FORM 10-Q

                        SECURITIES AND EXCHANGE COMMISSION
                              Washington, D.C.  20549

(Mark One)
[X]   QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

            For the quarterly period ended     June 30, 1995
                                               -------------
                                      OR

[ ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
            EXCHANGE ACT OF 1934

                
Commission File Number 0-12058
                       -------

                           KENAN TRANSPORT COMPANY                
            ------------------------------------------------------
            (Exact name of registrant as specified in its charter)


               North Carolina                         56-0516485     
      -------------------------------               ---------------    
      (State or other jurisdiction of                (IRS Employer
       incorporation or organization)              Identification No.)


                 University Square - West, 143 W. Franklin Street
                     Chapel Hill, North Carolina, 27516-3910            
            -----------------------------------------------------------
            (Address of principal executive offices, including Zip Code)


                                 (919) 967-8221                        
            -----------------------------------------------------------
                 (Registrant's telephone number, including Area Code)


      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                              Yes    X          No        
                                   -------          -------


      Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

                  Class                    Outstanding at July 31, 1995
       --------------------------         ------------------------------
       Common stock, no par value                    2,389,497


                              KENAN TRANSPORT COMPANY

                                      INDEX


                                                                   Page
                                                                   ----
Part I - Financial Information

      Consolidated Balance Sheets as of June 30, 1995 and
        December 31, 1994                                             1

      Consolidated Statements of Income for the three 
        and six months ended June 30, 1995 and 1994                   2

      Consolidated Statements of Cash Flows for the 
        six months ended June 30, 1995 and 1994                       3

      Notes to Consolidated Financial Statements                      4

      Management's Discussion and Analysis of Financial 
        Condition and Results of Operations                       5 - 6



Part II - Other Information

      Item 4 - Submission of Matters to a Vote of Security Holders    7

      Item 6 - Exhibits and Reports on Form 8-K                       7

      Signatures                                                      8
      
      Index to Exhibits



                         PART I - FINANCIAL INFORMATION

                            KENAN TRANSPORT COMPANY
                          CONSOLIDATED BALANCE SHEETS
                             (Dollars in thousands)



                                              June 30,     December 31,
                                                1995          1994    
ASSETS                                      (Unaudited)      (Note 1)  
-----------------------------------------------------------------------
                                                         
Current Assets
   Cash and cash equivalents                    $ 8,390        $12,759 
   Short-term investments                         3,061          1,000 
   Accounts receivable                            3,947          4,249 
   Operating supplies and parts                     547            574 
   Prepayments -        
      Tires                                       1,209          1,295 
      Insurance, licenses and other                 873            602 
   Deferred income taxes                          1,720          1,660 
-----------------------------------------------------------------------
         Total Current Assets                    19,747         22,139 

Operating Property
   Land                                           3,205          3,201 
   Buildings and leasehold improvements           4,983          4,972 
   Revenue equipment                             50,965         47,434 
   Other equipment                                3,862          3,667 
-----------------------------------------------------------------------
                                                 63,015         59,274 
   Accumulated depreciation                     (25,140)       (24,259)
-----------------------------------------------------------------------
         Net Operating Property                  37,875         35,015 

Other Assets                                        488            471 
-----------------------------------------------------------------------
                                                $58,110        $57,625 
=======================================================================

LIABILITIES AND STOCKHOLDERS' EQUITY
-----------------------------------------------------------------------
Current Liabilities
   Accounts payable                             $   857        $ 1,257 
   Wages and employee benefits payable            3,531          4,603 
   Claims payable                                 3,911          3,866 
   Other accrued expenses                           156            153 
   Income taxes payable                              38            --  
-----------------------------------------------------------------------
         Total Current Liabilities                8,493          9,879 

Deferred Income Taxes                             8,222          7,975 

Stockholders' Equity
   Common stock; no par; 20,000,000 shares
      authorized; 2,389,497 and 2,378,339 
      shares issued and outstanding               2,996          2,798 
   Retained earnings                             38,399         36,973 
-----------------------------------------------------------------------
                                                 41,395         39,771 
-----------------------------------------------------------------------
                                                $58,110        $57,625 
=======================================================================

The Notes to Consolidated Financial Statements are an integral part of
these balance sheets.


