the collateral through foreclosure.  At December 31, 1997 and 1996,
the  Company's  loan  portfolio   included  $64.4  million  and  $68.3  million,
respectively, of non-impaired restructured loans.

Real Estate and Common Stock

The  Company's  real estate  portfolio is composed  primarily of the Home Office
property  ($56.9  million) and properties  acquired  through the  foreclosure of
troubled  mortgages.  The Company operates a wholly owned real estate subsidiary
which attempts to maximize the value of these properties through rehabilitation,
leasing and sale. The Company anticipates  limited, if any,  investments in real
estate assets during 1998.

The  common  stock  portfolio  is  composed  of mutual  fund seed money and some
private equity investments.  The Company anticipates a limited  participation in
the stock markets in 1998.

Derivatives

The Company uses certain derivatives,  such as futures,  options, and swaps, for
purposes of hedging interest rate and foreign exchange risk. These  derivatives,
when taken  alone,  may  subject  the  Company to varying  degrees of market and
credit risk; however, when used for hedging,  these instruments typically reduce
risk. The Company  controls the credit risk of its financial  contracts  through
credit  approvals,  limits  and  monitoring  procedures.  The  Company  has also
developed  controls  within its operations to ensure that only Board  authorized
transactions are executed. Note 6 to the financial statements contains a summary
of the Company's outstanding financial hedging derivatives.

Outlook

General  economic  conditions   continued  to  improve  during  1997,  including
improvement or stabilization  in many real estate markets.  The Company does not
expect to recognize any asset chargeoffs or restructurings which would result in
a material adverse effect upon the Company's financial condition in 1998.

C.      LIQUIDITY AND CAPITAL RESOURCES

The  Company's  operations  have  liquidity  requirements  that  vary  among the
principal  product lines. Life insurance and pension plan reserves are primarily
long-term  liabilities.   Accident  and  health  reserves,  including  long-term
disability, consist of both short-term and long-term liabilities. Life insurance
and pension plan reserve  requirements are usually stable and  predictable,  and
are supported  primarily by long-term,  fixed income  investments.  Accident and
health claim  demands are stable and  predictable  but  generally  shorter term,
requiring greater liquidity.

Generally,  the  Company  has  met its  operating  requirements  by  maintaining
appropriate  levels of  liquidity  in its  investment  portfolio  and  utilizing
positive  cash flows from  operations.  Liquidity  for the Company has  remained
strong, as evidenced by significant amounts of short-term  investments and cash,
which  totaled  $525.4  million and $544.2  million as of December  31, 1997 and
1996, respectively.

Funds  provided  from  premiums and fees,  investment  income and  maturities of
investment  assets are  reasonably  predictable  and normally  exceed  liquidity
requirements for payment of claims,  benefits and expenses.  However,  since the
timing of available  funds cannot  always be matched  precisely to  commitments,
imbalances may arise when demands for funds exceed those on hand. Also, a demand
for funds  may arise as a result of the  Company  taking  advantage  of  current
investment  opportunities.  The  Company's  capital  resources  represent  funds
available for long-term  business  commitments and primarily consist of retained
earnings  and  proceeds  from  the  issuance  of  commercial  paper  and  equity
securities.  Capital  resources  provide  protection for  policyholders  and the
financial strength to support the underwriting of insurance risks, and allow for
continued business growth. The amount of capital resources that may be needed is
determined by the Company's senior  management and Board of Directors as well as
by  regulatory  requirements.  The  allocation  of  resources  to new  long-term
business  commitments is designed to achieve an attractive  return,  tempered by
considerations of risk and the need to support the Company's existing business.

The Company's financial strength provides the capacity and flexibility to enable
it to raise funds in the capital  markets  through  the  issuance of  commercial
paper. The Company continues to be well capitalized,  with sufficient  borrowing
capacity to meet the  anticipated  needs of its business.  The Company had $54.1
million of  commercial  paper  outstanding  at December 31, 1997,  compared with
$84.7 million at December 31, 1996. The commercial paper has been given a rating
of  A-1+ by  Standard  &  Poor's  Corporation  and a  rating  of P-1 by  Moody's
Investors Service, each being the highest rating available.

D.      ACCOUNTING PRONOUNCEMENTS

During the fourth  quarter of 1995,  the Financial  Accounting  Standards  Board
issued a guide  to  implementation  of SFAS No.  115,  "Accounting  for  Certain
Investments in Debt and Equity Securities", which permits a one-time opportunity
to  reclassify  securities  subject to SFAS No. 115.  Consequently,  the Company
reassessed the  classification of its investment  portfolio in December 1995 and
reclassed   securities   totaling   $2.1   billion  from   held-to-maturity   to
available-for-sale.  In  connection  with this  reclassification,  an unrealized
gain, net of related  policyholder  amounts and deferred  income taxes, of $23.4
million was recognized in stockholder's equity at the date of transfer.

In 1996,  the  Company  adopted  Statement  of  Financial  Accounting  Standards
("SFAS") No. 121,  "Accounting  for the Impairment of Long-Lived  Assets and for
Long-Lived  Assets to Be Disposed Of." The  implementation of this statement had
no  material  effect  on the  Company's  results  of  operations,  liquidity  or
financial condition.

In connection  with the employee  transfer  discussed in Note 2 to the financial
statements,  effective  January  1, 1997 the  Company  implemented  SFAS No. 87,
"Employers Accounting for Pensions" and SFAS No. 106, "Employers' Accounting for
Postretirement  Benefits Other Than  Pensions".  Previously,  employee  expenses
(including costs for benefit plans) were transferred from Great-West Life to the
Company   through   administrative   services   agreements.   Accordingly,   the
implementation  of these  standards  had no  material  effect  on the  financial
results of the Company.

Effective January 1, 1998, the Company will implement SFAS No. 125,  "Accounting
for  Transfer  and  Servicing  of  Financial  Assets  and   Extinguishments   of
Liabilities",  as it relates to repurchase  agreements  and  securities  lending
arrangements.  Management  estimates  that this  change will not have a material
effect on the Company's financial results.

Effective  January 1, 1998, the Company will implement SFAS No. 130,  "Reporting
Comprehensive Income", which requires the disclosure of comprehensive income and
its  components.  The Company  recognizes  unrealized  gains and losses,  net of
adjustments,  on its investments available for sale portfolio.  These items will
be disclosed as comprehensive income.

Effective   October  1,  1998,   the  Company  will   implement  the  disclosure
requirements of SFAS No. 131,  "Disclosures  about Segments of an Enterprise and
Related  Information".  SFAS  No.  131  redefines  how  operating  segments  are
determined  and  requires   disclosure  of  certain  financial  and  descriptive
information about a company's operating segments. The Company anticipates,  with
the adoption of SFAS No. 131, that it will  incorporate  segment  disclosures of
its current  operating  units.  The  Company  believes  the segment  information
required  to be  disclosed  under SFAS No. 131 will be more  comprehensive  than
previously  provided,  including  expanded  disclosures of income  statement and
balance sheet items for each of its reportable operating segments.

Effective January 1, 1998, the Company will implement SFAS No. 132,  "Employer's
Disclosures  About  Pensions  and Other  Postretirement  Benefits".  The Company
expects to modify its disclosure for its postretirement benefit plans to conform
to the requirements of SFAS No.
132.
E.      YEAR 2000

The Company has a number of existing  computer programs that use only two digits
to identify a year in the date field,  which creates a problem with the upcoming
change in the century.  The Company has developed  detailed plans to rectify the
year 2000  issue.  These  plans  include  modifying  programs  where  necessary,
replacing certain programs with year 2000 compliant  software,  and working with
vendors and business partners who need to become year 2000 compliant. Management
estimates that the total cost to implement these plans will not be material, and
has budgeted the expense as part of its computer systems operating costs in 1998
and early 1999.

ITEM 8.    FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The following are the Company's  Consolidated Financial Statements for the Years
Ended December 31, 1997,  1996, and 1995 and the  Independent  Auditors'  Report
thereon.























                      GREAT-WEST   LIFE   &   ANNUITY   INSURANCE   COMPANY   (A
                      wholly-owned  subsidiary of The Great-West  Life Assurance
                      Company)

                      Consolidated Financial Statements for the
                      Years Ended December 31, 1997, 1996, and 1995
               .......and Independent Auditors' Report

















INDEPENDENT AUDITORS' REPORT


To the Board of Directors and Stockholder
  of Great-West Life & Annuity Insurance Company:

We have audited the accompanying  consolidated balance sheets of Great-West Life
& Annuity  Insurance  Company (a wholly-owned  subsidiary of The Great-West Life
Assurance  Company) and  subsidiaries  as of December 31, 1997 and 1996, and the
related consolidated statements of income,  stockholder's equity, and cash flows
for each of the  three  years in the  period  ended  December  31,  1997.  These
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is to express an opinion on these financial  statements based on
our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion,  such consolidated  financial  statements present fairly, in all
material respects, the financial position of Great-West Life & Annuity Insurance
Company and  subsidiaries  as of December 31, 1997 and 1996,  and the results of
their  operations and their cash flows for each of the three years in the period
ended  December  31,  1997 in  conformity  with  generally  accepted  accounting
principles.



/s/ Deloitte & Touche LLP


DELOITTE & TOUCHE LLP
Denver, Colorado

January 23, 1998






GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1997 AND 1996
(Dollars in Thousands)
- ------------------------------------------------------------------------------------------------------

                                                                                        
ASSETS                                                                     1997              1996
- ------
                                                                       --------------   ---------------

INVESTMENTS:
  Fixed Maturities:
    Held-to-maturity, at amortized cost (fair value $2,151,476
and                                                                 $     2,082,716   $    1,992,681
    $2,041,064)
    Available-for-sale, at fair value (amortized cost $6,541,422
and                                                                       6,698,629        6,206,478
    $6,151,519)
  Common stock                                                               39,021           19,715
  Mortgage loans on real estate, net                                      1,235,594        1,487,575
  Real estate, net                                                           93,775           67,967
  Policy loans                                                            2,657,116        2,523,477
  Short-term  investments,  available-for-sale  (cost  approximates         399,131          419,008
fair value)
                                                                       --------------   ---------------

      Total Investments                                                  13,205,982       12,716,901

Cash                                                                        126,278          125,182
Reinsurance receivable                                                       84,364          196,958
Deferred policy acquisition costs                                           255,442          282,780
Investment income due and accrued                                           165,827          198,441
Other assets                                                                121,543           57,244
Premiums in course of collection                                             77,008           74,693
Deferred income taxes                                                       193,820          214,404
Separate account assets                                                   7,847,451        5,484,631
                                                                       --------------   ---------------




















TOTAL ASSETS                                                        $    22,077,715   $   19,351,234
                                                                       ==============   ===============




See notes to consolidated financial statements.











