EXHIBIT 11.1 UNISYS CORPORATION STATEMENT OF COMPUTATION OF EARNINGS PER SHARE FOR THE SIX MONTHS ENDED JUNE 30, 1995 AND 1994 (UNAUDITED) (Millions, except share data) Primary Earnings Per Common Share 1995 1994 ----------- ----------- Average Number of Outstanding Common Shares 171,083,414 170,618,828 Additional Shares Assuming Exercise of Stock Options 902,171 2,169,494 ----------- ----------- Average Number of Outstanding Common Shares and Common Share Equivalents 171,985,585 172,788,322 =========== =========== Income From Continuing Operations Before Extraordinary Item $ 71.9 $ 57.3 Dividends on Series A, B and C Preferred Stock ( 59.9) ( 60.1) ------ ------ Primary Earnings on Common Shares Before Discontinued Operations and Extraordinary Item 12.0 ( 2.8) Income From Discontinued Operations 12.5 60.3 Extraordinary Item ( 7.7) ------ ------ Primary Earnings on Common Shares $ 24.5 $ 49.8 ====== ====== Primary Earnings Per Common Share Continuing Operations $.07 $( .02) Discontinued Operations .07 .35 Extraordinary Item ( .04) ------ ------ Total $.14 $.29 ====== ====== Fully Diluted Earnings Per Common Share Average Number of Outstanding Common Shares and Common Share Equivalents 171,985,585 172,788,322 Additional Shares: Assuming Conversion of 8 1/4% Convertible Notes 33,697,387 33,698,698 Attributable to Stock Options 52,488 174,229 ----------- ----------- Common Shares Outstanding Assuming Full Dilution 205,735,460 206,661,249 =========== =========== Primary Earnings on Common Shares Before Discontinued Operations and Extraordinary Item $ 12.0 $( 2.8) Interest Expense on 8 1/4% Convertible Notes, Net of Applicable Tax 8.9 8.9 ------ ------ Fully Diluted Earnings on Common Shares Before Discontinued Operations and Extraordinary Item 20.9 6.1 Income From Discontinued Operations 12.5 60.3 Extraordinary Item ( 7.7) ------ ------ Fully Diluted Earnings on Common Shares $33.4 $58.7 ====== ====== Fully Diluted Earnings per Common Share Continuing Operations $ .10 $ .03 Discontinued Operations .06 .29 Extraordinary Item ( .04) ------ ------ Total $ .16 $ .28 ====== ====== Earnings Per Common Share As Reported Primary Continuing Operations $ .07 $ ( .02) Discontinued Operations .07 .35 Extraordinary Item ( .04) ------ ------ Total $ .14 $ .29 ====== ====== Fully Diluted Continuing Operations $ .07 $ .03 Discontinued Operations .07 .29 Extraordinary Item ( .04) ------ ------ Total $ .14 $ .28 ====== ======