                                     Page 1

                                     KENAN TRANSPORT COMPANY
                                CONSOLIDATED STATEMENTS OF INCOME
                  (Unaudited and dollars in thousands except per share amounts)


                                               Three Months Ended      Six Months Ended
                                                     June 30,               June 30,      
                                              --------------------   -------------------- 
                                                1995        1994        1995        1994  
-----------------------------------------------------------------------------------------
                                                                           
Operating Revenue                             $14,490     $14,088     $29,887     $29,638 

Operating Expenses  
   Wages and employee benefits                  7,433       7,179      15,349      15,017 
   Fuel, parts, tires and other                 2,759       2,626       5,498       5,517 
   Taxes and licenses                             948         946       1,935       1,985 
   Claims and insurance                           636         628       1,158       1,157 
   Communications, utilities and rent             335         289         683         576 
   Depreciation                                 1,347       1,263       2,696       2,589 
-----------------------------------------------------------------------------------------
                                               13,458      12,931      27,319      26,841 
-----------------------------------------------------------------------------------------
Operating Income                                1,032       1,157       2,568       2,797 
   Interest income and other expenses, net        146         139         317         214 
-----------------------------------------------------------------------------------------
Income before Provision for Income Taxes        1,178       1,296       2,885       3,011 
   Provision for income taxes                     471         522       1,154       1,217 
-----------------------------------------------------------------------------------------
Net Income                                    $   707     $   774     $ 1,731     $ 1,794 
=========================================================================================


Weighted average number of shares
   outstanding (in thousands)                   2,389       2,378       2,385       2,375 

Earnings per share                            $   .30     $   .33     $   .73     $   .76 

Operating ratio                                 92.9%       91.8%       91.4%       90.6% 

Dividends paid per share                      $ .0625     $ .0600     $ .1250     $ .1200 



The Notes to Consolidated Financial Statements are an integral part of these statements.    


                                            Page 2


                              KENAN TRANSPORT COMPANY
                        CONSOLIDATED STATEMENTS OF CASH FLOWS
                  For the Six Months Ended June 30, 1995 and 1994
                        (Unaudited and dollars in thousands)



                                                  1995           1994  
-----------------------------------------------------------------------
                                                         
Cash Provided by (Applied to):
   Operations                                   $ 3,553        $ 5,296 
   Purchases of operating property, net          (5,556)        (4,493)
   Short-term investments, net                   (2,061)        (1,500)
   Dividends                                       (305)          (292)
                                               ------------------------
Net Decrease in Cash and Cash Equivalents        (4,369)          (989)
Beginning Cash and Cash Equivalents              12,759          9,046 
                                               ------------------------
Ending Cash and Cash Equivalents                $ 8,390        $ 8,057 
                                               ========================



The Notes to Consolidated Financial Statements are an integral part of
these statements.         



                                       Page 3


                               KENAN TRANSPORT COMPANY

                       NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                     (Unaudited)


1.    Basis of Presentation  

            The financial information included herein is unaudited; however,
      such information reflects all adjustments (consisting solely of normal
      recurring adjustments) that are, in the opinion of management, necessary
      for a fair statement of results for the interim periods.

            The balance sheet at December 31, 1994 has been taken from the
      audited financial statements at that date.

            The results of operations for the three and six months ended June
      30, 1995 and 1994 are not necessarily indicative of the results to be
      expected for the full year.    


2.    Purchase of Assets

            On June 29, 1995, the Company purchased the transportation assets
      of Cary Oil Company, Inc. for cash and entered into a long-term contract
      to provide transportation services to Cary Oil. 



                                      Page 4

      
                               KENAN TRANSPORT COMPANY

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                         CONDITION AND RESULTS OF OPERATIONS



      The following is management's discussion and analysis of certain
significant factors that have affected the Company's financial position and
operating results during the periods included in the accompanying financial
statements.



Results of Operations
-------------------------------
      Revenue for the second quarter of 1995 was $14,490,000, an increase of
$402,000 and 3% over the second quarter of 1994. Net income was $707,000, a
decrease of $67,000 and 9% from the second quarter of 1994. Earnings per share
were $.30 compared to $.33 in 1994. Second quarter revenue did not reach
planned growth goals and continued to be impacted by the effect of reduced
demand for heating fuels due to warm weather during the heating season. Miles
operated increased 1% in comparison to the second quarter of 1994, while
average freight rates were up 2%.
  
      Revenue for the six months ended June 30, 1995 was $29,887,000, an
increase of $249,000 and 1% over the first half of 1994. Net income was
$1,731,000, a decrease of $63,000 and 4%. Earnings per share were $.73 compared
to $.76 in 1994. Miles operated remained flat in comparison to the first half
of 1994, while average freight rates increased 1%.

      Operating expenses for the second quarter of 1995 totaled $13,458,000, an
increase of $527,000 and 4% from the second quarter of 1994. The increase in
operating expenses was primarily due to the cost of additional resources put
in place to meet growth goals and expansion opportunities in the Southeast. The
operating ratio increased to 92.9% from 91.8% in 1994.