- -------------------------------------------------------------------------------------------------------

                                                                                        
LIABILITIES AND STOCKHOLDER'S EQUITY                                       1997              1996
- ------------------------------------
                                                                       --------------   ---------------

POLICY BENEFIT LIABILITIES:
    Policy reserves                                                  $   11,102,719   $   11,022,595
    Policy and contract claims                                              375,499          372,327
    Policyholders' funds                                                    165,106          153,867
    Experience refunds                                                       84,935           87,399
    Provision for policyholders' dividends                                   62,937           51,279

GENERAL LIABILITIES:
    Due to Parent Corporation                                               126,656          151,431
    Repurchase agreements                                                   325,538          286,736
    Commercial paper                                                         54,058           84,682
    Other liabilities                                                       605,032          488,818
    Undistributed earnings on
      participating business                                                141,865          133,255
    Separate account liabilities                                          7,847,451        5,484,631
                                                                       --------------   ---------------

      Total Liabilities                                                  20,891,796       18,317,020
                                                                       --------------   ---------------

STOCKHOLDER'S EQUITY:
    Preferred stock, $1 par value,
       50,000,000 shares authorized:
            Series A, cumulative, 1500 shares authorized,
              liquidation value of $100,000 per share,
              600 shares issued and outstanding                              60,000           60,000
            Series B, cumulative, 1500 shares authorized,
              liquidation value of $100,000 per share,
              200 shares issued and outstanding                              20,000           20,000
            Series C, cumulative, 1500 shares authorized,
              none outstanding
            Series D, cumulative, 1500 shares authorized,
              none outstanding
            Series E, non-cumulative, 2,000,000
              shares authorized, issued, and outstanding,
              liquidation value of $20.90 per share                          41,800           41,800
    Common stock, $1 par value; 50,000,000 shares authorized;
       7,032,000 shares issued and outstanding                                7,032            7,032
    Additional paid-in capital                                              690,748          664,265
    Unrealized gains (losses) on securities available-for-sale, net          52,807           14,951
    Retained earnings                                                       313,532          226,166
                                                                       --------------   ---------------

      Total Stockholder's Equity                                          1,185,919        1,034,214
                                                                       --------------   ---------------

TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY                           $   22,077,715   $   19,351,234
                                                                       ==============   ===============




GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF INCOME
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
(Dollars in Thousands)
- ------------------------------------------------------------------------------------------------------

                                                             1997            1996            1995
                                                         -------------   -------------   -------------
REVENUES:
                                                                                        
  Annuity contract charges and premiums                $     115,054   $      91,881   $      79,816
  Life, accident, and health premiums earned (net of
    premiums ceded (recaptured) totaling $(94,646),
    $(104,250) and $60,880)                                1,163,855       1,107,367         987,611
  Net investment income                                      897,572         836,642         835,046
  Net realized gains (losses) on investments                   9,800         (21,078)          7,465
                                                         -------------   -------------   -------------

                                                           2,186,281       2,014,812       1,909,938
                                                         -------------   -------------   -------------
BENEFITS AND EXPENSES:
  Life and other policy benefits (net of reinsurance
    recoveries totaling $44,871, $52,675,
    and $43,574)                                             543,903         515,750         557,469
  Increase in reserves                                       245,811         229,198          98,797
  Interest paid or credited to contractholders               527,784         561,786         562,263
  Provision for policyholders' share of earnings
(losses)
    on participating business                                  3,753              (7)          2,027
  Dividends to policyholders                                  63,799          49,237          48,150
                                                         -------------   -------------   -------------

                                                           1,385,050       1,355,964       1,268,706

  Commissions                                                102,150         106,561         122,926
  Operating expenses                                         419,616         336,719         314,810
  Premium taxes                                               23,108          25,021          26,884
                                                                         -------------   -------------
                                                         -------------
                                                           1,929,924       1,824,265       1,733,326

INCOME BEFORE INCOME TAXES                                   256,357         190,547         176,612
                                                         -------------   -------------   -------------

PROVISION FOR INCOME TAXES:
   Current                                                   103,794          77,134          88,366
   Deferred                                                   (6,197)        (21,162)        (39,434)
                                                         -------------   -------------   -------------

                                                              97,597          55,972          48,932
                                                         -------------   -------------   -------------

NET INCOME                                             $     158,760   $     134,575   $     127,680
                                                         =============   =============   =============





See notes to consolidated financial statements.









GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF STOCKHOLDER'S EQUITY
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
(Dollars in Thousands)
- -----------------------------------------------------------------------------------------------------------------------------------
                                                                                                 Net
                                                                                  Additional  Unrealized
                                       Preferred Stock         Common Stock        Paid-In      Gains      Retained
                                    ---------------------- ---------------------
                                     Shares      Amount      Shares     Amount     Capital     (Losses)    Earnings       Total
                                    ----------  ---------- -----------  --------  ----------  -----------  ----------  ------------

                                                                                                  
BALANCE, JANUARY 1, 1995            2,000,800 $  121,800   7,032,000  $   7,032 $   657,265 $   (78,427) $    69,561 $   777,231

Change in net unrealized 
gains (losses)                                                                                  137,190                  137,190

Dividends                                                                                                    (48,980)    (48,980)

Net income                                                                                                   127,680     127,680
                                    ----------  ---------- -----------  --------  ----------  -----------  ----------  ------------

BALANCE, DECEMBER 31, 1995          2,000,800    121,800   7,032,000      7,032     657,265      58,763      148,261     993,121

Change in net unrealized 
gains (losses)                                                                                  (43,812)                 (43,812)

Capital contributions                                                                 7,000                                7,000

Dividends                                                                                                    (56,670)    (56,670)

Net income                                                                                                   134,575     134,575
                                    ----------  ---------- -----------  --------  ----------  -----------  ----------  ------------

BALANCE, DECEMBER 31, 1996          2,000,800    121,800   7,032,000      7,032     664,265      14,951      226,166   1,034,214

Change in net unrealized 
gains (losses)                                                                                   37,856                   37,856

Capital contributions                                                                26,483                               26,483

Dividends                                                                                                    (71,394)    (71,394)

Net income                                                                                                   158,760     158,760
                                    ----------  ---------- -----------  --------  ----------  -----------  ----------  ------------

BALANCE, DECEMBER 31, 1997          2,000,800 $  121,800   7,032,000  $   7,032 $   690,748 $    52,807  $   313,532 $ 1,185,919
                                    ==========  ========== ===========  ========  ==========  ===========  ==========  ============


See notes to consolidated financial statements.








GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
(Dollars in Thousands)
- ------------------------------------------------------------------------------------------------------

                                                            1997             1996            1995
                                                        --------------   -------------   -------------

OPERATING ACTIVITIES:
                                                                                         
    Net income                                        $      158,760   $      134,575  $      127,680
    Adjustments to reconcile net income to
      net cash provided by operating activities:
       Gain (loss) allocated to participating                  3,753               (7)          2,027
policyholders
       Amortization of investments                               409           15,518          26,725
       Realized losses (gains) on disposal of
investments
           and provisions for mortgage loans and              (9,800)          21,078          (7,465)
real estate
       Amortization                                           46,929           49,454          49,464
       Deferred income taxes                                  (6,224)         (20,258)        (39,763)
    Changes in assets and liabilities:
        Policy benefit liabilities                           498,114          358,393         346,975
        Reinsurance receivable                               112,594          136,966         (38,776)
        Accrued interest and other receivables                30,299           24,778         (17,617)
        Other, net                                            58,865           (8,076)          8,834
                                                        --------------   -------------   -------------
                 Net cash provided by operating              893,699          712,421         458,084
activities
                                                        --------------   -------------   -------------

INVESTING ACTIVITIES:
    Proceeds from sales, maturities, and
        redemptions of investments:
        Fixed maturities
             Held-to-maturity
                Sales                                                                          18,821
                Maturities and redemptions                   359,021          516,838         655,993
             Available-for-sale
                Sales                                      3,174,246        3,569,608       4,211,649
                Maturities and redemptions                   771,737          803,369         253,747
        Mortgage loans                                       248,170          235,907         260,960
        Real estate                                           36,624            2,607           4,401
        Common stock                                          17,211            1,888
    Purchases of investments:
        Fixed maturities
             Held-to-maturity                               (439,269)        (453,787)       (490,228)
             Available-for-sale                           (4,314,722)      (4,753,154)     (4,932,566)
        Mortgage loans                                        (2,532)         (23,237)           (683)
        Real estate                                          (64,205)         (15,588)         (5,302)
        Common stock                                         (29,608)         (12,113)         (4,218)
                                                        --------------   -------------   -------------
                 Net cash used in investing                 (243,327)        (127,662)        (27,426)
activities
                                                        --------------   -------------   -------------





                                                                                         (Continued)







GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


CONSOLIDATED STATEMENTS OF CASH FLOWS
YEARS ENDED DECEMBER 31, 1997, 1996, AND 1995
(Dollars in Thousands)
- ------------------------------------------------------------------------------------------------------

                                                             1997            1996            1995
                                                         -------------   -------------   -------------

FINANCING ACTIVITIES:
                                                                                         
   Contract withdrawals, net of deposits               $    (577,538)  $    (413,568)  $    (217,190)
   Due to Parent Corporation                                 (19,522)          1,457          (9,143)
   Dividends paid                                            (71,394)        (56,670)        (48,980)
   Net commercial paper repayments                           (30,624)           (172)         (4,832)
   Net repurchase agreements (repayments) borrowings          38,802         (88,563)       (191,195)
   Capital contributions                                      11,000           7,000
                                                         -------------   -------------   -------------
              Net cash used in financing activities         (649,276)       (550,516)       (471,340)
                                                         -------------   -------------   -------------

NET INCREASE (DECREASE) IN CASH                                1,096          34,243         (40,682)

CASH, BEGINNING OF YEAR                                      125,182          90,939         131,621
                                                         -------------   -------------   -------------

CASH, END OF YEAR                                      $     126,278   $     125,182   $      90,939
                                                         =============   =============   =============


SUPPLEMENTAL DISCLOSURES OF CASH FLOW
INFORMATION
     Cash paid during the year for:
       Income taxes                                    $      86,829   $     103,700   $      83,841
       Interest                                               15,124          15,414          17,016






















See notes to consolidated financial statements.                                          (Concluded)






GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY

NOTES TO CONSOLIDATED  FINANCIAL STATEMENTS YEARS ENDED DECEMBER 31, 1997, 1996,
AND 1995 (Amounts in Thousands, except Share Amounts)
- --------------------------------------------------------------------------------
1.      ORGANIZATION AND SIGNIFICANT ACCOUNTING POLICIES

        Organization - Great-West Life & Annuity Insurance Company (the Company)
        is a wholly-owned  subsidiary of The Great-West  Life Assurance  Company
        (the Parent Corporation).  The Company is an insurance company domiciled
        in the  State of  Colorado.  The  Company  offers  a wide  range of life
        insurance,  health insurance,  and retirement and investment products to
        individuals,  businesses,  and other  private  and public  organizations
        throughout the United States.

        Basis of  Presentation  - The  preparation  of financial  statements  in
        conformity  with  generally  accepted  accounting   principles  requires
        management to make  estimates and  assumptions  that affect the reported
        amounts of assets and  liabilities  and disclosure of contingent  assets
        and liabilities at the date of the financial statements and the reported
        amounts of revenues and expenses  during the  reporting  period.  Actual
        results could differ from those estimates.  The  consolidated  financial
        statements include the accounts of the Company and its subsidiaries. All
        material intercompany  transactions and balances have been eliminated in
        consolidation.

        Investments - Investments are reported as follows:

        1.     Management  determines the  classification of fixed maturities at
               the  time  of  purchase.   Fixed  maturities  are  classified  as
               held-to-maturity  when the  Company has the  positive  intent and
               ability  to hold the  securities  to  maturity.  Held-to-maturity
               securities are stated at amortized cost unless fair value is less
               than cost and the  decline is deemed to be other than  temporary,
               in which case they are written  down to fair value and a new cost
               basis is established.

               Fixed   maturities   not  classified  as   held-to-maturity   are
               classified as available-for-sale.  Available-for-sale  securities
               are  carried at fair  value,  with the net  unrealized  gains and
               losses reported as a separate component of stockholder's  equity.
               The net  unrealized  gains  and  losses in  derivative  financial
               instruments  used  to  hedge  available-for-sale  securities  are
               included in the separate component of stockholder's equity.

               The   amortized   cost  of   fixed   maturities   classified   as
               held-to-maturity   or    available-for-sale   is   adjusted   for
               amortization  of premiums and  accretion  of discounts  using the
               effective  interest method over the estimated life of the related
               bonds.  Such  amortization is included in net investment  income.
               Realized  gains and losses,  and  declines in value  judged to be
               other-than-temporary  are included in net realized gains (losses)
               on investments.

        2.     Mortgage  loans  on real  estate  are  carried  at  their  unpaid
               balances  adjusted for any unamortized  premiums or discounts and
               any valuation reserves.  Interest income is accrued on the unpaid
               principal  balance.  Discounts  and premiums are amortized to net
               investment income using the effective interest method. Accrual of
               interest is discontinued  on any impaired loans where  collection
               of interest is doubtful.

               The Company  maintains an allowance  for credit losses at a level
               that, in management's  opinion,  is sufficient to absorb possible
               credit  losses  on its  impaired  loans and to  provide  adequate
               provision  for  any  possible  future  losses  in the  portfolio.
               Management's  judgment is based on past loss experience,  current
               and projected  economic  conditions,  and  extensive  situational
               analysis of each  individual  loan.  The  measurement of impaired
               loans is based on the fair value of the collateral.

        3.     Real estate is carried at the lower of cost or fair value, net of
               costs of disposal. Effective January 1, 1996, the Company adopted
               SFAS No. 121 "Accounting for the Impairment of Long-Lived  Assets
               and for Long-Lived Assets to be Disposed Of". The  implementation
               of  this  statement  had no  material  effect  on  the  Company's
               financial statements.

        4. Investments in common stock are carried at fair value.

        5. Policy loans are carried at their unpaid balances.

        6.     Short-term  investments include securities purchased with initial
               maturities of one year or less and are carried at amortized cost.
               The   Company    considers    short-term    investments   to   be
               available-for-sale and amortized cost approximates fair value.

