UNITED STATES SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 10-K

X ANNUAL REPORT  PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES  EXCHANGE ACT
OF 1934
                   For the fiscal year ended December 31, 2000
                                       OR
__ TRANSITION  REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE
ACT OF 1934

Commission file number 1-8704
                               HOWELL CORPORATION
             (Exact name of registrant as specified in its charter)

            Delaware                             74-1223027
 (State or other jurisdiction of              (I.R.S. Employer
 incorporation or organization)              Identification No.)

1111 Fannin, Suite 1500, Houston, Texas            77002
(Address of principal executive offices)        (Zip Code)

    Registrant's telephone number, including area code: (713) 658-4000

Securities registered pursuant to Section 12(b) of the Act:
                                           Name of Each Exchange
       Title of Each Class                  on Which Registered
           ----------                          ------------

   Common Stock, $1 par value             New York Stock Exchange
$3.50 Convertible Preferred Stock,        National Association of
    Series A, $1 par value                Securities Dealers, Inc.
                                         Automated Quotation System

Securities registered pursuant to Section 12(g) of the Act:
                               NONE

   Indicate  by check mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
                                   Yes X No __

   Indicate by check mark if disclosure of  delinquent  filers  pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K.
                                       |X|

   The  market  value of all shares of Common  Stock on  February  22,  2001 was
approximately  $62.1 million.  The aggregate  market value of the shares held by
nonaffiliates on that date was approximately  $40.7 million.  As of February 22,
2001,  there were 5,535,733 common shares  outstanding.  See Note 11 of Notes to
Consolidated Financial Statements.

Documents Incorporated by Reference:
   Howell  Corporation  proxy  statement to be filed in connection with the 2001
Annual  Shareholders'  Meeting (to the extent set forth in Part III of this Form
10-K).

                               HOWELL CORPORATION

                          2000 FORM 10-K ANNUAL REPORT

                                Table of Contents

                                     PART I
                                                                        Page
Item 1.  Business.......................................................  1
Item 2.  Properties.....................................................  3
Item 3.  Legal Proceedings..............................................  9
Item 4.  Submission of Matters to a Vote of Security Holders............  9

                              PART II

Item 5.  Market for the Registrant's Common Stock and Related
            Stockholder Matters......................................... 10
Item 6.  Selected Financial Data........................................ 11
Item 7.  Management's Discussion and Analysis of Financial
            Condition and Results of Operations..........................13
Item 7A. Quantitative and Qualitative Disclosure About Market Risk.......16
Item 8.  Financial Statements and Supplementary Data.................... 17
Item 9.  Changes in and Disagreements with Accountants on Accounting
            and Financial Disclosure.................................... 17

                                    PART III

Item 10. Directors and Executive Officers of the Registrant............. 17
Item 11. Executive Compensation......................................... 18
Item 12. Security Ownership of Certain Beneficial Owners and
            Management.................................................. 18
Item 13. Certain Relationships and Related Transactions................. 18

                              PART IV

Item 14. Exhibits, Financial Statement Schedules, and Reports on
            Form 8-K ....................................................18


   This Form 10-K includes  "forward-looking  statements"  within the meaning of
Section 27A of the  Securities  Act of 1933, as amended,  and Section 21E of the
Securities  Exchange  Act  of  1934,  as  amended.  All  statements  other  than
statements of historical  facts  included in this Form 10-K,  including  without
limitation the  statements  under  "Business",  "Properties"  and  "Management's
Discussion  and  Analysis of  Financial  Condition  and  Results of  Operations"
regarding the nature of the Company's  oil and gas reserves,  productive  wells,
acreage,  and  drilling  activities,  the  adequacy of the  Company's  financial
resources,  current and future industry  conditions and the potential effects of
such matters on the  Company's  business  strategy,  results of  operations  and
financial  position,  are  forward-looking  statements.   Although  the  Company
believes  that the  expectations  reflected  in the  forward-looking  statements
contained   herein  are  reasonable,   no  assurance  can  be  given  that  such
expectations  will prove to have been correct.  Certain  important  factors that
could cause actual results to differ materially from  expectations  ("Cautionary
Statements"),  include without  limitation,  fluctuations of the prices received
for the  Company's  oil and natural  gas,  uncertainty  of drilling  results and
reserve  estimates,   competition  from  other   exploration,   development  and
production  companies,  operating  hazards,  abandonment  costs,  the effects of
governmental  regulation  and the  leveraged  nature of the Company,  are stated
herein  in  conjunction  with the  forward-looking  statements  or are  included
elsewhere in this Form 10-K.  All  subsequent  written and oral  forward-looking
statements  attributable  to the  Company  or  persons  acting on its behalf are
expressly qualified in their entirety by the Cautionary Statements.



                              PART I

Item 1.  Business

A.   General

     Howell  Corporation  and its  subsidiaries  ("Company")  are engaged in the
exploration,  production, acquisition and development of oil and gas properties.
These operations are conducted in the United States.

     The  Company's  oil and  gas  exploration  and  production  activities  are
conducted by Howell Petroleum Corporation ("HPC"), a wholly-owned  subsidiary of
the  Company,  and are  concentrated  in Wyoming and along the Gulf Coast,  both
onshore and  offshore.  At December 31, 2000,  the  Company's  estimated  proved
reserves  were 34.8  million  barrels of oil and plant  liquids and 39.1 billion
cubic feet ("BCF") of gas. The core area for the Company includes the Salt Creek
and Elk Basin fields discussed  below. The Company's major producing  properties
include  Salt Creek,  Elk Basin,  and Main Pass 64.  These  three  major  fields
represent  31.4  million  barrels of oil  equivalent  ("MMBOE"),  or 76%, of the
Company's  total proved  reserves.  Substantially  all of the  Company's oil and
natural gas  production  is sold on the spot  market or  pursuant  to  contracts
priced according to the spot market. HPC has 125 employees.

     The  oil  and  gas  industry  is  highly  competitive.  Major  oil  and gas
companies, independent operators, drilling and production purchase programs, and
individual  producers and operators are active bidders for desirable oil and gas
properties,  as well as the  equipment  and  labor  required  to  operate  those
properties. Many competitors have financial resources substantially greater, and
staffs and facilities substantially larger, than those of the Company.

     The Company's financial condition, profitability, future rate of growth and
ability to borrow funds or obtain  additional  capital,  as well as the carrying
value of its oil and natural gas properties,  are  substantially  dependent upon
prevailing  prices of, and demand for, oil and natural  gas. The energy  markets
have  historically  been, and are likely to continue to be volatile,  and prices
for oil and  natural  gas are  subject  to large  fluctuations  in  response  to
relatively  minor  changes in the supply  and  demand for oil and  natural  gas,
market uncertainty and a variety of additional factors beyond the control of the
Company.  These factors include the level of consumer  product  demand,  weather
conditions,  actions  of the  Organization  of  Petroleum  Exporting  Countries,
domestic and foreign governmental regulations, political stability in the Middle
East and other petroleum producing areas, foreign and domestic supply of oil and
natural gas, price of foreign  imports,  price and  availability  of alternative
fuels and overall economic conditions.  A substantial or extended decline in oil
and natural gas prices  could have a material  adverse  effect on the  Company's
financial  position,  results of  operations,  quantities of oil and natural gas
reserves  that  may be  economically  produced,  carrying  value  of its  proved
reserves, borrowing capacity and access to capital.

     Discontinued Operations

     Technical  Fuels  and  Chemical  Processing  - In 1997,  the  Company  sold
substantially  all of the assets of its technical fuels and chemical  processing
business.  In connection with the transaction,  the Company agreed not to engage
in  any  competing  business  for a  five-year  period  after  the  closing.  As
additional  consideration  for the  sale,  the  Company  retained  the  right to
participate  in the future  earnings of the  business.  On January 4, 1999,  the
Company sold that right for $2.0 million. The sale and the results of operations
of the technical fuels and chemical  processing business have been classified as
discontinued operations in the accompanying consolidated financial statements.

     Investment  in  Genesis - In 1996,  the  Company  conveyed  the  assets and
business  of its crude oil  gathering  and  marketing  operations  and  pipeline
operations to Genesis Crude Oil, L.P., a Delaware limited  partnership  ("GCO").
Howell  received  cash of  approximately  $74 million  and 991,300  subordinated
limited partner units of GCO. Additionally,  the Company received 46% of Genesis
Energy,  L.L.C.,  a Delaware  limited  liability  company  ("LLC")  which is the
General Partner of GCO. Howell recognized a gain of approximately $13.8 million.

     With only a minority  interest  in LLC,  Howell  was not in a  position  to
substantially  influence  management of GCO. During 1999, the Company decided to
dispose of its  interests  in GCO and LLC and recorded an  impairment  charge of
$13.5 million  (pre-tax)  attributable  thereto and classified its operations as
discontinued. See Notes 4 and 5 of Notes to Consolidated Financial Statements.


     The Company sold its  interest in LLC during the first  quarter of 2000 for
$3.0  million.  The  proceeds  from the  sale  were  used to  reduce  debt.  The
subordinated limited partner units were eliminated in December 2000, as a result
of a  restructuring  of GCO.  The Company did not receive any  proceeds  for its
subordinated  units in GCO. No gain or loss was recognized on the sale or on the
elimination of the subordinated units.

B.   Governmental and Environmental Regulations

     Governmental Regulations

     Domestic  development,  production and sale of oil and gas are  extensively
regulated at both the federal and state  levels.  Legislation  affecting the oil
and gas industry is under constant review for amendment or expansion, frequently
increasing the regulatory burden. Also, numerous departments and agencies,  both
federal and state, have issued rules and regulations  binding on the oil and gas
industry and its individual  members,  compliance  with which is often difficult
and costly and some of which carry substantial  penalties for failure to comply.
State statutes and regulations require permits for drilling operations, drilling
bonds and reports  concerning wells. Texas and other states in which the Company
conducts  operations also have statutes and regulations  governing  conservation
matters,  including the  unitization  or pooling of oil and gas  properties  and
establishment  of  maximum  rates  of  production  from oil and gas  wells.  The
existing  statutes or regulations  currently limit the rate at which oil and gas
is produced from wells in which the Company owns an interest.

     Environmental Regulations

     The Company's  operations are subject to extensive and developing  federal,
state and local  laws and  regulations  relating  to  environmental,  health and
safety  matters;   petroleum;   chemical  products  and  materials;   and  waste
management.  Permits, registrations or other authorizations are required for the
operation  of  certain  of the  Company's  facilities  and  for  its oil and gas
exploration  and  production   activities.   These  permits,   registrations  or
authorizations are subject to revocation, modification and renewal. Governmental
authorities  have  the  power  to  enforce   compliance  with  these  regulatory
requirements,  the  provisions  of  required  permits,  registrations  or  other
authorizations, and lease conditions. Third parties may have the right to sue to
enforce compliance.  The cost of environmental compliance has not had a material
adverse effect on the Company's  operations or financial  condition in the past.
However,  violations of applicable regulatory requirements,  environment-related
lease  conditions,  or required  environmental  permits,  registrations or other
authorizations can result in substantial civil and criminal penalties as well as
potential court injunctions curtailing operations.

     Some risk of costs and  liabilities  related to  environmental,  health and
safety  matters is inherent  in the  Company's  operations,  as it is with other
companies  engaged in similar  businesses,  and there can be no  assurance  that
material costs or liabilities will not be incurred.  In addition, it is possible
that future  developments,  such as stricter  requirements of  environmental  or
health and safety laws and regulations  affecting the Company's business or more
stringent interpretations of, or enforcement policies with respect to, such laws
and regulations, could adversely affect the Company. To meet changing permitting
and operational standards,  the Company may be required, over time, to make site
or operational modifications at the Company's facilities, some of which might be
significant and could involve substantial expenditures.  In particular,  federal
regulatory programs focusing on the increased  regulation of storm water runoff,
oil spill prevention and response,  and air emissions (especially those that may
be considered toxic) are currently being implemented.  There can be no assurance
that  material  costs or  liabilities  will not arise from  these or  additional
environmental  matters that may be discovered or otherwise may arise from future
requirements of law.

     The Company has made a commitment to comply with environmental regulations.
Personnel  with  training and  experience  in safety,  health and  environmental
matters are responsible for compliance  activities.  Senior management personnel
are involved in the planning and review of environmental matters.

C.   Employment Relations

     On  December  31,  2000,  the  Company  had 125  employees.  The  Company's
employees are not represented by a union for collective bargaining purposes. The
Company  has  experienced  no work  stoppages  or  strikes  as a result of labor
disputes and  considers  relations  with its  employees to be good.  The Company
maintains  group  life,  medical,  dental,   long-term  disability,   short-term
disability,  401(k) and accidental death and  dismemberment  insurance plans for
its employees. The Company contributed $0.6 million to the 401(k) plan for 2000.

                                      -2-

Item 2.  Properties

A.   Supplementary Oil and Gas Producing Information

     The oil and gas producing  activities of the Company are summarized  below.
Substantially all of the Company's  producing  properties are subject to certain
restrictions  under  the  Company's  credit  facility.  See  Note 6 of  Notes to
Consolidated Financial Statements.

     Oil and Gas Wells

     As of December 31, 2000, the Company owned  interests in productive oil and
gas wells  (including  producing  wells  and wells  capable  of  production)  as
follows:


                                           Productive Wells
                                            Gross(1)   Net
                                            --------   ---
                                                
     Oil wells.............................  2,614    1,019
     Gas wells.............................    627       52
                                             -----    -----
          Total   .........................  3,241    1,071
                                             =====    =====


     (1) One or more completions in the same well are counted as one well.


                                      -3-

     Reserves

     The Company's net proved reserves of crude oil,  condensate and natural gas
liquids  (referred to herein  collectively as "oil") and its net proved reserves
of gas have  been  estimated  by the  Company's  engineers  in  accordance  with
guidelines  established by the Securities and Exchange  Commission.  The reserve
estimates at December 31, 2000,  1999,  1998, and 1997,  except for the reserves
purchased from Amoco, were reviewed by independent petroleum consultants,  H. J.
Gruy and Associates,  Inc. The December 31, 2000,  1999, 1998 and 1997 reserves,
associated with the properties acquired from Amoco, were reviewed by independent
petroleum  consultants,  Ryder Scott & Associates.  These estimates were used in
the  computation of  depreciation,  depletion and  amortization  included in the
Company's consolidated financial statements and for other reporting purposes.