      Operating expenses for the six months ended June 30, 1995 totaled
$27,319,000, an increase of $478,000 and 2% from the first half of 1994. The
operating ratio increased to 91.4% from 90.6% in 1994.

      On June 29, 1995, the Company purchased the transportation assets of Cary
Oil Company, Inc. for cash and entered into a long-term contract to provide
transportation services to Cary Oil. Annual transportation revenue generated
by this contract is expected to exceed $4,000,000.



Liquidity and Capital Resources
-------------------------------
      The Company's financial condition at June 30, 1995 was strong. Working
capital was $11,254,000 compared to $12,260,000 at December 31, 1994 and the
current ratios were 2.3 and 2.2, respectively. The Company had no debt
outstanding under its $7,000,000 bank line of credit. 



                                    Page 5

                               KENAN TRANSPORT COMPANY

                   MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                    CONDITION AND RESULTS OF OPERATIONS - CONTINUED


      
      Cash equivalents together with short-term investments totaled $11,451,000
at June 30, 1995. Cash flows from operations for the first half of 1995 were
down $1,743,000 from 1994 levels due largely to the timing of payment for
operating property additions. Net purchases of operating property in 1995 were
up $1,063,000 over 1994 levels as a result of the purchase of assets from Cary
Oil and the replacement of 52 tractors under the Company's equipment
replacement program.

      The cash dividend was increased 4% to an annual rate of $.26 per share
effective with the quarterly payment in July. This was the seventeenth
consecutive annual increase in the dividend.

      The Company's operations require the storage of fuel for use in its
tractors in both underground and aboveground tanks. Beginning in 1989, the
Company began a program to upgrade its fuel storage facilities. Under the
program, the Company incurs costs to replace tanks, remediate soil
contamination resulting from overfills, spills and leaks and monitor facilities
on an ongoing basis. These costs are recorded when it is probable that a
liability has been incurred and the related amount can be reasonably estimated.
Such costs have not been and are not expected to be material to the Company's
operations or liquidity. 


      
                                      Page 6


                              PART II - OTHER INFORMATION


Item 4.     Submission of Matters to a Vote of Security Holders
-------     ---------------------------------------------------
            The Registrant's Annual Meeting of Stockholders was held on May 1,
            1995, for the purpose of electing a board of directors, approving
            a proposal to amend the 1994 Stock Bonus Plan and to transact other
            business as came before the meeting. Proxies for the meeting were
            solicited pursuant to Section 14(a) of the Securities Act of 1934
            and there was no solicitation in opposition to management's
            solicitations. The proposals voted upon and the results of voting
            were as follows:

            (1)   Nominees for directors as listed in the proxy statement were
                  elected for a one year term with the following vote:

                  
                                      Votes        Votes         Broker
                                       For        Withheld     Non-votes
                                    ---------     --------     ---------
            Frank H. Kenan          2,165,627       3,910       159,392
            Lee P. Shaffer          2,165,727       3,810       159,392
            William C. Friday       2,165,727       3,810       159,392
            Owen G. Kenan           2,165,727       3,810       159,392
            Thomas S. Kenan, III    2,165,627       3,910       159,392
            Braxton Schell          2,165,627       3,910       159,392
            Paul Wright, Jr.        2,165,727       3,810       159,392



            (2)   The proposal to amend the 1994 Stock Bonus Plan as described
                  in the proxy statement was approved with the following vote:

            Shares voted for:             1,924,147
            Shares voted against:            11,388
            Shares withheld:
            Shares abstaining:              218,000
            Shares not voted:               175,394



Item 6.     Exhibits and Reports on Form 8-K
-------     ---------------------------------
  (a)       The Exhibits to this Form 10-Q are listed on the accompanying Index
            to Exhibits.

  (b)       No reports on Form 8-K have been filed during the quarter ended
            June 30, 1995.


                                      Page 7


                                    SIGNATURES


      Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                          KENAN TRANSPORT COMPANY
                                               (Registrant)



DATE:       August 8, 1995                BY:   /s/  William L. Boone
                                                ----------------------------
                                                Vice President-Finance and
                                                Chief Financial Officer      


                                     Page 8


                               INDEX TO EXHIBITS


The exhibits filed as part of this report are listed below:


    Exhibit
     Number                                   Description                     
   ---------      ----------------------------------------------------------- 
       10         Amendment to the 1994 Stock Bonus Plan, adopted by the
                  Registrant's Board of Directors on February 13, 1995 and
                  approved by shareholders on May 1, 1995 at the Annual
                  Meeting.

       27         Financial Data Schedule for the 2nd Quarter 10-Q.





                                      Page 9