        Gains and losses realized on disposal of investments are determined on a
        specific identification basis.

        Cash - Cash includes only amounts in demand deposit accounts.

        Deferred Policy  Acquisition  Costs - Policy  acquisition  costs,  which
        consist  of sales  commissions  and other  costs  that vary with and are
        primarily  related to the production of new and renewal  business,  have
        been deferred to the extent recoverable.  Deferred costs associated with
        the annuity  products are being amortized over the life of the contracts
        in  proportion  to  the  emergence  of  gross   profits.   Retrospective
        adjustments  of these  amounts  are made when the  Company  revises  its
        estimates of current or future gross profits.  Deferred costs associated
        with  traditional  life  insurance are amortized over the premium paying
        period  of the  related  policies  in  proportion  to  premium  revenues
        recognized.  Amortization of deferred policy  acquisition  costs totaled
        $44,298, $47,089, and $48,054 in 1997, 1996, and 1995, respectively.

        Separate Account - Separate  account assets and related  liabilities are
        carried at fair value. The Company's  separate accounts invest in shares
        of  Maxim  Series  Fund,  Inc.  and  Orchard  Series  Fund,  Inc.,  both
        diversified,   open-end  management   investment   companies  which  are
        affiliates of the Company,  shares of other  external  mutual funds,  or
        government or corporate bonds.

        Life Insurance and Annuity  Reserves - Life insurance and annuity policy
        reserves  with life  contingencies  of  $5,741,596  and  $5,242,753,  at
        December 31, 1997 and 1996,  respectively,  are computed on the basis of
        estimated mortality,  investment yield, withdrawals,  future maintenance
        and settlement  expenses,  and  retrospective  experience rating premium
        refunds.   Annuity  contract  reserves  without  life  contingencies  of
        $5,346,516 and $5,766,533,  at December 31, 1997 and 1996, respectively,
        are established at the contractholder's account value.

        Reinsurance - Policy  reserves  ceded to other  insurance  companies are
        carried as reinsurance receivable on the balance sheet (See Note 3). The
        cost of reinsurance related to long-duration  contracts is accounted for
        over the life of the underlying  reinsured  policies  using  assumptions
        consistent with those used to account for the underlying policies.

        Policy  and  Contract  Claims  -  Policy  and  contract  claims  include
        provisions  for  reported  claims in  process of  settlement,  valued in
        accordance with the terms of the related policies and contracts, as well
        as provisions  for claims  incurred and  unreported  based  primarily on
        prior experience of the Company.

        Participating  Fund  Account -  Participating  life and  annuity  policy
        reserves are  $3,901,297  and  $3,591,077 at December 31, 1997 and 1996,
        respectively. Participating business approximates 50.5% and 50.3% of the
        Company's  ordinary  life  insurance  in force  and  91.1%  and 92.2% of
        ordinary life  insurance  premium  income at December 31, 1997 and 1996,
        respectively.

        The liability for undistributed  earnings on participating  business was
        increased  (decreased)  by $8,610 and  $(3,362) in 1997 and 1996,  which
        represented $3,753 and $(7) of gains (losses) on participating business,
        increases  (decreases)  of $2,102 and $(2,924) to reflect the net change
        in unrealized gains on securities classified as available-for-sale,  net
        of  certain  adjustments  to  policy  reserves  and  income  taxes,  and
        increases   (decreases)   of  $2,755  and  $(431)  due  to   reinsurance
        transactions (See Note 2).

        The  amount of  dividends  to be paid  from  undistributed  earnings  on
        participating business is determined annually by the Board of Directors.
        Amounts  allocable to  participating  policyholders  are consistent with
        established Company practice.

        The Company has  established  a  Participating  Policyholder  Experience
        Account (PPEA) for the benefit of all participating  policyholders which
        is included in the  accompanying  consolidated  balance sheet.  Earnings
        associated with the operation of the PPEA are credited to the benefit of
        all  participating  policyholders.  In the event  that the assets of the
        PPEA are insufficient to provide contractually  guaranteed benefits, the
        Company must provide such benefits from its general assets.

        The Company has also established a Participation  Fund Account (PFA) for
        the benefit of the participating policyholders previously transferred to
        the Company from the Parent under an assumption reinsurance transaction.
        The PFA is part of the PPEA.  Earnings derived from the operation of the
        PFA  accrue  solely  for  the  benefit  of  the  acquired  participating
        policyholders.

        Recognition of Premium Income and Benefits and Expenses - Life insurance
        premiums  are   recognized  as  earned.   Annuity   premiums  with  life
        contingencies  are recognized as received.  Accident and health premiums
        are earned on a monthly pro rata basis.  Revenues  for annuity and other
        contracts  without  significant life  contingencies  consist of contract
        charges  for  the  cost  of  insurance,  contract  administration,   and
        surrender  fees that have been  assessed  against the  contract  account
        balance  during the period.  Benefits and expenses on policies with life
        contingencies  are  associated  with  premium  income  by  means  of the
        provision for future policy benefit  reserves,  resulting in recognition
        of profits over the life of the contracts. The average crediting rate on
        annuity products was  approximately  6.6%, 6.8%, and 7.2% in 1997, 1996,
        and 1995.

        Income Taxes - Income taxes are recorded  using the asset and  liability
        approach which  requires,  among other  provisions,  the  recognition of
        deferred tax assets and liabilities for expected future tax consequences
        of  events  that  have  been  recognized  in  the  Company's   financial
        statements or tax returns.  In estimating future tax  consequences,  all
        expected  future events (other than the enactments or changes in the tax
        laws or rules) are  considered.  Although  realization  is not  assured,
        management  believes it is more likely  than not that the  deferred  tax
        asset, net of a valuation allowance, will be realized.

        Repurchase  Agreements and Securities  Lending - The Company enters into
        repurchase  agreements  with  third-party  broker-dealers  in which  the
        Company sells securities and agrees to repurchase  substantially similar
        securities at a specified date and price.  Such agreements are accounted
        for  as  collateralized  borrowings.   Interest  expense  on  repurchase
        agreements  is recorded at the coupon  interest  rate on the  underlying
        securities.  The  repurchase  fee received or paid is amortized over the
        term  of the  related  agreement  and  recognized  as an  adjustment  to
        investment income.

        The Company will implement Statement of Financial  Accounting  Standards
        (SFAS) No. 125  "Accounting  for  Transfer  and  Servicing  of Financial
        Assets  and  Extinguishments  of  Liabilities"  in 1998 as it relates to
        repurchase  agreements and securities lending  arrangements.  Management
        estimates  the effect of the change  will not have a material  affect on
        the Company's financial statements.


        Derivatives  - The Company  makes  limited use of  derivative  financial
        instruments to manage interest rate,  market, and foreign exchange risk.
        Such  hedging  activity  consists  of  interest  rate  swap  agreements,
        interest rate floors and caps,  foreign currency exchange  contracts and
        equity swaps. The differential paid or received under the terms of these
        contracts are  recognized as an adjustment to net  investment  income on
        the accrual method.  Gains and losses on foreign exchange  contracts are
        deferred  and  recognized  in net  investment  income  when  the  hedged
        transactions are realized.

        Interest rate swap  agreements  are used to convert the interest rate on
        certain fixed maturities from a floating rate to a fixed rate.  Interest
        rate swap  transactions  generally  involve  the  exchange  of fixed and
        floating rate interest payment  obligations  without the exchange of the
        underlying principal amount.  Interest rate floors and caps are interest
        rate protection  instruments that require the payment by a counter-party
        to the  Company  of an  interest  rate  differential.  The  differential
        represents  the  difference   between  current  interest  rates  and  an
        agreed-upon  rate,  the strike  rate,  applied  to a notional  principal
        amount.  Foreign  currency  exchange  contracts  are used to  hedge  the
        foreign  exchange rate risk associated  with bonds  denominated in other
        than U.S.  dollars.  Equity  swap  transactions  generally  involve  the
        exchange of variable market  performance of a basket of securities for a
        fixed interest rate.

        Although  derivative  financial  instruments  taken alone may expose the
        Company to varying  degrees of market and credit  risk when used  solely
        for hedging purposes,  these instruments typically reduce overall market
        and  interest  rate risk.  The Company  controls  the credit risk of its
        financial  contracts  through credit approvals,  limits,  and monitoring
        procedures.  As the Company generally enters into transactions only with
        high quality institutions,  no losses associated with non-performance on
        derivative financial instruments have occurred or are expected to occur.

2.      RELATED-PARTY TRANSACTIONS

        On June 30,  1997 the  Company  recaptured  all  remaining  pieces of an
        individual   participating   insurance  block  of  business   previously
        reinsured to the Parent  Corporation  on December 31, 1992.  The Company
        recorded,  at estimated fair value,  the following at June 30, 1997 as a
        result of this transaction:


         Assets                                         Liabilities and Stockholder's
                                                        Equity
         --------                                       -------------------------------

                                                                                           
         Cash                          $     160,000    Policy reserves                $     155,798
         Bonds                                17,975    Due to parent corporation              9,373
         Other                                    60    Deferred income taxes                  2,719
                                                         Undistributed earnings on
                                                         participating business (855)
                                                         Stockholder's equity                  11,000
                                                          -----------                        ----------
                                       $     178,035                                   $     178,035
                                           ===========                                     ==========








        On  October  31,  1996  the  Company  recaptured  certain  pieces  of an
        individual   participating   insurance  block  of  business   previously
        reinsured to the Parent  Corporation  on December 31, 1992.  The Company
        recorded,  at estimated fair value, the following at October 31, 1996 as
        a result of this transaction:


         Assets                                         Liabilities and Stockholder's
                                                        Equity
         ---------                                      -------------------------------

                                                                                          
         Cash                         $     162,000     Policy reserves               $     164,839
         Mortgages                           19,753     Due to parent corporation             9,180
         Other                                  118     Deferred income taxes                 1,283
                                                        Undistributed earnings on
                                                        participating business (431)
                                                        Stockholder's equity                  7,000
                                          ============                                    ===========
                                      $     181,871                                   $     181,871
                                          ============                                    ===========


        Effective  January 1, 1997 all  employees of the U.S.  operations of the
        Parent Corporation and the related benefit plans were transferred to the
        Company.  All related  employee benefit plan assets and liabilities were
        also  transferred to the Company (see Note 9). The transfer did not have
        a  material  effect on the  Company's  operating  expenses  as the costs
        associated  with  the  employees  and the  benefit  plans  were  charged
        previously  to  the  Company  under  administrative  service  agreements
        between the Company and the Parent Corporation.

        Prior to January 1997, the Parent Corporation administered, distributed,
        and underwrote  business for the Company and  administered the Company's
        investment  portfolio  under various  administrative  agreements.  As of
        January  1, 1997,  the  Company  performs  these  services  for the U.S.
        operations  of  the  Parent   Corporation.   The  following   represents
        allocations  between the two companies for services provided pursuant to
        these service agreements:


                                                                    Years Ended December 31,
                                                            -----------------------------------------
                                                               1997           1996           1995
                                                            -----------    -----------    -----------

                                                                                        
          Investment management revenue (expense)        $        801   $    (14,800)  $    (15,182)

          Administrative and underwriting revenue               6,292       (304,599)      (301,529)
          (payments)


        At December 31, 1997 and 1996, due to Parent Corporation includes $8,957
        and $31,639 due on demand and  $117,699  and  $119,792 of notes  payable
        which bear  interest and mature at various  dates  through  December 31,
        2005. These notes may be prepaid in whole or in part at any time without
        penalty; the issuer may not demand payment before the maturity date. The
        due on demand to the Parent  Corporation  bears  interest  at the public
        bond rate (7.1% and 7.0% at December  31,  1997 and 1996,  respectively)
        while the remainder  bear interest at various rates ranging from 6.6% to
        9.5%.

3.      REINSURANCE

        In the  normal  course  of  business,  the  Company  seeks to limit  its
        exposure  to loss on any  single  insured  and to  recover a portion  of
        benefits  paid by  ceding  risks to other  insurance  enterprises  under
        excess  coverage  and  co-insurance  contracts.  The  Company  retains a
        maximum of $1.5 million of coverage per individual life.