     Estimated Quantities of Proved Oil and Gas Reserves

                                              Oil             Gas
                                            (BBLs)           (MCF)
                                            ------           -----
                                                    
     As of December 31, 1997...........   42,170,520       83,633,340
     Revisions of previous estimates...  (11,533,920)      (6,313,032)
     Extensions, discoveries & other
          additions....................    4,037,900        3,922,900
     Purchases of minerals in place....       4,634         8,107,918
     Production........................  (3,542,465)       (4,653,705)
     Sales of minerals in place........  (1,196,828)       (5,906,751)
                                        ------------      ------------
     As of December 31, 1998...........  29,939,841        78,790,670
     Revisions of previous estimates...   5,979,073         3,859,501
     Extensions, discoveries & other
          additions....................     844,984         1,031,232
     Purchases of minerals in place....     685,478            75,751
     Production........................  (2,843,055)       (2,994,215)
     Sales of minerals in place........     (11,575)      (42,158,149)
                                        ------------      ------------
     As of December 31, 1999...........  34,594,746        38,604,790
     Revisions of previous estimates...    (388,542)         (501,401)
     Extensions, discoveries & other
          additions....................   1,888,000         1,664,700
     Purchases of minerals in place....   1,552,400         2,126,500
     Production........................  (2,834,567)       (2,831,188)
                                        ------------      ------------
     As of December 31, 2000...........  34,812,037        39,063,401
                                        ============      ============


     Proved developed reserves:
     December 31, 1997.................  40,711,561        81,709,974
                                        ============      ============
     December 31, 1998.................  26,701,736        75,756,389
                                        ============      ============
     December 31, 1999.................  31,530,345        35,890,990
                                        ============      ============
     December 31, 2000.................  31,988,737        36,349,611
                                        ============      ============


     Total  proved  reserves at year-end  2000 were 41.3 MMBOE  compared to 41.0
MMBOE at year-end 1999. The change was primarily due to an increase of 2.2 MMBOE
in extensions and  discoveries,  and 1.9 MMBOE in purchases of minerals in place
partially  offset by production.  See Note 2 of Notes to Consolidated  Financial
Statements.

     Proved oil reserves at December 31,  2000,  include 1.7 million  barrels of
natural gas liquids ("NGL").


                                      -4-



     Oil and Gas Leaseholds

     The  following  table  sets  forth  the  Company's  ownership  interest  in
leaseholds as of December 31, 2000.  The oil and gas leases in which the Company
has an interest are for varying  primary terms,  and many require the payment of
delay rentals to continue the primary term. The leases may be surrendered by the
Company at any time by notice to the lessors,  by the cessation of production or
by failure to make timely payment of delay rentals.



                                      Developed(1)    Undeveloped
                                   ---------------  ---------------
                                    Gross    Net     Gross    Net
                                    Acres   Acres    Acres   Acres
                                    -----   -----    -----   -----
                                                 
      Alabama....................    5,805   2,174    2,707   1,060
      Louisiana..................    2,495     686       46      39
      Mississippi................    2,876     840    3,367     834
      Montana....................      106      10   29,326  29,256
      North Dakota...............    6,878   1,394      800      50
      Texas......................   12,518   5,233    5,938   2,555
      Wyoming....................   48,668  26,207   47,285  25,450
      All other states combined..    3,694     710    3,242   1,728
      Offshore...................    7,025   5,589        -       -
                                    ======  ======   ======  ======
          Total..................   90,065  42,843   92,711  60,972
                                    ======  ======   ======  ======
- --------------


     (1) Acres spaced or assignable to productive wells.

     Drilling Activity

     The following  table shows the Company's  gross and net  productive and dry
exploratory and development wells drilled in the United States:




                    Exploratory                   Development
             -------------------------     --------------------------
              Productive        Dry         Productive        Dry
                 Wells         Holes           Wells         Holes
      Year   Gross   Net   Gross   Net     Gross   Net   Gross   Net
      ----   -----   ---   -----   ---     -----   ---   -----   ---
                                         
      2000      -     -      -      -       19.0  12.0    2.0    1.0
      1999      -     -      -      -        2.0   2.0    2.0    2.0
      1998    1.0   0.6    1.0    0.1       18.0   4.5      -      -



     The table above  reflects  only the drilling  activity in which the Company
had a working interest participation.

     Sales Prices and Production Costs

     The following  table sets forth the average prices  received by the Company
for its production, the average production (lifting) costs, and amortization per
equivalent barrel of production ("BOE"):



                                                       2000    1999    1998
                                                       ----    ----    ----
                                                             
Average sales prices:
   Oil and NGL (per BBL) includes effect of hedging.. $25.03  $14.77  $11.26
   Natural gas (per MCF)............................. $ 3.50  $ 1.94  $ 1.86
Production (lifting) costs (per BOE)................. $ 9.21  $ 6.84  $ 5.95
Amortization (per BOE)............................... $ 2.18  $ 1.95  $ 2.68
Impairment of oil & gas properties (per BOE)......... $    -  $    -  $23.66


Natural gas  production  is  converted  to barrels  using its  estimated  energy
equivalent of six MCF per barrel.


                                      -5-



     Oil and Gas Producing Activities

     CAPITALIZED  COSTS.  The following  table presents the Company's  aggregate
capitalized costs relating to oil and gas producing  activities,  all located in
the United States, and the aggregate amount of related  depreciation,  depletion
and amortization:



                                               December 31,
                                           2000           1999
                                           ----           ----
                                             (In thousands)
                                                 
Capitalized Costs:
Oil and gas producing properties....... $ 401,851      $ 382,393
Unproven properties....................    20,174         21,143
                                        ----------     ----------
   Total............................... $ 422,025      $ 403,536
                                        ==========     ==========

Accumulated depreciation,
     depletion and amortization........ $ 318,111      $ 310,897
                                        ==========     ==========



     COSTS INCURRED. The following table presents costs incurred by the Company,
all in the United States, in oil and gas property  acquisition,  exploration and
development activities:


                                                 Year Ended December 31,
                                           2000           1999           1998
                                           ----           ----           ----
                                                     (In thousands)
                                                             
Property acquisition:
     Unproved properties............... $       -      $       -      $   3,627
     Proved properties.................     6,917          1,092          7,614
Exploration............................       789          1,461          3,460
Development............................    10,783          4,101          7,626
                                        ----------     ----------     ----------
                                        $  18,489      $   6,654      $  22,327
                                        ==========     ==========     ==========


     RESULTS OF  OPERATIONS.  The  following  table  sets  forth the  results of
operations of the Company's oil and gas producing activities,  all in the United
States.  The table does not include  activities  associated with carbon dioxide,
helium and sulfur  produced  from the LaBarge  Project,  which was sold in March
1999,  or with  activities  associated  with leasing the  Company's  fee mineral
interests.  The table does include the revenues  and costs  associated  with the
Company's fee mineral interests which were sold in December 1998.



                                                 Year Ended December 31,
                                           2000           1999           1998
                                           ----           ----           ----
                                                     (In thousands)
                                                             
Revenues............................... $  80,865      $  47,826      $  48,538
Production (lifting) costs.............    30,436         22,875         25,703
Depreciation, depletion and
     amortization......................     7,213          6,525         11,589
Impairment of oil & gas
     properties........................         -              -        102,167
                                        ----------     ----------     ----------
                                           43,216         18,426        (90,921)
Income tax expense (benefit)...........    15,558          6,265        (30,913)
                                        ----------     ----------     ----------
Results of operations (excluding
     corporate overhead and interest
     cost)............................. $  27,658      $  12,161      $ (60,008)
                                        ==========     ==========     ==========


     Included in the 1998  amounts  above are $1.3  million of revenues and $0.1
million of  production  costs from the  production  of the Company's fee mineral
interests which were sold in December 1998.

     STANDARDIZED MEASURE OF DISCOUNTED FUTURE NET CASH FLOWS RELATING TO PROVED
OIL AND GAS RESERVES.  The accompanying table presents a standardized measure of
discounted  future net cash flows  relating to the  production  of the Company's
estimated proved oil and gas reserves at the end of 2000 and 1999. The method of
calculating the standardized  measure of discounted  future net cash flows is as
follows:

    (1) Future cash  inflows are computed by applying year-end prices of oil and
        gas to the Company's year-end quantities of proved oil and gas reserves.
        Future  price changes  are  considered  only to the extent  provided  by
        contractual arrangements in existence at year-end.

                                      -6-

    (2) Future  development and  production  costs are estimates of expenditures
        to be incurred  in  developing  and  producing  the  proved  oil and gas
        reserves at year-end, based on year-end costs and assuming  continuation
        of existing economic conditions.

   (3) Future income  tax expenses  are  calculated  by applying the  applicable
       statutory federal income tax rate to future pretax net cash flows. Future
       income tax expenses  reflect the permanent  differences,  tax credits and
       allowances  related to the  Company's  oil and gas  producing  activities
       included in the Company's consolidated income tax expense.

   (4) The discount,  calculated  at  ten percent per year, reflects an estimate
       of the timing of future  net cash flows to give  effect to the time value
       of money.



                                               December 31,
                                           2000           1999
                                           ----           ----
                                            (In thousands)
                                                 
Future cash inflows.................... $1,194,169     $  908,940
Future production costs................    411,678        335,742
Future development costs...............     14,831         15,630
Future income tax expenses.............    233,079        155,324
                                        -----------    -----------
Future net cash flows..................    534,581        402,244
10% annual discount for estimated
     timing of cash flows..............    254,919        196,846
                                        -----------    -----------
Standardized measure of discounted
     future net cash flows relating
     to proved oil and gas reserves.... $  279,662     $  205,398
                                        ===========    ===========


     The  standardized  measure is not intended to represent the market value of
reserves and, in view of the  uncertainties  involved in the reserve  estimation
process,  including  the  instability  of energy  markets as evidenced by recent
volatility in both natural gas and crude oil prices, the reserves may be subject
to material future revisions.

     CHANGES IN STANDARDIZED  MEASURE OF DISCOUNTED  FUTURE NET CASH FLOWS.  The
table below presents a  reconciliation  of the aggregate  change in standardized
measure of discounted future net cash flows:



                                                 Year Ended December 31,
                                           2000           1999           1998
                                           ----           ----           ----
                                                     (In thousands)
                                                             
Sales and transfers, net of production
     costs............................. $ (50,429)     $ (24,951)     $ (22,836)
Net changes in prices and production
     costs.............................   113,507        242,115        (56,084)
Extensions and discoveries, net of
     future production and development
     development costs.................    19,831          9,829         12,775
Purchases of minerals in place.........    13,284          4,348          6,586
Sales of minerals in place.............         -         (5,047)         1,425
Previously  estimated  development
     costs incurred during the period..      (717)          (546)           (30)
Revisions of quantity estimates........    (4,673)        47,181        (20,512)
Accretion of discount..................    20,540          6,133         13,958
Net change in income taxes.............   (42,618)       (79,014)        21,017
Changes in production rates (timing)
     and other.........................     5,539        (55,978)       (34,546)
                                        ----------     ----------     ----------

    Net change......................... $  74,264      $ 144,070      $ (78,247)
                                        ==========     ==========     ==========


     The  Company's  oil and  gas  exploration  and  production  activities  are
conducted  entirely  within the  United  States by HPC and are  concentrated  in
Wyoming and along the Gulf Coast,  both  onshore and  offshore.  At December 31,
2000,  the Company's  estimated  proved  reserves were 34.8 MMBO and 39.1 BCF of
gas. The Company's major producing properties include Salt Creek, Elk Basin, and
Main Pass 64.  These  three major  fields  represent  31.4 MMBOE,  or 76% of the
Company's  total proved  reserves.  Substantially  all of the  Company's oil and
natural gas  production  is sold on the spot  market or  pursuant  to  contracts
priced according to the spot market.


                                      -7-



     Description of Significant Properties

     Salt Creek.  The Company owns and operates the Salt Creek field  located in
the Powder  River  Basin in  Natrona  County,  Wyoming.  The  Company's  working
interest varies from 71.8% to 100% in this multi-pay  field. The field underwent
primary development beginning in 1908. In the 1960's, a waterflood was installed
in the "Light Oil Unit"  ("LOU")  which is unitized from the surface to the base
of the Sundance 3 formation.  There are currently  726  producing  wells and 584
injection wells located in the LOU on a flood pattern of approximately five acre
well spacing. As of December 31, 2000, the field was producing 3,397 barrels per
day of sweet crude oil, 177 barrels per day of sour crude and 36 barrels per day
of NGLs net to the Company.  The most prolific producing formation in the LOU is
the Wall Creek 2 at a depth of 1,500 feet.  It has  produced  approximately  390
MMBO from an original  estimated 950 MMBO in place.  In addition,  the field has
produced another 269 MMBO from multiple  horizons varying in depth down to 4,000
feet.

     The Company  continues to actively  pursue  opportunities  to optimize this
massive waterflood. A balanced program of establishing effective injection rates
and pressures  within  waterflood  patterns has been  combined with  appropriate
artificial lift enhancements.  In addition,  recompletions of shut-in or plugged
wellbores into minor horizons have been successful and more are planned in 2001.
These low cost exploitation activities have eliminated the production decline in
the field over the last three years.

     Elk Basin.  The Company owns and  operates the Elk Basin field,  located in
the Bighorn  Basin in Park  County,  Wyoming  and Carbon  County,  Montana.  The
productive  horizons  range in depth  from 1,700  feet to 6,000  feet,  with the
majority  of the  production  coming  from the  Embar-Tensleep  and the  Madison
formations.  As of December 31, 2000, the field was producing  1,746 barrels per
day of oil and 180 barrels per day of NGLs net to the Company from 229 producing
wells and 72 injecting wells.

     The    Embar-Tensleep    reservoir    was   under   flue   gas    injection
pressure-maintenance  from 1949 until 1974 when  injection  into the gas cap was
discontinued.  The  Company  re-established  flue gas  injection  to initiate an
increase in reservoir pressure in 1998. Pressure monitoring wells in the gas cap
indicate that the reservoir  pressure  increased  throughout the year. Through a
combination of increasing  reservoir  pressure and continued  successful capital
and expense projects in the field, production from the Embar-Tensleep  reservoir
remained essentially flat throughout the year.

     The  Company  has plans to drill  additional  Embar-Tensleep  wells in 2001
which are intended to serve as both in-fill and down-dip  extension tests on the
west flank of the structure.

     The Madison formation, a heterogeneous carbonate reservoir with an interval
thickness of 800 feet, is currently under  waterflood.  This reservoir remains a
significant  source for potential  production  uplift through in-fill  drilling,
horizontal re-entry of existing producing  wellbores,  or enhanced secondary and
tertiary recovery methods.  The Company's  technical staff is presently studying
the  formation  to  determine  the  most  economical  means of  exploiting  this
resource.

     Main Pass  Block 64.  Main  Pass is  located  in  federal  waters  offshore
Louisiana  about 70 miles  southeast of New Orleans.  The Company,  as operator,
discovered  oil and gas upon drilling a test well in 1982. In 1989,  the Company
unitized portions of Main Pass blocks 64 and 65, covering the main pay sand (the
"7,300' Sand Unit") and  implemented  a  waterflood  project to  repressure  the
7,300' Sand Unit. Through continued drilling,  additional acquisitions and field
unitization,  the  Company  currently  has a  working  interest  which  averages
approximately  80%  in 24  gross  wells,  including  5  injection  wells.  Gross
cumulative production from the 7,300' Sand Unit over almost 18 years has totaled
12.0 MMBO and 27.0 BCF of  natural  gas.  As of  December  31,  2000,  daily net
production was approximately 530 barrels of oil.

     Unproven   Properties.   The  Company  acquired  significant  oil  and  gas
properties from Amoco  Production  Company in 1997. A portion of the acquisition
cost was allocated to an oil property  that is a potential CO2 flood  candidate.
In light of the  unusually  low oil  price  environment  for  nearly  two  years
following the acquisition,  limited evaluation work was done during that period.
With the strong rebound of oil prices, Company personnel and consultants are now
studying the properties to determine the  feasibility  of such a project.  It is
expected that during the next year  management  will have enough  information to
make an informed judgment about whether to implement the CO2 flood project.

                                      -8-

     At December  31,  2000,  $14.6  million  attributable  to this  property is
included  in  unproven  properties  on the  balance  sheet.  If  the  evaluation
determines that the CO2 flood project is not feasible, the associated costs will
be  transferred  to the full cost pool and would result in increasing  depletion
expense by approximately  15% in future periods.  The Company has not recognized
any proved reserves  attributable to the CO2 potential of this property.  If the
Company  decides to go forward with the project,  one or more  successful  pilot
programs  will be  necessary  in order to  record  any  proved  reserves.  It is
expected  that the  development  costs  would be  funded  from  cash  flow  from
operations.

B.   Other Properties

     The Company  leases  approximately  52,900 square feet for use as corporate
and administrative offices in Houston, Texas.

Item 3.  Legal Proceedings

     The Company,  through its  subsidiaries,  is involved  from time to time in
various  claims,  lawsuits  and  administrative  proceedings  incidental  to its
business. In the opinion of management,  the ultimate liability  thereunder,  if
any,  will not have a material  adverse  effect on the  financial  condition  or
results  of  operations  or cash  flows of the  Company.  See Note 8 of Notes to
Consolidated Financial Statements.

Item 4.  Submission of Matters to a Vote of Security Holders

     None.

                                      -9-



                              Part II

Item 5.  Market  for the  Registrant's  Common  Stock  and  Related  Stockholder
         Matters

     Howell  Corporation  common stock is traded on the New York Stock Exchange.
Symbol: HWL



                                                                 Cash
                                                    Price      Dividends
          For quarter  ended                   High     Low        $
          ------------------                   ----     ---      ----
                                                        
          March 31, 1999...................    3.94     1.75     0.04
          June 30, 1999....................    5.75     3.25     0.04
          September 30, 1999...............    7.50     5.00     0.04
          December 31, 1999................    6.63     5.38     0.04
          March 31, 2000...................    7.44     5.56     0.04
          June 30, 2000....................   10.31     6.50     0.04
          September 30, 2000...............   13.63     9.13     0.04
          December 31, 2000................   13.38    11.13     0.04


     Approximate number of equity shareholders as of December 31, 2000: 1,800.

     It is the current  intention of the Company to pay quarterly cash dividends
on its common stock.  No assurance can be given,  however,  as to the timing and
amount of any future dividends which necessarily will depend on the earnings and
financial needs of the Company, legal restraints,  and other considerations that
the Company's Board of Directors  deems relevant.  The ability of the Company to
pay dividends on its common stock is currently  subject to certain  restrictions
contained in its bank credit agreement. See Item 7, "Management's Discussion and
Analysis of Financial Condition - Liquidity and Capital Resources."

     In addition,  the Company has 690,000 shares of convertible preferred stock
outstanding.  These  shares  were issued in April  1993.  The $3.50  convertible
preferred  stock is traded on the National  Association  of Securities  Dealers,
Inc. Automated Quotation System ("NASDAQ") under the symbol HWLLP. See Note 7 of
Notes to Consolidated Financial Statements.

     Subsequent Event

     On January 30, 2001,  the Company  declared a 10% stock dividend to be paid
on March 22,  2001,  for common  shareholders  of record on March 8,  2001.  The
number of common  shares  outstanding  will increase by 10% when the dividend is
paid.  Additionally,  the price at which the convertible  preferred stock may be
converted into common shares will be reduced from $16.50 to approximately $15.00
after the dividend. See Note 11 of Notes to Consolidated Financial Statements.

                                      -10-



Item 6.  Selected Financial Data

     The information below is presented in order to highlight significant trends
in the Company's results from continuing operations and financial condition. See
Consolidated Financial Statements and Notes thereto.



                                       Year Ended December 31, (1) (2)
                                 2000      1999     1998(3)    1997      1996
                                 ----      ----     -------    ----      ----
                                   (In thousands, except per share amounts)
                                                       
Revenues from continuing
     operations.............. $ 81,065  $ 48,310  $ 51,422  $ 34,663  $ 33,868
                              --------- --------- --------- --------- ---------
Net earnings (loss) from
     continuing operations... $ 21,443  $  4,945  $(68,076) $  2,887  $    864
                              --------- --------- --------- --------- ---------
Basic earnings (loss) per
     common share from
     continuing operations... $   3.48  $   0.46  $ (12.89) $   0.09  $  (0.31)
                              --------- --------- --------- --------- ---------
Diluted earnings (loss) per
     common share from
     continuing operations... $   2.75  $   0.46  $ (12.89) $   0.09  $  (0.31)
                              --------- --------- --------- --------- ---------
Property, plant and
     equipment, net.......... $105,160  $ 93,046  $121,634  $226,228  $103,495
                              --------- --------- --------- --------- ---------
Total assets................. $125,414  $117,983  $166,291  $268,122  $148,768
                              --------- --------- --------- --------- ---------
Long-term debt............... $ 67,000  $ 82,000  $102,000  $117,000  $ 20,581
                              --------- --------- --------- --------- ---------

Shareholders' equity......... $ 38,919  $ 20,680  $ 26,871  $ 97,639  $ 90,048
                              --------- --------- --------- --------- ---------
Cash dividends per common
     share................... $   0.16  $   0.16  $   0.16  $   0.16  $   0.16
                              --------- --------- --------- --------- ---------
Cash dividends per preferred
     share................... $   3.50  $   3.50  $   3.50  $   3.50  $   3.50
                              --------- --------- --------- --------- ---------

- -----------

(1) See Note 2 of Notes to Consolidated  Financial Statements regarding the 1997
    sale of the technical fuels and chemical processing operations.
(2) See Notes 2 and 5 of  Notes to  Consolidated  Financial Statements regarding
    the 1999 impairment and sale and the 1996 sale, contribution and  conveyance
    of crude oil gathering and marketing, pipeline, and transportation
    operations.
(3) Includes $102,167  (pre-tax) charge for impairment of oil and gas properties
    in 1998.

                                      -11-



Summarized below are the Company's quarterly financial data for 2000 and 1999.



                                                     2000 Quarters
                                          First    Second     Third    Fourth
                                          -----    ------     -----    ------
                                        (In thousands, except per share amounts)
                                                          
Revenues from continuing operations..   $ 18,276  $ 18,789  $ 21,300  $ 22,700
Earnings from continuing operations
     before income taxes.............      6,985     7,306     8,916    10,297
Net earnings from continuing
     operations......................      4,540     4,678     5,634     6,591
Net earnings from continuing
     operations per share - basic....       0.71      0.74      0.91      1.09
Net earnings from continuing
     operations per share - diluted..       0.59      0.60      0.72      0.84






                                                   1999 Quarters (1)
                                          First    Second     Third   Fourth(2)
                                          -----    ------     -----   ---------
                                        (In thousands, except per share amounts)
                                                          
Revenues from continuing operations..   $  8,878  $  1,182  $ 13,368  $ 14,882
Earnings (loss) from continuing
     operations before income taxes..     (2,598)    1,814     3,567     4,803
Net earnings (loss) from continuing
     operations......................     (1,724)    1,178     2,338     3,153
Net earnings (loss) from
     discontinued operations.........      1,307      (103)      (93)   (8,956)
                                        --------- --------- --------- ---------
Net earnings (loss)..................   $   (417) $  1,075  $  2,245  $ (5,803)
                                        ========= ========= ========= =========

Net earnings (loss) from continuing
     operations per share - basic....   $  (0.43) $   0.10  $   0.32  $   0.47
Net earnings (loss) from
     discontinued operations per
     share - basic...................       0.25     (0.01)    (0.02)    (1.64)
                                        --------- --------- --------- ---------
Net earnings (loss)..................   $  (0.18) $   0.09  $   0.30  $  (1.17)
                                        ========= ========= ========= =========

Net earnings (loss) from continuing
     operations per share - diluted..   $  (0.43) $   0.10  $   0.30  $   0.41
Net earnings (loss) from
     discontinued operations per
     share - diluted.................       0.25     (0.01)    (0.01)    (1.17)
                                        --------- --------- --------- ---------
Net earnings (loss)..................   $  (0.18) $   0.09  $   0.29  $  (0.76)
                                        ========= ========= ========= =========


- -----------------

(1) Includes effect of reclassification of Genesis to discontinued operations.
(2) Includes impairment of Genesis to market value.


                                      -12-



Item 7. Management's  Discussion and Analysis of Financial Condition and Results
        of Operations

     The following is a discussion of the Company's financial condition, results
of operations,  capital  resources and liquidity.  This  discussion and analysis
should be read in conjunction with the Consolidated  Financial Statements of the
Company and the Notes thereto.

RESULTS OF CONTINUING OPERATIONS

     The Company's business is oil and gas exploration,  production, acquisition
and  development.  Results of  continuing  operations  for the three years ended
December 31, 2000,  are  discussed  below.  See Note 2 of Notes to  Consolidated
Financial Statements.

     Oil and Gas Production


                                                 Year Ended December 31,
                                           2000           1999           1998
                                           ----           ----           ----
                                                     (In thousands)
                                                             
Revenues:
Sales of oil and natural gas........... $  80,865      $  47,826      $  48,538
Sales of LaBarge other products........         -            180          1,685
Gas marketing..........................         -             83            758
Minerals leasing and other.............       200            221            441
                                        ----------     ----------     ----------
     Total revenues.................... $  81,065      $  48,310      $  51,422
                                        ==========     ==========     ==========

Operating profit (loss) ............... $  39,647      $  14,752      $ (93,659)
                                        ==========     ==========     ==========

Operating information:
Average net daily production:
    Oil and NGL (BBLs) ................     7,745          7,789          9,705
    Natural gas (MCF)..................     7,735          8,203         12,750

Average sales prices:
    Oil and NGL (per BBL) (includes
     effect of hedging)................ $   25.03      $   14.77      $   11.26
    Natural gas (per MCF).............. $    3.50      $    1.94      $    1.86


     Revenues

     During 2000,  revenues  increased 68% when compared to the year ended 1999.
The increase was  primarily  due to a 69% increase in average oil and NGL prices
and an 80% increase in average natural gas prices.  These were partially  offset
by a 6% decrease in natural gas  production as a result of the Company's sale of
the  LaBarge  property  in early  1999.  See  Note 2 of  Notes  to  Consolidated
Financial Statements.

     Revenues  decreased  6% during  1999 when  compared  to the year ended 1998
primarily due to a 20% decrease in oil  production and a 36% decrease in natural
gas  production as a result of the Company's  sale of the LaBarge,  Grass Creek,
and Pitchfork  properties in early 1999. The decrease was partially  offset by a
31% increase in average oil prices.

     Operating Profit

     During 2000,  operating  profits  increased  $24.9  million  primarily as a
result of increased average energy prices.  The increase was partially offset by
a $7.6 million increase in operating  expenses primarily due to higher severance
and production taxes of $4.3 million.  Operating  profits were also offset by an
11% increase in amortization expense.

     During 1999,  operating  profits  increased  $108.4 million  primarily as a
result  of the 1998  pre-tax  non-cash  impairment  charge  of  $102.2  million.
Excluding the impairment, operating profits for 1999 increased 73% when compared
to 1998.  This  improvement was primarily due to a 44% reduction of amortization
expense in 1999 which resulted from the 1998 impairment  charge.  A $1.3 million
reduction  in  lease  operating  expenses  also  contributed  to  the  increased
operating profits.

     Howell's average realized oil price,  including hedging but excluding NGLs,
for 2000 was $25.22 per barrel as compared to $14.95 per barrel in 1999.

                                      -13-

     Interest Expense

     Interest  expense  decreased $1.0 million in 2000 as a result of a decrease
in long-term  debt.  The Company  reduced debt by $15.0 million during 2000 as a
result of cash flows from  continuing  operations of $38.4 million.  The sale of
LLC for $3.0 million also contributed to the reduced debt.

     During 1999,  interest expense decreased $3.7 million from 1998 as a result
of a decrease in debt. The Company  reduced debt by $42.0 million during 1999 as
a result of the Company's sale of non-integral  properties for $28.7 million,  a
tax refund of $5.7 million,  the sale of its right to  participate in the future
profits  of the  technical  fuels  business  for $2.0  million,  and other  cash
provided by continuing operations of $5.7 million.

     See Notes 2 and 6 of Notes to Consolidated Financial Statements.

     Provision for Income Taxes

     The Company's effective tax rate of 36% reflects the statutory federal rate
plus state income taxes.