        Reinsurance contracts do not relieve the Company from its obligations to
        policyholders.  Failure of reinsurers to honor their  obligations  could
        result  in  losses  to  the  Company;   consequently,   allowances   are
        established for amounts deemed uncollectible.  The Company evaluates the
        financial  condition of its  reinsurers and monitors  concentrations  of
        credit risk arising  from similar  geographic  regions,  activities,  or
        economic  characteristics  of the reinsurers to minimize its exposure to
        significant losses from reinsurer insolvencies. At December 31, 1997 and
        1996,  the  reinsurance  receivable  had a carrying value of $84,364 and
        $196,958, respectively.

        Total  reinsurance  premiums  assumed from the Parent  Corporation  were
        $1,712, $1,693, and $1,606 in 1997, 1996, and 1995, respectively.

        The  Company   considers   all  accident  and  health   policies  to  be
        short-duration  contracts. The following schedule details life insurance
        in force and life and accident/health premiums:


                                                                Assumed
                                                  Ceded       Primarily                   Percentage
                                                Primarily       From                      of Amount
                                                   to
                                   Gross       the Parent       Other          Net        Assumed to
                                   Amount      Corporation    Companies       Amount         Net
                                -------------  ------------  ------------  -------------  -----------

        December 31, 1997:
           Life insurance in
           force:
                                                                                  
             Individual       $  24,598,679  $   4,040,398 $  3,667,235  $  24,225,516         15.1%
             Group               51,179,343                   2,031,477     53,210,820          3.8%
                                -------------  ------------  ------------  -------------
                 Total        $  75,778,022  $   4,040,398 $  5,698,712  $  77,436,336
                                =============  ============  ============  =============

           Premiums:
             Life insurance   $     361,093  $    (127,291)$     19,923  $     508,307          3.9%
             Accident/health        628,398         32,645       59,795        655,548          9.1%
                                -------------  ------------  ------------  -------------
               Total          $     989,491  $     (94,646)$     79,718  $   1,163,855
                                =============  ============  ============  =============

        December 31, 1996:
           Life insurance in
           force:
             Individual       $  23,409,823  $   5,246,079 $  3,482,118  $  21,645,862         16.1%
             Group               47,682,237                   1,817,511     49,499,748          3.7%
                                -------------  ------------  ------------  -------------
                 Total        $  71,092,060  $   5,246,079 $  5,299,629  $  71,145,610
                                =============  ============  ============  =============

           Premiums:
             Life insurance   $     334,127  $    (111,743)$     19,633  $     465,503          4.2%
             Accident/health        592,577          7,493       56,780        641,864          8.8%
                                -------------  ------------  ------------  -------------
               Total          $     926,704  $    (104,250)$     76,413  $   1,107,367
                                =============  ============  ============  =============

        December 31, 1995:
           Life insurance in
           force:
             Individual       $  22,388,520  $   7,200,882 $  3,476,784  $  18,664,422         18.6%
             Group               48,415,592                   1,954,313     50,369,905          3.9%
                                =============  ============  ============  =============
                 Total        $  70,804,112  $   7,200,882 $  5,431,097  $  69,034,327
                                =============  ============  ============  =============

           Premiums:
             Life insurance   $     339,342  $      51,688 $     21,028  $     308,682          6.8%
             Accident/health        623,626          9,192       64,495        678,929          9.5%
                                -------------  ------------  ------------  -------------
               Total          $     962,968  $      60,880 $     85,523  $     987,611
                                =============  ============  ============  =============







4.      NET INVESTMENT INCOME

         Net investment income is summarized as follows:

                                                               Years Ended December 31,
                                                    ------------------------------------------------
                                                         1997             1996            1995
                                                    ---------------  ---------------  --------------
           Investment income:
             Fixed maturities and short-term
                                                                                      
               investments                        $      633,975   $      601,913   $      591,561
             Mortgage loans on real estate               118,274          140,823          171,008
             Real estate                                  20,990            5,292            3,936
             Policy loans                                194,826          175,746          163,547
             Other                                        22,119            3,321
                                                    ---------------  ---------------  --------------

                                                         990,184          927,095          930,052

           Investment expenses, including
             interest on amounts charged
             by the Parent Corporation
             of $9,758, $11,282, and $10,778              92,612           90,453           95,006
                                                    ---------------  ---------------  --------------

           Net investment income                  $      897,572   $      836,642   $      835,046
                                                    ===============  ===============  ==============

5.      NET REALIZED GAINS (LOSSES) ON INVESTMENTS

         Net realized gains (losses) on investments are as follows:

                                                               Years Ended December 31,
                                                   -------------------------------------------------
                                                        1997             1996             1995
                                                   ---------------  ---------------  ---------------
           Realized gains (losses):
             Fixed Maturities                    $        15,966  $       (11,624) $        28,166
             Mortgage loans on real estate                 1,081            1,143            1,309
             Real estate                                     363                               (10)
             Provisions                                   (7,610)         (10,597)         (22,000)
                                                   ---------------  ---------------  ---------------

           Net realized gains (losses) on        $         9,800  $       (21,078) $         7,465
         investments
                                                   ===============  ===============  ===============







6.      SUMMARY OF INVESTMENTS

         Fixed maturities owned at December 31, 1997 are summarized as follows:



                                                        Gross       Gross     Estimated
                                           Amortized   Unrealized Unrealized     Fair       Carrying
                                             Cost       Gains      Losses       Value        Value
                                           ----------  ---------  ----------  -----------  -----------

         Held-to-Maturity:
            U.S.  Treasury Securities
                                                                                     
         and obligations of U.S.          $           $    1,186 $      25   $   27,044   $   25,883
         Government                          25,883
            Agencies - Other:
          Collateralized mortgage                           174
         obligations                          5,006                              5,180        5,006
          Public utilities                               11,214         3
                                            245,394                            256,605      245,394
          Corporate bonds                  1,668,710     57,036     3,069      1,722,677
                                                                                           1,668,710
          Foreign governments                               659
                                             10,268                             10,927       10,268
          State and municipalities                        1,588
                                            127,455                            129,043      127,455
                                                       ---------  ----------  -----------
                                           ----------                                      -----------

                                         $ 2,082,716 $   71,857 $   3,097   $  2,151,476 $
                                                                                           2,082,716
                                           ==========  =========  ==========  ===========  ===========


         Available-for-Sale:
            U.S.  Treasury Securities
         and
            obligations of U.S.
         Government
            Agencies
             Collateralized mortgage
               obligations               $           $   17,339 $     310   $            $
                                            652,975                            670,004       670,004
              Direct mortgage
         pass-through
               certificates                               7,911     2,668
                                            917,216                            922,459       922,459
              Other                                       1,794       244
                                            297,337                            298,887       298,887
         Collateralized mortgage
            obligations                                  19,494     1,453
                                            682,158                            700,199       700,199
         Public utilities                                 8,716     1,320
                                            549,435                            556,831       556,831
         Corporate bonds                   3,265,039    107,740     4,350
                                                                              3,368,429    3,368,429
         Foreign governments                              4,115        60
                                            131,586                            135,641       135,641
         State and municipalities                           503
                                             45,676                             46,179        46,179
                                                                                           -----------
                                           ----------  ---------  ----------  -----------

                                         $ 6,541,422 $  167,612 $  10,405   $            $
                                                                              6,698,629    6,698,629
                                           ==========  =========  ==========  ===========  ===========







6.      SUMMARY OF INVESTMENTS [Continued]

         Fixed maturities owned at December 31, 1996 are summarized as follows:


                                                         Gross       Gross     Estimated
                                           Amortized   Unrealized  Unrealized    Fair      Carrying
                                             Cost        Gains      Losses       Value      Value
                                           ----------  ----------  ----------  ---------- -----------

           Held-to-Maturity:
            U.S.  Treasury Securities
         and
                                                                              
             obligations of U.S.         $           $      630  $       106 $           $
         Government                          10,935                              11,459     10,935
              Agencies - Other:
            Public utilities                             12,755          320
                                            284,954                             297,389    284,954
            Corporate bonds                1,634,745     41,195        7,360   1,668,580
                                                                                          1,634,745
            Foreign governments                             556            3
                                             12,577                              13,130     12,577
            State and municipalities                      1,051           15
                                             49,470                              50,506     49,470
                                                       ----------  ----------  ----------
                                           ----------                                     -----------

                                         $ 1,992,681 $   56,187  $     7,804 $ 2,041,064 $
                                                                                          1,992,681
                                           ==========  ==========  ==========  ========== ===========

           Available-for-Sale:
            U.S.  Treasury Securities
         and
            obligations of U.S.
         Government
            Agencies:
             Collateralized mortgage
              obligations                $           $    8,058  $     3,700 $           $
                                            658,612                             662,970    662,970
             Direct mortgage
         pass-through
               certificates                               5,093       10,908
                                            844,291                             838,476    838,476
             Other                                          596        2,686
                                            359,220                             357,130    357,130
           Collateralized mortgage
              obligations                                13,619        3,553
                                            614,773                             624,839    624,839
           Public utilities                               6,523        5,375
                                            628,382                             629,530    629,530
           Corporate bonds                 2,907,875     56,551        5,250   2,959,176
                                                                                          2,959,176
           Foreign governments                            1,762        5,673
                                            110,013                             106,102    106,102
           State and municipalities                          21          119
                                             28,353                              28,255     28,255
                                                                                          -----------
                                           ----------  ----------  ----------  ----------

                                         $ 6,151,519 $   92,223  $    37,264 $ 6,206,478 $
                                                                                          6,206,478
                                           ==========  ==========  ==========  ========== ===========


        The collateralized  mortgage obligations consist primarily of sequential
        and planned  amortization classes with final stated maturities of two to
        thirty  years  and  average  lives of less  than one to  fifteen  years.
        Prepayments on all mortgage-backed  securities are monitored monthly and
        amortization  of the  premium  and/or  the  accretion  of  the  discount
        associated  with the  purchase  of such  securities  is adjusted by such
        prepayments.

        In November  1995,  the Financial  Accounting  Standards  Board issued a
        special  report  entitled "A Guide to  Implementation  of  Statement  of
        Financial  Accounting Standards No. 115 (SFAS No. 115) on Accounting for
        Certain Investments in Debt and Equity  Securities".  In accordance with
        the adoption of this guidance, the Company reassessed the classification
        of its  investment  portfolio in December 1995 and reclassed  securities
        totalling  $2,119,814 from  held-to-maturity to  available-for-sale.  In
        connection  with  this  reclassification,  an  unrealized  gain,  net of
        related  adjustments,  of $23,449 was recognized in stockholder's equity
        at the date of transfer.

        See Note 8 for additional  information on policies  regarding  estimated
        fair value of fixed maturities.

        The  amortized   cost  and  estimated   fair  value  of  fixed  maturity
        investments  at December 31,  1997,  by  projected  maturity,  are shown
        below.  Actual  maturities  will likely  differ  from these  projections
        because borrowers may have the right to call or prepay  obligations with
        or without call or prepayment penalties.


                                                 Held-to-Maturity          Available-for-Sale
                                             -------------------------  -------------------------
                                              Amortized    Estimated     Amortized    Estimated
                                                Cost       Fair Value      Cost       Fair Value
                                             ------------  -----------  ------------  -----------
                                                                                
        Due in one year or less            $   286,088   $   290,164  $   447,703   $   462,719
        Due after one year through five        787,376       809,237    1,182,390     1,209,692
        years
        Due after five years through ten       718,818       751,753      842,019       865,153
        years
        Due after ten years                    129,957       137,190      447,642       466,949
        Mortgage-backed securities               5,006         5,180    2,252,349     2,292,662
        Asset-backed securities                155,471       157,952    1,369,319     1,401,454
                                             ------------  -----------
                                                           ===========  ============  ===========
                                           $ 2,082,716   $ 2,151,476  $ 6,541,422   $ 6,698,629
                                             ============  ===========  ============  ===========


        Proceeds from sales of securities  available-for-sale  were  $3,174,246,
        $3,569,608,  and $4,211,649  during 1997, 1996, and 1995,  respectively.
        The realized gains on such sales totaled $20,543,  $24,919,  and $39,755
        for 1997,  1996,  and 1995,  respectively.  The realized  losses totaled
        $10,643,  $40,748,  and $15,516 for 1997, 1996, and 1995,  respectively.
        During  1997,  1996,  and  1995  held-to-maturity   securities  with  an
        amortized  cost  of  $0,  $0,  and  $18,087  were  sold  due  to  credit
        deterioration with insignificant realized gains and losses.

        At  December  31,  1997  and  1996,  pursuant  to  fully  collateralized
        securities  lending  arrangements,  the Company had loaned  $162,817 and
        $230,419 of fixed maturities, respectively.