RESULTS FROM DISCONTINUED OPERATIONS

     Crude Oil Marketing & Transportation

     During the first quarter of 2000,  the Company sold its 46% interest in LLC
for $3.0 million.  The proceeds  from the sale were used to reduce debt.  During
1999,  crude oil marketing and  transportation  incurred a pre-tax loss of $13.8
million.  The loss is primarily a result of the  impairment of the investment in
Genesis to market  value.  There were no  revenues or  operating  profits in the
crude oil marketing and transportation  operation during 1998 as a result of the
sale of that business in 1996. As a result of the Company's  direct and indirect
interest in Genesis,  the Company  recognized pre-tax net earnings in Genesis of
$0.4 million during 1998.

     Technical Fuels and Chemical Processing

     In 1997, the Company sold  substantially all of the assets of its technical
fuels and chemical processing business. In connection with the transaction,  the
Company  agreed not to engage in any competing  business for a five-year  period
after the closing.  The Company has given and received  environmental  and other
indemnities.  Claims could arise in the future that would require the Company to
perform under those indemnities.  As additional  consideration for the sale, the
Company  retained  the  right  to  participate  in the  future  earnings  of the
business.  On January 4, 1999, the Company sold that right for $2.0 million. The
sale  and  the  results  of  operations  of the  technical  fuels  and  chemical
processing  business  have been  classified  as  discontinued  operations in the
accompanying consolidated financial statements.

     These results have been reclassified as discontinued operations.  See Notes
2, 4 and 5 of Notes to Consolidated Financial Statements.  There is no allocated
interest as interest expense incurred was strictly for the oil and gas business.
The following  table presents the detail of net income (loss) from  discontinued
operations as presented on the Consolidated Statements of Operations:



                                                 Year Ended December 31,
                                           2000           1999           1998
                                           ----           ----           ----
                                                     (in thousands)
                                                             
Discontinued operations:
   Net earnings (loss) of Genesis (less
     applicable income taxes of
     $(4,702) and $133 for 1999
     and 1998, respectively)........... $       -      $  (9,129)     $     257
   Net earnings from technical fuels
     (less applicable income taxes of
     $752 and $350 for 1999 and 1998,
     respectively).....................         -          1,284            266
                                        ==========     ==========     ==========
Net earnings (loss) from discontinued
     operations........................ $       -      $  (7,845)     $     523
                                        ==========     ==========     ==========


                                      -14-

LIQUIDITY AND CAPITAL RESOURCES

     Credit Facility

     The Company entered into an Amended and Restated Credit Agreement effective
December 1, 1998 ("Credit  Facility").  The Credit  Facility is comprised of two
tranches.  Tranche A is a revolving  credit facility with a termination  date no
later than December 15, 2002. The Borrowing Base under Tranche A is $100 million
and is  redetermined  semi-annually  by the bank.  Availability  can be affected
dramatically  based upon the  volatility of oil and gas prices.  Tranche B was a
term loan which was repaid in March 1999.

     Outstanding  amounts  under  the  Credit  Facility  bear  interest,  at the
Company's option, at either the Eurodollar Loan rate ("Libor"), or the Base Rate
(prime),  plus the Applicable Margin. The Applicable Margin is determined by the
Borrowing Base Utilization Percentage. As a result, interest rates range from as
low as  Libor  plus  1.50%  or the Base  Rate  plus  0.00% if 25% or less of the
Borrowing  Base is used,  to as high as Libor  plus  2.50% or the Base Rate plus
0.75% if greater than 90% of the Borrowing Base is used.

     The Credit  Facility is secured by  mortgages on  substantially  all of the
Company's oil and gas  properties.  The Credit Facility  contains  certain other
affirmative and negative covenants,  including limitations on the ability of the
Company  to incur  additional  debt,  sell  assets,  merge or  consolidate,  pay
dividends on its capital in excess of historical  levels,  and a prohibition  on
change of control or management.

     As of  December  31,  2000,  Tranche A bore  interest at 8.75% per annum on
$62.0  million and 9.75% on $5.0  million for the Libor and Base Rate  portions,
respectively.

     Other

     At December 31, 2000 the Company had working  capital of $1.3  million.  In
2000, cash provided from operating activities was $38.1 million.

     In 1993, the Company issued 690,000 shares of $3.50  convertible  preferred
stock.  The net  proceeds  from the sale were $32.9  million.  Dividends  on the
convertible preferred stock are to be paid quarterly.  Such dividends accrue and
are cumulative.
The Company has paid all dividends on time.

     The Company  currently  anticipates  spending  approximately  $0.1  million
during  fiscal  years  2001 and  2002 at  various  facilities  for  capital  and
operating  costs  associated  with  ongoing  environmental  compliance  and  may
continue to have  expenditures in connection with  environmental  matters beyond
fiscal year 2002. The Company spent $0.2 million on such  expenditures  in 2000.
See Note 9 of Notes to Consolidated Financial Statements.

     The  Company  believes  that its cash flow  from  operations,  and  amounts
available under the Credit  Facility,  will be sufficient to satisfy its current
liquidity  and capital  expenditure  requirements.  At December  31,  2000,  the
Company  had  cash and cash  equivalents  of $5.6  million,  and  $32.8  million
available  to it under  the  Credit  Facility.  A  decline  in the  value of the
Company's  proved reserves could result in the bank reducing the Borrowing Base,
thereby causing mandatory payments under the Credit Facility.  While the Company
does not expect this to occur in 2001, such payments would adversely  affect the
Company's ability to carry out its capital  expenditure  program and could cause
the Company to recapitalize its debt through the public or private  placement of
securities.

ACCOUNTING PRONOUNCEMENTS

     In June 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards ("SFAS") No. 133,  "Accounting for
Derivative  Instruments  and Hedging  Activities."  SFAS No. 133, was amended in
June 1999 by SFAS No. 137,  "Accounting  for Derivative  Instruments and Hedging
Activities - Deferral of Effective Date of FASB Statement No. 133 - an amendment
of FASB  Statement  No. 133." SFAS No. 133 as amended,  is effective  for fiscal
years beginning  after June 15, 2000, and  establishes  accounting and reporting
standards for  derivative  instruments  and hedging  activities  that require an
entity to recognize  all  derivatives  as an asset or liability  measured at its
fair value.  Depending  on the intended  use of the  derivative,  changes in its
asset or liability  measured at its fair value will be reported in the period of
change as either a component of earnings or a component  of other  comprehensive
income. Retroactive application to periods prior to adoption is not allowed. The
Company has reviewed all of its contracts to determine  which,  if any,  contain
derivatives. As of January 1, 2001, the Company has only one derivative contract
and it is accounted for and carried at market value. Therefore, upon adoption of
SFAS No. 133, no  transition  adjustment  will be recorded by the  Company.  The
Company adopted SFAS No. 133 effective  January 1, 2001 and no cumulative effect
adjustment was required.

     The Company adopted the provisions of Staff Accounting Bulletin ("SAB") No.
101 issued by the Securities and Exchange Commission. The impact of adopting SAB
No. 101 was not material to the Company.

                                      -15-

FORWARD-LOOKING STATEMENTS

     Statements  contained  in this  Report and other  materials  filed or to be
filed by the Company with the  Securities  and Exchange  Commission  (as well as
information  included in oral or other written  statements made or to be made by
the  Company  or its  representatives)  that are  forward-looking  in nature are
intended to be "forward-looking statements" within the meaning of Section 27A of
the  Securities  Act of 1933,  as amended,  and  Section  21E of the  Securities
Exchange  Act of 1934,  as  amended,  relating  to matters  such as  anticipated
operating  and  financial  performance,  business  prospects,  developments  and
results of the company. Actual performance,  prospects, developments and results
may  differ  materially  from any or all  anticipated  results  due to  economic
conditions and other risks,  uncertainties and  circumstances  partly or totally
outside  the  control of the  Company,  including  rates of  inflation,  oil and
natural  gas prices,  uncertainty  of  drilling  results and reserve  estimates,
changes in the level and timing of future costs and expenses related to drilling
and operating  activities,  competition from other exploration,  development and
production  companies,  operating  hazards,  abandonment  costs,  the effects of
governmental regulation and the leveraged nature of the Company.

     Words such as "anticipate",  "expect",  "project",  and similar expressions
are intended to identify forward-looking statements.

Item 7A. Quantitative and Qualitative Disclosure About Market Risk

     In order to mitigate the effects of future price fluctuations,  the Company
from time to time uses  limited  programs to hedge its  production.  Futures and
options contracts are used as the hedging tools.  Changes in the market value of
the hedge  transactions are deferred until the gain or loss is recognized on the
hedged  transactions.  In addition,  the Company may, on a limited basis,  enter
into market related commodity contracts which are marked-to-market.

     In 1998, the Company purchased a put option and sold a call option covering
4,800  barrels of oil per day for a nine-month  period ended  December 31, 1998.
The  strike  prices  were  $16.00  per  barrel for the put option and $19.25 per
barrel for the call option.  There was no premium associated with these options.
During 1998, the Company received $2.8 million as a result of the options. These
amounts were  recorded as additional  revenues.  Without the options the average
price per barrel of oil for the year ended  December 31,  1998,  would have been
reduced from $11.37 to $10.55.

     The Company  entered into two hedging  programs for 1999. The first program
was a  purchase  of a put  option  and a sale of a call  option  covering  1,750
barrels of oil per day effective April 1, 1999,  through  December 31, 1999. The
strike  prices  were  $15.00 per barrel for the put option and $17.00 per barrel
for the call  option.  The second  program  was a purchase of a put option and a
sale of a call option also covering  1,750 barrels of oil per day effective from
May 1, 1999, through December 31, 1999. The strike prices were $14.50 per barrel
for the put option and  $18.80  per  barrel for the call  option.  There were no
premiums associated with either of these programs.  The strike price of the call
options was exceeded,  resulting in a reduction of revenues of $3.5 million from
what would have been received had no hedging programs been in place. Without the
options  the  average  price per barrel of oil for the year ended  December  31,
1999, would have increased from $14.95 to $16.23.

     The Company also entered into two hedging  programs for the year 2000.  The
first  program  was a  purchase  of a put  option  and a sale  of a call  option
covering  1,700  barrels  of oil per day  effective  January  1,  2000,  through
December 31, 2000.  The strike  prices were $17.25 per barrel for the put option
and $22.00 per barrel for the call option.  The second program was a purchase of
a put option and a sale of a call option  covering  1,800 barrels of oil per day
effective  January 1, 2000,  through  December 31, 2000.  The strike prices were
$18.50 per barrel for the put option and $26.00 per barrel for the call  option.
Each program provided for monthly settlements and was based on monthly averages.
There were no premiums  associated with either program.  The strike price of the
call options was exceeded,  resulting in a reduction of revenues of $7.9 million
from what  would  have been  received  had no  hedging  programs  been in place.
Without  the  options  the  average  price per  barrel of oil for the year ended
December 31, 2000, would have increased from $25.22 to $28.15.

     During  the fourth  quarter of 2000,  the  Company  purchased  a put option
covering  7,500 MMBTU per day for NYMEX contract  months March through  December
2001,  allowing it to benefit  should gas prices fall. The premium paid was $0.3
million and the market value of the position and its carrying  value at December
31, 2000, was $0.2 million.

                                      -16-

Item 8.  Financial Statements and Supplementary Data

     The response to this item is submitted as a separate section.

Item  9.  Changes  in and  Disagreements  with  Accountants  on  Accounting  and
          Financial Disclosure

     None.



                             Part III

Item 10.  Directors and Executive Officers of the Registrant

     Regarding Directors,  the information appearing under the caption "Election
of Directors" set forth in the Company's definitive proxy statement, to be filed
within 120 days after the close of the fiscal year in  connection  with the 2001
Annual  Shareholders'  Meeting, is incorporated  herein by reference.  Regarding
executive officers, information is set forth below.

     The executive officers are elected annually.



               Name          Age         Position
               ----          ---         --------
                           
      Donald W. Clayton....  64  Chairman
      Richard K. Hebert....  49  President and Chief Executive Officer
      Allyn R. Skelton, II.  49  Vice President and Chief Financial Officer
      Robert T. Moffett....  49  Vice President, General Counsel and Secretary
      John E. Brewster, Jr.  50  Vice President, Corporate Development and
                                 Planning



     Mr. Donald W. Clayton was elected  Chairman and Chief Executive  Officer in
May 1997.  From 1993 to 1997,  he was co-owner and  President of Voyager  Energy
Corp.  He formerly  served as President  and Director of  Burlington  Resources,
Inc., and President and Chief  Executive  Officer of Meridian Oil, Inc. Prior to
that, he was a senior executive with Superior Oil Company.  Mr. Clayton remained
Chairman of the Company when Mr. Hebert succeeded him as Chief Executive Officer
in January 2001.

     Mr. Richard K. Hebert was elected  President and Chief Operating Officer in
May 1997.  From 1993 to 1997,  he was  co-owner and Chief  Executive  Officer of
Voyager  Energy Corp. He formerly  served as Executive  Vice President and Chief
Operating Officer of Meridian Oil, Inc., now Burlington Resources, Inc. Prior to
that, he served in various  engineering and management  positions with Mobil Oil
Corporation,  Superior  Oil Company and Amoco  Production  Company.  Mr.  Hebert
assumed the additional duties of Chief Executive Officer in January 2001.

     Mr. Allyn R. Skelton,  II, was elected Vice  President and Chief  Financial
Officer of the Company in May 1999.  Mr.  Skelton was formerly  Chief  Financial
Officer of Genesis Energy,  L.P. Prior to that he was Chief Financial Officer of
Howell Corporation.

     Mr.  Robert T.  Moffett was elected  Secretary  in October  1996,  and Vice
President and General  Counsel in January 1994. He had served as General Counsel
of the Company since  September  1992.  Prior to that, Mr. Moffett was a general
partner in the firm of Moffett & Brewster.

     Mr. John E. Brewster, Jr. was elected Vice President, Corporate Development
& Planning  in May 1997.  Prior to that he was a  consultant  to Voyager  Energy
Corp.  He has held senior  management  positions  with Santa Fe Minerals,  Inc.,
Odyssey  Energy,  Inc.,  and Trafalgar  House Oil & Gas Inc.,  and was a general
partner in the firm of Moffett & Brewster.

     Regarding  delinquent  filers  pursuant to Item 405 of Regulation  S-K, the
information  appearing under the caption  "Compliance  with Section 16(a) of the
Securities  Exchange Act of 1934" set forth in the  Company's  definitive  proxy
statement,  to be filed  within 120 days  after the close of the fiscal  year in
connection with the 2001 Annual Shareholders' Meeting, is incorporated herein by
reference.

                                      -17-

Item 11.  Executive Compensation

     The  information  appearing under the captions  "Compensation  of Executive
Officers" and "Certain Transactions" set forth in the Company's definitive proxy
statement,  to be filed  within 120 days  after the close of the fiscal  year in
connection with the 2001 Annual Shareholders' Meeting, is incorporated herein by
reference.

Item 12. Security Ownership of Certain Beneficial Owners and Management

     The  information   appearing  under  the  caption  "Security  Ownership  of
Management and Certain Beneficial Owners" set forth in the Company's  definitive
proxy statement,  to be filed within 120 days after the close of the fiscal year
in connection with the 2001 Annual Shareholders' Meeting, is incorporated herein
by reference.

Item 13.  Certain Relationships and Related Transactions

     The information  appearing  under the caption  "Certain  Transactions"  set
forth in the Company's  definitive proxy statement,  to be filed within 120 days
after  the  close  of  the  fiscal  year  in  connection   with  the  2001Annual
Shareholders' Meeting, is incorporated herein by reference.

                              Part IV

Item 14. Exhibits, Financial Statement Schedules and Reports on Form 8-K

     (a)  (1) and (2). The response to this  portion of  Item 14 is submitted as
            a separate section of this report (see page 20).

     (a)  (3) and (c). The response  to this  portion of Item 14 is submitted as
            a separate section of this report (see page 37).

     (b)  Reports on Form 8-K.  None.



                                      -18-



                            Signatures

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                       HOWELL CORPORATION
                                         (Registrant)


                                  By /s/ALLYN R. SKELTON, II
                                     ----------------------------
                                         Allyn R. Skelton, II
                                          Vice President and
                                        Chief Financial Officer
                              Principal Financial and Accounting Officer

                                   Date:   February 26, 2001

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the date indicated.

            Signature                   Title                Date





                                 Principal Executive
   /s/  DONALD W. CLAYTON        Officer and Director  February 26, 2001
- -------------------------------
        Donald W. Clayton
            Chairman

                                 Principal Executive
   /s/  RICHARD K. HEBERT        Officer and Director  February 26, 2001
- -------------------------------
        Richard K. Hebert
            President
               and
     Chief Executive Officer

   /s/   PAUL N. HOWELL                Director        February 26, 2001
- -------------------------------
         Paul N. Howell

   /s/   JACK T. TROTTER               Director        February 26, 2001
- -------------------------------
         Jack T. Trotter

   /s/   RONALD E. HALL                Director        February 26, 2001
- -------------------------------
         Ronald E. Hall

                                      -19-

                       HOWELL CORPORATION AND SUBSIDIARIES


                                    FORM 10-K

                           ITEMS 8, 14(a) (1) and (2)

                   INDEX TO CONSOLIDATED FINANCIAL STATEMENTS

     The following  consolidated  financial statements of the registrant and its
subsidiaries required to be included in Items 8 and 14(a)(1) are listed below:

                                                                    Page
      Independent Auditors' Report.................................. 21
      Consolidated Financial Statements:
        Consolidated Balance Sheets................................. 22
        Consolidated Statements of Operations....................... 23
        Consolidated Statements of Changes in Shareholders' Equity.. 24
        Consolidated Statements of Cash Flows....................... 25
        Notes to Consolidated Financial Statements.................. 26


      The  financial  statement  schedules  are  omitted  because  they  are not
applicable,  are not required or because the required information is included in
the Consolidated Financial Statements or notes thereto.

                                      -20-


                          INDEPENDENT AUDITORS' REPORT


To Howell Corporation:

     We have  audited the  accompanying  consolidated  balance  sheets of Howell
Corporation  and its  subsidiaries  as of December  31,  2000 and 1999,  and the
related consolidated statements of operations,  changes in shareholders' equity,
and cash flows for each of the three  years in the  period  ended  December  31,
2000. These financial  statements are the  responsibility  of the  Corporation's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted our audits in accordance  with  auditing  standards  generally
accepted in the United States of America.  Those standards  require that we plan
and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement.  An audit includes examining, on a
test basis,  evidence  supporting  the amounts and  disclosures in the financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     In our opinion,  such consolidated  financial statements present fairly, in
all material  respects,  the financial  position of Howell  Corporation  and its
subsidiaries at December 31, 2000 and 1999, and the results of their  operations
and their cash flows for each of the three  years in the period  ended  December
31, 2000 in conformity with auditing principles generally accepted in the United
States of America.













DELOITTE & TOUCHE LLP

Houston, Texas
February 26, 2001

                                      -21-



                       HOWELL CORPORATION AND SUBSIDIARIES
                           Consolidated Balance Sheets



                                                    December 31,
                                                  2000       1999
                                                  ----       ----
                                         (In thousands, except share data)
                                                    
Assets
Current assets:
   Cash and cash equivalents................  $   5,553   $   2,112
   Trade accounts receivable, less allowance
      for doubtful accounts of $66 in 2000
      and $161 in 1999......................     12,515      10,978
   Income tax receivable - federal..........        705           -
   Deferred income taxes....................         59       2,027
   Other current assets.....................        750       2,440
                                              ----------  ----------
      Total current assets..................     19,582      17,557
                                              ----------  ----------
Property, plant and equipment:
   Oil and gas properties, utilizing the
      full cost method of accounting........    401,851     382,393
   Unproven properties......................     20,174      21,143
   Other....................................      3,737       2,759
   Less accumulated depreciation, depletion
      and amortization......................   (320,602)   (313,249)
                                              ----------  ----------
      Net property, plant and equipment.....    105,160      93,046
                                              ----------  ----------
Other assets................................        672         780
Deferred income taxes.......................          -       3,600
Assets related to discontinued operations...          -       3,000
                                              ==========  ==========
      Total assets..........................  $ 125,414   $ 117,983
                                              ==========  ==========

Liabilities and Shareholders' Equity
Current liabilities:
   Accounts payable.........................  $  12,880   $  10,513
   Accrued liabilities - oil and gas
      properties............................      2,521       1,097
   Accrued liabilities - other..............      2,605       2,837
   Income taxes payable - state.............        319         140
                                              ----------  ----------
      Total current liabilities.............     18,325      14,587
                                              ----------  ----------
Deferred income taxes.......................        625           -
                                              ----------  ----------
Other liabilities...........................        545         716
                                              ----------  ----------
Long-term debt..............................     67,000      82,000
                                              ----------  ----------
Commitments and contingencies Shareholders'
   equity:
   Preferred stock, $1 par value; 690,000
      shares issued and Outstanding;
      liquidation value of
      $34,500,000...........................        690         690
   Common stock, $1 par value; 5,524,907
      shares issued and outstanding
      in 2000 (5,471,782 shares in 1999) -
      see Note 11...........................      5,525       5,472
   Additional paid-in capital...............     41,079      40,829
   Deferred compensation....................       (209)          -
   Retained deficit.........................     (8,166)    (26,311)
                                              ----------  ----------
      Total shareholders' equity............     38,919      20,680
                                              ----------  ----------
      Total liabilities and shareholders'
        equity..............................  $ 125,414   $ 117,983
                                              ==========  ==========


See accompanying Notes to Consolidated Financial Statements.

                                      -22-



                       HOWELL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Operations


                                                     Year Ended December 31,
                                                  2000       1999        1998
                                                  ----       ----        ----
                                           (In thousands, except per share amounts)

                                                             
Revenues....................................  $  81,065   $  48,310   $  51,422
                                              ----------  ----------  ----------

Costs and expenses:
   Operating expenses.......................     30,436      23,093      27,764
   Depreciation, depletion and
      amortization..........................      7,353       6,671      11,703
   Impairment of oil and gas properties.....          -           -     102,167
   General and administrative expenses......      3,629       3,794       3,447
                                              ----------  ----------  ----------
                                                 41,418      33,558     145,081
                                              ----------  ----------  ----------
Other income (expense):
   Interest expense.........................     (6,283)     (7,329)    (10,997)
   Interest income..........................        142         118         111
   Other-net................................         (2)         45          (1)
                                              ----------  ----------  ----------
                                                 (6,143)     (7,166)    (10,887)
                                              ----------  ----------  ----------
Earnings (loss) from continuing operations
      before income taxes...................     33,504       7,586    (104,546)
Income tax expense (benefit) ...............     12,061       2,641     (36,470)
                                              ----------  ----------  ----------
Net earnings (loss) from continuing
      operations............................     21,443       4,945     (68,076)

Discontinued operations:
   Net earnings (loss) (less applicable
      income taxes of  $(3,950) and $483
      for 1999 and 1998, respectively)......          -      (7,845)        523
                                              ----------  ----------  ----------
Net earnings (loss).........................     21,443      (2,900)    (67,553)
   Less: cumulative preferred stock
      dividends.............................     (2,415)     (2,415)     (2,415)
                                              ----------  ----------  ----------
Net earnings (loss) applicable to common
      stock.................................  $  19,028   $  (5,315)  $ (69,968)
                                              ==========  ==========  ==========

Basic earnings (loss) per common share - see
  Note 11:
   Continuing operations....................  $    3.48        0.46      (12.89)
   Discontinued operations..................          -       (1.43)       0.10
                                              ----------  ----------  ----------
   Net earnings (loss) per common share -
      basic.................................  $    3.48   $   (0.97)  $  (12.79)
                                              ==========  ==========  ==========

Weighted average shares outstanding -
   basic....................................      5,473       5,472       5,470
                                              ==========  ==========  ==========

Diluted earnings (loss) per common share -
  see Note 11:
   Continuing operations....................  $    2.75   $    0.46   $  (12.89)
   Discontinued operations..................          -       (1.42)       0.10
                                              ----------  ----------  ----------
   Net earnings (loss) per common share -
      diluted...............................  $    2.75   $   (0.96)  $  (12.79)
                                              ==========  ==========  ==========

Weighted average shares outstanding -
   diluted..................................      7,786       5,554       5,470
                                              ==========  ==========  ==========


   See accompanying Notes to Consolidated Financial Statements.

                                      -23-





                                              HOWELL CORPORATION AND SUBSIDIARIES
                                   Consolidated Statements of Changes in Shareholders' Equity

                                                                                        Additional              Retained
                                                Preferred Stock        Common Stock       Paid-In    Deferred   Earnings
                                                Shares        $       Shares       $      Capital  Compensation (Deficit)    Total
                                                ------        -       ------       -      -------  ------------ ---------    -----
                                                                     (In thousands, except number of shares)

                                                                                                   
Balances, December 31, 1997.................    690,000  $    690   5,464,642  $  5,465   $ 40,760   $      -   $ 50,724   $ 97,639
   Net earnings - 1998......................          -         -           -         -          -          -    (67,553)   (67,553)
   Cash dividends - $0.16 per Common share..          -         -           -         -          -          -       (876)      (876)
   Cash dividends - $3.50 per Preferred
      share.................................          -         -           -         -          -          -     (2,415)    (2,415)
   Common stock issued to employees upon
      exercise of stock options.............          -         -       7,140         7         69          -          -         76
                                              ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Balances, December 31, 1998.................    690,000  $    690   5,471,782  $  5,472   $ 40,829   $      -   $(20,120)  $ 26,871
   Net earnings - 1999......................          -         -           -         -          -          -     (2,900)    (2,900)
   Cash dividends - $0.16 per Common share..          -         -           -         -          -          -       (876)      (876)
   Cash dividends - $3.50 per Preferred
      share.................................          -         -           -         -          -          -     (2,415)    (2,415)
                                              ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Balances, December 31, 1999.................    690,000  $    690   5,471,782  $  5,472   $ 40,829   $      -   $(26,311)  $ 20,680
   Net earnings - 2000......................          -         -           -         -          -          -     21,443     21,443
   Cash dividends - $0.16 per Common share..          -         -           -         -          -          -       (883)      (883)
   Cash dividends - $3.50 per Preferred
      share.................................          -         -           -         -          -          -     (2,415)    (2,415)
   Common stock issued to employees:
      Upon exercise of stock options........          -         -       3,125         3         22          -          -         25
      Restricted............................          -         -      50,000        50        228       (209)         -         69
                                              ---------  ---------  ---------  ---------  ---------  ---------  ---------  ---------
Balances, December 31, 2000.................    690,000   $   690   5,524,907  $  5,525   $ 41,079   $   (209)  $ (8,166)  $ 38,919
                                              =========  =========  =========  =========  =========  =========  =========  =========


 See accompanying Notes to Consolidated Financial Statements.


















                                      -24-



                       HOWELL CORPORATION AND SUBSIDIARIES
                      Consolidated Statements of Cash Flows



                                                    Year Ended December 31,
                                                 2000        1999        1998
                                                 ----        ----        ----
                                                        (In thousands)
                                                             
OPERATING ACTIVITIES:
    Net earnings (loss) from
      continuing operations................   $  21,443   $   4,945   $ (68,076)
    Adjustments for non-cash items:
      Depreciation, depletion and
        amortization.......................       7,353       6,671     113,870
      Deferred income taxes................       6,348       2,548     (36,351)
      Other................................         (86)          -        (121)
                                              ----------  ----------  ----------
    Earnings from continuing operations
      plus non-cash operating items........      35,058      14,164       9,322
    Changes in components of working
      capital from operations:
      Increase in trade accounts
        receivable.........................      (1,537)     (1,749)     (6,005)
      Decrease (increase) in income
        tax receivable.....................        (705)      5,701       3,486
      Decrease (increase) in other
        current assets.....................       1,690      (1,863)      3,208
      Increase in accounts payable.........       2,350       1,882       6,514
      Increase (decrease) in accrued
        and other liabilities..............       1,525      (2,017)        969
                                              ----------  ----------  ----------
    Cash provided by continuing
      operations...........................      38,381      16,118      17,494
    Cash provided by (utilized in)
      discontinued operations..............        (307)      1,315       2,077
                                              ----------  ----------  ----------
Cash provided by operating activities......      38,074      17,433      19,571
                                              ----------  ----------  ----------
INVESTING ACTIVITIES:
    Proceeds from the disposition of
      property.............................           -      28,715      13,333
    Additions to property, plant and
      equipment............................     (19,467)     (6,768)    (22,607)
    Deposit for Amoco Beaver Creek
      acquisition..........................           -           -      12,369
    Other, net.............................       3,107       2,152        (636)
                                              ----------  ----------  ----------
Cash provided by (utilized in)investing
    activities.............................     (16,360)     24,099       2,459
                                              ----------  ----------  ----------
FINANCING ACTIVITIES:
    Long-term debt:
      Repayments under credit
        facilities - net...................     (15,000)    (42,000)    (13,000)
    Cash dividends:
      Common shareholders..................        (883)       (876)       (876)
      Preferred shareholders...............      (2,415)     (2,415)     (2,415)
    Exercise of stock options..............          25           -          76
                                              ----------  ----------  ----------
Cash utilized in financing activities......     (18,273)    (45,291)    (16,215)
                                              ----------  ----------  ----------
NET INCREASE (DECREASE) IN CASH AND CASH
    EQUIVALENTS............................       3,441      (3,759)      5,815
CASH AND CASH EQUIVALENTS, BEGINNING
    OF YEAR................................       2,112       5,871          56
                                              ----------  ----------  ----------

CASH AND CASH EQUIVALENTS, END OF YEAR.....   $   5,553   $   2,112   $   5,871
                                              ==========  ==========  ==========


 See accompanying Notes to Consolidated Financial Statements.