        The Company  engages in hedging  activities to manage  interest rate and
        exchange risk. The following  table  summarizes the 1997 financial hedge
        instruments:


                                              Notional          Strike/Swap
        December 31, 1997                      Amount              Rate                Maturity
        ---------------------------------  --------------- ----------------------  -----------------

                                                                                 
        Interest Rate Floor              $ 100,000             4.5% (LIBOR)              1999
        Interest Rate Caps                 565,000         6.75% to 11.82%(CMT)      1999 to 2002
        Interest Rate Swaps                212,139            6.20% to 9.35%       01/98 to 02/2003
        Foreign Currency
           Exchange Contracts              57,168                   N/A            09/98 to 07/2006
        Equity Swap                        100,000                 5.64%                12/98







The following table summarizes the 1996 financial hedge instruments:


                                              Notional          Strike/Swap
        December 31, 1996                      Amount              Rate               Maturity
        ---------------------------------  --------------- ----------------------  ---------------

                                                                                
        Interest Rate Floor              $ 100,000             4.5% [LIBOR]             1999
        Interest Rate Caps                 260,000         11.0% to 11.82%[CMT]     2000 to 2001
        Interest Rate Swaps                187,847            6.20% to 9.35%       01/98 to 02/2003
        Foreign Currency
          Exchange Contracts               61,012                   N/A            09/98 to 03/2003


        LIBOR  - London Interbank Offered Rate
        CMT    - Constant Maturity Treasury Rate

        The Company has established  specific investment  guidelines designed to
        emphasize  a  diversified  and  geographically  dispersed  portfolio  of
        mortgages collateralized by commercial and industrial properties located
        in the  United  States.  The  Company's  policy is to obtain  collateral
        sufficient  to provide  loan-to-value  ratios of not greater than 75% at
        the inception of the mortgages.  At December 31, 1997  approximately 32%
        and 10% of the  Company's  mortgage  loans were  collateralized  by real
        estate located in California and Michigan, respectively.

        The following represents  impairments and other information with respect
        to impaired loans:


                                                                             1997         1996
                                                                          -----------  -----------

                                                                                    
           Loans with related allowance for credit losses of $2,493 and  $   13,193  $    16,443
         $2,793
           Loans with no related allowance for credit losses                 20,013       31,709
           Average balance of impaired loans during the year                 37,890       39,064
           Interest income recognized [while impaired]                        2,428          923
           Interest income received and recorded [while impaired] using
         the                                                                  2,484        1,130
           cash basis method of recognition


        As part of an active  loan  management  policy  and in the  interest  of
        maximizing  the future return of each  individual  loan, the Company may
        from time to time  alter the  original  terms of  certain  loans.  These
        restructured  loans,  all  performing in accordance  with their modified
        terms that are not impaired, aggregated $64,406, and $68,254 at December
        31, 1997, and 1996, respectively.

        The following table presents changes in the allowance for credit losses:


                                                   1997             1996               1995
                                              ---------------- ----------------   ----------------
                                                                                                
         Balance, beginning of year         $      65,242           63,994     $       57,987               $
         Provision for loan losses                  4,521            4,470             15,877
         Chargeoffs                                (2,521)          (3,468)           (10,480)
         Recoveries                                                    246                610
                                              ================ ================   ================
         Balance, end of year               $      67,242           65,242     $       63,994               $
                                              ================ ================   ================







7.      COMMERCIAL PAPER

        The Company has a commercial paper program which is partially  supported
        by a $50,000 standby letter-of-credit.  At December 31, 1997, commercial
        paper outstanding has maturities ranging from 41 to 99 days and interest
        rates ranging from 5.6% to 5.8%. At December 31, 1996, maturities ranged
        from 49 to 123 days and interest rates ranged from 5.4% to 5.6%.

8.      ESTIMATED FAIR VALUE OF FINANCIAL INSTRUMENTS

        The following  table  provides  estimated  fair value for all assets and
        liabilities and hedge contracts considered to be financial instruments:


                                  December 31,
                                        -------------------------------------------------------
                                                  1997                         1996
                                       ----------------------------  --------------------------
                                                                                   Estimated
                                        Carrying       Estimated      Carrying        Fair
                                         Amount       Fair Value       Amount        Value
                                       ------------  --------------  -----------  -------------
        ASSETS:
          Fixed maturities and
        short-
                                                                              
            term investments         $ 9,180,476    $  9,249,235   $ 8,618,167   $  8,666,550
          Mortgage loans on
            real estate                1,235,594       1,261,949     1,487,575      1,506,162
          Policy loans                 2,657,116       2,657,116     2,523,477      2,523,477
          Common stock                    39,021          39,021        19,715         19,715

        LIABILITIES:
          Annuity contract reserves
            without life               5,346,516       5,373,818     5,766,533      5,808,095
                contingencies
          Policyholders' funds           165,106         165,106       153,867        153,867
          Due to Parent Corporation      126,656         124,776       151,431        154,479
          Repurchase agreements          325,538         325,538       286,736        286,736
          Commercial paper                54,058          54,058        84,682         84,682

         HEDGE CONTRACTS:
          Interest rate floor                 25             25             62           124
          Interest rate cap                  130            130            173           173
          Interest rate swaps              4,265          4,265          4,746         4,746
          Foreign currency
            exchange contracts             3,381          3,381         (8,954)       (8,954)
          Equity swaps                       856            856


        The estimated fair value of financial  instruments  has been  determined
        using   available   market   information   and   appropriate   valuation
        methodologies. However, considerable judgment is necessarily required to
        interpret   market  data  to  develop  the   estimates  of  fair  value.
        Accordingly,  the estimates presented are not necessarily  indicative of
        the amounts the Company could realize in a current market exchange.  The
        use of different market assumptions and/or estimation  methodologies may
        have a material effect on the estimated fair value amounts.

        The estimated fair value of fixed  maturities  that are publicly  traded
        are obtained from an  independent  pricing  service.  To determine  fair
        value for fixed  maturities not actively  traded,  the Company  utilized
        discounted cash flows  calculated at current market rates on investments
        of similar quality and term.

        Mortgage loans fair value estimates  generally are based on a discounted
        cash flow basis.  A discount rate "matrix" is  incorporated  whereby the
        discount rate used in valuing a specific mortgage generally  corresponds
        to that  mortgage's  remaining term. The rates selected for inclusion in
        the discount rate "matrix" reflect rates that the Company would quote if
        placing loans  representative  in size and quality to those currently in
        the portfolio.

        Policy loans accrue  interest  generally at variable rates with no fixed
        maturity  dates  and,  therefore,   estimated  fair  value  approximates
        carrying value.

        The fair value of annuity contract  reserves without life  contingencies
        is estimated by discounting the cash flows to maturity of the contracts,
        utilizing current credited rates for similar products.

        The  estimated  fair  value of  policyholders'  funds is the same as the
        carrying  amount as the Company can change the  crediting  rates with 30
        days notice.

        The  estimated  fair  value  of due to  Parent  Corporation  is based on
        discounted  cash flows at current  market  spread  rates on high quality
        investments.

        The carrying value of repurchase  agreements  and commercial  paper is a
        reasonable  estimate of fair value due to the  short-term  nature of the
        liabilities.

        The estimated fair value of financial  hedge  instruments,  all of which
        are held for other than trading  purposes,  is the estimated  amount the
        Company  would  receive  or pay  to  terminate  the  agreement  at  each
        year-end,  taking into  consideration  current  interest rates and other
        relevant  factors.  Included in the net gain position for interest rates
        swaps  are  $0  and  $160  of  unrealized   losses  in  1997  and  1996,
        respectively.  Included in the net loss  position  for foreign  currency
        exchange contracts are $0 and $8,954 of loss exposures in 1997 and 1996,
        respectively.

9.      EMPLOYEE BENEFIT PLANS

          Effective January 1, 1997, all employees of the U.S. operations of the
          Parent  Corporation and the related benefit plans were  transferred to
          the Company. See Note 2 for further discussion.

        The  Company's  defined  benefit  pension  plan  (pension  plan)  covers
        substantially  all of its employees.  The benefits are based on years of
        service,  age at retirement,  and the compensation during the last seven
        years of  employment.  The  Company's  funding  policy is to  contribute
        annually the maximum  amount that can be deducted for federal income tax
        purposes.  Contributions  are  intended to provide not only for benefits
        attributed  to service to date but also for those  expected to be earned
        in the  future.  Investments  of the  pension  plan are  managed  by the
        Company and invested  primarily  in  investment  contracts  and separate
        accounts.

        The Company's Parent had previously accounted for the pension plan under
        the Canadian  Institute of Chartered  Accountants  (CICA) guidelines and
        had recorded a prepaid pension asset of $19,091.  As generally  accepted
        accounting  principles do not materially differ from CICA guidelines and
        the transfer is between related  parties,  the prepaid pension asset was
        transferred  at cost.  As a result,  the Company  recorded the following
        effective January 1, 1997:


                                                                                   
         Prepaid pension cost     $      19,091       Undistributed earnings   $       3,608
                                                      on
                                                          participating
                                                      business
                                                      Stockholder's equity            15,483
                                     ===============                              ==============
                                  $      19,091                                $      19,091
                                     ===============                              ==============







The     Company adopted Statement of Financial  Accounting  Standards (SFAS) No.
        87,  "Employers  Accounting  for  Pensions"  effective  January 1, 1997,
        immediately  following the transfer.  The following table sets forth the
        pension  plan's  funded  status and amounts at  December  31,  1997,  in
        accordance with SFAS No. 87:


         Actuarial present value of accumulated benefit obligation,
                                                                                  
                 including vested benefits of $88,235                          $     91,387

         Actuarial present value of projected benefit obligation
                 for service rendered to date                                       112,331
         Plan assets at fair value                                                  162,422
                                                                                 --------------
         Plan assets in excess of projected benefit obligation                       50,091
         Unrecognized net (gain) loss from past experience
                 different from that assumed                                         (8,595)
         Unrecognized net obligation being recognized over 15 years                 (21,198)
                                                                                 --------------

         Prepaid pension cost included in other assets                         $     20,298
                                                                                 ==============

        The  weighted-average  discount  rate and  rate of  increase  in  future
        compensation  levels used in determining the actuarial  present value of
        the projected benefit obligation were 7.0% and 4.5%, respectively.

        Components of net pension cost for the year ended December 31, 1997 were
as follows:

          Service cost - benefits earned during the period                      $           5,491
          Interest accrued on projected benefit obligation                                  7,103
          Return on plan assets                                                           (28,072)
          Net amortization and deferral                                                    14,271
                                                                                   ---------------

          Net pension benefit                                                   $          (1,207)
                                                                                   ===============


        The Company also sponsors a post-retirement  medical plan (medical plan)
        which provides health benefits to employees who have worked for 15 years
        and attained age 65 while in service with the Company.  The medical plan
        is  contributory  and contains other cost sharing  features which may be
        adjusted annually for the expected general inflation rate. The Company's
        policy will be to fund the cost of the medical plan  benefits in amounts
        determined at the  discretion of  management.  The Plan as of January 1,
        1997 was not  funded.  The Parent  Company was not  required  under CICA
        guidelines to record any liability related to the Plan.

        Effective  January 1, 1997,  on the date of  transfer,  the  Company has
        adopted SFAS No. 106,  "Post-retirement  Benefits Other Than  Pensions."
        The Company has elected to delay recognition of the unfunded accumulated
        post-retirement   benefit   obligation  and  has  set  up  a  transition
        obligation to be amortized over 20 years.






The following table sets forth the medical plan status of December 31, 1997:


          Accumulated post-retirement benefit obligation:
                                                                                         
             Retirees                                                           $         4,985
             Fully eligible active plan participants                                      2,438
             Other active plan participants                                              12,031
                                                                                   ---------------
                                                                                         19,454
          Unrecognized net gain (loss) from past experience different from               (1,500)
          that assumed
          Unrecognized net transition obligation at December 31, 1997,
             being recognized over 20 years                                             (15,352)
                                                                                   ---------------

          Accrued post-retirement benefit obligation included in other          $         2,602
          liabilities
                                                                                   ===============


        For  measurement  purposes,  a 7.5%  annual  rate of increase in the per
        capita cost of covered health care benefits was assumed. The health care
        cost trend  rate  assumption  has a  significant  effect on the  amounts
        reported.  To illustrate,  increasing the assumed health care cost trend
        rates by 1% in each year would increase the accumulated  post-retirement
        benefit obligation as of December 31, 1997 by $3,847.