                                      -25-


                       HOWELL CORPORATION AND SUBSIDIARIES

                   Notes to Consolidated Financial Statements

Note 1. Summary of Significant Accounting Policies

     Principles of Consolidation

     The  consolidated  financial  statements  include  the  accounts  of Howell
Corporation  and its  subsidiaries  ("Howell"  or  "Company").  All  significant
intercompany accounts and transactions have been eliminated.

     Nature of Operations

     The  Company is engaged in the  exploration,  production,  acquisition  and
development  of oil and gas  properties.  These  operations are conducted in the
United States.

     Property, Depreciation, Depletion and Amortization

     The Company  follows the full cost method of accounting for its oil and gas
exploration and production activities. Consequently, all costs pertaining to the
acquisition, exploration and development of oil and gas reserves are capitalized
and amortized using the  unit-of-production  method as the remaining  proved oil
and gas reserves are  produced.  The  Company's  net  investment  in oil and gas
properties  is subject to a quarterly  ceiling  limitation  calculation  that is
based on the present value of future net revenues from  estimated  production of
proved oil and gas  reserves  valued at current  prices.  Costs in excess of the
ceiling  limitation are currently  charged to expense.  Gains or losses upon the
disposition  of a property,  normally  treated as an adjustment  to  capitalized
costs, are recognized  currently in the event of a sale of a significant portion
(normally in excess of 25%) of oil and gas reserves.

     The costs allocated to the unproven  properties of the Company are excluded
from  amortization  using the full cost method of  accounting  described  above.
These costs are reviewed  periodically  for  impairment.  This  impairment  will
generally  be  based  on  geographic  or  geologic  data.  At  the  time  of any
impairment,  the related costs will be added to the costs being  amortized under
the full cost method of accounting.

     Other property and equipment are carried at cost.  Depreciation is provided
principally  using the  straight-line  method over the estimated useful lives of
the assets.  Maintenance  and repairs are charged to expense as incurred,  while
renewals and betterments are capitalized.

     Income Taxes

     The Company  utilizes a balance sheet  approach in the  calculation  of the
deferred tax balance at each financial statement date by applying the provisions
of enacted tax laws to measure the deferred tax  consequences of the differences
in the tax and book  bases of  assets  and  liabilities  as they  result  in net
taxable or  deductible  amounts in future  years.  The net taxable or deductible
amounts  in  future  years  are  adjusted  for  the  effect  of  utilizing   the
carryback/carryforward  attributes of any net losses generated and available tax
credits.  Deferred tax assets are  recognized if it is more likely than not that
the future tax benefit will be realized.

     Earnings Per Common Share

     Basic  earnings per common share amounts are  calculated  using the average
number of common shares  outstanding  during each period.  Diluted  earnings per
share assumes conversion of dilutive  convertible  preferred stocks and exercise
of all  outstanding  stock options having  exercise prices less than the average
market price of the common stock using the treasury stock method. See Note 11.

     Consolidated Statements of Cash Flows

     Included in the  statements of cash flows are cash  equivalents  defined as
short-term,  highly liquid investments that are readily  convertible to cash and
so near to maturity that their value would not change  significantly  because of
changes in  interest  rates.  The Company  made cash  payments  for  interest of
$5,877,000, $7,318,000, and $10,184,000 in 2000, 1999 and 1998, respectively. In
2000,  1999 and  1998,  cash  payments  for  income  taxes  totaled  $6,346,000,
$768,000, and $261,000, respectively.

                                      -26-

     Disclosures About Fair Value of Financial Instruments

     The  Company  estimates  that  the  carrying  amount  of its  cash and cash
equivalents  and  accounts  receivable  and payable and debt as reflected in its
balance sheet approximates fair value.

     Stock Based Compensation

     The Company  continues to account for  stock-based  compensation  using the
intrinsic value method prescribed in Accounting Principles Board Opinion No. 25,
"Accounting for Stock Issued to Employees". Compensation cost for stock options,
if any, is measured as the excess of the quoted  market  price of the  Company's
stock at the date of grant over the amount an  employee  must pay to acquire the
stock.  Restricted  stock is recorded as  compensation  cost over the  requisite
vesting periods based on the market value on the date of grant.

     Statement of Financial  Accounting  Standards ("SFAS") No. 123, "Accounting
for   Stock-Based   Compensation,"   established   accounting   and   disclosure
requirements  using a  fair-value-based  method of  accounting  for  stock-based
employee  compensation  plans.  The Company has elected to remain on its current
method  of  accounting  as  described  above,  and has  adopted  the  disclosure
requirements of SFAS No. 123.

     Environmental Liabilities

     The Company provides for the estimated costs of environmental contingencies
when  liabilities  are likely to occur and reasonable  estimates can be made. In
accordance  with full cost  accounting  rules,  the Company  provides for future
environmental  clean-up  costs  associated  with  oil  and gas  activities  as a
component of its  depreciation,  depletion  and  amortization  expense.  Ongoing
environmental  compliance costs, including maintenance and monitoring costs, are
charged to expense as incurred. See Note 9.

     Derivatives

     In order to mitigate the effects of future price fluctuations,  the Company
has used a limited  program of  hedging  its  production.  Futures  and  options
contracts  are used as the  hedging  tools.  Changes in the market  value of the
hedge  transactions  are deferred  until the gain or loss is  recognized  on the
hedged transactions.

     In 1998, the Company purchased a put option and sold a call option covering
4,800  barrels of oil per day for a nine-month  period ended  December 31, 1998.
The  strike  prices  were  $16.00  per  barrel for the put option and $19.25 per
barrel for the call option.  There was no premium associated with these options.
During 1998, the Company received $2.8 million as a result of the options. These
amounts were  recorded as additional  revenues.  Without the options the average
price per barrel of oil for the year ended  December 31,  1998,  would have been
reduced from $11.37 to $10.55.

     The Company  entered into two hedging  programs for 1999. The first program
was a  purchase  of a put  option  and a sale of a call  option  covering  1,750
barrels of oil per day effective April 1, 1999,  through  December 31, 1999. The
strike  prices  were  $15.00 per barrel for the put option and $17.00 per barrel
for the call  option.  The second  program  was a purchase of a put option and a
sale of a call option also covering  1,750 barrels of oil per day effective from
May 1, 1999, through December 31, 1999. The strike prices were $14.50 per barrel
for the put option and  $18.80  per  barrel  for the call  option.  There was no
premium  associated with either of these programs.  The strike price of the call
options was  exceeded  resulting in a reduction of revenues of $3.5 million from
what would have been  received had no hedging  programs  been in place for 1999.
Without  the  options  the  average  price per  barrel of oil for the year ended
December 31, 1999, would have increased from $14.95 to $16.23.

     The Company also entered into two hedging  programs for the year 2000.  The
first  program  was a  purchase  of a put  option  and a sale  of a call  option
covering  1,700  barrels  of oil per day  effective  January  1,  2000,  through
December 31, 2000.  The strike  prices were $17.25 per barrel for the put option
and $22.00 per barrel for the call option.  The second program was a purchase of
a put option and a sale of a call option  covering  1,800 barrels of oil per day
effective  January 1, 2000,  through  December 31, 2000.  The strike prices were
$18.50 per barrel for the put option and $26.00 per barrel for the call  option.
There were no premiums  associated with either program.  The strike price of the
call options was  exceeded  resulting in a reduction of revenues of $7.9 million
from what would have been  received  had no hedging  programs  been in place for
2000. Without the options the average price per barrel of oil for the year ended
December 31, 2000, would have increased from $25.22 to $28.15.

                                      -27-

      During the fourth  quarter of 2000,  the  Company  purchased  a put option
covering  7,500 MMBTU per day for NYMEX contract  months March through  December
2001,  allowing it to benefit  should gas prices fall. The premium paid was $0.3
million and the market value of the position and its carrying  value at December
31, 2000, was $0.2 million.

     The Company adopted Statement of Financial  Accounting  Standards  ("SFAS")
No. 133 effective January 1, 2001. The Company has reviewed all of its contracts
to determine  which,  if any,  contain  derivatives.  As of January 1, 2001, the
Company has only one derivative  contract and it is accounted for and carried at
market value. Therefore, upon adoption of SFAS No. 133, no transition adjustment
will be recorded by the Company.

     Revenue Recognition

     The Company  recognizes oil and gas revenue from its interests in producing
wells as oil and gas is sold from those  wells.  Oil and gas sold in  production
operations  is  not   significantly   different  from  the  Company's  share  of
production.

     The Company utilizes the sales method to account for gas production  volume
imbalances.  Under this method,  income is recorded  based on the  Company's net
revenue interest in production  taken for delivery.  Management does not believe
that the Company had any material gas imbalances at December 31, 2000 or 1999.

     The Company adopted the provisions of Staff Accounting Bulletin ("SAB") No.
101 issued by the Securities and Exchange Commission. The impact of adopting SAB
No. 101 was not material to the Company.

     Concentration of Risk

     Substantially all of the Company's accounts  receivable result from oil and
gas  sales and  joint  interest  billings  to third  parties  in the oil and gas
industry.  This  concentration  of  customers  and joint  owners  may impact the
Company's  overall credit risk in that these entities may be similarly  affected
by changes in economic and other conditions.

     Use of Estimates

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Reclassifications

     Certain  reclassifications have been made to prior year balances to conform
to the current year presentation.

Note 2. Acquisitions & Dispositions

2000

     During the second quarter of 2000, the Company  purchased certain interests
in the Salt Creek and Salt Creek South fields for $2.4 million. During the forth
quarter of 2000, the Company  purchased certain interests in the South Elk Basin
field for $3.4 million.

     The Company sold its interest in Genesis Energy,  L.L.C. ("LLC") during the
first quarter of 2000 for $3.0 million.  The proceeds from the sale were used to
reduce debt.  In addition,  the  subordinated  limited  partner units in Genesis
Crude Oil,  L.P.  ("GCO")  were  eliminated  in  December  2000 as a result of a
restructuring  of  GCO.  The  Company  did  not  receive  any  proceeds  for the
subordinated  units in GCO. No gain or loss was recognized on the sale or on the
elimination of the subordinated units. See Note 5.

1999

     On January 4, 1999,  the Company  received  $2.0  million  when it sold its
right to participate in the future  earnings of its technical fuels and chemical
processing  business,  which it sold in July 1997.  The sale and the  results of
operations of the  technical  fuels and chemical  processing  business have been
classified as discontinued operations in the accompanying consolidated financial
statements.  Discontinued  operations includes an after-tax gain of $1.3 million
for the year ended December 31, 1999, as a result of the sale.

                                      -28-

     On January 29, 1999,  the Company  sold its interest in the LaBarge  field,
located in southwestern  Wyoming, for $15.8 million. The properties consisted of
three  Federal  units,  17  producing  wells and related  field  facilities.  In
addition to natural gas, the  properties  produced  carbon  dioxide,  helium and
sulfur.

     On March 19, 1999,  the Company sold its  interests in the Grass Creek Unit
in Hot Springs County,  Wyoming, and the Pitchfork Unit in Park County,  Wyoming
for $12.6 million, net of closing  adjustments.  The Company owned a 25% working
interest at  Pitchfork  and various  working  interests  ranging  from 13.08% to
43.14% in different producing horizons at Grass Creek.

     The  properties  sold during 1999 were not considered to be integral to the
Company's  future.  The  cumulative  proceeds from these events,  totaling $29.8
million, were used to reduce debt.
See Note 6.

     During 1999,  the Company  recognized a pre-tax loss of $13.8  million with
respect  to its  equity  interest  in  Genesis.  The loss  was a  result  of the
impairment of the investment in Genesis to market value.

1998

     On December 17, 1998, the Company sold its fee mineral  estates and royalty
interests  comprised of  approximately  875,000  acres  located in the states of
Alabama,  Mississippi and Louisiana for $13.0 million. As additional  contingent
consideration,  the  Company  has the right to  receive  10% of the net  profits
generated  from  the  properties   after  payout.   The  net  daily   production
attributable to these assets was  approximately  350 BOE. Proceeds from the sale
were used to retire bank debt. See Note 6.

     Effective May 22, 1998,  Howell  Petroleum  Corporation  ("HPC"),  a wholly
owned subsidiary of Howell Corporation,  entered into a Settlement Agreement and
Release  with Amoco  Production  Company  ("Amoco")  and Snyder Oil  Corporation
whereby the parties agreed to settle the litigation that was pending among them.
Under the terms of the  settlement,  HPC agreed to  relinquish  its  contractual
rights to purchase  that portion of the Amoco  Wyoming  package  relating to the
Beaver Creek Unit and the associated  facilities.  In addition,  Amoco agreed to
sell to HPC an approximate  31% working  interest in the Higgins Unit located in
Sweetwater  County,  Wyoming,  and a 1.95% overriding  royalty interest covering
over 78,000 acres in the Natural  Buttes Field located in Uintah  County,  Utah.
The purchase price for these predominately gas properties was $11 million. HPC's
in-house  petroleum  engineers  estimated  total  proved  reserves  of 8.1  BCFE
attributable to these  properties.  Net daily production from the properties was
approximately  1.8 MMCF of natural gas with a  projected  reserves-to-production
index of 12 years.  The operating  results of the assets  acquired from Amoco in
this  transaction  have been included in the Company's  Statements of Operations
since  May  22,  1998.  Pro  forma   information  is  not  required  because  of
materiality.

Note 3.  Income Taxes

     A summary of the  provision  for income  taxes  (benefit)  from  operations
included in the Consolidated Statements of Operations is as follows:



                                                    Year Ended December 31,
                                                 2000        1999        1998
                                                 ----        ----        ----
                                                        (In thousands)

                                                             
     Current:
        Federal............................   $   5,395   $       -   $       -
        State..............................         318          93        (119)
     Deferred..............................       6,348       2,548     (36,351)
                                              ----------  ----------  ----------
     Income taxes from continuing
        operations.........................      12,061       2,641     (36,470)
     Income taxes from discontinued
        operations.........................           -      (3,950)        483
                                              ----------  ----------  ----------
                                              $  12,061   $  (1,309)  $ (35,987)
                                              ==========  ==========  ==========



                                      -29-



     Deferred  income taxes are provided on all  temporary  differences  between
financial and taxable income.  The  approximate tax effects of each  significant
type of temporary difference and carryforward were as follows:



                                              Year Ended December 31,
                                                 2000        1999
                                                 ----        ----
                                                  (In thousands)
                                                    
Accrual of costs not deductible for tax....   $      59   $      55
Difference between book and tax bases in
    investment in Genesis..................           -       1,972
                                              ----------  ----------
    Net current deferred tax assets........   $      59   $   2,027
                                              ==========  ==========

Accrual of costs not deductible for tax....   $     196   $     381
Differences between book and tax bases of
    property, plant and equipment..........        (821)      2,541
Alternative minimum tax credit
    carryforwards..........................           -       1,265
Valuation allowance........................           -        (587)
                                              ----------  ----------
    Net non-current deferred assets
      (liabilities)........................   $    (625)  $   3,600
                                              ==========  ==========


     The  following  table  accounts for the  difference  between the actual tax
provision and the amounts  obtained by applying the  applicable  statutory  U.S.
federal income tax rate to the earnings from continuing operations before income
taxes:


                                                    Year Ended December 31,
                                                 2000        1999        1998
                                                 ----        ----        ----
                                                        (In thousands)
                                                             
Provision for income taxes at the
    statutory rate.........................   $  11,726   $   2,548   $ (35,505)
State income taxes.........................         318          93        (119)
Other......................................          17           -        (846)
                                              ----------  ----------  ----------
                                              $  12,061   $   2,641   $ (36,470)
                                              ==========  ==========  ==========


     As of December  31, 2000,  the Company had no loss or credit  carryforwards
for federal income tax purposes.

Note 4.  Discontinued Operations

     The  following  table  presents  the  detail  of  net  income  (loss)  from
discontinued  operations  (see Notes 2 and 5) as presented  on the  Consolidated
Statements of Operations:



                                                    Year Ended December 31,
                                                 2000        1999        1998
                                                 ----        ----        ----
                                                        (In thousands)
                                                             
Discontinued operations:
    Net earnings (loss) of Genesis (less
      applicable income taxes of $(4,702)
      and $133 for 1999 and 1998,
      respectively)........................   $       -   $  (9,129)  $     257
    Net earnings from technical fuels (less
      applicable income taxes of $752
      and $350 for 1999 and 1998,
      respectively)........................           -       1,284         266
                                              ----------  ----------  ----------
Net earnings (loss) from discontinued
    operations.............................   $       -   $  (7,845)  $     523
                                              ==========  ==========  ==========




Note 5.  Investment in Genesis

     In 1996,  the  Company  conveyed  the assets and  business of its crude oil
gathering and marketing  operations  and pipeline  operations to GCO, a Delaware
limited  partnership.  Howell  received  cash of  approximately  $74 million and
991,300  subordinated  limited partner units of GCO.  Additionally,  the Company
received 46% of LLC, a Delaware limited  liability  company which is the General
Partner of GCO. Howell recognized a gain of approximately $13.8 million.

     Howell retained all liabilities arising from the operations, activities and
transactions  of the  business up through the closing  date,  including  various
environmental-related  liabilities.  Howell  made  various  representations  and
warranties as to itself and the business and has agreed to indemnify GCO for any
breaches  thereof.  Claims for breaches of such  representations  and warranties
must be brought before December 3, 2001.

                                      -30-

     With only a minority  interest  in LLC,  Howell  was not in a  position  to
substantially  influence management of GCO. Accordingly,  the Company decided to
dispose of its  interests  in GCO and LLC.  The Company  recorded an  impairment
charge of $13.5 million  (pre-tax) to the carrying  value of its  investment and
classified  its  operations  as  discontinued.  During 1999,  the  investment in
Genesis  incurred a pre-tax loss of $13.8  million  primarily as a result of the
impairment charge. The loss is reflected in Discontinued Operations. See Note 4.

     The Company sold its  interest in LLC during the first  quarter of 2000 for
$3.0  million.  The  proceeds  from the  sale  were  used to  reduce  debt.  The
subordinated  limited partner units were eliminated in December 2000 as a result
of a  restructuring  of GCO.  The Company did not receive any  proceeds  for its
subordinated  units in GCO. No gain or loss was recognized on the sale or on the
elimination of the subordinated units.

     Summarized  financial  information for GCO for the years ended December 31,
1999 and 1998, respectively, is as follows:



                                                 1999        1998
                                                 ----        ----
                                                  (In thousands)
                                                    
      Revenues.............................   $2,161,012  $2,233,475
      Net income...........................   $    2,915  $    8,819
      Current assets.......................   $  274,712  $  185,211
      Property & equipment, net............   $   90,805  $   95,083
      Total assets.........................   $  380,587  $  297,168
      Current liabilities..................   $  272,677  $  183,233
      Partners' capital....................   $   84,110  $   98,135



Note 6.  Debt and Available Credit Facilities

   Debt of the Company under its $100 million  revolving  credit loan agreement,
due in 2002,  was $67 million and $82 million at December 31, 2000, and December
31, 1999, respectively.

     The Company entered into an Amended and Restated Credit Agreement effective
December 1, 1998 ("Credit  Facility").  The Credit  Facility is comprised of two
tranches.  Tranche A is a revolving  credit facility with a termination  date no
later than December 15, 2002. The Borrowing Base under Tranche A is $100 million
and is  redetermined  semi-annually  by the bank.  Availability  can be affected
dramatically  based upon the  volatility of oil and gas prices.  Tranche B was a
term loan  which was repaid in March  1999.  The  Company  was  required  to pay
commitment fees on the unused portion of Tranche A at a rate of 0.375% per annum
while Tranche B was outstanding.  After Tranche B was repaid, the commitment fee
became based upon the Borrowing Base Utilization at a rate of 0.25% per annum if
25% or less of the borrowing base is used,  0.30% if more than 25% and less than
or equal to 75% is used, and 0.375% if more than 75% is used.

     Outstanding  amounts  under  the  Credit  Facility  bear  interest,  at the
Company's option, at either the Eurodollar Loan rate ("Libor") per annum, or the
Base  Rate  (prime),  plus the  Applicable  Margin.  The  Applicable  Margin  is
determined by the Borrowing Base Utilization  Percentage.  As a result, interest
rates range from as low as Libor plus 1.50% or the Base Rate plus .00% if 25% or
less of the  borrowing  base is used, to as high as Libor plus 2.50% or the Base
Rate plus .75% if greater than 90% of the borrowing base is used.

     The Credit  Facility is secured by  mortgages on  substantially  all of the
Company's oil and gas  properties.  The Credit Facility  contains  certain other
affirmative and negative covenants,  including limitations on the ability of the
Company to incur  additional  debt, sell assets,  merge or  consolidate,  or pay
dividends on its capital in excess of  historical  levels and a  prohibition  on
change of control or management.  In addition,  the Credit Facility requires the
Company to maintain a ratio of current assets plus Tranche A borrowing  capacity
to current  liabilities,  excluding current  maturities of long-term debt, of at
least 1.0 to 1.0 and an interest coverage ratio of not less than 1.5 to 1.0 on a
rolling four quarter  basis  through June 30, 1999,  and  beginning in the third
quarter  of 1999 and  thereafter,  of not less than 2.5 to 1.0 at the end of any
fiscal quarter.

     The  Company  reduced  debt by $15.0  million  during  2000 as a result  of
increased cash flows and the sale of the Company's interest in Genesis.

                                      -31-

     As of  December  31,  2000,  Tranche A bore  interest at 8.75% per annum on
$62.0  million and 9.75% on $5.0  million for the Libor and Base Rate  portions,
respectively.

     At December 31,  2000,  the Company had cash and cash  equivalents  of $5.6
million,  and $32.8 million available to it under the Credit Facility.  Should a
decline in the value of the  Company's  proved  reserves  occur,  the bank could
reduce the borrowing base,  thereby causing mandatory  payments under the Credit
Facility.

     The fair value of the  Company's  long-term  debt at December  31, 2000 and
1999,  was  estimated to be the same as its carrying  value in the balance sheet
since all significant debt obligations bear interest at floating market rates.

Note 7.  Shareholders' Equity

     Preferred stock

     At  December  31,  2000 and  1999,  the  Company  had  3,000,000  shares of
preferred stock authorized.

     In April 1993, the Company completed a public offering of 690,000 shares of
$3.50  convertible  preferred stock. The offering was priced at $50 per share to
yield 7%. The convertible  preferred  stock is convertible  into common stock of
the Company at the option of the holder, at any time, at a conversion rate equal
to, approximately,  3.03 common shares for each preferred share, with fractional
shares  paid in cash.  The  Company  has the  option to redeem  the  convertible
preferred stock at a declining premium redemption price beginning in 1996.

     Dividends on the convertible preferred stock are to be paid quarterly. Such
dividends  accrue and are  cumulative.  Holders of the  preferred  stock have no
voting rights except on matters affecting the rights of preferred  shareholders.
If at  any  time  the  equivalent  of six  quarterly  dividends  payable  on the
preferred  stock are accrued  and unpaid,  the  preferred  shareholders  will be
entitled to elect two additional  directors to the Company's Board of Directors.
The Company is current in the payment of preferred dividends.

     Common stock

     At December 31, 2000 and 1999, the Company had 50,000,000  shares of common
stock authorized. See Note 11.

     Restricted stock

     During 2000, 50,000 shares of restricted stock were awarded having a market
value of $5.56 per share as of the award date.  The total  market  value of such
awards has been  recorded  as deferred  compensation  and is shown as a separate
component of  stockholder's  equity and is amortized to expense over the vesting
period.

     Employee stock options

     The  Company  maintains  nonqualified  stock  option  plans  that allow the
Company to grant stock options and other forms of equity-based incentives to the
Company's executives,  key employees, and non-employee directors.  Stock options
may be granted for periods up to 10 years and are  generally  subject to vesting
over a period up to four  years.  At  December  31,  2000,  123,450  shares were
available for future option grants.

                                      -32-

     Stock  option  activity for the Company  during 2000,  1999 and 1998 was as
follows:



                                   2000                 1999                 1998
                           -------------------  -------------------  --------------------
                                      Weighted             Weighted              Weighted
                                       Average              Average               Average
                            Number    Exercise   Number    Exercise   Number     Exercise
                           of Shares    Price   of Shares    Price   of Shares     Price
                           --------- ---------  ---------  --------- ---------  ---------
                                                                 
Stock options outstanding,
Beginning of year.........  534,826     $9.84    948,165     $13.06   936,030      $12.91
  Granted.................  205,700     $5.69    173,000     $ 2.81    33,250      $16.50
  Exercised...............   (3,125)    $2.13          -     $    -    (7,140)     $ 8.88
  Expired.................   (7,000)    $9.81    (27,964)    $ 8.33         -      $    -
  Forfeited...............   (2,500)   $13.13   (558,375)    $13.21   (13,975)     $13.13
                           ---------            ---------            ---------
Stock options outstanding,
    end of year...........  727,901     $8.69    534,826      $9.84   948,165      $13.06
                           =========            =========            =========


     At December 31,  2000,  options were  exercisable  for 346,451  shares at a
weighted  average  exercise  price of $11.83.  The range of  exercise  prices on
outstanding  options at December 31, 2000,  was $2.13 to $18.75.  The  remaining
contractual life of these options was approximately 6.8 years.

     The following pro forma  summary of the Company's  consolidated  results of
operations  have been  prepared as if the fair value based method of  accounting
for stock based compensation had been applied:




                                              2000         1999         1998
                                              ----         ----         ----

                                                          
    Net earnings (loss)...............  $ 21,443,000  $(2,900,000) $(67,553,000)
    Fair value adjustment.............      (727,093)    (742,332)     (770,000)
                                        ------------- ------------ -------------

    Pro forma net earnings (loss).....  $ 20,715,907  $(3,642,332) $(68,323,000)
                                        ============= ============ =============
    Earnings  (loss)  per share as
      reported - basic................  $       3.48  $     (0.97) $     (12.79)
                                        ============= ============ =============
    Pro forma earnings  (loss) per
      share - basic...................  $       3.34  $     (1.11) $     (12.93)
                                        ============= ============ =============
    Earnings  (loss)  per share as
      reported - diluted..............  $       2.75  $     (0.96) $     (12.79)
                                        ============= ============ =============
    Pro forma earnings  (loss) per
      share - diluted.................  $       2.66  $     (1.09) $     (12.93)
                                        ============= ============ =============


     The weighted  average fair value of options  granted during 2000,  1999 and
1998 was $2.22, $3.12, and $7.94, respectively.

     Fair  value  of the  options  estimated  at  the  date  of  grant  using  a
Black-Scholes   option  pricing  model  with  the  following   weighted  average
assumptions for 2000, 1999 and 1998.



                                              2000         1999         1998
                                              ----         ----         ----
                                                             
    Weighted average expected life:          8.5 years    8.5 years    8.5 years
    Volatility factor:                      35.79%       51.97%       42.33%
    Dividend yield:                          2.83%        3.06%        1.00%
    Weighted average risk free interest:     6.63%        5.45%        3.64%


                                      -33-


Note 8.  Litigation

     Howell  Pipeline  Texas,  Inc. v. Exxon  Pipeline  Company,  125th Judicial
District,  District Court of Harris County,  Texas,  Cause No. 1999 - 32526.  On
June 25, 1999, Howell Pipeline Texas, Inc. ("HPTex") sued Exxon Pipeline Company
("Exxon") for failure to pay rent for the use of certain crude oil storage tanks
("Tanks").  Exxon notified HPTex of its intention to cancel a lease on the Tanks
effective  March 31,  1996.  Exxon  stopped  paying  rent but did not vacate the
premises after notification of the lease cancellation.  Exxon continued to store
crude oil and hydrostatic test water for an additional  eighteen  months.  HPTex
claims Exxon owes in excess of $2 million in rent plus  interest and  attorney's
fees.