        The weighted  average  discount rate used in determining the accumulated
        post-retirement benefit obligation was 7.0%.

        Components of net other post-retirement  benefit cost for the year ended
        December 31, 1997 were as follows:


                                                                                       
          Service cost - benefits earned during the year                        $       1,158
          Interest accrued on benefits obligation                                       1,191
          Net amortization and deferral                                                   808
                                                                                   ---------------

          Net other post-retirement benefit cost                                $       3,157
                                                                                   ===============


        The Company sponsors a defined contribution 401(k) retirement plan which
        provides  eligible  participants with the opportunity to defer up to 15%
        of compensation.  The Company matches 50% of the first 5% of participant
        contributions.  Company  contributions  for the year ended  December 31,
        1997 totalled $3,475.

10.     FEDERAL INCOME TAXES

        The following is a  reconciliation  between the federal  income tax rate
        and the Company's effective rate:


                                                         1997         1996         1995
                                                        --------     --------     --------
                                                                                
         Federal tax rate                                   35.0 %       35.0 %       35.0 %
         Change in tax rate resulting from:
            Settlement of prior years tax                   (6.5)        (4.7)
            Provision for contingencies                      8.4
            Change in valuation allowance                                 0.8         (7.8)
            Investment income not subject to                (0.3)        (1.0)        (0.5)
            federal tax
            State and environmental taxes                    0.6          0.7          0.7
            Other, net                                       0.9         (1.4)         0.3
                                                        ========     ========     ========
         Total                                              38.1 %       29.4 %       27.7 %
                                                        ========     ========     ========







Temporary differences which give rise to the deferred tax assets and liabilities
        as of December 31, 1997 and 1996 are as follows:


                                                   1997                        1996
                                         --------------------------  --------------------------
                                          Deferred    Deferred Tax    Deferred    Deferred Tax
                                         Tax Asset     Liability     Tax Asset     Liability
                                         -----------  -------------  -----------  -------------
                                                                        
        Policyholder reserves          $  163,975    $              $  151,239   $
        Deferred policy acquisition                       47,463                      57,031
           costs
        Deferred acquisition cost
           proxy tax                       79,954                       70,413
        Investment assets                   2,226                       35,658
        Net operating loss                  9,427                       12,295
           carryforwards
        Other                                             10,729         5,366
                                         -----------   ------------   ----------   ------------
             Subtotal                     255,582         58,192       274,971        57,031
        Valuation allowance                (3,570)                      (3,536)
                                         ===========   ============   ==========   ============
             Total Deferred Taxes      $  252,012    $    58,192    $  271,435   $    57,031
                                         ===========   ============   ==========   ============


        Amounts  related to investment  assets above include  $30,085 and $8,530
        related  to the  unrealized  gains  on the  Company's  fixed  maturities
        available-for-sale at December 31, 1997 and 1996, respectively.

        The Company files a separate tax return and, therefore,  losses incurred
        by  subsidiaries  cannot  be  offset  against  operating  income  of the
        Company.   At  December  31,  1997,  the  Company's   subsidiaries  have
        approximately  $26,934 of net  operating  loss  carryforwards,  expiring
        through the year 2011.  The tax benefit of  subsidiaries'  net operating
        loss  carryforwards,  net of a valuation  allowance of $3,570 and $3,536
        are  included in the  deferred tax assets at December 31, 1997 and 1996,
        respectively.

        The Company's  valuation  allowance was  increased/(decreased)  in 1997,
        1996, and 1995 by $34, $1,463, and $(13,145),  respectively, as a result
        of the re-evaluation by management of future estimated taxable income in
        the subsidiaries.

        Under pre-1984 life insurance company income tax laws, a portion of life
        insurance company gain from operations was not subject to current income
        taxation but was accumulated,  for tax purposes, in a memorandum account
        designated   as   "policyholders'   surplus   account."   The  aggregate
        accumulation  in  the  account  is  $7,742  and  the  Company  does  not
        anticipate any transactions  which would cause any part of the amount to
        become  taxable.  Accordingly,  no provision  has been made for possible
        future federal income taxes on this accumulation.

        Pursuant to a December  31, 1993  agreement  between the Company and its
        Parent  whereby  the  Company  assumed  responsibility  for  the  Parent
        Corporation's  income tax liability for fiscal years prior to 1994,  the
        Company had previously recorded a contingent  liability  provision.  The
        Company's  1997 and 1996  results  of  operations  include a release  of
        $47,750 and $25,600 from the  provision,  to reflect the  resolution  of
        certain tax issues  related to 1990 - 1991 and 1988 - 1989 audit  years,
        respectively,  with the Internal Revenue Service (IRS). In addition,  in
        1997 the tax provision was  increased  for  contingent  items related to
        open tax years.  The IRS is currently  auditing tax years 1992 and 1993.
        In the opinion of Company  management,  the amounts  paid or accrued are
        adequate; however, it is possible that the Company's accrued amounts may
        change as a result of the completion of the IRS audits.








11.     STOCKHOLDER'S EQUITY, DIVIDEND RESTRICTIONS, AND OTHER MATTERS

        All of the Company's  outstanding series of preferred stock are owned by
        the Parent  Corporation.  The dividend  rate on the Series A Stated Rate
        Auction  Preferred Stock (STRAPS) is 7.3% through December 30, 2002. The
        Series A STRAPS are  redeemable at the option of the Company on or after
        December 29, 2002 at a price of $100,000 per share, plus accumulated and
        unpaid dividends.

        Through  December 30, 1997,  the Series B STRAPS had a dividend  rate of
        5.8%.  Thereafter,  short-term dividend periods of approximately 49 days
        will be in effect. The dividend rate for each short-term dividend period
        will be  determined  in  accordance  with a formula set out in the share
        conditions.  The  Series B STRAPS  are  redeemable  at the option of the
        Company  at the end of any  short-term  dividend  period,  at a price of
        $100,000 per share, plus accumulated and unpaid dividends.

        The Company's  Series E 7.5%  non-cumulative,  non-redeemable  preferred
        shares are redeemable by the Company after April 1, 1999. The shares are
        convertible  into common  shares at the option of the holder on or after
        September 30, 1999, at a conversion price negotiated  between the holder
        and  the  Company  or  at  a  formula  determined  conversion  price  in
        accordance with the share conditions.

        The  Company's  net income and capital and  surplus,  as  determined  in
        accordance  with  statutory  accounting  principles  and  practices  for
        December 31 are as follows:


                                                   1997            1996             1995
                                               --------------  --------------  ---------------
                                                (Unaudited)

                                                                            
        Net Income                           $   181,312     $   180,634     $   114,931
        Capital and Surplus                      759,429         713,324         653,479


        The maximum  amount of dividends  which can be paid to  stockholders  by
        insurance  companies  domiciled  in the State of  Colorado is subject to
        restrictions  relating to statutory  surplus and statutory net gain from
        operations.  Statutory surplus and net gains from operations at December
        31, 1997 were  $759,429  and  $180,834  (unaudited),  respectively.  The
        Company should be able to pay up to $180,834 (unaudited) of dividends in
        1998.

        Dividends of $8,854, $8,587, and $9,217, were paid on preferred stock in
        1997, 1996, and 1995, respectively.  In addition,  dividends of $62,540,
        $48,083, and $39,763,  were paid on common stock in 1997, 1996 and 1995,
        respectively.   Dividends  are  paid  as  determined  by  the  Board  of
        Directors.

The Company is involved in various legal proceedings which arise in the ordinary
course of its business.  In the opinion of management,  after  consultation with
counsel,  the resolution of these proceedings should not have a material adverse
effect on its financial position or results of operations.






ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

In the two most recent fiscal years or any subsequent interim period,  there has
been  no  change  in  the  Company's   independent   accountants   or  resulting
disagreements on accounting and financial disclosure.

PART III

ITEM 10.   DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT


A.      IDENTIFICATION OF DIRECTORS

Director                              Age        Served as            Principal Occupation(s) For
                                                Director From               Last Five Years

                                                                        
James Balog                            69           1993         Company Director
(1)(2)

James W. Burns, O.C.                   68           1991         Chairman of the Boards of Great-West
(1)(2)                                                           Lifeco, Great-West Life, London
                                                                 Insurance Group Inc. and London Life
                                                                 Insurance Company; Deputy Chairman,
                                                                 Power Corporation

Orest T. Dackow                        61           1991         President and Chief Executive
(1)(2)                                                           Officer, Great-West Lifeco

Andre Desmarais                        41           1997         President and Co-Chief Executive
(3)                                                              Officer, Power Corporation; Deputy
                                                                 Chairman, Power Financial

Paul Desmarais, Jr.                    43           1991         Chairman and Co-Chief Executive
(1)(2)                                                           Officer, Power Corporation;
                                                                 Chairman, Power Financial

Robert G. Graham                       66           1991         Company Director since January 1996;
(1)(2)                                                           previously Chairman and Chief
                                                                 Executive Officer, Inter-City Products Corporation  
                                                                 (a company engaged in the manufacture and distribution of
                                                                 air conditioning,  heating   and related products)

Robert Gratton                         54           1991         Chairman of the Board of the
(1)(2)                                                           Company; President and Chief
                                                                 Executive Officer, Power Financial

N. Berne Hart                          68           1991         Company Director
(1)(2)(3)

Kevin P. Kavanagh                      65           1986         Company Director
(1)(3)

William Mackness                       59           1991         Company Director since July 1995;
(1)(2)                                                           previously Dean, Faculty of
                                                                 Management, University of Manitoba

William T. McCallum                    55           1990         President and Chief Executive
(1)(2)                                                           Officer of the Company; President
                                                                 and Chief Executive Officer, United
                                                                 States Operations, Great-West Life

Jerry E.A. Nickerson                   61           1994         Chairman of the Board, H.B.
(3)                                                              Nickerson & Sons Limited (a
                                                                 management and holding company)

The Honourable                         60           1991         Vice-Chairman, Power Corporation;
P. Michael Pitfield, P.C., Q.C.                                  Member of the Senate of Canada
(1)(2)

Michel Plessis-Belair, F.C.A.          55           1991         Vice-Chairman and Chief Financial
(1)(2)(3)                                                        Officer, Power Corporation;
                                                                 Executive Vice-President and Chief
                                                                 Financial Officer, Power Financial

Brian E. Walsh                         44           1995         Co-Founder and Managing Partner,
(1)(2)                                                           Veritas Capital Management, LLC
                                                                 since September  1997   (a  merchant  banking
                                                                 company); previously Partner, Trinity    L.P.
                                                                 from    January  1996  (an investment  company);
                                                                 previously Managing  Director  and Co-Head, Global
                                                                 Investment  Bank,   Bankers Trust   Company (an
                                                                 investment/commercial bank)


(1)     Member of the Executive Committee
(2)     Member of the Investment and Credit Committee
(3)     Member of the Audit Committee

Unless otherwise indicated,  all of the directors have been engaged for not less
than five years in their present  principal  occupations or in another executive
capacity with the companies or firms identified.

Directors are elected  annually to serve until the following  annual  meeting of
shareholders.

The  following  lists  directorships  held by the  directors of the Company,  on
companies whose  securities are traded publicly in the United States or that are
investment companies registered under the Investment Company Act of 1940.

J. Balog       .......Elan plc
 ........       .......Euclid Mutual Funds
 ........       .......Transatlantic Holdings
 ........       .......Zweig Series Trust

A. Desmarais   The Seagram Company Limited

P. Desmarais, Jr......Petrofina S.A.

J.E.A. Nickerson......Bank of Montreal







B.......IDENTIFICATION OF EXECUTIVE OFFICERS


Executive Officer               Age       Served as Executive         Principal Occupation(s) For
                                              Officer From                  Last Five Years

                                                                                     
William T. McCallum              55               1984           President and Chief Executive
President and Chief                                              Officer of the Company; President
Executive Officer                                                and Chief Executive Officer, United
                                                                 States Operations, Great-West Life

Dennis Low                       54               1988           Executive Vice President, Financial
Executive Vice President,                                        Services of the Company and
Financial Services                                               Great-West Life

Alan D. MacLennan                54               1992           Executive Vice President, Employee
Executive Vice President,                                        Benefits of the Company and
Employee Benefits                                                Great-West Life

James D. Motz                    48               1992           Executive Vice President, Employee
Executive Vice President,                                        Benefits of the Company and
Employee Benefits                                                Great-West Life

Douglas L. Wooden                41               1991           Executive Vice President, Financial
Executive Vice President,                                        Services of the Company and
Financial Services                                               Great-West Life

John A. Brown                    50               1992           Senior Vice President, Sales,
Senior Vice President,                                           Financial Services of the Company
Sales, Financial Services                                        and Great-West Life

Donna A. Goldin                  50               1996           Executive Vice President and Chief
Executive Vice President                                         Operating Officer, One Corporation
and Chief Operating                                              since June 1996; previously
Officer,                                                         Executive Vice President and Chief
One Corporation                                                  Operating Officer, Harris Methodist
                                                                 Health Plan since March 1995 (a
                                                                 health maintenance organization);
                                                                 previously Executive Vice President
                                                                 and Chief Operating Officer, Private
                                                                 Healthcare Systems, Inc. (a managed
                                                                 care company)

Mitchell T.G. Graye              42               1997           Senior Vice President, Chief
Senior Vice President,                                           Financial Officer of the Company;
Chief Financial Officer                                          Senior Vice President, Chief
                                                                 Financial Officer, United States,
                                                                 Great-West Life

John T. Hughes                   61               1989           Senior Vice President, Chief
Senior Vice President,                                           Investment Officer of the Company;
Chief Investment Officer                                         Senior Vice President, Chief
                                                                 Investment Officer, United States,
                                                                 Great-West Life

D. Craig Lennox                  50               1984           Senior Vice President, General
Senior Vice President,                                           Counsel and Secretary of the
General Counsel and                                              Company; Senior Vice President and
Secretary                                                        Chief U.S. Legal Officer,
                                                                 Great-West Life

Steve H. Miller                  45               1997           Senior Vice President, Employee
Senior Vice President,                                           Benefits Sales of the Company and
Employee Benefits Sales                                          Great-West Life


Charles P. Nelson                37               1998           Senior Vice President,
Senior Vice President,                                           Public Non-Profit Markets of the
Public Non-Profit Markets                                        Company and Great-West Life




Martin Rosenbaum                 45               1997           Senior Vice President, Employee
Senior Vice President,                                           Benefits Operations of the Company
Employee Benefits                                                and Great-West Life
Operations

Robert K. Shaw                   42               1998           Senior Vice President, Individual
Senior Vice President,                                           Markets of the Company and
Individual Markets                                               Great-West Life



Unless otherwise indicated,  all of the executive officers have been engaged for
not less than five years in their present  principal  occupations  or in another
executive capacity with the companies or firms identified.

The appointments of executive officers are confirmed annually.






ITEM 11.   EXECUTIVE COMPENSATION

A.      SUMMARY COMPENSATION TABLE

The following table sets out all compensation  paid to the individuals who were,
at December 31, 1997, the Chief Executive Officer and the other four most highly
compensated executive officers of the Company (collectively the "Named Executive
Officers")  for  services  rendered  to the Company  and its  subsidiaries,  and
Great-West  Life, in all capacities for fiscal years ended 1995,  1996 and 1997,
respectively.


                                  SUMMARY COMPENSATION TABLE
- ---------------------------------------------------------------------- =========================
                                         Annual compensation           Long-term compensation
                                                                       awards
- ---------------------------------------------------------------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================

Name and                      Year         Salary          Bonus             Options (1)
principal position                          ($)             ($)                  (#)
- ------------------------- ------------- ------------- ---------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================
                                                                      
W.T. McCallum,                1997        608,708         406,250            300,000 (3)
President and                 1996        561,818         370,500            300,000 (2)
Chief Executive Officer       1995        523,958         351,000                 -
                                                          225,000(4)
- ------------------------- ------------- ------------- ---------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================
J.T. Hughes,                  1997        324,000         162,000                 -
Senior Vice President,        1996        312,000         136,968             80,000 (2)
Chief Investment Officer      1995        301,000         150,500                 -
- ------------------------- ------------- ------------- ---------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================
D. Low, Executive Vice        1997        340,000         132,000             50,000 (3)
President, Financial          1996        325,000         146,250            150,000 (2)
Services                      1995        305,000         150,500                 -
- ------------------------- ------------- ------------- ---------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================
A.D. MacLennan,               1997        340,000         132,000             50,000 (3)
Executive Vice                1996        325,000         115,000            150,000 (2)
President, Employee           1995        312,000         125,000                 -
Benefits
- ------------------------- ------------- ------------- ---------------- =========================
- ------------------------- ------------- ------------- ---------------- =========================
D.L. Wooden                   1997        300,000         150,000            150,000 (3)
Executive Vice                1996        287,000         143,500            100,000 (2)
President, Financial          1995        275,500         137,500                 -
Services
- ------------------------- ------------- ------------- ---------------- =========================


(1)     The options set out are options for common shares of  Great-West  Lifeco
        which are granted by Great-West Lifeco pursuant to the Great-West Lifeco
        Stock Option Plan ("Lifeco Options").

(2)     These Lifeco Options become  exercisable  20% per year commencing on the
        first  anniversary  of the grant and expire ten years  after the date of
        the grant.

(3)     All or portions of these Lifeco  Options  become  exercisable if certain
        financial targets are attained. If exercisable, the exercise period runs
        from April 1, 2002 to June 26, 2007.

(4) A special one-time bonus payment with respect to long-term performance.

B.      OPTIONS

The following  table describes  options granted to the Named Executive  Officers
during the most recently  completed  fiscal year. All options are Lifeco Options
granted pursuant to the Great-West  Lifeco Stock Option Plan. Lifeco Options are
issued with an exercise price in Canadian dollars.  Canadian dollar amounts have
been translated to U.S. dollars at a rate of 1/1.43.


                              OPTION GRANTS IN LAST FISCAL YEAR
- ------------------------------------------------------------------------ ==========================
                                                                         Potential realizable
                                                                         value at assumed annual
                           Individual grants                             rates of stock price
                                                                         appreciation for option
                                                                         term
- ------------------------------------------------------------------------ ==========================

                              Percent of
                                 total
                 Options        options     Exercise
     Name         granted     granted to    or base     Expiration date      5%           10%
                    (#)      employees in     price                          ($)          ($)
                              fiscal year   ($/share)
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
                                                                         
W.T. McCallum     300,000        19.43        22.70      June 26, 2007    4,282,772    10,853,386
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
J.T. Hughes          -             -            -              -              -            -
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
D. Low             50,000        3.24         22.70      June 26, 2007     713,795     1,808,898
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
A.D. MacLennan     50,000        3.24         22.70      June 26, 2007     713,795     1,808,898
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============
D.L. Wooden       150,000        9.72         22.70      June 26, 2007    2,141,386    5,426,693
- ---------------- ----------- -------------- ----------- ---------------- ------------ =============


Prior to April 24,1996,  the Named Executive Officers  participated in the Power
Financial Employee Share Option Plan pursuant to which options to acquire common
shares of Power  Financial  ("PFC  Options") were granted.  The following  table
describes all PFC Options  exercised in 1997,  and all  unexercised  PFC Options
held as of December 31, 1997, by the Named Executive  Officers.  PFC Options are
issued with an exercise price in Canadian dollars.  Canadian dollar amounts have
been translated to U.S. dollars at a rate of 1/1.43.







                              AGGREGATED PFC OPTION EXERCISES IN
                      LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
- ----------------------------------------------- --------------------------- ============================
                                                  Unexercised options at       Value of unexercised
                                                     fiscal year-end          in-the-money options at
                                                           (#)                    fiscal year-end
                                                                                        ($)
- ----------------------------------------------- --------------------------- ============================
                      Shares
                     acquired        Value
Name               on exercise      realized           Exercisable                  Exercisable
                       (#)            ($)             Unexercisable                Unexercisable
================= --------------- ------------- ------------- ------------- -------------- =============
                                                                                  
W.T. McCallum     12,000          240,445       40,000             -        1,201,486           -
                                                              -------------                =============
================= --------------- ------------- ------------- ------------- -------------- =============
J.T. Hughes             -              -        120,000            -        3,312,063           -
                                                              -------------                =============
================= --------------- ------------- ------------- ------------- -------------- =============
D. Low            74,600          1,123,970          -             -              -             -
                                                              -------------                =============
================= --------------- ------------- ------------- ------------- -------------- =============
A.D. MacLennan          -              -             -             -              -             -
                                                              -------------                =============
================= =============== ============= ============= ============= ============== =============
D.L. Wooden             -              -        88,000             -        2,449,038           -
================= =============== ============= ============= ============= ============== =============


Commencing April 24,1996,  the Named Executive  Officers began  participating in
the  Great-West  Lifeco Stock Option Plan.  The  following  table  describes all
Lifeco Options exercised in 1997, and all unexercised  Lifeco Options held as of
December 31, 1997, by the Named  Executive  Officers.  Lifeco Options are issued
with an exercise price in Canadian  dollars.  Canadian  dollar amounts have been
translated to U.S. dollars at a rate of 1/1.43.


                            AGGREGATED LIFECO OPTION EXERCISES IN
                      LAST FISCAL YEAR AND FISCAL YEAR-END OPTION VALUES
- ----------------------------------------------- --------------------------- ============================
                                                  Unexercised options at       Value of unexercised
                                                     fiscal year-end          in-the-money options at
                                                           (#)                    fiscal year-end
                                                                                        ($)
- ----------------------------------------------- --------------------------- ============================
                      Shares
                     acquired        Value
Name               on exercise      realized           Exercisable                  Exercisable
                       (#)            ($)             Unexercisable                Unexercisable
================= --------------- ------------- ------------- ------------- -------------- =============
                                                                                     
W.T. McCallum           -              -        60,000        540,000       903,941        4,881,489
                                                -------------                              =============
================= --------------- ------------- ------------- ------------- -------------- =============
J.T. Hughes             -              -        16,000        64,000        241,051        964,204
                                                -------------                              =============
================= --------------- ------------- ------------- ------------- -------------- =============
D. Low                  -              -        30,000        170,000       451,970        2,018,836
                                                -------------                              =============
================= --------------- ------------- ------------- ------------- -------------- =============
A.D. MacLennan          -              -        30,000        170,000       451,970        2,018,836
                                                -------------                              =============
================= =============== ============= ============= ============= ============== =============
D.L. Wooden             -              -        20,000        230,000       301,314        1,838,117
================= =============== ============= ============= ============= ============== =============





C.      PENSION PLAN TABLE

The following table sets out the pension benefits payable to the Named Executive
Officers by Great-West Life or the Company.


                                      PENSION PLAN TABLE
========================= =============================================================
                                                Years of service
                          =============================================================
Remuneration
($)
                            15               20          25             30           35
========================= =============================================================
                                                                        
400,000                    120,000        160,000      200,000      240,000        240,000
========================= =============================================================
500,000                    150,000        200,000      250,000      300,000      300,000
========================= =============================================================
600,000                    180,000        240,000      300,000      360,000       360,000
========================= =============================================================
700,000                    210,000        280,000      350,000      420,000       420,000
- ------------------------- =============================================================
800,000                    240,000        320,000        400,000      480,000     480,000
- ------------------------- =============================================================
- ------------------------- =============================================================
900,000                   270,000         360,000        450,000      540,000     540,000
- ------------------------- =============================================================
========================= =============================================================
1,000,000                 300,000         400,000        500,000      600,000     600,000
========================= =============================================================


The Named Executive Officers have the following years of service.

Name                  Years of Service

W.T. McCallum  31
J.T. Hughes           7
D. Low         32
A.D. MacLennan        31
D.L. Wooden           6

For W.T. McCallum,  the benefits shown are payable commencing December 31, 2000,
and  remuneration  is the  average  of the  highest  36  consecutive  months  of
compensation  during the last 84 months of employment.  For J.T. Hughes, D. Low,
A.D.  MacLennan  and D.L.  Wooden,  the  benefits  shown  are  payable  upon the
attainment  of age  62,  and  remuneration  is the  average  of the  highest  60
consecutive  months of  compensation  during  the last 84 months of  employment.
Compensation includes salary and bonuses prior to any deferrals. The normal form
of pension is a life only annuity.  Other optional forms of pension  payment are
available on an actuarially  equivalent  basis. The benefits listed in the table
are subject to deduction for social security and other retirement benefits.






D.      COMPENSATION OF DIRECTORS

1.      Great-West Life Directors

The following sets out remuneration paid by Great-West Life to its directors.