     Exxon filed a  counterclaim  against HPTex in which Exxon claims that HPTex
is responsible  for the removal costs  associated  with certain  contents of the
Tanks.  Exxon claims it "has incurred  actual damages in an amount not to exceed
$2 million."

     The Company believes that the ultimate  resolution will not have a material
adverse impact on its results of operations, financial position or cash flows.

     There are various  lawsuits and claims  arising in the  ordinary  course of
business against the Company, none of which, in the opinion of management,  will
have a material adverse effect on the Company.


Note 9.  Commitments and Contingencies

     The Company is subject to various  contingencies  including  income  taxes,
environmental  regulations  and laws.  Procedures  exist  within the  Company to
monitor compliance and assess the potential exposure of the Company.  Management
believes that such exposure is not materially adverse to its financial position,
results of operations or cash flows of the Company.

     The Company has indemnified Exxon for certain environmental claims that may
be made in the future  attributable  to the time when Exxon  owned the crude oil
pipelines that the Company acquired from Exxon. In 1996, the crude oil pipelines
were conveyed to GCO. The Company,  however,  retained liability under the Exxon
indemnification  and for certain  other  potential  environmental  claims  which
management  believes will not have a material impact on the financial  position,
results of operations or cash flows of the Company. See Note 5.

     In 1997, the technical fuels and chemical processing business was sold. The
Company retained liability for certain environmental claims for a period of five
years,  which  management  believes  will  not  have a  material  impact  on the
financial position, results of operations or cash flows of the Company.

     The Company has  indemnified  Amoco for all third party  claims  other than
those for which  Amoco is  obligated  to  indemnify  the Company  regardless  of
whether  the claims  relate to  periods  of time prior to or after the  closing.
Management  does not believe that  liabilities  arising from this indemnity will
have a material impact on the financial position,  results of operations or cash
flows of the Company.

     Under the terms of the  purchase  agreement,  Amoco has a right to purchase
certain  oil  production  from  the  properties  acquired  in  the  acquisition.
Beginning  March  1,  1998,  for a  fifteen-year  period,  Amoco  has a right to
purchase up to 4,000  barrels per day of sweet crude oil  production  net to the
Company's interest from the acquired Salt Creek field.  Beginning March 1, 1998,
for a seven-year period,  Amoco has a right to purchase 2,000 barrels per day of
sour crude oil  production  net to the Company's  interest from the acquired Elk
Basin  field.  The prices paid to the Company  have  fluctuated  based on market
conditions.

     The Company  occupies office and operational  facilities and uses equipment
under operating lease  arrangements.  Expense of these arrangements  amounted to
$0.5  million in 2000 and 1999 and $0.4  million in 1998.  At December 31, 2000,
long  term   commitments   for  lease  of  facilities   and  equipment   totaled
approximately  $2.9  million,  consisting  of $0.7  million  for each  year 2001
through 2004, and $0.2 million thereafter.


                                      -34-


Note 10.  Determination of Earnings per Incremental Share

     The following  tables  present the  reconciliation  of the  numerators  and
denominators in calculating  diluted  earnings per share ("EPS") from continuing
operations in accordance  with Statement of Financial  Accounting  Standards No.
128.

2000



                                                           Increase  in   Earnings per
                                             Increase in     Number of    Incremental
                                                Income        Shares         Share
                                             ------------  ------------  ------------
                                                                      
Options and restricted stock................           -       221,845             -
Dividends on convertible preferred stock.... $ 2,415,000     2,090,909         $1.16





                      Computation of Diluted Earnings per Share



                                                Income
                                            Available from
                                              Continuing      Common
                                              Operations      Shares      Per Share
                                             ------------  ------------  ------------
                                                                
                                             $19,028,000     5,473,331         $3.48
Common stock options and restricted stock..            -       221,845             -
                                             ------------  ------------  ------------
                                              19,028,000     5,695,176          3.34    Dilutive

Dividends on convertible preferred stock...    2,415,000     2,090,909             -
                                             ------------  ------------  ------------
                                             $21,443,000     7,786,085         $2.75    Dilutive
                                             ============  ============  ============



     Note: Because diluted EPS from continuing  operations  decreases from $3.48
to $2.75 when common stock options,  restricted stock and convertible  preferred
shares are included in the computation,  those common stock options,  restricted
stock and convertible preferred shares are dilutive. Therefore, diluted EPS from
continuing operations is reported as $2.75.

1999



                                                           Increase  in   Earnings per
                                             Increase in     Number of    Incremental
                                                Income        Shares         Share
                                             ------------  ------------  ------------
                                                                      
Options and restricted stock................           -        81,830             -
Dividends on convertible preferred stock.... $ 2,415,000     2,090,909         $1.16



                      Computation of Diluted Earnings per Share



                                                Income
                                            Available from
                                              Continuing      Common
                                              Operations      Shares      Per Share
                                             ------------  ------------  ------------
                                                                
                                             $ 2,530,000     5,471,782         $0.46
Common stock options.......................            -        81,830             -
                                             ------------  ------------  ------------
                                               2,530,000     5,553,612          0.46    Dilutive

Dividends on convertible preferred stock...    2,415,000     2,090,909             -
                                             ------------  ------------  ------------
                                             $ 4,945,000     7,644,521         $0.65    Antidilutive
                                             ============  ============  ============


     Note: Because diluted EPS from continuing  operations  increases from $0.46
to $0.65 when  convertible  preferred  shares are  included in the  computation,
those  convertible  preferred  shares are  antidilutive  and are  ignored in the
computation of diluted EPS from continuing  operations.  Therefore,  diluted EPS
from continuing operations is reported as $0.46.

                                      -35-

1998



                                                           Increase  in   Earnings per
                                             Increase in     Number of    Incremental
                                                Income        Shares         Share
                                             ------------  ------------  ------------
                                                                      
Options and restricted stock................           -        42,456             -
Dividends on convertible preferred stock.... $ 2,415,000     2,090,909         $1.16




                      Computation of Diluted Earnings per Share



                                               Loss from
                                              Continuing      Common
                                              Operations      Shares      Per Share
                                            -------------  ------------  ------------
                                                                
                                            $(70,491,000)    5,470,021       $(12.89)
Common stock options.......................            -        42,456             -
                                            -------------  ------------  ------------
                                             (70,491,000)    5,512,477        (12.79)   Antidilutive

Dividends on convertible preferred stock...    2,415,000     2,090,909             -
                                            -------------  ------------  ------------
                                            $(68,076,000)    7,603,386       $ (8.95)   Antidilutive
                                            =============  ============  ============


     Note:  Because  diluted  EPS  from  continuing  operations  increases  from
$(12.89) to $(12.79) when common stock  options are included in the  computation
and because  diluted EPS  increases  from  $(12.79) to $(8.95) when  convertible
preferred shares are included in the computation, those common stock options and
convertible preferred shares are antidilutive and are ignored in the computation
of  diluted  EPS  from  continuing  operations.   Therefore,  diluted  EPS  from
continuing operations is reported as $(12.89).

Note 11.  Subsequent Event

     On January 30, 2001,  the Company  declared a 10% stock dividend to be paid
on March 22,  2001,  for common  shareholders  of record on March 8,  2001.  The
following  table  reflects  pro forma  earnings per common share for the periods
presented as though the stock dividend had been paid on December 31, 2000.



                                                     Year Ended December 31,
                                                  2000        1999        1998
                                                  ----        ----        ----
                                                         (In thousands)
                                                             
Basic earnings (loss) per common share:
    Continuing operations..................   $    3.16   $    0.42   $  (11.72)
    Discontinued operations................           -       (1.30)       0.09
                                              ----------  ----------  ----------
    Net earnings (loss) per common share
      - basic..............................   $    3.16   $   (0.88)  $  (11.63)
                                              ==========  ==========  ==========

Weighted average shares outstanding -
    basic..................................       6,021       6,019       6,017
                                              ==========  ==========  ==========

Diluted earnings (loss) per common share:
    Continuing operations..................   $    2.50   $    0.41   $  (11.72)
    Discontinued operations................           -       (1.28)       0.09
                                              ----------  ----------  ----------
    Net earnings (loss) per common share
      - diluted............................   $    2.50   $   (0.87)  $  (11.63)
                                              ==========  ==========  ==========

Weighted average shares outstanding -
    diluted................................       8,565       6,109       6,017
                                              ==========  ==========  ==========




                                      -36-



                HOWELL CORPORATION AND SUBSIDIARIES

                             Form 10-K
                         Index to Exhibits

Exhibits not  incorporated  herein by reference to a prior filing are designated
by an asterisk (*) and are filed herewith.  Exhibits designated by two asterisks
(**) are incorporated herein by reference to the Company's Form S-1 Registration
Statement, registration No. 33-59338, filed on March 10, 1993.

Exhibit
Number  Description

2.1     Agreement  and Plan of  Merger  dated  August 22, 1997  by and among the
        Company, Howell Acquisition Corp. and Voyager Energy Corp.

2.2     Asset  Purchase  Agreement  dated  July  31,  1997 by and  among  Howell
        Hydrocarbons  &  Chemicals,  Inc.,  the  Company and  Specified  Fuels &
        Chemicals,  L.L.C.  -  incorporated  by  reference to Exhibit 2.1 of the
        Company's Current Report on Form 8-K dated August 11, 1997.

2.3     Purchase and Sale  Agreement  dated  November 20, 1997,  between  Howell
        Petroleum  Corporation  and  Amoco  Production  Company-incorporated  by
        reference to Exhibit 2 of the Company's Current Report on Form 8-K dated
        January 2, 1998.

2.4     Sale Agreement dated March 18, 1999 between Howell Petroleum Corporation
        and  Marathon Oil Company  incorporated  by reference to Exhibit 99.1 of
        the Company's Current Report on Form 8-K dated March 30, 1999.

3.1 *   Certificate of Incorporation, as amended, of the Company.

3.2 **  By-laws of the Company.

10.1 ** Howell Corporation 1988 Stock Option Plan.

10.2 ** First Amendment to the Howell Corporation 1988 Stock Option Plan.

10.3 ** Second Amendment to the Howell Corporation 1988 Stock Option Plan.

10.5    Third Amendment to the Howell  Corporation 1998 Stock Option Plan (filed
        as an Exhibit  to the  Company's  Report on Form 10-Q for the  quarterly
        period ended June 30, 1994).

10.6 ** Form of  Indemnity Agreement by and between the Company and each  of its
        directors and executive officers.

10.7    Amended and  Restated  Credit  Agreement  dated  December 1, 1998 by and
        among Howell  Petroleum  Corporation  as  Borrower,  Bank of Montreal as
        Agent, Nationsbank, N.A. as Syndication Agent, Union Bank of California,
        N.A., as Documentation Agent and the lenders signatory thereto.

10.8 ** United States Department of the Interior Bureau  of Land  Management Oil
        and Gas  Lease of Submerged  Lands under  the  Outer  Continental  Shelf
        Lands Act by and  between  the  United  States  of  America  and  Howell
        Petroleum Corporation effective as of December 1, 1981.

10.9 ** United States Department of the Interior Minerals Management Service Oil
        and Gas Lease  of  Submerged  Lands under  the Outer  Continental  Shelf
        Lands  Act by and  between  the  United  States  of  America  and  Total
        Petroleum, Inc., effective as of July 1, 1983.

10.10   Lease Agreement by and between Texas Commerce Bank National  Association
        and  Howell  Corporation  dated as of  December  13,  1993  (filed as an
        exhibit to the Company's Report on Form 10-K for the year ended December
        31, 1993).


                                      -37-

Exhibit
Number  Description

10.11   First  Amendment to Lease  Agreement by and between Texas  Commerce Bank
        National  Association and Howell Corporation  effective as of October 5,
        1995 (filed as an exhibit to the  Company's  Report on Form 10-K for the
        year ended December 31, 1995).

10.12   Second Amendment to Lease Agreement by and between  Texas  Commerce Bank
        National Association and Howell Corporation effective as of November 21,
        1995 (filed as an  exhibit  to the Company's Report on Form 10-K for the
        year ended December 31, 1995).

10.13   Howell  Corporation 1997 Nonqualified  Stock Option Plan incorporated by
        reference to Exhibit  10.1 of the  Company's  Registration  Statement on
        Form S-8 dated June 12, 1997.

10.14   Consent Statement to approve the acquisition of Voyager Energy Corp. and
        approve the increase of authorized Common Stock shares.

10.15   Howell   Corporation   Omnibus  Stock  Awards  and   Incentive   Plan  -
        incorporated by reference to Exhibit 10.3 of the Company's  Registration
        Statement on Form S-8 dated June
        23, 2000.

10.16   Howell  Corporation  Nonqualified  Stock  Option  Plan for  Non-Employee
        Directors -  incorporated  by reference to Exhibit 10.1 of the Company's
        Registration Statement on Form S-8 dated June 23, 2000.

21 *    Subsidiaries of the Company.

23 *    Consent of Deloitte & Touche LLP.


                                      -38-



                                   EXHIBIT 21

                               HOWELL CORPORATION

                             Parent and Subsidiaries



                                December 31, 2000

     The following is a list of all  significant  operating  subsidiaries of the
Company on  December  31,  2000.  Each of the  subsidiaries  is  included in the
Company's Consolidated Financial Statements.



                                                                Percentage of
                                                              Voting Securities
                                            Jurisdiction of         Held by
                                             Incorporation     Immediate Parent
                                             -------------     ----------------
   Howell Corporation .....................   Delaware                 -

   Howell Petroleum Corporation............   Delaware               100%

   *Howell Crude Oil Company...............   Delaware               100%

   *Howell Hydrocarbons & Chemicals, Inc...   Delaware               100%

   --------------------------
      *  Discontinued Operations










                                      -39-



                                   EXHIBIT 23

                               HOWELL CORPORATION
                          Independent Auditors' Consent

To Howell Corporation:

      We consent to the  incorporation  by reference in  Registration  Statement
Nos.  333-29089  and 333-40022 of Howell  Corporation  on Form S-8 of our report
dated  February 26, 2001,  appearing in the Annual Report on Form 10-K of Howell
Corporation for the year
ended December 31, 2000.








DELOITTE & TOUCHE LLP

Houston, Texas
February 26, 2001







                                      -40-