Great-West Life pays an annual fee of $15,000 to each director.  Great-West Life
pays an annual fee of $10,000 to the  Chairman  of each of the Audit  Committee,
the Conduct Review Committee and the Corporate Management Committee,  $20,000 to
the Chairman of each of the Canadian  Investment  and Credit  Committee  and the
United States Investment and Credit  Committee,  $25,000 to the Chairman of each
of the Canadian Executive  Committee and the United States Executive  Committee,
and $25,000 to the Chairman of the Board.  With the  exception of the  President
and Chief  Executive  Officer of  Great-West  Lifeco,  the  President  and Chief
Executive  Officer of  Great-West  Life and the  President  and Chief  Executive
Officer of the  Company,  Great-West  Life pays a meeting  fee of $1,000 to each
director  for each  meeting of the Board of  Directors  or a  committee  thereof
attended. In addition, all directors are reimbursed for incidental expenses.

The above  amounts are paid in the  currency of the country of  residence of the
director.

2.      Directors of the Company

The following sets out remuneration paid by the Company to its directors.

For each director of the Company who is not also a director of Great-West  Life,
the Company pays an annual fee of $15,000,  and a meeting fee of $1,000 for each
meeting of the Board of  Directors  or a committee  thereof  attended.  With the
exception of the President and Chief Executive  Officer of Great-West Lifeco and
the President and Chief Executive  Officer of the Company,  for each director of
the Company  who is also a director  of  Great-West  Life,  the  Company  pays a
meeting fee of $1,000 for each  meeting of the Board of Directors or a committee
thereof  attended which is not  coincident  with a Great-West  Life meeting.  In
addition, all directors are reimbursed for incidental expenses.

The above  amounts are paid in the  currency of the country of  residence of the
director.

E.      COMPENSATION COMMITTEE INTERLOCKS AND INSIDER PARTICIPATION

Executive  compensation is determined by the Company's Board of Directors.  W.T.
McCallum,  President and Chief Executive Officer of the Company,  is a member of
the Board of Directors.  Mr.  McCallum  participated  in executive  compensation
matters generally but was not present when his own compensation was discussed or
determined.






ITEM 12.   SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

A.      SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS

As of March 1, 1998, the following  sets out the beneficial  owners of more than
5% of the Company's voting securities:

(1)     100% of the Company's  7,032,000  outstanding common shares are owned by
        The  Great-West  Life  Assurance  Company,  100  Osborne  Street  North,
        Winnipeg, Manitoba, Canada R3C 3A5.

(2)     99.5% of the outstanding  common shares of The Great-West Life Assurance
        Company are owned by Great-West  Lifeco Inc.,  100 Osborne Street North,
        Winnipeg, Manitoba, Canada R3C 3A5.

(3)     81.2% of the  outstanding  common shares of  Great-West  Lifeco Inc. are
        controlled  by  Power  Financial   Corporation,   751  Victoria  Square,
        Montreal, Quebec, Canada H2Y 2J3.

(4)     67.7% of the outstanding  common shares of Power  Financial  Corporation
        are owned by 171263 Canada Inc., 751 Victoria Square, Montreal,  Quebec,
        Canada H2Y 2J3.

(5)     100% of the outstanding common shares of 171263 Canada Inc. are owned by
        Marquette  Communications  Corporation,  751 Victoria Square,  Montreal,
        Quebec, Canada H2Y 2J3.

(6)     100%  of the  outstanding  common  shares  of  Marquette  Communications
        Corporation  are owned by Power  Corporation  of  Canada,  751  Victoria
        Square, Montreal, Quebec, Canada H2Y 2J3.

(7)     Mr. Paul Desmarais,  751 Victoria Square,  Montreal,  Quebec, Canada H2Y
        2J3,  through a group of private holding  companies,  which he controls,
        has voting control of Power Corporation of Canada.

B.      SECURITY OWNERSHIP OF MANAGEMENT

The following  table sets out the number of equity  securities,  and exercisable
options  for  equity  securities,  of the  Company  or any  of  its  parents  or
subsidiaries,  beneficially  owned, as of March 1, 1998, by (i) the directors of
the Company;  (ii) the Named  Executive  Officers;  and (iii) the  directors and
executive officers of the Company as a group.










- ------------------------ ------------------------------------------------------------------------
                                                         Company
                         ------------------------------------------------------------------------
                         ----------------- ---------------- ----------------- -------------------
                         The Great-West    Great-West       Power Financial   Power Corporation
                         Life Assurance    Lifeco Inc.      Corporation       of Canada
                         Company
                         (1)               (2)              (3)               (4)
                         ----------------- ---------------- ----------------- -------------------
Directors

- -------------------------------------------------------------------------------------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
J. Balog                        -                 -                -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
                                                                           
J. W. Burns                     50             56,000            4,000             200,320
                                                                               101,750 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
O.T. Dackow                     16             35,881        10,000 options           -
                                           100,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
A. Desmarais                    50             20,000            10,800            170,800
                                                                               306,750 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
P. Desmarais, Jr.               50             30,000              -           306,750 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
R.G. Graham                     -                 -                -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
R. Gratton                      -              165,000          155,000             2,500
                                                               2,160,000       150,000 options
                                     options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
N.B. Hart                       -                 -                -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
K. P. Kavanagh                  -              27,584              -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
W. Mackness                     -                 -                -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
W.T. McCallum                   17             35,133            52,000               -
                                           60,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
J.E.A. Nickerson                -                 -                -                  -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
P.M. Pitfield                   -              45,000            35,000             50,000
                                                                               121,750 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
M. Plessis-Belair               -              10,000            1,000              7,900
                                                                                21,750 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
B.E. Walsh                      -                 -                -                3,700
- ------------------------ ----------------- ---------------- ----------------- -------------------
- -------------------------------------------------------------------------------------------------

Named Executive Officers

- -------------------------------------------------------------------------------------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
W.T. McCallum                   17             35,133            52,000               -
                                           60,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
J.T. Hughes                     -               4,788       120,000 options           -
                                           16,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
D. Low                          -               8,266            64,600               -
                                           30,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
A.D. MacLennan                  -               9,502              -                  -
                                           30,000 options
- ------------------------ ----------------- ---------------- ----------------- -------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
D.L. Wooden                     -          20,000 options    88,000 options           -
- ------------------------ ----------------- ---------------- ----------------- -------------------
- -------------------------------------------------------------------------------------------------

Directors and Executive
Officers as a Group

- -------------------------------------------------------------------------------------------------
- ------------------------ ----------------- ---------------- ----------------- -------------------
                               183             470,520          322,400            435,220
                                           353,600 options     2,378,000      1,008,750 options
                                     options
- ------------------------ ----------------- ---------------- ----------------- -------------------


(1)     All holdings are common shares of The Great-West Life Assurance Company.
(2)     All holdings are common shares, or where indicated, exercisable options 
        for common shares, of Great-West Lifeco Inc.
(3)     All holdings are common shares, or where indicated,  exercisable options
        for common shares, of Power Financial Corporation.
(4)     All  holdings  are  subordinate   voting  shares,  or  where  indicated,
        exercisable  options for subordinate voting shares, of Power Corporation
        of Canada.

The number of common shares and  exercisable  options for common shares of Power
Financial Corporation held by R. Gratton represents 1.31% of the total number of
common  shares and  exercisable  options  for common  shares of Power  Financial
Corporation outstanding. The number of common shares and exercisable options for
common shares of Power Financial Corporation held by the directors and executive
officers as a group  represents  1.53% of the total number of common  shares and
exercisable   options  for  common   shares  of  Power   Financial   Corporation
outstanding. The number of subordinate voting shares and exercisable options for
subordinate  voting shares of Power  Corporation of Canada held by the directors
and  executive  officers  as a group  represents  1.44% of the  total  number of
subordinate voting shares and exercisable  options for subordinate voting shares
of Power Corporation of Canada  outstanding.  None of the remaining holdings set
out above  exceed 1% of the total number of shares and  exercisable  options for
shares of the class outstanding.

ITEM 13.   CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

None.

PART IV

ITEM 14.   EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

The documents identified below are filed as a part of this report:

                                                                                       Page
                         
A.      INDEX TO FINANCIAL STATEMENTS

        Independent Auditors' Report On Consolidated Financial Statements 32 for
        the Years Ended December 31, 1997, 1996, and 1995

        Consolidated Balance Sheets as of December 31, 1997 and 1996              33

        Consolidated Statements of Income for the Years Ended                     35
        December 31, 1997, 1996, and 1995

        Consolidated Statements of Stockholder's Equity for the Years Ended       36
        December 31, 1997, 1996, and 1995

        Consolidated Statements of Cash Flows for the Years Ended         37
        December 31, 1997, 1996, and 1995

        Notes to Consolidated Financial Statements for the Years Ended            39
        December 31, 1997, 1996, and 1995


All schedules and separate  financial  statements of the  Registrant are omitted
because  they are not  applicable,  or not  required,  or because  the  required
information is included in the financial statements or notes thereto.






B.      INDEX TO EXHIBITS


      Exhibit Number                      Title                                         Page

                                                                      
           3(i)             Articles of Redomestication of Great-West Life &
                            Annuity Insurance Company

                            Filed as Exhibit 3(i) to Registrant's  Form 10-K for
                            the year ended  December  31, 1996 and  incorporated
                            herein by reference.

          3(ii)             Bylaws of Great-West Life & Annuity Insurance                74
                            Company, as amended June 17, 1997

                            Material Contracts
           10.1             - Description of Executive Officer Annual                    84
                              Incentive Bonus Program
           10.2             - Great-West Lifeco Inc. Stock Option Plan                   86
           10.3             - Supplemental Executive Retirement Plan                     94
           10.4             - Executive Deferred Compensation Plan                      112
            21              Subsidiaries of Great-West Life & Annuity                   130
                            Insurance Company

            24              Directors' Powers of Attorney                               132

                            Directors'  Powers of Attorney  for Andre  Desmarais
                            and  Robert  G.  Graham  filed  herewith.  Remaining
                            Directors' Powers of Attorney filed as Exhibit 24 to
                            Registrant's  Form 10-K for the year ended  December
                            31, 1996 and incorporated herein by reference.

            27              Financial Data Schedule                                     135


C.      REPORTS ON FORM 8-K

No reports on Form 8-K have been filed during the fourth quarter of 1997.










                                          SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

GREAT-WEST LIFE & ANNUITY INSURANCE COMPANY


By: /s/   W.T. McCallum
      William T. McCallum
      President and Chief Executive Officer


Date:  March 27, 1998



Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

Signature and Title                                              Date


/s/   William T. McCallum                                        March 27, 1998
William T. McCallum
President and Chief Executive Officer
and a Director

/s/   Mitchell T.G. Graye                                        March 27, 1998
Mitchell T.G. Graye
Senior Vice President, Chief Financial Officer

/s/   Glen R. Derback                                            March 27, 1998
Glen R. Derback
Vice President and Controller








Signature and Title                                              Date


/s/   James Balog *                                              March 27, 1998
James Balog, Director


/s/   James W. Burns *                                           March 27, 1998
- --------------------
James W. Burns, Director


/s/   Orest T. Dackow *                                          March 27, 1998
- ---------------------
Orest T. Dackow, Director


/s/   Andre Desmarais*                                           March 27, 1998
Andre Desmarais, Director


/s/   Paul Desmarais, Jr. *                                      March 27, 1998
- -------------------------
Paul Desmarais, Jr., Director


/s/   Robert G. Graham *                                         March 27, 1998
- ------------------------
Robert G. Graham, Director


/s/   Robert Gratton *                                           March 27, 1998
Robert Gratton, Director


/s/   N. Berne Hart *                                            March 27, 1998
- -------------------
N. Berne Hart, Director


/s/   Kevin P. Kavanagh *                                        March 27, 1998
- -----------------------
Kevin P. Kavanagh, Director


/s/   William Mackness *                                         March 27, 1998
William Mackness, Director


/s/   Jerry E.A. Nickerson *                                     March 27, 1998
- --------------------------
Jerry E.A. Nickerson, Director


Signature and Title                                              Date


/s/   P. Michael Pitfield *                                      March 27, 1998
- -------------------------
P. Michael Pitfield, Director


/s/   Michel Plessis-Belair *                                    March 27, 1998
Michel Plessis-Belair, Director


/s/   Brian E. Walsh *                                           March 27, 1998
- --------------------
Brian E. Walsh, Director


*  By:  /s/   D. Craig Lennox                                    March 27, 1998
        ---------------------
          D. Craig Lennox
          Attorney-in-fact pursuant to Powers of Attorney filed herewith.